<?xml version="1.0" encoding="utf-8" ?>
<xbrl xmlns="http://www.xbrl.org/2003/instance" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:xlink="http://www.w3.org/1999/xlink">
  <link:schemaRef xlink:href="http://archprod.service.eogs.dk/taxonomy/20231001/entryDanishGAAPBalanceSheetAccountFormIncomeStatementByNatureIncludingManagementsReviewStatisticsAndTax20231001.xsd" xlink:type="simple" />
  <context id="I0">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <instant>2024-12-31</instant>
    </period>
  </context>
  <context id="I1">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <instant>2023-12-31</instant>
    </period>
  </context>
  <context id="I2">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <instant>2024-01-01</instant>
    </period>
    <scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfEquityDimension">fsa:ContributedCapitalMember</xbrldi:explicitMember>
    </scenario>
  </context>
  <context id="I3">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <instant>2024-01-01</instant>
    </period>
    <scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfEquityDimension">fsa:RetainedEarningsMember</xbrldi:explicitMember>
    </scenario>
  </context>
  <context id="I4">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <instant>2024-01-01</instant>
    </period>
    <scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfEquityDimension">fsa:ProposedDividendRecognisedInEquityMember</xbrldi:explicitMember>
    </scenario>
  </context>
  <context id="I5">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <instant>2024-12-31</instant>
    </period>
    <scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfEquityDimension">fsa:ContributedCapitalMember</xbrldi:explicitMember>
    </scenario>
  </context>
  <context id="I6">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <instant>2024-12-31</instant>
    </period>
    <scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfEquityDimension">fsa:RetainedEarningsMember</xbrldi:explicitMember>
    </scenario>
  </context>
  <context id="I7">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <instant>2024-12-31</instant>
    </period>
    <scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfEquityDimension">fsa:ProposedDividendRecognisedInEquityMember</xbrldi:explicitMember>
    </scenario>
  </context>
  <context id="I8">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <instant>2024-01-01</instant>
    </period>
    <scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfPropertyPlantAndEquipmentDimension">fsa:FixturesFittingsToolsAndEquipmentMember</xbrldi:explicitMember>
    </scenario>
  </context>
  <context id="I9">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <instant>2024-01-01</instant>
    </period>
    <scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfPropertyPlantAndEquipmentDimension">fsa:LeaseholdImprovementsMember</xbrldi:explicitMember>
    </scenario>
  </context>
  <context id="I10">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <instant>2024-12-31</instant>
    </period>
    <scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfPropertyPlantAndEquipmentDimension">fsa:FixturesFittingsToolsAndEquipmentMember</xbrldi:explicitMember>
    </scenario>
  </context>
  <context id="I11">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <instant>2024-12-31</instant>
    </period>
    <scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfPropertyPlantAndEquipmentDimension">fsa:LeaseholdImprovementsMember</xbrldi:explicitMember>
    </scenario>
  </context>
  <context id="I12">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <instant>2024-01-01</instant>
    </period>
    <scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfInvestmentsDimension">fsa:DepositsLongtermInvestmentsAndReceivablesMember</xbrldi:explicitMember>
    </scenario>
  </context>
  <context id="I13">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <instant>2024-12-31</instant>
    </period>
    <scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfInvestmentsDimension">fsa:DepositsLongtermInvestmentsAndReceivablesMember</xbrldi:explicitMember>
    </scenario>
  </context>
  <context id="D0">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <startDate>2024-01-01</startDate>
      <endDate>2024-12-31</endDate>
    </period>
  </context>
  <context id="D1">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <startDate>2024-01-01</startDate>
      <endDate>2024-12-31</endDate>
    </period>
    <scenario>
      <xbrldi:typedMember dimension="cmn:IdentificationOfAuditorDimension">
        <cmn:auditorIdentifier>1</cmn:auditorIdentifier>
      </xbrldi:typedMember>
    </scenario>
  </context>
  <context id="D2">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <startDate>2024-01-01</startDate>
      <endDate>2024-12-31</endDate>
    </period>
    <scenario>
      <xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardDimension">
        <cmn:memberOfBoardIdentifier>memberOfBoardIdentifier_executive_board_2</cmn:memberOfBoardIdentifier>
      </xbrldi:typedMember>
    </scenario>
  </context>
  <context id="D3">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <startDate>2024-01-01</startDate>
      <endDate>2024-12-31</endDate>
    </period>
    <scenario>
      <xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardDimension">
        <cmn:memberOfBoardIdentifier>memberOfBoardIdentifier_board_of_director_1</cmn:memberOfBoardIdentifier>
      </xbrldi:typedMember>
    </scenario>
  </context>
  <context id="D4">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <startDate>2024-01-01</startDate>
      <endDate>2024-12-31</endDate>
    </period>
    <scenario>
      <xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardDimension">
        <cmn:memberOfBoardIdentifier>memberOfBoardIdentifier_board_of_director_2</cmn:memberOfBoardIdentifier>
      </xbrldi:typedMember>
    </scenario>
  </context>
  <context id="D5">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <startDate>2024-01-01</startDate>
      <endDate>2024-12-31</endDate>
    </period>
    <scenario>
      <xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardDimension">
        <cmn:memberOfBoardIdentifier>memberOfBoardIdentifier_board_of_director_3</cmn:memberOfBoardIdentifier>
      </xbrldi:typedMember>
    </scenario>
  </context>
  <context id="D6">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <startDate>2023-01-01</startDate>
      <endDate>2023-12-31</endDate>
    </period>
  </context>
  <context id="D7">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <startDate>2024-01-01</startDate>
      <endDate>2024-12-31</endDate>
    </period>
    <scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfEquityDimension">fsa:ContributedCapitalMember</xbrldi:explicitMember>
    </scenario>
  </context>
  <context id="D8">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <startDate>2024-01-01</startDate>
      <endDate>2024-12-31</endDate>
    </period>
    <scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfEquityDimension">fsa:RetainedEarningsMember</xbrldi:explicitMember>
    </scenario>
  </context>
  <context id="D9">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <startDate>2024-01-01</startDate>
      <endDate>2024-12-31</endDate>
    </period>
    <scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfEquityDimension">fsa:ProposedDividendRecognisedInEquityMember</xbrldi:explicitMember>
    </scenario>
  </context>
  <context id="D10">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <startDate>2024-01-01</startDate>
      <endDate>2024-12-31</endDate>
    </period>
    <scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfPropertyPlantAndEquipmentDimension">fsa:FixturesFittingsToolsAndEquipmentMember</xbrldi:explicitMember>
    </scenario>
  </context>
  <context id="D11">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <startDate>2024-01-01</startDate>
      <endDate>2024-12-31</endDate>
    </period>
    <scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfPropertyPlantAndEquipmentDimension">fsa:LeaseholdImprovementsMember</xbrldi:explicitMember>
    </scenario>
  </context>
  <context id="D12">
    <entity>
      <identifier scheme="http://www.dcca.dk/cvr">37808644</identifier>
    </entity>
    <period>
