43940481 2024-01-01 2024-12-31 43940481 2023-03-23 2023-12-31 43940481 2023-12-31 43940481 2023-03-22 43940481 2024-12-31 43940481 2023-12-31 ifrs-full:IssuedCapitalMember 43940481 2023-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 43940481 2023-12-31 ifrs-full:RetainedEarningsMember 43940481 2023-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 43940481 2023-12-31 ifrs-full:NoncontrollingInterestsMember 43940481 2023-03-22 ifrs-full:IssuedCapitalMember 43940481 2023-03-22 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 43940481 2023-03-22 ifrs-full:RetainedEarningsMember 43940481 2023-03-22 ifrs-full:EquityAttributableToOwnersOfParentMember 43940481 2023-03-22 ifrs-full:NoncontrollingInterestsMember 43940481 2024-01-01 2024-12-31 ifrs-full:IssuedCapitalMember 43940481 2024-01-01 2024-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 43940481 2024-01-01 2024-12-31 ifrs-full:RetainedEarningsMember 43940481 2024-01-01 2024-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 43940481 2024-01-01 2024-12-31 ifrs-full:NoncontrollingInterestsMember 43940481 2023-03-23 2023-12-31 ifrs-full:IssuedCapitalMember 43940481 2023-03-23 2023-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 43940481 2023-03-23 2023-12-31 ifrs-full:RetainedEarningsMember 43940481 2023-03-23 2023-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 43940481 2023-03-23 2023-12-31 ifrs-full:NoncontrollingInterestsMember 43940481 2024-12-31 ifrs-full:IssuedCapitalMember 43940481 2024-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 43940481 2024-12-31 ifrs-full:RetainedEarningsMember 43940481 2024-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 43940481 2024-12-31 ifrs-full:NoncontrollingInterestsMember iso4217:DKK P-7N A/S A/S Emdrupvej 26B, 2., 2100 København Ø 118908000 0 93150000 0 25758000 0 59000 0 3000 0 16711000 0 10806000 61000 3577000 0 -5280000 -61000 -44098000 0 -49378000 -61000 2557000 0 4082000 21000 -50903000 -82000 784000 0 -51687000 -82000 -34836000 -79000 -16851000 -3000 -51687000 -82000 -51687000 -82000 -947000 0 -947000 0 -52634000 -82000 -49378000 -61000 3577000 0 34247000 0 -10711000 37000 629000 0 635000 0 3841000 21000 481000 0 -25323000 -45000 538969000 0 23000 0 43000 0 -539035000 0 874000 0 374393000 0 304739000 1056000 14175000 0 692433000 1056000 128075000 1011000 1011000 0 129086000 1011000 751791000 0 3999000 0 25821000 0 5790000 0 4374000 0 791775000 0 252238000 0 229000 0 3530000 0 8966000 0 129086000 1011000 394049000 1011000 1185824000 1011000 30978000 504000 -638000 0 237474000 425000 267814000 929000 129440000 45000 397254000 974000 331155000 0 13297000 0 61095000 0 4580000 0 410127000 0 49606000 0 13978000 0 252517000 37000 14000 0 3193000 0 9939000 0 49196000 0 378443000 37000 788570000 37000 1185824000 1011000 504000 0 425000 929000 45000 974000 504000 0 504000 1008000 48000 1056000 0 0 -34836000 -34836000 -16851000 -51687000 0 0 -79000 -79000 -3000 -82000 0 -638000 -638000 -309000 -947000 0 0 0 0 0 0 0 -638000 -34836000 -35474000 -17160000 -52634000 0 0 -79000 -79000 -3000 -82000 30474000 0 274265000 304739000 0 304739000 0 0 0 0 0 0 0 0 0 0 144175000 144175000 0 0 0 0 0 0 0 0 -2380000 -2380000 2380000 0 0 0 0 0 0 0 30474000 0 271885000 302359000 146555000 448914000 0 0 0 0 0 0 30978000 -638000 237474000 267814000 129440000 397254000 504000 0 425000 929000 45000 974000