The supervisory board and executive board have today discussed and approved the annual report of Leap Beyond ApS for the financial year 1 January - 31 December 2021.The annual report is prepared in accordance with the Danish Financial Statements Act.In our opinion, the financial statements give a true and fair view of the company's financial position at 31 December 2021 and of the results of the company's operations for the financial year 1 January - 31 December 2021.In our opinion, management's review includes a fair review of the matters dealt with in the management's review.Management recommends that the annual report should be approved by the company in general meeting.Robert William LambertCEOMads Pietras IngwarchairmanTo the shareholder of Leap Beyond ApSWe have performed extended review of the financial statements of Leap Beyond ApS for the financial year 1 January - 31 December 2021, which comprise a summary of significant accounting policies, income statement, balance sheet, statement of changes in equity and notes. The financial statements are prepared under the Danish Financial Statements Act. Based on the performed work it is our opinion, that the financial statements give a true and fair view of the company's financial position at 31 December 2021 and of the results of the company's operations for the financial year 1 January - 31 December 2021 in accordance with the Danish Financial Statements Act.We conducted our extended review in accordance with the Danish Business Authority's standard on auditor's report for small enterprises and FSR - danish auditors' standard on extended review of financial statements in accordance with the Danish Financial Statements Act. Our responsibilities under those standards and requirements are further described in the “Auditor's responsibilities for the extended review of the financial statements” section of our report. We are independent of the company in accordance with the International Ethics Standards Board for Accountants' Code of Ethics for Professional Accountants (IESBA Code) and the additional requirements applicable in Denmark, and we have fulfilled our other ethical responsibilities in accordance with these requirements and IESBA Code. We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.Management is responsible for the preparation of financial statements, that give a true and fair view in accordance with the Danish Financial Statements Act and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, management is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting in preparing the financial statements unless management either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.Our responsibility is to express a conclusion on the accompanying financial statements. This requires us to perform procedures in order to obtain limited assurance for our conclusion on these financial statements, and in addition perform specifically required supplementary procedures in order to obtain additional assurance for our conclusion. An extended review of financial statements includes procedures primarily consisting of making inquiries of management and others within the entity, as appropriate, applying analytical procedures and the specifically required supplementary procedures, and evaluating the evidence obtained. The procedures performed in an extended review are less than those performed in an audit and accordingly we do not express an audit opinion on these financial statements.Statement on management's review Management is responsible for management's review. Our opinion on the financial statements does not cover management's review, and we do not express any form of assurance conclusion thereon. In connection with our extended review of the financial statements, our responsibility is to read management's review and, in doing so, consider whether management's review is materially inconsistent with the financial statements or our knowledge obtained during the extended review, or otherwise appears to be materially misstated. Moreover, it is our responsibility to consider whether management's review provides the information required under the Danish Financial Statements Act. Based on the work we have performed, we conclude that management's review is in accordance with the financial statements and has been prepared in accordance with the requirements of the Danish Financial Statements Act. We did not identify any material misstatement of management's review.Næstved2022-04-05KvalitetsRevisionMartin Bech Ø. Jensenstatsautoriseret revisormne34465Business review The company's purpose is to provide products and services including consultancy services and create intellectual property rights within the areas of Big Data, Data Science, IT, strategy and management and purposes which, in the opinion of the Executive Board, are related to this.Financial review The company's income statement for the year ended 31 December 2021 shows a profit