      <startDate>2024-01-01</startDate>
      <endDate>2024-12-31</endDate>
    </period>
    <scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfInvestmentsDimension">fsa:DepositsLongtermInvestmentsAndReceivablesMember</xbrldi:explicitMember>
    </scenario>
  </context>
  <unit id="U-iso4217-DKK">
    <measure>iso4217:DKK</measure>
  </unit>
  <unit id="U-pure">
    <measure>pure</measure>
  </unit>
  <gsd:InformationOnTypeOfSubmittedReport contextRef="D0">Årsrapport</gsd:InformationOnTypeOfSubmittedReport>
  <gsd:IdentificationNumberCvrOfSubmittingEnterprise contextRef="D0">33771231</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
  <gsd:NameOfSubmittingEnterprise contextRef="D0">PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab</gsd:NameOfSubmittingEnterprise>
  <gsd:AddressOfSubmittingEnterpriseStreetAndNumber contextRef="D0">Strandvejen 44</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
  <gsd:AddressOfSubmittingEnterprisePostcodeAndTown contextRef="D0">2900 Hellerup</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
  <gsd:ReportingPeriodStartDate contextRef="D0">2024-01-01</gsd:ReportingPeriodStartDate>
  <gsd:PrecedingReportingPeriodStartDate contextRef="D0">2023-01-01</gsd:PrecedingReportingPeriodStartDate>
  <gsd:ReportingPeriodEndDate contextRef="D0">2024-12-31</gsd:ReportingPeriodEndDate>
  <gsd:PredingReportingPeriodEndDate contextRef="D0">2023-12-31</gsd:PredingReportingPeriodEndDate>
  <gsd:IdentificationNumberCvrOfReportingEntity contextRef="D0">37808644</gsd:IdentificationNumberCvrOfReportingEntity>
  <gsd:NameOfReportingEntity contextRef="D0">Scandic IT ApS</gsd:NameOfReportingEntity>
  <gsd:AddressOfReportingEntityStreetName contextRef="D0">Tarmvej </gsd:AddressOfReportingEntityStreetName>
  <gsd:AddressOfReportingEntityStreetBuildingIdentifier contextRef="D0">8</gsd:AddressOfReportingEntityStreetBuildingIdentifier>
  <gsd:AddressOfReportingEntityPostCodeIdentifier contextRef="D0">9220</gsd:AddressOfReportingEntityPostCodeIdentifier>
  <gsd:AddressOfReportingEntityDistrictName contextRef="D0"> Aalborg Øst</gsd:AddressOfReportingEntityDistrictName>
  <gsd:RegisteredOfficeOfReportingEntity contextRef="D0">Aalborg kommune</gsd:RegisteredOfficeOfReportingEntity>
  <gsd:DateOfFoundationOfReportingEntity contextRef="D0">2016-06-20</gsd:DateOfFoundationOfReportingEntity>
  <cmn:NameOfAuditFirm contextRef="D1">PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm>
  <cmn:IdentificationNumberCvrOfAuditFirm contextRef="D1">33771231</cmn:IdentificationNumberCvrOfAuditFirm>
  <gsd:AddressOfAuditorStreetName contextRef="D1">Skibsbyggerivej</gsd:AddressOfAuditorStreetName>
  <gsd:AddressOfAuditorStreetBuildingIdentifier contextRef="D1">5, 4. sal</gsd:AddressOfAuditorStreetBuildingIdentifier>
  <gsd:AddressOfAuditorPostCodeIdentifier contextRef="D1">9000</gsd:AddressOfAuditorPostCodeIdentifier>
  <gsd:AddressOfAuditorDistrictName contextRef="D1">Aalborg</gsd:AddressOfAuditorDistrictName>
  <gsd:AddressOfAuditorCountry contextRef="D0">Danmark</gsd:AddressOfAuditorCountry>
  <gsd:TelephoneNumberOfAuditor contextRef="D1">96 35 40 00</gsd:TelephoneNumberOfAuditor>
  <gsd:EmailOfAuditor contextRef="D1">aalborg@pwc.dk</gsd:EmailOfAuditor>
  <gsd:DateOfGeneralMeeting contextRef="D0">2025-03-05</gsd:DateOfGeneralMeeting>
  <gsd:NameAndSurnameOfChairmanOfGeneralMeeting contextRef="D0">Mike Schack Andersen</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
  <fsa:ClassOfReportingEntity contextRef="D0">Regnskabsklasse B</fsa:ClassOfReportingEntity>
  <cmn:TypeOfAuditorAssistance contextRef="D0">Erklæring om udvidet gennemgang</cmn:TypeOfAuditorAssistance>
  <sob:IdentificationOfApprovedAnnualReport contextRef="D0" xml:lang="da">Bestyrelse og direktion har dags dato behandlet og godkendt årsrapporten for regnskabsåret 1. januar - 31. december 2024 for Scandic IT ApS.</sob:IdentificationOfApprovedAnnualReport>
  <sob:IdentificationOfApprovedAnnualReport contextRef="D0" xml:lang="en">The Executive Board and Board of Directors have today considered and adopted the Annual Report of Scandic IT ApS for the financial year 1 January - 31 December 2024.</sob:IdentificationOfApprovedAnnualReport>
  <sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="D0" xml:lang="da">Årsrapporten er aflagt i overensstemmelse med årsregnskabsloven.</sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
  <sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement contextRef="D0" xml:lang="en">The Annual Report is prepared in accordance with the Danish Financial Statements Act.</sob:ConfirmationThatAnnualReportIsPresentedInAccordanceWithRequirementsProvidedForByLegislationAnyStandardsAndRequirementsProvidedByArticlesOfAssociationOrByAgreement>
  <sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="D0" xml:lang="da">Årsregnskabet giver efter vores opfattelse et retvisende billede af selskabets aktiver, passiver og finansielle stilling pr. 31. december 2024 samt af resultatet af selskabets aktiviteter for 2024.</sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
  <sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults contextRef="D0" xml:lang="en">In our opinion the Financial Statements give a true and fair view of the financial position at 31 December 2024 of the Company and of the results of the Company operations for 2024.</sob:ConfirmationThatFinancialStatementGivesTrueAndFairViewOfAssetsLiabilitiesEquityFinancialPositionAndResults>
  <sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="D0" xml:lang="da">Årsrapporten indstilles til generalforsamlingens godkendelse.</sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting>
  <sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting contextRef="D0" xml:lang="en">We recommend that the Annual Report be adopted at the Annual General Meeting.</sob:RecommendationForApprovalOfAnnualReportByGeneralMeeting>
  <sob:DateOfApprovalOfAnnualReport contextRef="D0">2025-03-05</sob:DateOfApprovalOfAnnualReport>
  <sob:PlaceOfSignatureOfStatement contextRef="D0">Aalborg Øst</sob:PlaceOfSignatureOfStatement>
  <cmn:NameAndSurnameOfMemberOfExecutiveBoard contextRef="D2">Kasper Horn Nielsen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
  <cmn:TitleOfMemberOfExecutiveBoard contextRef="D2" xml:lang="da">direktør</cmn:TitleOfMemberOfExecutiveBoard>
  <cmn:TitleOfMemberOfExecutiveBoard contextRef="D2" xml:lang="en">Manager</cmn:TitleOfMemberOfExecutiveBoard>
  <cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="D3">Mike Schack Andersen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
  <cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="D4">Allan Højbak</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
  <cmn:NameAndSurnameOfMemberOfSupervisoryBoard contextRef="D5">Kasper Horn Nielsen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
  <arr:AddresseeOfAuditorsReportOnExtendedReviewOfFinancialStatements contextRef="D0" xml:lang="da">Til kapitalejerne i Scandic IT ApS</arr:AddresseeOfAuditorsReportOnExtendedReviewOfFinancialStatements>
  <arr:AddresseeOfAuditorsReportOnExtendedReviewOfFinancialStatements contextRef="D0" xml:lang="en">To the shareholders of Scandic IT ApS</arr:AddresseeOfAuditorsReportOnExtendedReviewOfFinancialStatements>
  <arr:TypeOfModifiedOpinionOnAuditedFinancialStatementsExtendedReview contextRef="D0" xml:lang="da">Konklusion</arr:TypeOfModifiedOpinionOnAuditedFinancialStatementsExtendedReview>
  <arr:TypeOfModifiedOpinionOnAuditedFinancialStatementsExtendedReview contextRef="D0" xml:lang="en">Opinion</arr:TypeOfModifiedOpinionOnAuditedFinancialStatementsExtendedReview>
  <arr:OpinionOnFinancialStatementsExtendedReview contextRef="D0" xml:lang="da">Vi har udført udvidet gennemgang af årsregnskabet for Scandic IT ApS for regnskabsåret 1. januar - 31. december 2024, der omfatter resultatopgørelse, balance, egenkapitalopgørelse og noter, herunder anvendt regnskabspraksis. Årsregnskabet udarbejdes efter årsregnskabsloven. Baseret på det udførte arbejde er det vores opfattelse, at årsregnskabet giver et retvisende billede af selskabets aktiver, passiver og finansielle stilling pr. 31. december 2024 samt af resultatet af selskabets aktiviteter for regnskabsåret 1. januar - 31. december 2024 i overensstemmelse med årsregnskabsloven.</arr:OpinionOnFinancialStatementsExtendedReview>
