5493008AHEOXL9ETQO38 2021-05-01 2022-04-30 5493008AHEOXL9ETQO38 2020-05-01 2021-04-30 5493008AHEOXL9ETQO38 2022-04-30 5493008AHEOXL9ETQO38 2021-04-30 5493008AHEOXL9ETQO38 2020-04-30 ifrs-full:IssuedCapitalMember 5493008AHEOXL9ETQO38 2020-04-30 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 5493008AHEOXL9ETQO38 2020-04-30 ifrs-full:ReserveOfCashFlowHedgesMember 5493008AHEOXL9ETQO38 2020-04-30 ifrs-full:RetainedEarningsMember 5493008AHEOXL9ETQO38 2020-04-30 FLU:ProposedDividendRecognisedInEquityMember 5493008AHEOXL9ETQO38 2020-04-30 ifrs-full:EquityAttributableToOwnersOfParentMember 5493008AHEOXL9ETQO38 2020-04-30 ifrs-full:NoncontrollingInterestsMember 5493008AHEOXL9ETQO38 2020-04-30 5493008AHEOXL9ETQO38 2020-05-01 2021-04-30 ifrs-full:IssuedCapitalMember 5493008AHEOXL9ETQO38 2020-05-01 2021-04-30 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 5493008AHEOXL9ETQO38 2020-05-01 2021-04-30 ifrs-full:ReserveOfCashFlowHedgesMember 5493008AHEOXL9ETQO38 2020-05-01 2021-04-30 ifrs-full:RetainedEarningsMember 5493008AHEOXL9ETQO38 2020-05-01 2021-04-30 FLU:ProposedDividendRecognisedInEquityMember 5493008AHEOXL9ETQO38 2020-05-01 2021-04-30 ifrs-full:EquityAttributableToOwnersOfParentMember 5493008AHEOXL9ETQO38 2020-05-01 2021-04-30 ifrs-full:NoncontrollingInterestsMember 5493008AHEOXL9ETQO38 2021-04-30 ifrs-full:IssuedCapitalMember 5493008AHEOXL9ETQO38 2021-04-30 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 5493008AHEOXL9ETQO38 2021-04-30 ifrs-full:ReserveOfCashFlowHedgesMember 5493008AHEOXL9ETQO38 2021-04-30 ifrs-full:RetainedEarningsMember 5493008AHEOXL9ETQO38 2021-04-30 FLU:ProposedDividendRecognisedInEquityMember 5493008AHEOXL9ETQO38 2021-04-30 ifrs-full:EquityAttributableToOwnersOfParentMember 5493008AHEOXL9ETQO38 2021-04-30 ifrs-full:NoncontrollingInterestsMember 5493008AHEOXL9ETQO38 2021-05-01 2022-04-30 ifrs-full:IssuedCapitalMember 5493008AHEOXL9ETQO38 2021-05-01 2022-04-30 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 5493008AHEOXL9ETQO38 2021-05-01 2022-04-30 ifrs-full:ReserveOfCashFlowHedgesMember 5493008AHEOXL9ETQO38 2021-05-01 2022-04-30 ifrs-full:RetainedEarningsMember 5493008AHEOXL9ETQO38 2021-05-01 2022-04-30 FLU:ProposedDividendRecognisedInEquityMember 5493008AHEOXL9ETQO38 2021-05-01 2022-04-30 ifrs-full:EquityAttributableToOwnersOfParentMember 5493008AHEOXL9ETQO38 2021-05-01 2022-04-30 ifrs-full:NoncontrollingInterestsMember 5493008AHEOXL9ETQO38 2022-04-30 ifrs-full:IssuedCapitalMember 5493008AHEOXL9ETQO38 2022-04-30 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 5493008AHEOXL9ETQO38 2022-04-30 ifrs-full:ReserveOfCashFlowHedgesMember 5493008AHEOXL9ETQO38 2022-04-30 ifrs-full:RetainedEarningsMember 5493008AHEOXL9ETQO38 2022-04-30 FLU:ProposedDividendRecognisedInEquityMember 5493008AHEOXL9ETQO38 2022-04-30 ifrs-full:EquityAttributableToOwnersOfParentMember 5493008AHEOXL9ETQO38 2022-04-30 ifrs-full:NoncontrollingInterestsMember iso4217:DKK iso4217:DKK xbrli:shares Flügger group A/S, Islevdalvej 151, 2610 Rødovre. Danmark, Danmark, 2161640000 2321548000 946793000 1112170000 1214847000 1209378000 807786000 851496000 184583000 195090000 6719000 15775000 1077000 