<?xml version="1.0" encoding="UTF-8"?><!--Generated by ParsePort ApS--><?instance-generator id="ParsePort XBRL Generator" version="2018.05.24" creationdate="2022-06-30T16:39:59+01:00"?><xbrli:xbrl xml:lang="en" xmlns:xlink="http://www.w3.org/1999/xlink" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:iso4217="http://www.xbrl.org/2003/iso4217"><link:schemaRef xlink:href="http://archprod.service.eogs.dk/taxonomy/20201001/entryDanishGAAPBalanceSheetAccountFormIncomeStatementByNatureIncludingManagementsReviewStatisticsAndTax20201001.xsd" xlink:type="simple" /><xbrli:unit id="pure"><xbrli:measure>xbrli:pure</xbrli:measure></xbrli:unit><xbrli:unit id="EUR"><xbrli:measure>iso4217:EUR</xbrli:measure></xbrli:unit><xbrli:context id="duration_CY_DUAL_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">32570763</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2021-01-01</xbrli:startDate><xbrli:endDate>2021-12-31</xbrli:endDate></xbrli:period></xbrli:context><xbrli:context id="duration_CY_DUAL_IdentificationOfAuditorDimension_cmn_auditorIdentifier_only_1"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">32570763</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2021-01-01</xbrli:startDate><xbrli:endDate>2021-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension"><cmn:auditorIdentifier>1</cmn:auditorIdentifier></xbrldi:typedMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_CY_DUAL_IdentificationOfMemberOfExecutiveBoardDimension_cmn_memberOfBoardIdentifier_only_1"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">32570763</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2021-01-01</xbrli:startDate><xbrli:endDate>2021-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardDimension"><cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier></xbrldi:typedMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_CY_DUAL_IdentificationOfMemberOfExecutiveBoardDimension_cmn_memberOfBoardIdentifier_only_2"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">32570763</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2021-01-01</xbrli:startDate><xbrli:endDate>2021-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardDimension"><cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier></xbrldi:typedMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_CY_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">32570763</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2021-01-01</xbrli:startDate><xbrli:endDate>2021-12-31</xbrli:endDate></xbrli:period></xbrli:context><xbrli:context id="duration_LY_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">32570763</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2020-01-01</xbrli:startDate><xbrli:endDate>2020-12-31</xbrli:endDate></xbrli:period></xbrli:context><xbrli:context id="duration_CY_ClassesOfEquityDimension_fsa_RetainedEarningsMember_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">32570763</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2021-01-01</xbrli:startDate><xbrli:endDate>2021-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:explicitMember dimension="fsa:ClassesOfEquityDimension">fsa:RetainedEarningsMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_CY_ResultDistributionDimension_fsa_RetainedEarningsMember_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">32570763</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2021-01-01</xbrli:startDate><xbrli:endDate>2021-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:explicitMember dimension="fsa:ResultDistributionDimension">fsa:RetainedEarningsMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><xbrli:context id="duration_LY_ResultDistributionDimension_fsa_RetainedEarningsMember_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">32570763</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:startDate>2020-01-01</xbrli:startDate><xbrli:endDate>2020-12-31</xbrli:endDate></xbrli:period><xbrli:scenario><xbrldi:explicitMember dimension="fsa:ResultDistributionDimension">fsa:RetainedEarningsMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><xbrli:context id="instant_CY_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">32570763</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:instant>2021-12-31</xbrli:instant></xbrli:period></xbrli:context><xbrli:context id="instant_LY_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">32570763</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:instant>2020-12-31</xbrli:instant></xbrli:period></xbrli:context><xbrli:context id="instant_CY_ClassesOfEquityDimension_fsa_ContributedCapitalMember_only_start"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">32570763</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:instant>2021-01-01</xbrli:instant></xbrli:period><xbrli:scenario><xbrldi:explicitMember dimension="fsa:ClassesOfEquityDimension">fsa:ContributedCapitalMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><xbrli:context id="instant_CY_ClassesOfEquityDimension_fsa_RetainedEarningsMember_only_start"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">32570763</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:instant>2021-01-01</xbrli:instant></xbrli:period><xbrli:scenario><xbrldi:explicitMember dimension="fsa:ClassesOfEquityDimension">fsa:RetainedEarningsMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><xbrli:context id="instant_CY_only_start"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">32570763</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:instant>2021-01-01</xbrli:instant></xbrli:period></xbrli:context><xbrli:context id="instant_CY_ClassesOfEquityDimension_fsa_ContributedCapitalMember_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">32570763</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:instant>2021-12-31</xbrli:instant></xbrli:period><xbrli:scenario><xbrldi:explicitMember dimension="fsa:ClassesOfEquityDimension">fsa:ContributedCapitalMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><xbrli:context id="instant_CY_ClassesOfEquityDimension_fsa_RetainedEarningsMember_only"><xbrli:entity><xbrli:identifier scheme="http://www.dcca.dk/cvr">32570763</xbrli:identifier></xbrli:entity><xbrli:period><xbrli:instant>2021-12-31</xbrli:instant></xbrli:period><xbrli:scenario><xbrldi:explicitMember dimension="fsa:ClassesOfEquityDimension">fsa:RetainedEarningsMember</xbrldi:explicitMember></xbrli:scenario></xbrli:context><arr:TypeOfBasisForModifiedOpinionOnAuditedFinancialStatements contextRef="duration_CY_DUAL_only">Grundlag for konklusion</arr:TypeOfBasisForModifiedOpinionOnAuditedFinancialStatements><arr:TypeOfModifiedOpinionOnAuditedFinancialStatements contextRef="duration_CY_DUAL_only">Konklusion</arr:TypeOfModifiedOpinionOnAuditedFinancialStatements><arr:SignatureOfAuditorsDate contextRef="duration_CY_DUAL_only">2022-06-30</arr:SignatureOfAuditorsDate><sob:DateOfApprovalOfAnnualReport contextRef="duration_CY_DUAL_only">2022-06-30</sob:DateOfApprovalOfAnnualReport><fsa:ClassOfReportingEntity contextRef="duration_CY_DUAL_only">Regnskabsklasse C, mellemstor virksomhed</fsa:ClassOfReportingEntity><cmn:IdentificationNumberCvrOfAuditFirm contextRef="duration_CY_DUAL_IdentificationOfAuditorDimension_cmn_auditorIdentifier_only_1">33963556</cmn:IdentificationNumberCvrOfAuditFirm><gsd:PrecedingReportingPeriodStartDate contextRef="duration_CY_DUAL_only">2020-01-01</gsd:PrecedingReportingPeriodStartDate><gsd:PredingReportingPeriodEndDate contextRef="duration_CY_DUAL_only">2020-12-31</gsd:PredingReportingPeriodEndDate><gsd:AddressOfAuditorDistrictName contextRef="duration_CY_DUAL_IdentificationOfAuditorDimension_cmn_auditorIdentifier_only_1">Odense</gsd:AddressOfAuditorDistrictName><gsd:AddressOfAuditorPostCodeIdentifier contextRef="duration_CY_DUAL_IdentificationOfAuditorDimension_cmn_auditorIdentifier_only_1">5100</gsd:AddressOfAuditorPostCodeIdentifier><gsd:AddressOfAuditorStreetBuildingIdentifier contextRef="duration_CY_DUAL_IdentificationOfAuditorDimension_cmn_auditorIdentifier_only_1">5</gsd:AddressOfAuditorStreetBuildingIdentifier><gsd:AddressOfAuditorStreetName contextRef="duration_CY_DUAL_IdentificationOfAuditorDimension_cmn_auditorIdentifier_only_1">Tværkajen, Postboks 10</gsd:AddressOfAuditorStreetName><cmn:NameOfAuditFirm contextRef="duration_CY_DUAL_IdentificationOfAuditorDimension_cmn_auditorIdentifier_only_1">Deloitte Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm><gsd:RegisteredOfficeOfReportingEntity contextRef="duration_CY_DUAL_only">Horsens</gsd:RegisteredOfficeOfReportingEntity><gsd:AddressOfReportingEntityDistrictName contextRef="duration_CY_DUAL_only">Horsens</gsd:AddressOfReportingEntityDistrictName><gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="duration_CY_DUAL_only">8700</gsd:AddressOfReportingEntityPostCodeIdentifier><cmn:TypeOfAuditorAssistance contextRef="duration_CY_DUAL_only">Revisionspåtegning</cmn:TypeOfAuditorAssistance><gsd:ReportingPeriodEndDate contextRef="duration_CY_DUAL_only">2021-12-31</gsd:ReportingPeriodEndDate><gsd:ReportingPeriodStartDate contextRef="duration_CY_DUAL_only">2021-01-01</gsd:ReportingPeriodStartDate><gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="duration_CY_DUAL_only">&lt;br /&gt;&lt;br /&gt;11</gsd:AddressOfReportingEntityStreetBuildingIdentifier><gsd:AddressOfReportingEntityStreetName contextRef="duration_CY_DUAL_only">Tobaksgården</gsd:AddressOfReportingEntityStreetName><gsd:NameOfReportingEntity contextRef="duration_CY_DUAL_only">Accell Danmark ApS</gsd:NameOfReportingEntity><gsd:IdentificationNumberCvrOfReportingEntity contextRef="duration_CY_DUAL_only">32570763</gsd:IdentificationNumberCvrOfReportingEntity><gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="duration_CY_DUAL_only">33963556</gsd:IdentificationNumberCvrOfSubmittingEnterprise><gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="duration_CY_DUAL_only">2300 København S</gsd:AddressOfSubmittingEnterprisePostcodeAndTown><gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="duration_CY_DUAL_only">Weidekampsgade 6</gsd:AddressOfSubmittingEnterpriseStreetAndNumber><gsd:NameOfSubmittingEnterprise contextRef="duration_CY_DUAL_only">Deloitte Statsautoriseret Revisionspartnerselskab</gsd:NameOfSubmittingEnterprise><gsd:InformationOnTypeOfSubmittedReport contextRef="duration_CY_DUAL_only">Årsrapport</gsd:InformationOnTypeOfSubmittedReport><sob:IdentificationOfApprovedAnnualReport contextRef="duration_CY_DUAL_only" xml:lang="en">The Executive Board has today considered and approved the annual report of Accell Danmark ApS for the financial year 01.01.2021 - 31.12.2021. </sob:IdentificationOfApprovedAnnualReport><sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="duration_CY_DUAL_only" xml:lang="en">The annual report is presented in accordance with the Danish Financial Statements Act.</sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement><sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="duration_CY_DUAL_only" xml:lang="en">In our opinion, the financial statements give a true and fair view of the Entity’s financial position at 31.12.2021 and of the results of its operations for the financial year 01.01.2021 - 31.12.2021.</sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults><sob:ManagementsStatementAboutManagementsReview contextRef="duration_CY_DUAL_only" xml:lang="en">We believe that the management commentary contains a fair review of the affairs and conditions referred to therein.</sob:ManagementsStatementAboutManagementsReview><sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="duration_CY_DUAL_only" xml:lang="en">We recommend the annual report for adoption at the Annual General Meeting.</sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting><sob:PlaceOfSignatureOfStatement contextRef="duration_CY_DUAL_only" xml:lang="en">Horsens</sob:PlaceOfSignatureOfStatement><cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="duration_CY_DUAL_IdentificationOfMemberOfExecutiveBoardDimension_cmn_memberOfBoardIdentifier_only_1">Anthonie Hilbert Anbeek</cmn:NameAndSurnameOfMemberOfExecutiveBoard><cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="duration_CY_DUAL_IdentificationOfMemberOfExecutiveBoardDimension_cmn_memberOfBoardIdentifier_only_2">Epco Willem Vlugt</cmn:NameAndSurnameOfMemberOfExecutiveBoard><arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements contextRef="duration_CY_DUAL_only" xml:lang="en">To the shareholders of Accell Danmark ApS</arr:AddresseeOfAuditorsReportOnAuditedFinancialStatements><arr:OpinionOnAuditedFinancialStatements contextRef="duration_CY_DUAL_only" xml:lang="en">We have audited the financial statements of Accell Danmark ApS for the financial year 01.01.2021 -  
31.12.2021,  which comprise the income statement, balance sheet, statement of changes in equity and ​notes, including a summary of significant accounting policies. The financial statements are prepared in accordance with the Danish Financial Statements Act.
​
​In our opinion, the financial statements give a true and fair view of the Entity’s financial position at 31.12.2021 and of the results of its operations for the financial year 01.01.2021 - 31.12.2021  in accordance with the Danish Financial Statements Act.</arr:OpinionOnAuditedFinancialStatements><arr:DescriptionOfQualificationsOfAuditedFinancialStatements contextRef="duration_CY_DUAL_only" xml:lang="en">We conducted our audit in accordance with International Standards on Auditing (ISAs) and additional requirements applicable in Denmark. Our responsibilities under those standards and requirements are further
described in the "Auditor’s responsibilities for the audit of the financial statements" section of this auditor’s report. We are independent of the Entity in accordance with the International Ethics Standards Board for 
Accountants’ International Code of Ethics for Professional Accountants (IESBA Code) and the additional ethical 
requirements applicable in Denmark, and we have fulfilled our other ethical responsibilities in accordance with 
these requirements and the IESBA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.</arr:DescriptionOfQualificationsOfAuditedFinancialStatements><arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements contextRef="duration_CY_DUAL_only" xml:lang="en">Management is responsible for the preparation of financial statements that give a true and fair view in accordance with the Danish Financial Statements Act, and for such internal control as Management determines
is necessary to enable the preparation of financial statements that are free from material misstatement,
whether due to fraud or error.