  <arr:OpinionOnFinancialStatementsExtendedReview contextRef="D0" xml:lang="en">We have performed an extended review of the Financial Statements of Scandic IT ApS for the financial year 1 January - 31 December 2024, which comprise income statement, balance sheet, statement of changes in equity and notes, including a summary of significant accounting policies. The Financial Statements are prepared in accordance with the Danish Financial Statements Act. Based on the work performed, in our opinion, the Financial Statements give a true and fair view of the financial position of the Company at 31 December 2024 and of the results of the Company´s operations for the financial year 1 January - 31 December 2024 in accordance with the Danish Financial Statements Act.</arr:OpinionOnFinancialStatementsExtendedReview>
  <arr:TypeOfBasisForModifiedOpinionOnFinancialStatementsExtendedReview contextRef="D0" xml:lang="da">Grundlag for konklusion</arr:TypeOfBasisForModifiedOpinionOnFinancialStatementsExtendedReview>
  <arr:TypeOfBasisForModifiedOpinionOnFinancialStatementsExtendedReview contextRef="D0" xml:lang="en">Basis for Opinion</arr:TypeOfBasisForModifiedOpinionOnFinancialStatementsExtendedReview>
  <arr:DescriptionOfQualificationsOfFinancialStatementsExtendedReview contextRef="D0" xml:lang="da">  Vi har udført vores udvidede gennemgang i overensstemmelse med Erhvervsstyrelsens erklæringsstandard for små virksomheder og FSR – danske revisorers standard om udvidet gennemgang af årsregnskaber, der udarbejdes efter årsregnskabsloven. Vores ansvar ifølge disse standarder og krav er nærmere beskrevet i afsnittet ”Revisors ansvar for den udvidede gennemgang af årsregnskabet”. Vi er uafhængige af selskabet i overensstemmelse med International Ethics Standards Board for Accountants’ internationale retningslinjer for revisorers etiske adfærd (IESBA Code) og de yderligere etiske krav, der er gældende i Danmark, ligesom vi har opfyldt vores øvrige etiske forpligtelser i henhold til disse krav og IESBA Code. Det er vores opfattelse, at det opnåede bevis er tilstrækkeligt og egnet som grundlag for vores konklusion.</arr:DescriptionOfQualificationsOfFinancialStatementsExtendedReview>
  <arr:DescriptionOfQualificationsOfFinancialStatementsExtendedReview contextRef="D0" xml:lang="en">  We conducted our extended review in accordance with the Danish Business Authority´s Assurance Standard for Small Enterprises and FSR – Danish Auditors´ standard on extended review of financial statements prepared in accordance with the Danish Financial Statements Act. Our responsibilities under those standards and requirements are further described in the ”Practitioner´s responsibilities for the extended review of the Financial Statements” section of our report. We are independent of the Company in accordance with the International Ethics Standards Board for Accountants' International Code of Ethics for Professional Accountants (IESBA Code) and the additional ethical requirements applicable in Denmark, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA Code. We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our conclusion.</arr:DescriptionOfQualificationsOfFinancialStatementsExtendedReview>
  <arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatementsExtendedReview contextRef="D0" xml:lang="da">Ledelsen har ansvaret for udarbejdelsen af et årsregnskab, der giver et retvisende billede i overensstemmelse med årsregnskabsloven. Ledelsen har endvidere ansvaret for den interne kontrol, som ledelsen anser for nødvendig for at udarbejde et årsregnskab uden væsentlig fejlinformation, uanset om denne skyldes besvigelser eller fejl. Ved udarbejdelsen af årsregnskabet er ledelsen ansvarlig for at vurdere selskabets evne til at fortsætte driften; at oplyse om forhold vedrørende fortsat drift, hvor dette er relevant; samt at udarbejde årsregnskabet på grundlag af regnskabsprincippet om fortsat drift, medmindre ledelsen enten har til hensigt at likvidere selskabet, indstille driften eller ikke har andet realistisk alternativ end at gøre dette.</arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatementsExtendedReview>
  <arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatementsExtendedReview contextRef="D0" xml:lang="en">Management is responsible for the preparation of Financial Statements that give a true and fair view in accordance with the Danish Financial Statements Act, and for such internal control as Management determines is necessary to enable the preparation of Financial Statements that are free from material misstatement, whether due to fraud or error. In preparing the Financial Statements, Management is responsible for assessing the Company´s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting in preparing the Financial Statements unless Management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.</arr:StatementOfExecutiveAndSupervisoryBoardsResponsibilityForFinancialStatementsExtendedReview>
  <arr:StatementOfAuditorsResponsibilityExtendedReview contextRef="D0" xml:lang="da">Vores ansvar er at udtrykke en konklusion om årsregnskabet. Dette kræver, at vi planlægger og udfører handlinger med henblik på at opnå begrænset sikkerhed for vores konklusion om årsregnskabet og derudover udfører specifikt krævede supplerende handlinger med henblik på at opnå yderligere sikkerhed for vores konklusion.  En udvidet gennemgang omfatter handlinger, der primært består af forespørgsler til ledelsen og, hvor det er hensigtsmæssigt, andre i virksomheden, analytiske handlinger og de specifikt krævede supplerende handlinger samt vurdering af det opnåede bevis.   Omfanget af handlinger, der udføres ved en udvidet gennemgang, er mindre end ved en revision, og vi udtrykker derfor ingen revisionskonklusion om årsregnskabet.  </arr:StatementOfAuditorsResponsibilityExtendedReview>
  <arr:StatementOfAuditorsResponsibilityExtendedReview contextRef="D0" xml:lang="en">Our responsibility is to express a conclusion on the Financial Statements. This requires that we plan and perform procedures to obtain limited assurance in respect of our conclusion on the Financial Statements and, moreover, that we perform supplementary procedures specifically required to obtain additional assurance in respect of our conclusion. An extended review consists of making inquiries, primarily of Management and others within the enterprise, as appropriate, and applying analytical procedures and the supplementary procedures specifically required as well as assessing the evidence obtained.   An extended review is less in scope than an audit and, consequently, we do not express an audit opinion on the Financial Statements.  </arr:StatementOfAuditorsResponsibilityExtendedReview>
  <arr:SignatureOfAuditorsPlace contextRef="D0">Aalborg</arr:SignatureOfAuditorsPlace>
  <arr:SignatureOfAuditorsDate contextRef="D0"> 2025-03-05</arr:SignatureOfAuditorsDate>
  <cmn:NameOfAuditFirm contextRef="D1">PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab</cmn:NameOfAuditFirm>
  <cmn:NameAndSurnameOfAuditor contextRef="D1">Torben Toft Kristensen</cmn:NameAndSurnameOfAuditor>
  <cmn:DescriptionOfAuditor contextRef="D1">Statsautoriseret revisor </cmn:DescriptionOfAuditor>
  <cmn:IdentificationNumberOfAuditor contextRef="D1">mne27727</cmn:IdentificationNumberOfAuditor>
  <fsa:GrossProfitLoss contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">3040001</fsa:GrossProfitLoss>
  <fsa:GrossProfitLoss contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 2233643</fsa:GrossProfitLoss>
  <fsa:EmployeeBenefitsExpense contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">2018386</fsa:EmployeeBenefitsExpense>
  <fsa:EmployeeBenefitsExpense contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 1732291</fsa:EmployeeBenefitsExpense>
  <fsa:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">41011</fsa:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
  <fsa:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 54035</fsa:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
  <fsa:ProfitLossFromOrdinaryOperatingActivities contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">980604</fsa:ProfitLossFromOrdinaryOperatingActivities>