of DKK 784.829, and the balance sheet at 31 December 2021 shows equity of DKK 7.676.573.Significant events occurring after the end of the financial year No events have occurred after the balance sheet date which could significantly affect the company's financial position.The annual report of Leap Beyond ApS for 2021 has been prepared in accordance with the provisions of the Danish Financial Statements Act applying to enterprises of reporting class B, as well as provisions applying to reporting class C entities. The accounting policies applied are consistent with those of last year. The annual report for 2021 is presented in DKKPursuant to sections §110 subsection 1, of the Danish Financial Statements Act, the company has not prepared consolidated financial statements.The company has identified significant errors in the financial statements for previous years, as investments in subsidiaries, receivables from subsidiaries and payables to subsidiaries have been recognized with incorrect amounts as a result of incorrect recognition of investments and intercompany balances due to error in reconciliation to the financial statements of subsidiaries. The correction means that investments in subsidiaries have been reduced by DKK’000 3.100, receivables from subsidiaries have been reduced by DKK’000 13.218, and debt to associated companies has been reduced by DKK’000 14.562. The comparative figures have been adjusted accordingly and the accumulating effect has been recognized in equity at 1 January 2021. The correction has no effect on the result for the year 2020.Income is recognised in the income statement as earned, including value adjustments of financial assets and liabilities. All expenses, including amortisation, depreciation and impairment losses, are also recognised in the income statement. Assets are recognised in the balance sheet when it is probable that future economic benefits will flow to the company and the value of the asset can be measured reliably. Liabilities are recognised in the balance sheet when it is probable that future economic benefits will flow from the company and the value of the liability can be measured reliably. On initial recognition, assets and liabilities are measured at cost. On subsequent recognition, assets and liabilities are measured as described below for each individual accounting item.In pursuance of section 32 of the Danish Financial Statements Act, the company does not disclose its revenue. Gross profit reflects an aggregation of revenue, changes in inventories of finished goods and work in progress and other operating income less costs of raw materials and consumables and other external expenses.Revenue from the sale of goods is recognised when the risks and rewards relating to the goods sold have been transferred to the purchaser, the revenue can be measured reliably and it is probable that the economic benefits relating to the sale will flow to the Company. Revenue is measured at the consideration received and is recognised exclusive of VAT and net of discounts relating to sales.Costs of raw materials and consumables include the raw materials and consumables used in generating the year’s revenue.Other external expenses include expenses related to distribution, sale, advertising, administration, premises, bad debts, payments under operating leases, etc.Staff costs include wages and salaries, including compensated absence and pensions, as well as other social security contributions, etc. made to the entity's employees. The item is net of refunds made by public authorities.Amortisation, depreciation and impairment losses comprise the year's amortisation, depreciation and impairment of intangible assets and property, plant and equipment.Financial income and expenses are recognised in the income statement at the amounts relating to the financial year.The proportionate share of the profit/loss for the year of subsidiaries is recognised in the company's income statement after full elimination of intra-group profits/losses.The company acts as management company for all jointly taxed entities and, in its capacity as such, pays all income taxes to the Danish tax authorities. Tax for the year, which comprises the current tax charge for the year and changes in the deferred tax charge, is recognised in the income statement as regards the portion that relates to the profit/loss for the year and directly in equity as regards the portion that relates to entries directly in equity.Items of plant and machinery and fixtures and fittings, tools and equipment are measured at cost less accumulated depreciation and impairment losses. The depreciable amount is cost less the expected residual value at the end of the useful life. Cost comprises the purchase price and any costs directly attributable to the acquisition until the date when the asset is available for use. The cost of self-constructed assets comprises direct and indirect costs of materials, components, sub-suppliers