In preparing the financial statements, Management is responsible for assessing the Entity’s ability to continue
as a going concern, for disclosing, as applicable, matters related to going concern, and for using the going
concern basis of accounting in preparing the financial statements unless Management either intends to liquidate
the Entity or to cease operations, or has no realistic alternative but to do so.</arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatements><arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed contextRef="duration_CY_DUAL_only" xml:lang="en">Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes
our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted
in accordance with ISAs and the additional requirements applicable in Denmark will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if,
individually or in the aggregate, they could reasonably be expected to influence the economic decisions of
users taken on the basis of these financial statements.

As part of an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark,
we exercise professional judgement and maintain professional scepticism throughout the audit. We also:&lt;br /&gt;Identify and assess the risks of material misstatement of the financial statements, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence
that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a
material misstatement resulting from fraud is higher than for one resulting from error, as fraud may
involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
&lt;br /&gt;Obtain an understanding of internal control relevant to the audit in order to design audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the Entity’s internal control.
&lt;br /&gt;Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates
and related disclosures made by Management.
&lt;br /&gt;Conclude on the appropriateness of Management’s use of the going concern basis of accounting in
preparing the financial statements, and, based on the audit evidence obtained, whether a material
uncertainty exists related to events or conditions that may cast significant doubt on the Entity’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to
draw attention in our auditor’s report to the related disclosures in the financial statements or, if such
disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence
obtained up to the date of our auditor’s report. However, future events or conditions may cause the
Entity to cease to continue as a going concern.
&lt;br /&gt;Evaluate the overall presentation, structure and content of the financial statements, including the disclosures
in the notes, and whether the financial statements represent the underlying transactions and
events in a manner that gives a true and fair view.&lt;br /&gt;We communicate with those charged with governance regarding, among other matters, the planned scope
and timing of the audit and significant audit findings, including any significant deficiencies in internal control
that we identify during our audit.</arr:StatementOfAuditorsResponsibilityForAuditAndAuditPerformed><arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements contextRef="duration_CY_DUAL_only" xml:lang="en">Management is responsible for the management commentary.