  <fsa:ProfitLossFromOrdinaryOperatingActivities contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 447317</fsa:ProfitLossFromOrdinaryOperatingActivities>
  <fsa:OtherFinanceIncome contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">16007</fsa:OtherFinanceIncome>
  <fsa:OtherFinanceIncome contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 120825</fsa:OtherFinanceIncome>
  <fsa:OtherFinanceExpenses contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">339671</fsa:OtherFinanceExpenses>
  <fsa:OtherFinanceExpenses contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 198622</fsa:OtherFinanceExpenses>
  <fsa:ProfitLossFromOrdinaryActivitiesBeforeTax contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">656940</fsa:ProfitLossFromOrdinaryActivitiesBeforeTax>
  <fsa:ProfitLossFromOrdinaryActivitiesBeforeTax contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 369520</fsa:ProfitLossFromOrdinaryActivitiesBeforeTax>
  <fsa:TaxExpense contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">258599</fsa:TaxExpense>
  <fsa:TaxExpense contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> -13593</fsa:TaxExpense>
  <fsa:ProfitLoss contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">398341</fsa:ProfitLoss>
  <fsa:ProfitLoss contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 383113</fsa:ProfitLoss>
  <fsa:ProposedDividendRecognisedInEquity contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">180000</fsa:ProposedDividendRecognisedInEquity>
  <fsa:ProposedDividendRecognisedInEquity contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 0</fsa:ProposedDividendRecognisedInEquity>
  <fsa:TransferredToFromRetainedEarnings contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">218341</fsa:TransferredToFromRetainedEarnings>
  <fsa:TransferredToFromRetainedEarnings contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 383113</fsa:TransferredToFromRetainedEarnings>
  <fsa:FixturesFittingsToolsAndEquipment contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">71027</fsa:FixturesFittingsToolsAndEquipment>
  <fsa:FixturesFittingsToolsAndEquipment contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 103225</fsa:FixturesFittingsToolsAndEquipment>
  <fsa:LeaseholdImprovements contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">90042</fsa:LeaseholdImprovements>
  <fsa:LeaseholdImprovements contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 25183</fsa:LeaseholdImprovements>
  <fsa:PropertyPlantAndEquipment contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">161069</fsa:PropertyPlantAndEquipment>
  <fsa:PropertyPlantAndEquipment contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 128408</fsa:PropertyPlantAndEquipment>
  <fsa:DepositsLongtermInvestmentsAndReceivables contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">281267</fsa:DepositsLongtermInvestmentsAndReceivables>
  <fsa:DepositsLongtermInvestmentsAndReceivables contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 114722</fsa:DepositsLongtermInvestmentsAndReceivables>
  <fsa:LongtermInvestmentsAndReceivables contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">281267</fsa:LongtermInvestmentsAndReceivables>
  <fsa:LongtermInvestmentsAndReceivables contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 114722</fsa:LongtermInvestmentsAndReceivables>
  <fsa:NoncurrentAssets contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">442336</fsa:NoncurrentAssets>
  <fsa:NoncurrentAssets contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 243130</fsa:NoncurrentAssets>
  <fsa:ManufacturedGoodsAndGoodsForResale contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">2157890</fsa:ManufacturedGoodsAndGoodsForResale>
  <fsa:ManufacturedGoodsAndGoodsForResale contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 3191821</fsa:ManufacturedGoodsAndGoodsForResale>
  <fsa:Inventories contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">2157890</fsa:Inventories>
  <fsa:Inventories contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 3191821</fsa:Inventories>
  <fsa:ShorttermTradeReceivables contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">1743394</fsa:ShorttermTradeReceivables>
  <fsa:ShorttermTradeReceivables contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 3661388</fsa:ShorttermTradeReceivables>
  <fsa:ShorttermReceivablesFromGroupEnterprises contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">486554</fsa:ShorttermReceivablesFromGroupEnterprises>
  <fsa:ShorttermReceivablesFromGroupEnterprises contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 345679</fsa:ShorttermReceivablesFromGroupEnterprises>
  <fsa:ShorttermReceivablesFromAssociates contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">144719</fsa:ShorttermReceivablesFromAssociates>
  <fsa:ShorttermReceivablesFromAssociates contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 0</fsa:ShorttermReceivablesFromAssociates>
  <fsa:OtherShorttermReceivables contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">145223</fsa:OtherShorttermReceivables>
  <fsa:OtherShorttermReceivables contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 2764918</fsa:OtherShorttermReceivables>
  <fsa:CurrentDeferredTaxAssets contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">0</fsa:CurrentDeferredTaxAssets>
  <fsa:CurrentDeferredTaxAssets contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 32357</fsa:CurrentDeferredTaxAssets>
  <fsa:ShorttermTaxReceivablesFromGroupEnterprises contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">0</fsa:ShorttermTaxReceivablesFromGroupEnterprises>
  <fsa:ShorttermTaxReceivablesFromGroupEnterprises contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 84237</fsa:ShorttermTaxReceivablesFromGroupEnterprises>
  <fsa:DeferredIncomeAssets contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">180030</fsa:DeferredIncomeAssets>
  <fsa:DeferredIncomeAssets contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 22176</fsa:DeferredIncomeAssets>
  <fsa:ShorttermReceivables contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">2699920</fsa:ShorttermReceivables>
  <fsa:ShorttermReceivables contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 6910755</fsa:ShorttermReceivables>
  <fsa:CashAndCashEquivalents contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">94518</fsa:CashAndCashEquivalents>
  <fsa:CashAndCashEquivalents contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 397325</fsa:CashAndCashEquivalents>
  <fsa:CurrentAssets contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">4952328</fsa:CurrentAssets>
  <fsa:CurrentAssets contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 10499901</fsa:CurrentAssets>
  <fsa:Assets contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">5394664</fsa:Assets>
  <fsa:Assets contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 10743031</fsa:Assets>
  <fsa:ContributedCapital contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">50000</fsa:ContributedCapital>
  <fsa:ContributedCapital contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 50000</fsa:ContributedCapital>
  <fsa:RetainedEarnings contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">1827456</fsa:RetainedEarnings>
  <fsa:RetainedEarnings contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 1609115</fsa:RetainedEarnings>
  <fsa:ProposedDividendRecognisedInEquity contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">180000</fsa:ProposedDividendRecognisedInEquity>
  <fsa:ProposedDividendRecognisedInEquity contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 0</fsa:ProposedDividendRecognisedInEquity>
  <fsa:Equity contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">2057456</fsa:Equity>
  <fsa:Equity contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 1659115</fsa:Equity>
  <fsa:ProvisionsForDeferredTax contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">3868</fsa:ProvisionsForDeferredTax>
  <fsa:ProvisionsForDeferredTax contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 0</fsa:ProvisionsForDeferredTax>
  <fsa:Provisions contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">3868</fsa:Provisions>
  <fsa:Provisions contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 0</fsa:Provisions>