and wages. Straight-line depreciation is provided on the basis of the following estimated useful lives of the assets: Other fixtures and fittings, tools and equipment 5 years The useful life and residual value are re-assessed annually. A change is accounted for as an accounting estimate, and the impact on amortisation/depreciation is recognised going forward. Gains or losses from the disposal of property, plant and equipment are recognised in the income statement as other operating income or other operating expenses, respectively.All leases are operating leases. Payments relating to operating leases and any other leases are recognised in the income statement over the term of the lease. The company's total liabilities relating to operating leases and other rent agreements are disclosed under 'Contingencies, etc.'.Investments in subsidiaries, associates and participating interests are measured at the proportionate share of the net asset value of the entities, calculated on the basis of the group's accounting policies, plus or less unrealised intra-group gains or losses and plus or less any remaining value of positive or negative goodwill stated according to the purchase method. Negative goodwill is recognised in the income statement on acquisition. Where the negative goodwill relates to contingent liabilities having been taken over, the negative goodwill is not recognised until the contingent liabilities have been settled or no longer exist. Investments in subsidiaries and associates are measured in the parent company financial statements using the equity method. Investments in subsidiaries, associates and participating interests with a negative net asset value are measured at DKK 0, and the carrying amount of any receivables from these entities is reduced to the extent that they are considered irrecoverable. If the parent company has a legal or constructive obligation to cover a deficit that exceeds the receivable, the balance is recognised under provisions. Net revaluations of investments in subsidiaries, associates and participating interests are taken to the net revaluation reserve according to the equity method in so far as that the carrying amount exceeds the cost. Dividends from subsidiaries which are expected to be declared before the annual report of Leap Beyond ApS is adopted are not taken to the net revaluation reserve.Other financial assets, which consist of deposits, are measured at fair value at the balance sheet date.The carrying amount of intangible assets, items of property, plant and equipment and investments in subsidiaries, associates and participating interests is tested annually for impairment, other than what is reflected through normal amortisation and depreciation.Receivables are measured at amortised cost. An impairment loss is recognised if there is objective evidence that a receivable or a group of receivables is impaired. If there is objective evidence that an individual receivable is impaired, an impairment loss for that individual asset is recognised.Prepayments recognised under 'Current assets' comprises expenses incurred concerning subsequent financial years.Cash and cash equivalents comprise deposits at banks.Reserve for net revaluation according to the equity method The reserve for net revaluation according to the equity method in the company's financial statements comprises net revaluation of investments in subsidiaries, participating interests and associates relative to the cost. Dividends Proposed dividends are disclosed as a separate item under equity. Dividends are recognised as a liability when declared by the annual general meeting of shareholders.Current tax liabilities and current tax receivables are recognised in the balance sheet as the estimated tax on the taxable income for the year, adjusted for tax on the taxable income for previous years and tax paid on account. Joint taxation contributions payable and receivable are recognised in the balance sheet as 'Joint taxation contributions receivable' or 'Joint taxation contributions payable'. Deferred tax is measured according to the liability method in respect of temporary differences between the carrying amount of assets and liabilities and their tax base, calculated on the basis of the planned use of the asset and settlement of the liability, respectively. Deferred tax is measured at net realisable value. Deferred tax is measured according to the tax rules and at the tax rates applicable in the respective countries at the balance sheet date when the deferred tax is expected to crystallise as current tax. Deferred tax adjustments resulting from changes in tax rates are recognised in the income statement, with the exception of items taken directly to equity. Deferred tax assets, including the tax base of tax losses allowed for carry forward, are measured at the value to which the asset is expected to be realised, either as a set-off against tax on future income or as a set-off