Our opinion on the financial statements does not cover the management commentary, and we do not express
any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the management
commentary and, in doing so, consider whether the management commentary is materially inconsistent with
the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated.

Moreover, it is our responsibility to consider whether the management commentary provides the information
required under the Danish Financial Statements Act.





&lt;br /&gt;Based on the work we have performed, we conclude that the management commentary is in accordance with
the financial statements and has been prepared in accordance with the requirements of the Danish Financial
Statements Act. We did not identify any material misstatement of the management commentary.</arr:StatementOnManagementsReviewAuditorsReportOnAuditedFinancialStatements><arr:SignatureOfAuditorsPlace contextRef="duration_CY_DUAL_only" xml:lang="en">Odense</arr:SignatureOfAuditorsPlace><cmn:NameAndSurnameOfAuditor contextRef="duration_CY_DUAL_IdentificationOfAuditorDimension_cmn_auditorIdentifier_only_1">Heino Hyllested Tholsgaard</cmn:NameAndSurnameOfAuditor><cmn:IdentificationNumberOfAuditor contextRef="duration_CY_DUAL_IdentificationOfAuditorDimension_cmn_auditorIdentifier_only_1">mne34511</cmn:IdentificationNumberOfAuditor><cmn:DescriptionOfAuditor contextRef="duration_CY_DUAL_IdentificationOfAuditorDimension_cmn_auditorIdentifier_only_1">State Authorised Public Accountant</cmn:DescriptionOfAuditor><mrv:InformationOnCalculationOfKeyFiguresAndFinancialRatios contextRef="duration_CY_DUAL_only" xml:lang="en">Financial highlights2021
EUR'0002020
EUR'0002019
EUR'0002018
EUR'0002017
EUR'000Key figuresGross profit/loss1,368(863)220863819Operating profit/loss491(2,000)(669)199170Net financials(1,459)(329)(231)(213)(165)Profit/loss for the year(979)(2,412)(690)(29)(1)Total assets58,96937,64217,4569,3758,165Investments in property,
plant and equipment317414500Equity(122)857269959988RatiosReturn on equity (%)(292.11)(428.42)(112.38)(2.98)(0.10)Equity ratio (%)(0.21)2.281.5410.2312.10Financial highlights are defined and calculated in accordance with the current version of "Recommendations &amp; Ratios" issued by the CFA Society Denmark.Return on equity (%):Profit/loss for the year * 100
Average equityEquity ratio (%):Equity * 100
Total assets</mrv:InformationOnCalculationOfKeyFiguresAndFinancialRatios><mrv:DescriptionOfPrimaryActivitiesOfEntity contextRef="duration_CY_DUAL_only" xml:lang="en">Primary activitiesAs in previous years, the primary activities of the Company are import, sale, marketing and technical maintenance of bicycles and spare parts.</mrv:DescriptionOfPrimaryActivitiesOfEntity><mrv:DescriptionOfDevelopmentInActivitiesAndFinancialAffairs contextRef="duration_CY_DUAL_only" xml:lang="en">Development in activities and financesThe negative net result in 2021 is affected mainly by increased interest costs. The company anticipated a limited positive result for 2021 and consider the result unsatisfactory. The company has lost more than 50 % of its equity and is therefore covered by section 119 of the Danish Companies Act. Management expects capital to be reestablished through future earnings. An action plan for this is being prepared and will be presented at the general meeting 20.05.2022. </mrv:DescriptionOfDevelopmentInActivitiesAndFinancialAffairs><mrv:DescriptionOfNetProfitRelationToExpectedDevelopmentAssumedInPreviousReport contextRef="duration_CY_DUAL_only" xml:lang="en">Profit/loss for the year in relation to expected developmentsIn connection with the presentation of the accounts for 2020, there was an expectation of realizing an increase in revenue, as well as an expected result of around 200 T.EUR. During the year, an increase in revenue was achieved, similar to expectations. The result for the year is (979) T.EUR, which is below the expectation of 200 T.EUR.</mrv:DescriptionOfNetProfitRelationToExpectedDevelopmentAssumedInPreviousReport><mrv:DescriptionOfAnyUnusualMattersAffectingRecognitionOrMeasurement contextRef="duration_CY_only" xml:lang="en">Unusual circumstances affecting recognition and measurementThere have been no material uncertainties or unusual matters affecting recognition and measurement.</mrv:DescriptionOfAnyUnusualMattersAffectingRecognitionOrMeasurement><mrv:DescriptionOfExpectedDevelopment contextRef="duration_CY_DUAL_only" xml:lang="en">OutlookThe strong secular trends as electrification, bicycle infrastructure investments, government fiscal incentives and subsidies continue to be strong and cycling has the potential to provide solutions for numerous societal, climate and urban problems. This is anticipated to continue to drive demand for bicycles in the years to come.
 
However, global supply chain disruptions and component shortages are certainly not over and are expected to continue to be a constraining and disturbing factor throughout 2022. Still expect the Company to realize a growth in turnover and a net profit in 2022 around 500 k Euro.

Particular risks

The Company is not exposed to any particular business or financial risks other than usual risks within the wholesaler segment of parts and accessories in the bicycle business. The COVID-19 pandemic is at the highest level of focus for the management and risk management plans and procedures are implemented in order to comply with restrictions from local governments and to reduce any significant financial consequences as much as possible.</mrv:DescriptionOfExpectedDevelopment><mrv:DescriptionOfKnowledgeResources contextRef="duration_CY_DUAL_only" xml:lang="en">Knowledge resourcesThe company has the ambition to be at the forefront of the technologies used in the wholesaler segment for bikes in the bicycle business. In order to continuously improve products and services, it is crucial for the Company to continue to attract , train and maintain highly qualified staff in all areas important for the Company.

