984500EA44B5J4A96367 2024-01-01 2024-12-31 984500EA44B5J4A96367 2023-01-01 2023-12-31 984500EA44B5J4A96367 2024-12-31 984500EA44B5J4A96367 2023-12-31 984500EA44B5J4A96367 2022-12-31 ifrs-full:IssuedCapitalMember 984500EA44B5J4A96367 2022-12-31 ifrs-full:RetainedEarningsMember 984500EA44B5J4A96367 2022-12-31 ifrs-full:OtherReservesMember 984500EA44B5J4A96367 2022-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 984500EA44B5J4A96367 2022-12-31 ifrs-full:NoncontrollingInterestsMember 984500EA44B5J4A96367 2022-12-31 984500EA44B5J4A96367 2023-01-01 2023-12-31 ifrs-full:RetainedEarningsMember 984500EA44B5J4A96367 2023-01-01 2023-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 984500EA44B5J4A96367 2023-01-01 2023-12-31 ifrs-full:NoncontrollingInterestsMember 984500EA44B5J4A96367 2023-01-01 2023-12-31 ifrs-full:IssuedCapitalMember 984500EA44B5J4A96367 2023-01-01 2023-12-31 ifrs-full:OtherReservesMember 984500EA44B5J4A96367 2023-12-31 ifrs-full:IssuedCapitalMember 984500EA44B5J4A96367 2023-12-31 ifrs-full:SharePremiumMember 984500EA44B5J4A96367 2023-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 984500EA44B5J4A96367 2023-01-01 2023-12-31 ifrs-full:SharePremiumMember 984500EA44B5J4A96367 2023-12-31 ifrs-full:RetainedEarningsMember 984500EA44B5J4A96367 2023-12-31 ifrs-full:OtherReservesMember 984500EA44B5J4A96367 2023-12-31 ifrs-full:NoncontrollingInterestsMember 984500EA44B5J4A96367 2024-01-01 2024-12-31 ifrs-full:RetainedEarningsMember 984500EA44B5J4A96367 2024-01-01 2024-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 984500EA44B5J4A96367 2024-01-01 2024-12-31 ifrs-full:NoncontrollingInterestsMember 984500EA44B5J4A96367 2024-01-01 2024-12-31 ifrs-full:IssuedCapitalMember 984500EA44B5J4A96367 2024-01-01 2024-12-31 ifrs-full:OtherReservesMember 984500EA44B5J4A96367 2024-12-31 ifrs-full:IssuedCapitalMember 984500EA44B5J4A96367 2024-12-31 ifrs-full:SharePremiumMember 984500EA44B5J4A96367 2024-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 984500EA44B5J4A96367 2024-01-01 2024-12-31 ifrs-full:SharePremiumMember 984500EA44B5J4A96367 2024-12-31 ifrs-full:RetainedEarningsMember 984500EA44B5J4A96367 2024-12-31 ifrs-full:OtherReservesMember 984500EA44B5J4A96367 2024-12-31 ifrs-full:NoncontrollingInterestsMember iso4217:DKK xbrli:shares iso4217:DKK FOM Technologies A/S A/S Bryggergården 2-12 2770 Kastrup -1.48 0.04 -1.48 0.04 44207133 78189398 7392655 2322641 51599788 80512039 18558670 36867221 23900151 18129508 9140967 25515310 23721123 21976303 -14580156 3539007 3033107 2213422 -17613263 1325585 1751091 524693 1073857 970806 -16936029 879472 212653 0 3117425 -509228 -14031257 370244 42338 125 -13988919 370369 -13923002 430481 -65917 -60112 -13988919 370369 245998 190826 47749 90389 302761 355393 667631 742871 1126718 284184 320665 0 2711522 1663663 158996 203153 963668 1357843 348227 0 1470891 1560996 7942366 8256206 7942366 8256206 989868 984000 989868 984000 2011429 0 15126076 12464865 7778378 5807103 506438 558466 10884722 9753756 19169538 16119325 8151956 5122888 2692433 14724026 5409138 2252479 1358477 1193988 38066945 48037785 74848487 87450491 89974563 99915356 950495 935470 58096947 68653560 4077940 3657793 -166146 -100229 62959236 73146594 0 635703 6215893 6977039 290116 290116 583000 583000 0 92975 7089009 8578833 378929 301917 2217032 1521207 3799565 4724997 77754 0 4964591 3232065 274307 0 2434384 4628267 864165 1303593 4915591 2477883 19926318 18189929 27015327 26768762 89974563 99915356 777891 25400587 4541378 30719856 -40116 30679740 430356 430356 -60112 370244 125 125 125 0 430481 0 430481 -60112 370369 117579 43444317 43561896 43561896 -43444317 43444317 0 0 2971995 2971995 2971995 1106585 1106585 1106585 40000 360000 400000 400000 -360000 360000 0 0 796080 -796080 0 0 1194090 -1194090 0 0 935470 0 68653560 3657793 73246823 -100229 73146594 935470 0 68653560 3657793 73246823 -100229 73146594 -13965340 -13965340 -65917 -14031257 42338 42338 42338 0 -13923002 0 -13923002 -65917 -13988919 11025 2568975 2580000 2580000 -2568975 2568975 0 0 420147 420147 420147 4000 796000 800000 800000 -796000 796000 0 0 0 0 1414 1414 1414 950495 0 58096947 4077940 63125382 -166146 62959236 -17613263 1325585 3033107 2213422 420147 1106585 -2338613 -3310903 6940204 -6879303 1260089 -3688749 -8298329 -9233363 1751091 524693 1073857 970806 619067 0 -8240162 -9679476 1348852 463548 446860 1796573 1775417 0 -5868 141500 -3576997 -2118621 800000 43961896 2580000 0 0 2971995 77012 -11486 1596591 1061574 1860421 39916841 -14102 -216 -9970840 28118527 48037785 19919258 -9970840 28118527 38066945 48037785 38066945 48037785 38066945 48037785