  <fsa:ShorttermDebtToOtherCreditInstitutions contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">2556339</fsa:ShorttermDebtToOtherCreditInstitutions>
  <fsa:ShorttermDebtToOtherCreditInstitutions contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 3036494</fsa:ShorttermDebtToOtherCreditInstitutions>
  <fsa:ShorttermTradePayables contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">387097</fsa:ShorttermTradePayables>
  <fsa:ShorttermTradePayables contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 5789622</fsa:ShorttermTradePayables>
  <fsa:ShorttermPayablesToGroupEnterprises contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">0</fsa:ShorttermPayablesToGroupEnterprises>
  <fsa:ShorttermPayablesToGroupEnterprises contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 75761</fsa:ShorttermPayablesToGroupEnterprises>
  <fsa:ShorttermPayablesToShareholdersAndManagement contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">73</fsa:ShorttermPayablesToShareholdersAndManagement>
  <fsa:ShorttermPayablesToShareholdersAndManagement contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 10598</fsa:ShorttermPayablesToShareholdersAndManagement>
  <fsa:ShorttermTaxPayablesToGroupEnterprises contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">222374</fsa:ShorttermTaxPayablesToGroupEnterprises>
  <fsa:ShorttermTaxPayablesToGroupEnterprises contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 0</fsa:ShorttermTaxPayablesToGroupEnterprises>
  <fsa:OtherPayablesIncludingTaxPayablesLiabilitiesOtherThanProvisionsShortterm contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">167457</fsa:OtherPayablesIncludingTaxPayablesLiabilitiesOtherThanProvisionsShortterm>
  <fsa:OtherPayablesIncludingTaxPayablesLiabilitiesOtherThanProvisionsShortterm contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 171441</fsa:OtherPayablesIncludingTaxPayablesLiabilitiesOtherThanProvisionsShortterm>
  <fsa:ShorttermLiabilitiesOtherThanProvisions contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">3333340</fsa:ShorttermLiabilitiesOtherThanProvisions>
  <fsa:ShorttermLiabilitiesOtherThanProvisions contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 9083916</fsa:ShorttermLiabilitiesOtherThanProvisions>
  <fsa:LiabilitiesOtherThanProvisions contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">3333340</fsa:LiabilitiesOtherThanProvisions>
  <fsa:LiabilitiesOtherThanProvisions contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 9083916</fsa:LiabilitiesOtherThanProvisions>
  <fsa:LiabilitiesAndEquity contextRef="I0" decimals="0" unitRef="U-iso4217-DKK">5394664</fsa:LiabilitiesAndEquity>
  <fsa:LiabilitiesAndEquity contextRef="I1" decimals="0" unitRef="U-iso4217-DKK"> 10743031</fsa:LiabilitiesAndEquity>
  <fsa:Equity contextRef="I2" decimals="0" unitRef="U-iso4217-DKK">50000</fsa:Equity>
  <fsa:Equity contextRef="I3" decimals="0" unitRef="U-iso4217-DKK">1609115</fsa:Equity>
  <fsa:Equity contextRef="I4" decimals="0" unitRef="U-iso4217-DKK">0</fsa:Equity>
  <fsa:ProfitLoss contextRef="D7" decimals="0" unitRef="U-iso4217-DKK">0</fsa:ProfitLoss>
  <fsa:ProfitLoss contextRef="D8" decimals="0" unitRef="U-iso4217-DKK">218341</fsa:ProfitLoss>
  <fsa:ProfitLoss contextRef="D9" decimals="0" unitRef="U-iso4217-DKK">180000</fsa:ProfitLoss>
  <fsa:Equity contextRef="I5" decimals="0" unitRef="U-iso4217-DKK">50000</fsa:Equity>
  <fsa:Equity contextRef="I6" decimals="0" unitRef="U-iso4217-DKK">1827456</fsa:Equity>
  <fsa:Equity contextRef="I7" decimals="0" unitRef="U-iso4217-DKK">180000</fsa:Equity>
  <fsa:DisclosureOfMainActivitiesAndAccountingAndFinancialMatters contextRef="D0" xml:lang="da">Virksomhedens væsentligste aktiviteter er rådgivning og trading indenfor IT. </fsa:DisclosureOfMainActivitiesAndAccountingAndFinancialMatters>
  <fsa:DisclosureOfMainActivitiesAndAccountingAndFinancialMatters contextRef="D0" xml:lang="en">The company's main activities are consulting and trading within IT. </fsa:DisclosureOfMainActivitiesAndAccountingAndFinancialMatters>
  <fsa:WagesAndSalaries contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">1807146</fsa:WagesAndSalaries>
  <fsa:WagesAndSalaries contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 1579557</fsa:WagesAndSalaries>
  <fsa:PostemploymentBenefitExpense contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">89260</fsa:PostemploymentBenefitExpense>
  <fsa:PostemploymentBenefitExpense contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 0</fsa:PostemploymentBenefitExpense>
  <fsa:SocialSecurityContributions contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">30505</fsa:SocialSecurityContributions>
  <fsa:SocialSecurityContributions contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 28604</fsa:SocialSecurityContributions>
  <fsa:OtherEmployeeExpense contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">91475</fsa:OtherEmployeeExpense>
  <fsa:OtherEmployeeExpense contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 124130</fsa:OtherEmployeeExpense>
  <fsa:EmployeeBenefitsExpense contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">2018386</fsa:EmployeeBenefitsExpense>
  <fsa:EmployeeBenefitsExpense contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 1732291</fsa:EmployeeBenefitsExpense>
  <fsa:AverageNumberOfEmployees contextRef="D0" decimals="0" unitRef="U-pure">4</fsa:AverageNumberOfEmployees>
  <fsa:AverageNumberOfEmployees contextRef="D6" decimals="0" unitRef="U-pure"> 3</fsa:AverageNumberOfEmployees>
  <fsa:InterestIncomeFromGroupEnterprises contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">10868</fsa:InterestIncomeFromGroupEnterprises>
  <fsa:InterestIncomeFromGroupEnterprises contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 0</fsa:InterestIncomeFromGroupEnterprises>
  <fsa:InterestIncomeFromAssociates contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">5139</fsa:InterestIncomeFromAssociates>
  <fsa:InterestIncomeFromAssociates contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 0</fsa:InterestIncomeFromAssociates>
  <fsa:ExchangeRateProfit contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">0</fsa:ExchangeRateProfit>
  <fsa:ExchangeRateProfit contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 120825</fsa:ExchangeRateProfit>
  <fsa:OtherFinanceIncome contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">16007</fsa:OtherFinanceIncome>
  <fsa:OtherFinanceIncome contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 120825</fsa:OtherFinanceIncome>
  <fsa:OtherInterestExpenses contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">305025</fsa:OtherInterestExpenses>
  <fsa:OtherInterestExpenses contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 198622</fsa:OtherInterestExpenses>
  <fsa:ExchangeRateLoss contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">34646</fsa:ExchangeRateLoss>
  <fsa:ExchangeRateLoss contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 0</fsa:ExchangeRateLoss>
  <fsa:OtherFinanceExpenses contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">339671</fsa:OtherFinanceExpenses>
  <fsa:OtherFinanceExpenses contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 198622</fsa:OtherFinanceExpenses>
  <fsa:CurrentTaxExpense contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">222374</fsa:CurrentTaxExpense>
  <fsa:CurrentTaxExpense contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> -84236</fsa:CurrentTaxExpense>
  <fsa:AdjustmentsForDeferredTax contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">36225</fsa:AdjustmentsForDeferredTax>
  <fsa:AdjustmentsForDeferredTax contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> 70643</fsa:AdjustmentsForDeferredTax>
  <fsa:TaxExpense contextRef="D0" decimals="0" unitRef="U-iso4217-DKK">258599</fsa:TaxExpense>
  <fsa:TaxExpense contextRef="D6" decimals="0" unitRef="U-iso4217-DKK"> -13593</fsa:TaxExpense>
  <fsa:PropertyPlantAndEquipmentGross contextRef="I8" decimals="0" unitRef="U-iso4217-DKK">283502</fsa:PropertyPlantAndEquipmentGross>
  <fsa:PropertyPlantAndEquipmentGross contextRef="I9" decimals="0" unitRef="U-iso4217-DKK">118435</fsa:PropertyPlantAndEquipmentGross>
  <fsa:AdditionsToPropertyPlantAndEquipment contextRef="D10" decimals="0" unitRef="U-iso4217-DKK">0</fsa:AdditionsToPropertyPlantAndEquipment>