Staff:
The Company continuously prioritize to secure a good working environment, low sickness rate and a good mental working environment.
</mrv:DescriptionOfKnowledgeResources><mrv:DescriptionOfImpactOnExternalEnvironmentAndMeasuresOfPreventingReducingOrMitigatingDamage contextRef="duration_CY_DUAL_only" xml:lang="en">Environmental performanceThe Company monitors as many environmental aspects as possible. The objective is to carry out continuous improvements and minimize the environmental and work environment impacts that might exist around energy optimization, recycling etc.</mrv:DescriptionOfImpactOnExternalEnvironmentAndMeasuresOfPreventingReducingOrMitigatingDamage><mrv:DescriptionOfSignificantEventsOccurringAfterEndOfReportingPeriod contextRef="duration_CY_DUAL_only" xml:lang="en">Events after the balance sheet dateNo events have occurred after the balance sheet date to which would influence the evaluation of this annual report, however the COVID-19 pandemic obviously brings a lot of uncertainty to the outlook for 2021. The turnover and profit for the 1st period in 2021 are in line with expectations.</mrv:DescriptionOfSignificantEventsOccurringAfterEndOfReportingPeriod><fsa:GrossProfitLoss contextRef="duration_CY_only" decimals="0" unitRef="EUR">1367943</fsa:GrossProfitLoss><fsa:GrossProfitLoss contextRef="duration_LY_only" decimals="0" unitRef="EUR">-862887</fsa:GrossProfitLoss><fsa:EmployeeBenefitsExpense contextRef="duration_CY_only" decimals="0" unitRef="EUR">789712</fsa:EmployeeBenefitsExpense><fsa:EmployeeBenefitsExpense contextRef="duration_LY_only" decimals="0" unitRef="EUR">867081</fsa:EmployeeBenefitsExpense><fsa:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="duration_CY_only" decimals="0" unitRef="EUR">87541</fsa:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss><fsa:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="duration_LY_only" decimals="0" unitRef="EUR">270055</fsa:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss><fsa:ProfitLossFromOrdinaryOperatingActivities contextRef="duration_CY_only" decimals="0" unitRef="EUR">490690</fsa:ProfitLossFromOrdinaryOperatingActivities><fsa:ProfitLossFromOrdinaryOperatingActivities contextRef="duration_LY_only" decimals="0" unitRef="EUR">-2000023</fsa:ProfitLossFromOrdinaryOperatingActivities><fsa:OtherFinanceIncome contextRef="duration_CY_only" decimals="0" unitRef="EUR">108536</fsa:OtherFinanceIncome><fsa:OtherFinanceIncome contextRef="duration_LY_only" decimals="0" unitRef="EUR">455051</fsa:OtherFinanceIncome><fsa:RestOfOtherFinanceExpenses contextRef="duration_CY_only" decimals="0" unitRef="EUR">1567354</fsa:RestOfOtherFinanceExpenses><fsa:RestOfOtherFinanceExpenses contextRef="duration_LY_only" decimals="0" unitRef="EUR">783831</fsa:RestOfOtherFinanceExpenses><fsa:ProfitLossFromOrdinaryActivitiesBeforeTax contextRef="duration_CY_only" decimals="0" unitRef="EUR">-968128</fsa:ProfitLossFromOrdinaryActivitiesBeforeTax><fsa:ProfitLossFromOrdinaryActivitiesBeforeTax contextRef="duration_LY_only" decimals="0" unitRef="EUR">-2328803</fsa:ProfitLossFromOrdinaryActivitiesBeforeTax><fsa:TaxExpense contextRef="duration_CY_only" decimals="0" unitRef="EUR">11150</fsa:TaxExpense><fsa:TaxExpense contextRef="duration_LY_only" decimals="0" unitRef="EUR">82765</fsa:TaxExpense><fsa:ProfitLoss contextRef="duration_CY_only" decimals="0" unitRef="EUR">-979278</fsa:ProfitLoss><fsa:ProfitLoss contextRef="duration_LY_only" decimals="0" unitRef="EUR">-2411568</fsa:ProfitLoss><fsa:ProfitLoss contextRef="duration_CY_ClassesOfEquityDimension_fsa_RetainedEarningsMember_only" decimals="0" unitRef="EUR">-979278</fsa:ProfitLoss><fsa:ProfitLoss contextRef="duration_CY_ResultDistributionDimension_fsa_RetainedEarningsMember_only" decimals="0" unitRef="EUR">-979278</fsa:ProfitLoss><fsa:ProfitLoss contextRef="duration_LY_ResultDistributionDimension_fsa_RetainedEarningsMember_only" decimals="0" unitRef="EUR">-2411568</fsa:ProfitLoss><fsa:Goodwill contextRef="instant_CY_only" decimals="0" unitRef="EUR">0</fsa:Goodwill><fsa:Goodwill contextRef="instant_LY_only" decimals="0" unitRef="EUR">0</fsa:Goodwill><fsa:IntangibleAssets contextRef="instant_CY_only" decimals="0" unitRef="EUR">0</fsa:IntangibleAssets><fsa:IntangibleAssets contextRef="instant_LY_only" decimals="0" unitRef="EUR">0</fsa:IntangibleAssets><fsa:LandAndBuildings contextRef="instant_CY_only" decimals="0" unitRef="EUR">55298</fsa:LandAndBuildings><fsa:LandAndBuildings contextRef="instant_LY_only" decimals="0" unitRef="EUR">80955</fsa:LandAndBuildings><fsa:FixturesFittingsToolsAndEquipment contextRef="instant_CY_only" decimals="0" unitRef="EUR">44317</fsa:FixturesFittingsToolsAndEquipment><fsa:FixturesFittingsToolsAndEquipment contextRef="instant_LY_only" decimals="0" unitRef="EUR">111090</fsa:FixturesFittingsToolsAndEquipment><fsa:PropertyPlantAndEquipment contextRef="instant_CY_only" decimals="0" unitRef="EUR">99615</fsa:PropertyPlantAndEquipment><fsa:PropertyPlantAndEquipment contextRef="instant_LY_only" decimals="0" unitRef="EUR">192045</fsa:PropertyPlantAndEquipment><fsa:LongtermInvestmentsInGroupEnterprises contextRef="instant_CY_only" decimals="0" unitRef="EUR">3116000</fsa:LongtermInvestmentsInGroupEnterprises><fsa:LongtermInvestmentsInGroupEnterprises contextRef="instant_LY_only" decimals="0" unitRef="EUR">3116000</fsa:LongtermInvestmentsInGroupEnterprises><fsa:NoncurrentDeferredTaxAssets contextRef="instant_CY_only" decimals="0" unitRef="EUR">99085</fsa:NoncurrentDeferredTaxAssets><fsa:NoncurrentDeferredTaxAssets contextRef="instant_LY_only" decimals="0" unitRef="EUR">110235</fsa:NoncurrentDeferredTaxAssets><fsa:LongtermInvestmentsAndReceivables contextRef="instant_CY_only" decimals="0" unitRef="EUR">3215085</fsa:LongtermInvestmentsAndReceivables><fsa:LongtermInvestmentsAndReceivables contextRef="instant_LY_only" decimals="0" unitRef="EUR">3226235</fsa:LongtermInvestmentsAndReceivables><fsa:NoncurrentAssets contextRef="instant_CY_only" decimals="0" unitRef="EUR">3314700</fsa:NoncurrentAssets><fsa:NoncurrentAssets contextRef="instant_LY_only" decimals="0" unitRef="EUR">3418280</fsa:NoncurrentAssets><fsa:ShorttermTradeReceivables contextRef="instant_CY_only" decimals="0" unitRef="EUR">11332197</fsa:ShorttermTradeReceivables><fsa:ShorttermTradeReceivables contextRef="instant_LY_only" decimals="0" unitRef="EUR">7469964</fsa:ShorttermTradeReceivables><fsa:ShorttermReceivablesFromGroupEnterprises contextRef="instant_CY_only" decimals="0" unitRef="EUR">44274919</fsa:ShorttermReceivablesFromGroupEnterprises><fsa:ShorttermReceivablesFromGroupEnterprises contextRef="instant_LY_only" decimals="0" unitRef="EUR">26579669</fsa:ShorttermReceivablesFromGroupEnterprises><fsa:OtherShorttermReceivables contextRef="instant_CY_only" decimals="0" unitRef="EUR">6595</fsa:OtherShorttermReceivables><fsa:OtherShorttermReceivables contextRef="instant_LY_only" decimals="0" unitRef="EUR">120824</fsa:OtherShorttermReceivables><fsa:ShorttermTaxReceivables contextRef="instant_CY_only" decimals="0" unitRef="EUR">15588</fsa:ShorttermTaxReceivables><fsa:ShorttermTaxReceivables contextRef="instant_LY_only" decimals="0" unitRef="EUR">32931</fsa:ShorttermTaxReceivables><fsa:ShorttermReceivables contextRef="instant_CY_only" decimals="0" unitRef="EUR">55629299</fsa:ShorttermReceivables><fsa:ShorttermReceivables contextRef="instant_LY_only" decimals="0" unitRef="EUR">34203388</fsa:ShorttermReceivables><fsa:CashAndCashEquivalents contextRef="instant_CY_only" decimals="0" unitRef="EUR">25438</fsa:CashAndCashEquivalents><fsa:CashAndCashEquivalents contextRef="instant_LY_only" decimals="0" unitRef="EUR">20177</fsa:CashAndCashEquivalents><fsa:CurrentAssets contextRef="instant_CY_only" decimals="0" unitRef="EUR">55654737</fsa:CurrentAssets><fsa:CurrentAssets contextRef="instant_LY_only" decimals="0" unitRef="EUR">34223565</fsa:CurrentAssets><fsa:Assets contextRef="instant_CY_only" decimals="0" unitRef="EUR">58969437</fsa:Assets><fsa:Assets contextRef="instant_LY_only" decimals="0" unitRef="EUR">37641845</fsa:Assets><fsa:ContributedCapital contextRef="instant_CY_only" decimals="0" unitRef="EUR">16767</fsa:ContributedCapital><fsa:ContributedCapital contextRef="instant_LY_only" decimals="0" unitRef="EUR">16767</fsa:ContributedCapital><fsa:RetainedEarnings contextRef="instant_CY_only" decimals="0" unitRef="EUR">-138693</fsa:RetainedEarnings><fsa:RetainedEarnings contextRef="instant_LY_only" decimals="0" unitRef="EUR">840585</fsa:RetainedEarnings><fsa:Equity contextRef="instant_CY_only" decimals="0" unitRef="EUR">-121926</fsa:Equity><fsa:Equity contextRef="instant_LY_only" decimals="0" unitRef="EUR">857352</fsa:Equity><fsa:Equity contextRef="instant_CY_ClassesOfEquityDimension_fsa_ContributedCapitalMember_only_start" decimals="0" unitRef="EUR">16767</fsa:Equity><fsa:Equity contextRef="instant_CY_ClassesOfEquityDimension_fsa_RetainedEarningsMember_only_start" decimals="0" unitRef="EUR">840585</fsa:Equity><fsa:Equity contextRef="instant_CY_only_start" decimals="0" unitRef="EUR">857352</fsa:Equity><fsa:Equity contextRef="instant_CY_ClassesOfEquityDimension_fsa_ContributedCapitalMember_only" decimals="0" unitRef="EUR">16767</fsa:Equity><fsa:Equity contextRef="instant_CY_ClassesOfEquityDimension_fsa_RetainedEarningsMember_only" decimals="0" unitRef="EUR">-138693</fsa:Equity><fsa:OtherProvisions contextRef="instant_CY_only" decimals="0" unitRef="EUR">356463</fsa:OtherProvisions><fsa:OtherProvisions contextRef="instant_LY_only" decimals="0" unitRef="EUR">362287</fsa:OtherProvisions><fsa:Provisions contextRef="instant_CY_only" decimals="0" unitRef="EUR">356463</fsa:Provisions><fsa:Provisions contextRef="instant_LY_only" decimals="0" unitRef="EUR">362287</fsa:Provisions><fsa:LongtermLeaseCommitments contextRef="instant_CY_only" decimals="0" unitRef="EUR">42673</fsa:LongtermLeaseCommitments><fsa:LongtermLeaseCommitments contextRef="instant_LY_only" decimals="0" unitRef="EUR">109298</fsa:LongtermLeaseCommitments><fsa:OtherPayablesIncludingTaxPayablesLiabilitiesOtherThanProvisionsLongterm contextRef="instant_CY_only" decimals="0" unitRef="EUR">0</fsa:OtherPayablesIncludingTaxPayablesLiabilitiesOtherThanProvisionsLongterm><fsa:OtherPayablesIncludingTaxPayablesLiabilitiesOtherThanProvisionsLongterm contextRef="instant_LY_only" decimals="0" unitRef="EUR">86557</fsa:OtherPayablesIncludingTaxPayablesLiabilitiesOtherThanProvisionsLongterm><fsa:LongtermLiabilitiesOtherThanProvisions contextRef="instant_CY_only" decimals="0" unitRef="EUR">42673</fsa:LongtermLiabilitiesOtherThanProvisions><fsa:LongtermLiabilitiesOtherThanProvisions contextRef="instant_LY_only" decimals="0" unitRef="EUR">195855</fsa:LongtermLiabilitiesOtherThanProvisions><fsa:ShorttermPartOfLongtermLiabilitiesOtherThanProvisions contextRef="instant_CY_only" decimals="0" unitRef="EUR">60846</fsa:ShorttermPartOfLongtermLiabilitiesOtherThanProvisions><fsa:ShorttermPartOfLongtermLiabilitiesOtherThanProvisions contextRef="instant_LY_only" decimals="0" unitRef="EUR">86504</fsa:ShorttermPartOfLongtermLiabilitiesOtherThanProvisions><fsa:ShorttermTradePayables contextRef="instant_CY_only" decimals="0" unitRef="EUR">71429</fsa:ShorttermTradePayables><fsa:ShorttermTradePayables contextRef="instant_LY_only" decimals="0" unitRef="EUR">34637</fsa:ShorttermTradePayables><fsa:ShorttermPayablesToGroupEnterprises contextRef="instant_CY_only" decimals="0" unitRef="EUR">58125669</fsa:ShorttermPayablesToGroupEnterprises><fsa:ShorttermPayablesToGroupEnterprises contextRef="instant_LY_only" decimals="0" unitRef="EUR">35692155</fsa:ShorttermPayablesToGroupEnterprises><fsa:OtherPayablesIncludingTaxPayablesLiabilitiesOtherThanProvisionsShortterm contextRef="instant_CY_only" decimals="0" unitRef="EUR">434283</fsa:OtherPayablesIncludingTaxPayablesLiabilitiesOtherThanProvisionsShortterm><fsa:OtherPayablesIncludingTaxPayablesLiabilitiesOtherThanProvisionsShortterm contextRef="instant_LY_only" decimals="0" unitRef="EUR">413055</fsa:OtherPayablesIncludingTaxPayablesLiabilitiesOtherThanProvisionsShortterm><fsa:ShorttermLiabilitiesOtherThanProvisions contextRef="instant_CY_only" decimals="0" unitRef="EUR">58692227</fsa:ShorttermLiabilitiesOtherThanProvisions><fsa:ShorttermLiabilitiesOtherThanProvisions contextRef="instant_LY_only" decimals="0" unitRef="EUR">36226351</fsa:ShorttermLiabilitiesOtherThanProvisions><fsa:LiabilitiesOtherThanProvisions contextRef="instant_CY_only" decimals="0" unitRef="EUR">58734900</fsa:LiabilitiesOtherThanProvisions><fsa:LiabilitiesOtherThanProvisions contextRef="instant_LY_only" decimals="0" unitRef="EUR">36422206</fsa:LiabilitiesOtherThanProvisions><fsa:LiabilitiesAndEquity contextRef="instant_CY_only" decimals="0" unitRef="EUR">58969437</fsa:LiabilitiesAndEquity><fsa:LiabilitiesAndEquity contextRef="instant_LY_only" decimals="0" unitRef="EUR">37641845</fsa:LiabilitiesAndEquity><fsa:DisclosureOfUncertaintiesRelatingToGoingConcern contextRef="duration_CY_only" xml:lang="en">1 Going concernThe Going concern condition has been met for 2022, in connection with the receipt of a group contribution, which will contribute to a positive equity. The group contribution is also an indication that the group supports the future operations of the company </fsa:DisclosureOfUncertaintiesRelatingToGoingConcern><fsa:DisclosureOfSignificantEventsOccurringAfterEndOfReportingPeriod contextRef="duration_CY_only" xml:lang="en">2 Events after the balance sheet dateNo events have occurred after the balance sheet date to which would influence the evaluation of this annual 
​​report; however the COVID-19 pandemic and the Eastern Europe conflict in Ukraine obviously brings a lot of 
​​uncertainty to the outlook for 2022. The EBIT in the first months of 2022 has ended at a higher level equal to same period last year, and the activity ​level so far seems to remain at a high level like in the previous year. After the balance sheet date, we have recieved a group contribution of 750 T.EUR.  </fsa:DisclosureOfSignificantEventsOccurringAfterEndOfReportingPeriod><fsa:DisclosureOfGrossProfitLoss contextRef="duration_CY_only" xml:lang="en">3 Gross profit/lossWage compensation of T.EUR 61 has been included in gross profit for 2020.here are not included any COVID-19 compensations for 2021.</fsa:DisclosureOfGrossProfitLoss><fsa:DisclosureOfEmployeeBenefitsExpense contextRef="duration_CY_only" xml:lang="en">4 Staff costs2021
EUR2020
EURWages and salaries666,596733,016Pension costs59,29365,451Other social security costs6,79411,813Other staff costs57,02956,801789,712867,081Average number of full-time employees1213Remuneration to the management is not disclosed in accordance with section 98b of the Danish Financial Statements Act. 3.</fsa:DisclosureOfEmployeeBenefitsExpense><fsa:AverageNumberOfEmployees contextRef="duration_CY_only" decimals="0" unitRef="pure">12</fsa:AverageNumberOfEmployees><fsa:AverageNumberOfEmployees contextRef="duration_LY_only" decimals="0" unitRef="pure">13</fsa:AverageNumberOfEmployees><fsa:DisclosureOfOtherFinanceIncome contextRef="duration_CY_only" xml:lang="en">5 Other financial income2021
EUR2020
EURFinancial income from group enterprises93,551317,221Other interest income777236Other financial income14,208137,594108,536455,051</fsa:DisclosureOfOtherFinanceIncome><fsa:DisclosureOfOtherFinanceExpenses contextRef="duration_CY_only" xml:lang="en">6 Other financial expenses2021
EUR2020
EURFinancial expenses from group enterprises1,556,941695,418Other financial expenses10,41388,4131,567,354783,831&lt;br /&gt;2021
EUR2020
EURFinancial expenses from group enterprises1,556,941695,418Other financial expenses10,41388,4131,567,354783,831</fsa:DisclosureOfOtherFinanceExpenses><fsa:DisclosureOfTaxExpenses contextRef="duration_CY_only" xml:lang="en">7 Tax on profit/loss for the year2021
EUR2020
EURChange in deferred tax11,15082,76511,15082,765</fsa:DisclosureOfTaxExpenses><fsa:DisclosureOfTheManagementsProposedDistributionOfProfitLoss contextRef="duration_CY_only" xml:lang="en">8 Proposed distribution of profit and loss2021
EUR2020
EURRetained earnings (979,278)(2,411,568) (979,278)(2,411,568)</fsa:DisclosureOfTheManagementsProposedDistributionOfProfitLoss><fsa:DisclosureOfIntangibleAssets contextRef="duration_CY_only" xml:lang="en">9 Intangible assetsGoodwill
EURCost beginning of year315,057Cost end of year315,057Amortisation and impairment losses beginning of year(315,057)Amortisation and impairment losses end of year(315,057)Carrying amount end of year0</fsa:DisclosureOfIntangibleAssets><fsa:DisclosureOfPropertyPlantAndEquipment contextRef="duration_CY_only" xml:lang="en">10 Property, plant and equipmentLand and buildings
EUROther fixtures and fittings, tools and equipment
EURCost beginning of year133,674161,517Additions1,3842,087Disposals0(36,820)Cost end of year135,058126,784Depreciation and impairment losses beginning of year(52,719)(50,427)Depreciation for the year(27,041)(60,500)Reversal regarding disposals028,460Depreciation and impairment losses end of year(79,760)(82,467)Carrying amount end of year55,29844,317Recognised assets not owned by entity55,29844,317</fsa:DisclosureOfPropertyPlantAndEquipment><fsa:DisclosureOfInvestments contextRef="duration_CY_only" xml:lang="en">11 Financial assetsInvestments in group enterprises
EURDeferred tax
EURCost beginning of year3,116,000110,235Disposals0(11,150)Cost end of year3,116,00099,085Carrying amount end of year3,116,00099,085Investments in subsidiariesRegistered inCorporate formEquity
interest
%Equity
EURCycle Service Nordic ApSOdenseApS1003,674,879Cycle Service Nordic OYTampereOY100234,695Cycle Service Nordic ASVøyenengaAS100617,485Cycle Service Nordic ABVarbergAB100276,056&lt;br /&gt;Investments in group enterprises
EURDeferred tax
EURCost beginning of year3,116,000110,235Disposals0(11,150)Cost end of year3,116,00099,085Carrying amount end of year3,116,00099,085</fsa:DisclosureOfInvestments><fsa:DisclosureOfDeferredTaxAssetsAndLiabilities contextRef="duration_CY_only" xml:lang="en">12 Deferred tax 