5518000 228120000 173049000 0 73726000 228120000 99323000 19242000 28525000 27173000 48449000 220189000 79399000 40208000 36357000 179981000 43042000 0 -51235000 179981000 -8193000 170837000 52921000 9144000 -9879000 179981000 43042000 20 59.1 18 20 59.1 18 170837000 7464000 9144000 -15657000 179981000 -8193000 20 59.1 2.5 20 59.1 2.5 179981000 -8193000 139000 -177000 -177000 -3000 12624000 0 12308000 174000 70000 -38000 192219000 -7981000 183075000 53133000 9144000 -9879000 192219000 43254000 183075000 7676000 9144000 -15657000 192219000 -7981000 119329000 159020000 42933000 88376000 13008000 25396000 175270000 272792000 161275000 250518000 76626000 103993000 23941000 70704000 378734000 373090000 115659000 135820000 756235000 934125000 28279000 0 28279000 0 13280000 12807000 973064000 1219724000 344048000 462082000 368550000 384186000 63000 62000 156682000 28748000 0 130707000 869343000 1005785000 1842407000 2225509000 60000000 60000000 -93493000 -93493000 -213000 -1000 899788000 910939000 45000000 30000000 911082000 907445000 39808000 11500000 950890000 918945000 9309000 22990000 307195000 298540000 0 112710000 0 9128000 5249000 6872000 321753000 450240000 78866000 85739000 15636000 230943000 0 37000000 219797000 259121000 39232000 23022000 215516000 168756000 717000 41000 0 51702000 569764000 856324000 1842407000 2225509000 60000000 -106117000 173000 770412000 30000000 754468000 32534000 787002000 0 0 0 170837000 0 170837000 9144000 179981000 0 0 -316000 0 0 -316000 0 -316000 0 12624000 0 0 0 12624000 0 12624000 0 12624000 -316000 0 0 12308000 0 12308000 0 0 70000 0 0 70000 0 70000 0 12624000 -386000 170837000 0 183075000 9144000 192219000 0 0 0 0 30000000 30000000 0 30000000 0 0 0 1092000 0 1092000 0 1092000 0 0 0 0 0 0 -1870000 -1870000 0 0 0 -45000000 45000000 0 0 0 0 0 0 1119000 0 1119000 0 1119000 0 0 0 1328000 0 1328000 0 1328000 0 0 0 -41461000 15000000 -26461000 -1870000 -28331000 60000000 -93493000 -213000 899788000 45000000 911082000 39808000 950890000 0 0 0 7464000 0 7464000 -15657000 -8193000 0 0 174000 0 0 174000 0 174000 0 0 0 0 0 0 0 0 0 0 174000 0 0 174000 0 174000 0 0 -38000 0 0 -38000 0 -38000 0 0 212000 7464000 0 7676000 -15657000 -7981000 0 0 0 0 45000000 45000000 0 45000000 0 0 0 863000 0 863000 0 863000 0 0 0 0 0 0 -11242000 -11242000 0 0 0 -30000000 30000000 0 0 0 0 0 0 1162000 0 1162000 0 1162000 0 0 0 30253000 0 30253000 0 30253000 0 0 0 2278000 -15000000 -12722000 -11242000 -23964000 60000000 -93493000 -1000 909530000 30000000 906036000 12909000 918945000 228120000 99323000 139514000 184516000 -6419000 8909000 2252000 62463000 -35749000 -91524000 26602000 -59608000 -17224000 -52382000 337096000 151697000 1259000 1509000 10698000 15893000 327657000 137313000 14588000 40552000 313069000 96761000 18752000 57368000 120693000 185904000 2922000 18111000 28279000 0 0 39424000 -164802000 -264585000 148267000 -167824000 -16550000 131309000 0 37000000 83122000 85378000 28908000 44137000 -128580000 38794000 19687000 -129030000 0 4367000 19687000 -124663000 137291000 156682000 -296000 2983000 156682000 35002000 0 6254000 156682000 28748000 SUS 2013 ApS SUS 2013 ApS 20 20 20 20