  <fsa:AdditionsToPropertyPlantAndEquipment contextRef="D11" decimals="0" unitRef="U-iso4217-DKK">73672</fsa:AdditionsToPropertyPlantAndEquipment>
  <fsa:PropertyPlantAndEquipmentGross contextRef="I10" decimals="0" unitRef="U-iso4217-DKK">283502</fsa:PropertyPlantAndEquipmentGross>
  <fsa:PropertyPlantAndEquipmentGross contextRef="I11" decimals="0" unitRef="U-iso4217-DKK">192107</fsa:PropertyPlantAndEquipmentGross>
  <fsa:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment contextRef="I8" decimals="0" unitRef="U-iso4217-DKK">180277</fsa:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment>
  <fsa:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment contextRef="I9" decimals="0" unitRef="U-iso4217-DKK">93252</fsa:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment>
  <fsa:DepreciationOfPropertyPlantAndEquipment contextRef="D10" decimals="0" unitRef="U-iso4217-DKK">32198</fsa:DepreciationOfPropertyPlantAndEquipment>
  <fsa:DepreciationOfPropertyPlantAndEquipment contextRef="D11" decimals="0" unitRef="U-iso4217-DKK">8813</fsa:DepreciationOfPropertyPlantAndEquipment>
  <fsa:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment contextRef="I10" decimals="0" unitRef="U-iso4217-DKK">212475</fsa:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment>
  <fsa:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment contextRef="I11" decimals="0" unitRef="U-iso4217-DKK">102065</fsa:AccumulatedImpairmentLossesAndDepreciationOfPropertyPlantAndEquipment>
  <fsa:PropertyPlantAndEquipment contextRef="I10" decimals="0" unitRef="U-iso4217-DKK">71027</fsa:PropertyPlantAndEquipment>
  <fsa:PropertyPlantAndEquipment contextRef="I11" decimals="0" unitRef="U-iso4217-DKK">90042</fsa:PropertyPlantAndEquipment>
  <fsa:InvestmentsGross contextRef="I12" decimals="0" unitRef="U-iso4217-DKK">114723</fsa:InvestmentsGross>
  <fsa:AdditionsToInvestments contextRef="D12" decimals="0" unitRef="U-iso4217-DKK">166544</fsa:AdditionsToInvestments>
  <fsa:InvestmentsGross contextRef="I13" decimals="0" unitRef="U-iso4217-DKK">281267</fsa:InvestmentsGross>
  <fsa:LongtermInvestmentsAndReceivables contextRef="I13" decimals="0" unitRef="U-iso4217-DKK">281267</fsa:LongtermInvestmentsAndReceivables>
  <fsa:DisclosureOfContingentLiabilities contextRef="D0" xml:lang="da">Pant og sikkerhedsstillelse Følgende aktiver er stillet til sikkerhed for bankforbindelser: Andre anlæg, driftsmateriel og inventar 71027 103225 Varebeholdninger 2157890 3191821 Tilgodehavender fra salg og tjenesteydelser 0 3940667 Leje- og leasingforpligtelser Leasingforpligtelser fra operationel leasing. Samlede fremtidige leasingydelser: Inden for 1 år 60371 0 Mellem 1 og 5 år 70433 0 Total 130804 0 Andre eventualforpligtelser Koncernens selskaber hæfter solidarisk for skat af koncernens sambeskattede indkomst mv. Det samlede beløb for skyldig selskabsskat fremgår af årsrapporten for Horn Invest ApS, der er administrationsselskab i forhold til sambeskatningen. Koncernens selskaber hæfter endvidere solidarisk for danske kildeskatter i form af udbytteskat, royaltyskat og renteskat. Eventuelle senere korrektioner til selskabsskatter og kildeskatter kan medføre, at selskabets hæftelse udgør et større beløb. </fsa:DisclosureOfContingentLiabilities>
  <fsa:DisclosureOfContingentLiabilities contextRef="D0" xml:lang="en">Charges and security The following assets have been placed as security with bankers: Other fixtures and fittings, tools and equipment 71027 103225 Inventories 2157890 3191821 Trade receivables 0 3940667 Rental and lease obligations Lease obligations under operating leases. Total future lease payments: Within 1 year 60371 0 Between 1 and 5 years 70433 0 Total 130804 0 Other contingent liabilities The group companies are jointly and severally liable for tax on the jointly taxed incomes etc of the Group. The total amount of corporation tax payable is disclosed in the Annual Report of Horn Invest ApS, which is the management company of the joint taxation purposes. Moreover, the group companies are jointly and severally liable for Danish withholding taxes by way of dividend tax, tax on royalty payments and tax on unearned income. Any subsequent adjustments of corporation taxes and withholding taxes may increase the Company's liability. </fsa:DisclosureOfContingentLiabilities>
  <fsa:InformationOnReportingClassOfEntity contextRef="D0" xml:lang="da">Årsrapporten for Scandic IT ApS for 2024 er udarbejdet i overensstemmelse med årsregnskabslovens bestemmelser for virksomheder i regnskabsklasse B med tilvalg af enkelte regler i klasse C.  Den anvendte regnskabspraksis er uændret i forhold til sidste år. Årsregnskabet for 2024 er aflagt i DKK.</fsa:InformationOnReportingClassOfEntity>
  <fsa:InformationOnReportingClassOfEntity contextRef="D0" xml:lang="en">The Annual Report of Scandic IT ApS for 2024 has been prepared in accordance with the provisions of the Danish Financial Statements Act applying to enterprises of reporting class B as well as selected rules applying to reporting class C.  The accounting policies applied remain unchanged from last year. The Financial Statements for 2024 are presented in DKK.</fsa:InformationOnReportingClassOfEntity>
  <fsa:AccountingPoliciesAreUnchangedFromPreviousPeriod contextRef="D0">true</fsa:AccountingPoliciesAreUnchangedFromPreviousPeriod>
  <fsa:SelectedElementsFromReportingClassC contextRef="D0">1</fsa:SelectedElementsFromReportingClassC>
  <fsa:DescriptionOfGeneralMattersRelatedToRecognitionMeasurementAndChangesInAccountingPolicies contextRef="D0" xml:lang="da"> Indtægter indregnes i resultatopgørelsen i takt med, at de indtjenes. Herudover indregnes værdireguleringer af finansielle aktiver og forpligtelser, der måles til dagsværdi eller amortiseret kostpris. Endvidere indregnes i resultatopgørelsen alle omkostninger, der er afholdt for at opnå årets indtjening, herunder afskrivninger, nedskrivninger og hensatte forpligtelser samt tilbageførsler som følge af ændrede regnskabsmæssige skøn af beløb, der tidligere har været indregnet i resultatopgørelsen. Aktiver indregnes i balancen, når det er sandsynligt, at fremtidige økonomiske fordele vil tilflyde selskabet, og aktivets værdi kan måles pålideligt. Forpligtelser indregnes i balancen, når det er sandsynligt, at fremtidige økonomiske fordele vil fragå selskabet, og forpligtelsens værdi kan måles pålideligt. Ved første indregning måles aktiver og forpligtelser til kostpris. Efterfølgende måles aktiver og forpligtelser som beskrevet for hver enkelt regnskabspost nedenfor.  </fsa:DescriptionOfGeneralMattersRelatedToRecognitionMeasurementAndChangesInAccountingPolicies>
  <fsa:DescriptionOfGeneralMattersRelatedToRecognitionMeasurementAndChangesInAccountingPolicies contextRef="D0" xml:lang="en"> Revenues are recognised in the income statement as earned. Furthermore, value adjustments of financial assets and liabilities measured at fair value or amortised cost are recognised. Moreover, all expenses incurred to achieve the earnings for the year are recognised in the income statement, including depreciation, amortisation, impairment losses and provisions as well as reversals due to changed accounting estimates of amounts that have previously been recognised in the income statement. Assets are recognised in the balance sheet when it is probable that future economic benefits attributable to the asset will flow to the Company, and the value of the asset can be measured reliably. Liabilities are recognised in the balance sheet when it is probable that future economic benefits will flow out of the Company, and the value of the liability can be measured reliably. Assets and liabilities are initially measured at cost. Subsequently, assets and liabilities are measured as described for each item below.  </fsa:DescriptionOfGeneralMattersRelatedToRecognitionMeasurementAndChangesInAccountingPolicies>