Changes during the year2021
EURBeginning of year110,235Recognised in the income statement(11,150)End of year99,085Based on budgets, management expects to be able to utilize tax assets within a 3-5 year period.</fsa:DisclosureOfDeferredTaxAssetsAndLiabilities><fsa:DisclosureOfReceivables contextRef="duration_CY_only" xml:lang="en">13 Receivables from group enterprises
The company enters into a cash pool agreement administered by Accell Group N.V. Pr. December 31, 2021 constitutes outstanding in the cash pool agreement 44.271 t.EUR.</fsa:DisclosureOfReceivables><fsa:DisclosureOfContributedCapital contextRef="duration_CY_only" xml:lang="en">14 Share capitalNumberPar value
EURNominal
value
EURContributed Capital116.76716,767116,767</fsa:DisclosureOfContributedCapital><fsa:DisclosureOfOtherProvisions contextRef="duration_CY_only" xml:lang="en">15 Other provisionsOther provisions consist of the company's guarantee provisions</fsa:DisclosureOfOtherProvisions><fsa:DisclosureOfLongtermLiabilities contextRef="duration_CY_only" xml:lang="en">16 Non-current liabilities other than provisionsDue within 12 months
2021
EURDue within 12 
months
2020
EURDue after more than 12 months
2021
EUROutstanding after 5 years
2021
EURLease liabilities60,84686,50442,6730Other payables00086,55760,84686,50442,67386,557</fsa:DisclosureOfLongtermLiabilities><fsa:InformationOnDebtAgainstGroupEnterprises contextRef="duration_CY_only" xml:lang="en">17 Payables to group enterprises
The company enters into a cash pool agreement administered by Accell Group N.V. Pr. December 31, 2021 constitutes the debt in the cash pool agreement 57,911 t.EUR.</fsa:InformationOnDebtAgainstGroupEnterprises><fsa:DisclosureOfContingentLiabilities contextRef="duration_CY_only" xml:lang="en">18 Contingent liabilitiesThe Company has no assets charged nor any recourse guarantee commitments at 31 December 2021.