against deferred tax liabilities within the same legal tax entity. Any deferred net tax assets are measured at net realisable value.Liabilities, which include trade payables, payables to group entities and other payables, are measured at amortised cost, which is usually equivalent to nominal value.On initial recognition, foreign currency transactions are translated applying the exchange rate at the transaction date. Foreign exchange differences arising between the exchange rates at the transaction date and at the date of payment are recognised in the income statement as financial income or financial expenses. If foreign currency instruments are considered cash flow hedges, any unrealised value adjustments are taken directly to a fair value reserve under ‘Equity’. Receivables and payables and other monetary items denominated in foreign currencies are translated at the exchange rates at the balance sheet date. The difference between the exchange rates at the balance sheet date and the date at which the receivable or payable arose or was recognised in the latest financial statements is recognised in the income statement as financial income or financial expenses. Fixed assets acquired in foreign currencies are translated at the exchange rate at the transaction date.59162142889564028856685152128935-53879-14689110173838109867623165123007934418741048631328-43781-392677848296705957848296705950521205212166773224751646013401016737452479174167374524843862067540561587172228287058512800412977129770114702588258710060425932058737358631696473020862490228103794792276710588180101558101558757501569201277676573702168502124200476023029861096209405990010436124619435664952461943566495792276710588180101558450717941685560-45071792751571-12994107848291015580757501558239048845090382826488607557564028856685111762346016057623165117171109532129082346523007934418-6649-383251147-942-3827902680526805215935212-268050121676212167621216762121676212584022874988-21138901017383170725-2004157-32488483907311461537450970125840216677322475164Name Registered office Share capital Ownership interest Leap Beyond DK ApS Copenhagen DKK 60.000 100 Leap Beyond B.V. Amsterdam EUR 50.000 100 Chrysalis Analytics Limited London GBP 43.324 100 Leap Beyond Emerging Technologies B.V. Amsterdam EUR 1 100Leap Beyond DK ApSCopenhagen100Leap Beyond B.V.Amsterdam100Chrysalis Analytics LimitedLondon100Leap Beyond Emerging Technologies B.V.Amsterdam1004010200360136013Operating lease liabilities. Total future lease payments: Within 1 year 17.800 17.800 17.800 17.800The company has no contingent liabilities at 31 December 2021.The company has no mortgages and collateral at 31 December 2021.Årsrapport36480254KvalitetsRevisionMarskvej 27A4700 Næstved2021-01-012021-12-312020-01-012020-12-3139006650Leap Beyond ApSSankt Annæ Plads13, 3. th1250København KDKDanmark2017-10-09KøbenhavnKvalitetsRevision36480254Martin Bech Ø. Jensenstatsautoriseret revisorMarskvej27A4700NæstvedDKDanmark2022-04-05Robert William LambertRegnskabsklasse BtrueErklæring om udvidet gennemgangCaseWare-FSRfalsefalsefalsefalse390066502021-01-012021-12-31390066502021-01-012021-12-311390066502020-01-012020-12-31390066502021-01-012021-12-31g:RetainedEarningsMember390066502020-01-012020-12-31g:RetainedEarningsMember390066502020-12-31390066502021-12-31390066502021-01-01g:InvestmentsInGroupEnterprisesMember390066502020-01-01g:InvestmentsInGroupEnterprisesMember390066502021-01-012021-12-31g:InvestmentsInGroupEnterprisesMember390066502020-01-012020-12-31g:InvestmentsInGroupEnterprisesMember390066502021-12-31g:InvestmentsInGroupEnterprisesMember390066502020-12-31g:InvestmentsInGroupEnterprisesMember390066502021-01-012021-12-311390066502021-01-012021-12-311390066502021-01-01g:ContributedCapitalMember390066502021-01-012021-12-31g:ContributedCapitalMember390066502021-12-31g:ContributedCapitalMember390066502021-01-01g:ReserveForNetRevaluationAccordingToEquityMethodMember390066502021-12-31g:ReserveForNetRevaluationAccordingToEquityMethodMember390066502021-01-012021-12-31g:ReserveForNetRevaluationAccordingToEquityMethodMember390066502021-01-01g:RetainedEarningsMember390066502021-01-012021-12-31g:RetainedEarningsMember390066502021-12-31g:RetainedEarningsMember390066502021-01-01g:FixturesFittingsToolsAndEquipmentMember390066502021-01-012021-12-31g:FixturesFittingsToolsAndEquipmentMember390066502021-12-31g:FixturesFittingsToolsAndEquipmentMember390066502021-01-012021-12-31g:SubsidiaryMember1390066502021-12-31g:SubsidiaryMember1390066502021-01-012021-12-31g:SubsidiaryMember2390066502021-01-012021-12-31g:SubsidiaryMember3390066502021-01-012021-12-31g:SubsidiaryMember4390066502021-12-31g:SubsidiaryMember2390066502021-12-31g:SubsidiaryMember3390066502021-12-31g:SubsidiaryMember4390066502021-01-01g:DepositsLongtermInvestmentsAndReceivablesMember390066502021-01-012021-12-31g:DepositsLongtermInvestmentsAndReceivablesMember390066502021-12-31g:DepositsLongtermInvestmentsAndReceivablesMemberiso4217:DKKxbrli:pure