The Entity participates as the administration company in a Danish joint taxation arrangement with Cycle Service Nordic ApS. According to the joint taxation provisions of the Danish Corporation Tax Act, the Entity is therefore liable for income taxes etc. for the jointly taxed entities, and for obligations, if any, relating to the withholding of tax on interest, royalties and dividend for the jointly taxed entities. </fsa:DisclosureOfContingentLiabilities><fsa:InformationOnRelatedEntities contextRef="duration_CY_only" xml:lang="en">19 Related parties with controlling interestRelated parties with controlling interest -  Accell Nederland B. V., Industriweg 4, 84444AR Heerenveen, Holland wholly owns the shares of the Entity and thus has control over the Entity.</fsa:InformationOnRelatedEntities><fsa:DisclosureOfRelatedParties contextRef="duration_CY_only" xml:lang="en">20 Transactions with related partiesParent
 EURSubsidiaries
EUR
Other related parties
EURPurchase of goods
18,025,7821996,245Intercompany fees &amp; royalties775,000961,080Financial expenses1,556,94100Financial income93,5210Other costs1,082,66197235,089Receivables44,274,91900Liabilities other than provisions58,125,66900</fsa:DisclosureOfRelatedParties><fsa:InformationOnConsolidatedFinancialStatements contextRef="duration_CY_only" xml:lang="en">21 Group relationsName and registered office of the Parent preparing consolidated financial statements for the largest group:  
Accell Group N.V., P.O. Box 515 Industrieweg 4, 8444 AR Heerenveen, The NetherlandsName and registered office of the Parent preparing consolidated financial statements for the smallest group:
Accell Group N.V., P.O. Box 515 Industrieweg 4, 8444 AR Heerenveen, The NetherlandsCopies of the consolidated financial statements of Accell Nederland B.V. may be ordered at the following address:
Accell Group N.V., P.O. Box 515 Industrieweg 4, 8444 AR Heerenveen, The Netherlands</fsa:InformationOnConsolidatedFinancialStatements><fsa:InformationOnReportingClassOfEntity contextRef="duration_CY_DUAL_only" xml:lang="en">This annual report has been prepared in accordance with the provisions of the Danish Financial Statements Act governing reporting class C enterprises (medium).The accounting policies applied to these financial statements are consistent with those applied last year, apart from the things mentioned under Non-comparability.

The financial statements are presented in EUR. </fsa:InformationOnReportingClassOfEntity><fsa:AccountingPoliciesAreUnchangedFromPreviousPeriod contextRef="duration_CY_DUAL_only" xml:lang="en">false</fsa:AccountingPoliciesAreUnchangedFromPreviousPeriod><fsa:InformationOnOmissionOfConsolidatedFinancialStatement contextRef="duration_CY_DUAL_only" xml:lang="en">Consolidated financial statementsReferring to section 112 of the Danish Financial Statements Act, no consolidated financial statements have been prepared.</fsa:InformationOnOmissionOfConsolidatedFinancialStatement><fsa:ExplanationOfChangeInAccountingEstimates contextRef="duration_CY_DUAL_only" xml:lang="en">Changes in accounting estimatesThe company has changed its accounting estimates in relation to the recognition of its guarantee obligation related to e-bikes.

Previously, the company set aside 45 euros per. sold e bike, now they set aside 20 euros per. sold e-bike.

The reason for the change in the estimate, is due to the development in warranty repair cost related to e-bikes in general, follow to the technological development.

Besides  automatic dotation mentioned above, warranty reservation level is review calculated at the end of year. Average warranty cost % -part (calculated from three years) is taken from two year bike sales (average warranty time is two years). 50 % of warranty costs is assumed to be taken in the financial year the bicycle is sold and 50 % is left as warranty reservation

If the change in the accounting estimate had not been made it would have the following impact:

Gross profit/loss: 988,740 EUR (Change 379,035 EUR)

Profit/loss before tax: (1,347,163) EUR (Change 379,035 EUR)

Tax on profit/loss for the year: 72,238 EUR (Change 83,388 EUR)

Profit/loss for the year: (1,274,925) EUR (Change 295,647 EUR)

Deferred tax : 15,697 EUR (Change 83,388 EUR)

Equity : (417,573) EUR (Change 295,647 EUR)</fsa:ExplanationOfChangeInAccountingEstimates><fsa:DescriptionOfGeneralMattersRelatedToRecognitionMeasurementAndChangesInAccountingPolicies contextRef="duration_CY_DUAL_only" xml:lang="en">Recognition and measurementAssets are recognised in the balance sheet when it is probable as a result of a prior event that future economic
benefits will flow to the Entity, and the value of the asset can be measured reliably.

Liabilities are recognised in the balance sheet when the Entity has a legal or constructive obligation as a
result of a prior event, and it is probable that future economic benefits will flow out of the Entity, and the
value of the liability can be measured reliably.

On initial recognition, assets and liabilities are measured at cost. Measurement subsequent to initial
recognition is effected as described below for each financial statement item.

Anticipated risks and losses that arise before the time of presentation of the annual report and that confirm
or invalidate affairs and conditions existing at the balance sheet date are considered at recognition and
measurement.

Income is recognised in the income statement when earned, whereas costs are recognised by the amounts
attributable to this financial year.</fsa:DescriptionOfGeneralMattersRelatedToRecognitionMeasurementAndChangesInAccountingPolicies><fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfGrossProfitLoss contextRef="duration_CY_DUAL_only" xml:lang="en">Gross profit or lossGross profit or loss comprises revenue, other operating income, cost of raw materials and consumables and external expenses.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfGrossProfitLoss><fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfRevenue contextRef="duration_CY_DUAL_only" xml:lang="en">RevenueRevenue from the sale of manufactured goods is recognised in the income statement when delivery is made and risk has passed to the buyer. Revenue is recognised net of VAT, duties and sales discounts. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfRevenue><fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfOtherOperatingIncome contextRef="duration_CY_DUAL_only" xml:lang="en">Other operating incomeOther operating income comprises income of a secondary nature as viewed in relation to the Entity’s primary
activities.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfOtherOperatingIncome><fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfCostOfSales contextRef="duration_CY_DUAL_only" xml:lang="en">Cost of salesCost of sales comprises goods consumed in the financial year measured at cost, adjusted for ordinary inventory writedowns.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfCostOfSales><fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfExternalExpenses contextRef="duration_CY_DUAL_only" xml:lang="en">Other external expensesOther external expenses include expenses relating to the Entity’s ordinary activities, including expenses for premises, stationery and office supplies, marketing costs, etc. This item also includes writedowns of receivables recognised in current assets. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfExternalExpenses><fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfEmployeeBenefitExpense contextRef="duration_CY_DUAL_only" xml:lang="en">Staff costsStaff costs comprise salaries and wages as well as social security contributions, pension contributions, etc for entity staff. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfEmployeeBenefitExpense><fsa:DescriptionOfMethodsOfImpairmentLossesAndDepreciation contextRef="duration_CY_DUAL_only" xml:lang="en">Depreciation, amortisation and impairment lossesDepreciation, amortisation and impairment losses relating to intangible assets comprise depreciation, amortisation and impairment losses for the financial year, calculated on the basis of the residual values and useful lives of the individual assets and impairment testing as well as gains and losses from the sale of intangible assets. </fsa:DescriptionOfMethodsOfImpairmentLossesAndDepreciation><fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfFinanceIncome contextRef="duration_CY_DUAL_only" xml:lang="en">Other financial incomeOther financial income comprises interest income and transactions in foreign currencies. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfFinanceIncome><fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfFinanceExpenses contextRef="duration_CY_DUAL_only" xml:lang="en">Other financial expensesOther financial expenses comprise interest expenses, including interest expenses on payables to group enterprises, foreign currency transactions, amortisation of financial liabilities as well as tax surcharge under the Danish Tax Prepayment Scheme etc. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfFinanceExpenses><fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfTaxExpenses contextRef="duration_CY_DUAL_only" xml:lang="en">Tax on profit/loss for the yearTax for the year, which consists of current tax for the year and changes in deferred tax, is recognised in the
income statement by the portion attributable to the profit for the year and recognised directly in equity by the portion attributable to entries directly in equity.The Entity is jointly taxed with all Danish group enterprises. The current Danish income tax is allocated among the jointly taxed entities proportionally to their taxable income (full allocation with a refund concerning tax losses).</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfTaxExpenses><fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfIntangibleAssets contextRef="duration_CY_DUAL_only" xml:lang="en">GoodwillGoodwill is the positive difference between cost and fair value of assets and liabilities arising from acquisitions. Goodwill is amortised straight-line over its estimated useful life, which is fixed based on the experience gained by Management for each business area. Useful life is determined based on an assessment of whether the amount of goodwill includes intangible resources of a temporary nature that cannot be separated and recognised as separate assets. If the useful life cannot be estimated reliably, it is fixed at 10 years. Useful lives are reassessed on an annual basis. The amortisation periods used are 10 years.

Goodwill is written down to the lower of recoverable amount and carrying amount.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfIntangibleAssets><fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfPropertyPlantAndEquipment contextRef="duration_CY_DUAL_only" xml:lang="en">Property, plant and equipmentLand and buildings, plant and machinery, and other fixtures and fittings, tools and equipment are
measured at cost less accumulated depreciation and impairment losses. Land is not depreciated.

Cost comprises the acquisition price, costs directly attributable to the acquisition and preparation costs of the asset until the time when it is ready to be put into operation. and indirect costs of materials, components, subsuppliers and labour costs. For assets held under finance leases, cost is the lower of the asset’s fair value and present value of future lease payments.

Interest expenses on loans for the financing of the manufacture of property, plant and equipment are included in cost if they relate to the manufacturing period. All other finance costs are recognised in the income statement.

The basis of depreciation is cost less estimated residual value after the end of useful life. Straight-line depreciation is made on the basis of the following estimated useful lives of the assets:Buildings3Other fixtures and fittings, tools and equipment2-3For leasehold improvements and assets subject to finance leases, the depreciation period cannot exceed
the contract period. 

Estimated useful lives and residual values are reassessed annually.

Items of property, plant and equipment are written down to the lower of recoverable amount and carrying
amount.

​​​Lease assets
​​​On initial recognition, lease assets are measured at the amount of the initial measurement of the lease
​​​liabilities, any lease payments made before the commencement date less any lease incentives received, and
​​​any initial direct costs incurred by the lessee.
​​​
​​​An estimate of costs to be incurred by the lessee in dismantling and removing the lease assets, or restoring
​​​the underlying assets, are recognised as a separate provision. The costs are added to the cost of the lease
​​​assets unless the liability is incurred to produce inventories in which case the costs are recognised in the cost
​​​of the manufactured goods. Subsequently, lease assets are measured at cost less accumulated depreciation
​​​and impairment losses.
​​​
​​​Lease assets are depreciated over the lower of the lease term and the useful life of the underlying assets. If
​​​the lease transfers the ownership of the lease assets by the end of the lease term or if the exercise of a
​​​purchase option is expected, the lease assets are depreciated over their useful life. Depreciation begins at ​​​the commencement date.
​​​
​​​Lease assets are written down to the lower of recoverable amount and carrying amount
​​​Lease assets are adjusted upon remeasurement of the lease liabilities; see above in the lease liability section.
​​​Lease assets are recognised as fixed assets within the asset item in which the underlying assets of the lease
​​​would be recognised if the Entity owned them.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfPropertyPlantAndEquipment><fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisForInvestmentsInSubsidiariesAndAssociates contextRef="duration_CY_DUAL_only" xml:lang="en">Investments in group enterprisesInvestments in group enterprises are measured at cost. Investments are written down to the lower of recoverable amount and carrying amount. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisForInvestmentsInSubsidiariesAndAssociates><fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfTaxPayablesAndDeferredTax contextRef="duration_CY_DUAL_only" xml:lang="en">Deferred taxDeferred tax is recognised on all temporary differences between the carrying amount and tax-based
value of assets and liabilities, for which the taxbase is calculated based on the planned use of
each asset.

Deferred tax assets, including the tax base of tax loss carryforwards, are recognised in the balance
sheet at their estimated realisable value, either asa set-off against deferred tax liabilities or as net
tax assets. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfTaxPayablesAndDeferredTax><fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfReceivables contextRef="duration_CY_DUAL_only" xml:lang="en">ReceivablesReceivables are measured at amortised cost, usually equalling nominal value less writedowns for bad and
doubtful debts.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfReceivables><fsa:DescriptionOfMethodsOfCurrentTaxReceivablesAndLiabilities contextRef="duration_CY_DUAL_only" xml:lang="en">Tax payable or receivableCurrent tax payable or receivable is recognised in the balance sheet, stated as tax computed on this year's
taxable income, adjusted for prepaid tax.</fsa:DescriptionOfMethodsOfCurrentTaxReceivablesAndLiabilities><fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfCashAndCashEquivalents contextRef="duration_CY_DUAL_only" xml:lang="en">CashCash comprises cash in hand and bank deposits.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfCashAndCashEquivalents><fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfOtherProvisions contextRef="duration_CY_DUAL_only" xml:lang="en">Other provisionsOther provisions comprise anticipated costs of non-recourse guarantee commitments, and returns.

Other provisions are recognised and measured as the best estimate of the expenses required to settle the
liabilities at the balance sheet date. Provisions that are estimated to mature more than one year after the
balance sheet date are measured at their discounted value.

Non-recourse guarantee commitments comprise commitments to remedy defects and deficiencies within
the guarantee period.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfOtherProvisions><fsa:DescriptionOfMethodsOfLeases contextRef="duration_CY_DUAL_only" xml:lang="en">Lease liabilitiesOn initial recognition, lease liabilities are measured at the present value of the lease payments that are not
​​paid at the commencement date, discounted using the interest rate implicit in the lease. If that rate cannot
​​be readily determined, the Entity’s incremental borrowing rate shall be used. Lease payments included in the 
​measurement of the lease liability comprise the following payments:
​​
​​- Fixed payments less any lease incentives provided by the lessor to the lessee.
​​- Variable lease payments that depend on an index or a rate, initially measured using the index or rate
​​   as at the commencement date.
​​- Amounts expected to be payable under residual value guarantees.
​​- The exercise price of a purchase option if it is reasonably certain to exercise that option.
​​- Payments of penalties for terminating the lease if the lease term reflects the lessee exercising an option
​​   to terminate the lease.
​​
​On subsequent measurement, lease liabilities are adjusted for accrued interest and repayments made, calculated
​​by the effective interest rate method.
​​
​
​​Lease liabilities are remeasured and the corresponding lease assets are similarly adjusted when:
​​- There is a change in the lease term, e.g. as a result of a change in the assessment of whether an option
​​to extend or to purchase will be exercised. Remeasurement takes place by discounting the revised
​​lease payments using a discount rate revised at the time of changing the lease.
​​
​​- There is a change in lease payments resulting from a change in an index or a rate, or in the amounts
​​expected to be payable under a residual value guarantee. Remeasurement takes place by discounting
​​the revised lease payments using the original discount rate. However, a revised discount rate is used if
​​the change reflects a change in the floating interest rate.
​​
​​- There is a lease modification that is not accounted for as a separate lease. Remeasurement takes place
​​by discounting the revised lease payments using a revised discount rate.
​​If the remeasurement results in the reduction of a lease liability exceeding the carrying amount of the 
​corresponding lease asset, the excess amount is recognised in the income statement.</fsa:DescriptionOfMethodsOfLeases><fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfLiabilitiesOtherThanProvisions contextRef="duration_CY_DUAL_only" xml:lang="en">Other financial liabilitiesOther financial liabilities are measured at amortised cost, which usually corresponds to nominal value.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfLiabilitiesOtherThanProvisions><fsa:ExplanationOfNotDisclosingCashFlowsStatements contextRef="duration_CY_DUAL_only" xml:lang="en">Cash flow statementReferring to section 86 of the Danish Financial Statements Act, no. 4. has the company not prepared cash flow statement</fsa:ExplanationOfNotDisclosingCashFlowsStatements><gsd:DateOfGeneralMeeting contextRef="duration_CY_DUAL_only">2022-06-30</gsd:DateOfGeneralMeeting><gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="duration_CY_DUAL_only">Anthonie Hilbert Anbeek </gsd:NameAndSurnameOfChairmanOfGeneralMeeting></xbrli:xbrl>