  <fsa:DescriptionOfMethodsOfForeignCurrencies contextRef="D0" xml:lang="da">Som præsentationsvaluta benyttes danske kroner. Alle andre valutaer anses som fremmed valuta. Transaktioner i fremmed valuta omregnes til transaktionsdagens kurs. Gevinster og tab, der opstår på grund af forskelle mellem transaktionsdagens kurs og kursen på betalingsdagen, indregnes i resultatopgørelsen som en finansiel post. Hvis valutapositioner anses for sikring af fremtidige pengestrømme, indregnes værdireguleringerne direkte på egenkapitalen. Tilgodehavender, gæld og andre monetære poster i fremmed valuta, som ikke er afregnet på balancedagen, måles til balancedagens valutakurs. Forskellen mellem balancedagens kurs og kursen på tidspunktet for tilgodehavendets eller gældens opståen indregnes i resultatopgørelsen under finansielle indtægter og omkostninger. Anlægsaktiver, der er købt i fremmed valuta, måles til kursen på transaktionsdagen.  </fsa:DescriptionOfMethodsOfForeignCurrencies>
  <fsa:DescriptionOfMethodsOfForeignCurrencies contextRef="D0" xml:lang="en">Danske kroner is used as the presentation currency. All other currencies are regarded as foreign currencies. Transactions in foreign currencies are translated at the exchange rates at the dates of transaction. Gains and losses arising due to differences between the transaction date rates and the rates at the dates of payment are recognised in financial income and expenses in the income statement. Receivables, payables and other monetary items in foreign currencies that have not been settled at the balance sheet date are translated at the exchange rates at the balance sheet date. Any differences between the exchange rates at the balance sheet date and the rates at the time when the receivable or the debt arose are recognised in financial income and expenses in the income statement. Fixed assets acquired in foreign currencies are measured at the transaction date rates.  </fsa:DescriptionOfMethodsOfForeignCurrencies>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfRevenue contextRef="D0" xml:lang="da">Ved salg af varer indregnes nettoomsætning, når fordele og risici vedrørende de solgte varer er overgået til køber, nettoomsætningen kan måles pålideligt, og det er sandsynligt, at de økonomiske fordele ved salget vil tilgå selskabet.   Nettoomsætningen måles til det modtagne vederlag og indregnes eksklusive moms og med fradrag af rabatter i forbindelse med salget.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfRevenue>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfRevenue contextRef="D0" xml:lang="en">Revenue from the sale of goods is recognised when the risks and rewards relating to the goods sold have been transferred to the purchaser, the revenue can be measured reliably and it is probable that the economic benefits relating to the sale will flow to the Company.   Revenue is measured at the consideration received and is recognised exclusive of VAT and net of discounts relating to sales.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfRevenue>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfCostOfSales contextRef="D0" xml:lang="da">Omkostninger til råvarer og hjælpematerialer indeholder det forbrug af råvarer og hjælpematerialer, der er anvendt for at opnå virksomhedens nettoomsætning.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfCostOfSales>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfCostOfSales contextRef="D0" xml:lang="en">Expenses for raw materials and consumables comprise the raw materials and consumables consumed to achieve revenue for the year.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfCostOfSales>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfExternalExpenses contextRef="D0" xml:lang="da">Andre eksterne omkostninger indeholder omkostninger til lokaler, salg og administration mv. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfExternalExpenses>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfExternalExpenses contextRef="D0" xml:lang="en">Other external expenses comprise expenses for premises, sales as well as office expenses, etc. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfExternalExpenses>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfGrossProfitLoss contextRef="D0" xml:lang="da">Bruttofortjeneste opgøres med henvisning til årsregnskabslovens § 32 som et sammendrag af nettoomsætning, omkostninger til råvarer og hjælpematerialer og andre eksterne omkostninger.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfGrossProfitLoss>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfGrossProfitLoss contextRef="D0" xml:lang="en">With reference to section 32 of the Danish Financial Statements Act, gross profit/loss is calculated as a summary of revenue, expenses for raw materials and consumables and other external expenses.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfGrossProfitLoss>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfEmployeeBenefitExpense contextRef="D0" xml:lang="da">Personaleomkostninger omfatter løn og gager, inklusive feriepenge og pensioner samt andre omkostninger til social sikring mv. til selskabets medarbejdere. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfEmployeeBenefitExpense>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfEmployeeBenefitExpense contextRef="D0" xml:lang="en">Staff costs include wages and salaries including compensated absence and pensions as well as other social security contributions etc. made to the entity's employees. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfEmployeeBenefitExpense>
  <fsa:DescriptionOfMethodsOfImpairmentLossesAndDepreciation contextRef="D0" xml:lang="da">Af- og nedskrivninger indeholder årets af- og nedskrivninger af materielle anlægsaktiver. </fsa:DescriptionOfMethodsOfImpairmentLossesAndDepreciation>
  <fsa:DescriptionOfMethodsOfImpairmentLossesAndDepreciation contextRef="D0" xml:lang="en">Amortisation, depreciation and impairment losses comprise depreciation and impairment of property, plant and equipment. </fsa:DescriptionOfMethodsOfImpairmentLossesAndDepreciation>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfFinanceIncomeAndExpenses contextRef="D0" xml:lang="da">Finansielle indtægter og omkostninger indregnes i resultatopgørelsen med de beløb, der vedrører regnskabsåret. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfFinanceIncomeAndExpenses>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfFinanceIncomeAndExpenses contextRef="D0" xml:lang="en">Financial income and expenses are recognised in the income statement at the amounts relating to the financial year. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfFinanceIncomeAndExpenses>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfTaxExpenses contextRef="D0" xml:lang="da">Skat af årets resultat, som består af årets aktuelle skat og årets udskudte skat, indregnes i resultatopgørelsen med den del, der kan henføres til årets resultat, og direkte på egenkapitalen med den del, der kan henføres til egenkapitaltransaktioner.  Selskabet er sambeskattet med Horn Invest ApS . Den danske selskabsskat fordeles mellem de sambeskattede danske selskaber i forhold til disses skattepligtige indkomster.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfTaxExpenses>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfTaxExpenses contextRef="D0" xml:lang="en">Tax for the year consists of current tax for the year and changes in deferred tax for the year. The tax attributable to the profit for the year is recognised in the income statement, whereas the tax attributable to equity transactions is recognised directly in equity.  The Company is jointly taxed with . The tax effect of the joint taxation is allocated to enterprises in proportion to their taxable incomes.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfTaxExpenses>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfPropertyPlantAndEquipment contextRef="D0" xml:lang="da">Materielle anlægsaktiver måles til kostpris med fradrag af akkumulerede af- og nedskrivninger. Kostpris omfatter anskaffelsesprisen og omkostninger direkte tilknyttet anskaffelsen indtil det tidspunkt, hvor aktivet er klar til at blive taget i brug. Renteomkostninger på lån optaget direkte til finansiering af opførelsen af materielle anlægsaktiver indregnes i kostprisen i opførelsesperioden. Afskrivningsgrundlaget, der opgøres som kostpris reduceret med eventuel restværdi, fordeles lineært over aktivernes forventede brugstid, der udgør: Andre anlæg, driftsmateriel og inventar 3-5 år Restværdierne for anlægsaktiverne er fastsat til nul. Afskrivningsperiode og restværdi revurderes årligt. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfPropertyPlantAndEquipment>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfPropertyPlantAndEquipment contextRef="D0" xml:lang="en">Property, plant and equipment are measured at cost less accumulated depreciation and less any accumulated impairment losses. Cost comprises the cost of acquisition and expenses directly related to the acquisition up until the time when the asset is ready for use.  Interest expenses on loans contracted directly for financing the construction of property, plant and equipment are recognised in cost over the construction period. Depreciation based on cost reduced by any residual value is calculated on a straight-line basis over the expected useful lives of the assets, which are: Other fixtures and fittings, tools and equipment 3-5 years The fixed assets’ residual values are determined at nil. Depreciation period and residual value are reassessed annually. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfPropertyPlantAndEquipment>
  <fsa:DescriptionOfMethodsOfAmortisationOfNoncurrentAssets contextRef="D0" xml:lang="da">Den regnskabsmæssige værdi af materielle anlægsaktiver gennemgås årligt for at afgøre, om der er indikation af værdiforringelse ud over det, som udtrykkes ved afskrivning. Hvis dette er tilfældet, foretages nedskrivning til den lavere genindvindingsværdi.   </fsa:DescriptionOfMethodsOfAmortisationOfNoncurrentAssets>
  <fsa:DescriptionOfMethodsOfAmortisationOfNoncurrentAssets contextRef="D0" xml:lang="en">The carrying amounts of property, plant and equipment and investments are reviewed on an annual basis to determine whether there is any indication of impairment other than that expressed by depreciation. If so, the asset is written down to its lower recoverable amount.   </fsa:DescriptionOfMethodsOfAmortisationOfNoncurrentAssets>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfInvestments contextRef="D0" xml:lang="da">Øvrige finansielle anlægsaktiver omfatter depositum, der måles til amortiseret kostpris. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfInvestments>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfInvestments contextRef="D0" xml:lang="en">Other financial fixed assets consist of deposits, which are measured at amortized cost. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfInvestments>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfInventories contextRef="D0" xml:lang="da">Varebeholdninger måles til kostpris efter FIFO-metoden eller nettorealisationsværdi, hvis denne er lavere. Nettorealisationsværdien for varebeholdninger opgøres til det beløb, som forventes at kunne indbringes ved salg i normal drift med fradrag af salgs- og færdiggørelsesomkostninger. Nettorealisationsværdien opgøres under hensyntagen til omsættelighed, ukurans og udvikling i forventet salgspris. Kostpris for handelsvarer omfatter købspris med tillæg af hjemtagelsesomkostninger. Kostpris for fremstillede færdigvarer samt varer under fremstilling omfatter kostpris for råvarer, hjælpematerialer og direkte løn.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfInventories>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfInventories contextRef="D0" xml:lang="en">Inventories are measured at the lower of cost under the FIFO method and net realisable value. The net realisable value of inventories is calculated at the amount expected to be generated by sale of the inventories in the process of normal operations with deduction of selling expenses and costs of completion. The net realisable value is determined allowing for marketability, obsolescence and development in expected selling price. The cost of goods for resale equals landed cost. The cost of finished goods and work in progress comprises the cost of raw materials, consumables and direct labour.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfInventories>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfReceivables contextRef="D0" xml:lang="da">Tilgodehavender måles i balancen til amortiseret kostpris eller en lavere nettorealisationsværdi, hvilket normalt udgør nominel værdi med fradrag af nedskrivning til imødegåelse af tab. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfReceivables>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfReceivables contextRef="D0" xml:lang="en">Receivables are measured in the balance sheet at the lower of amortised cost and net realisable value, which corresponds to nominal value less provisions for bad debts. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfReceivables>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfDeferredIncomeAssets contextRef="D0" xml:lang="da">Periodeafgrænsningsposter indregnet som aktiver omfatter afholdte forudbetalte omkostninger vedrørende husleje, forsikringspræmier, abonnementer og renter.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfDeferredIncomeAssets>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfDeferredIncomeAssets contextRef="D0" xml:lang="en">Prepayments comprise prepaid expenses concerning rent, insurance premiums, subscriptions and interest.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfDeferredIncomeAssets>
  <fsa:DescriptionOfMethodsOfDividends contextRef="D0" xml:lang="da">Udbytte, som ledelsen foreslår uddelt for regnskabsåret, vises som en særskilt post under egenkapitalen.</fsa:DescriptionOfMethodsOfDividends>
  <fsa:DescriptionOfMethodsOfDividends contextRef="D0" xml:lang="en">Dividend distribution proposed by Management for the year is disclosed as a separate Dividend item.</fsa:DescriptionOfMethodsOfDividends>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfTaxPayablesAndDeferredTax contextRef="D0" xml:lang="da">Udskudt skat måles efter den balanceorienterede gældsmetode af midlertidige forskelle mellem regnskabs­mæssig og skatte­mæssig værdi af aktiver og forpligtelser, opgjort på grundlag af den planlagte anvendelse af aktivet, henholdsvis afvikling af forpligtelsen. Udskudte skatteaktiver, herunder skatteværdien af fremførselsberettiget skattemæssigt underskud, måles til den værdi, hvortil aktivet forventes at kunne realiseres, enten ved udligning i skat af fremtidig indtjening eller ved modregning i udskudte skatteforpligtelser inden for samme juridiske skatteenhed. Udskudt skat måles på grundlag af de skatteregler og skattesatser, der med balancedagens lovgivning vil være gældende, når den udskudte skat forventes udløst som aktuel skat. Ændring i udskudt skat, som følge af ændringer i skattesatser, indregnes i resultatopgørelsen eller i egenkapitalen, når den udskudte skat vedrører poster, der er indregnet i egenkapitalen. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfTaxPayablesAndDeferredTax>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfTaxPayablesAndDeferredTax contextRef="D0" xml:lang="en">Deferred income tax is measured using the balance sheet liability method in respect of temporary differences arising between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes on the basis of the intended use of the asset and settlement of the liability, respectively. Deferred tax assets, including the tax base of tax loss carry-forwards, are measured at the value at which the asset is expected to be realised, either by elimination in tax on future earnings or by set-off against deferred tax liabilities within the same legal tax entity. Deferred tax is measured on the basis of the tax rules and tax rates that will be effective under the legislation at the balance sheet date when the deferred tax is expected to crystallise as current tax. Any changes in deferred tax due to changes to tax rates are recognised in the income statement or in equity if the deferred tax relates to items recognised in equity. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfTaxPayablesAndDeferredTax>
  <fsa:DescriptionOfMethodsOfCurrentTaxReceivablesAndLiabilities contextRef="D0" xml:lang="da">Aktuelle skatteforpligtelser og tilgodehavende aktuel skat indregnes i balancen som beregnet skat af årets skattepligtige indkomst reguleret for skat af tidligere års skattepligtige indkomster samt for betalte acontoskatter. Tillæg og godtgørelse under acontoskatteordningen indregnes i resultatopgørelsen under finansielle poster.</fsa:DescriptionOfMethodsOfCurrentTaxReceivablesAndLiabilities>
  <fsa:DescriptionOfMethodsOfCurrentTaxReceivablesAndLiabilities contextRef="D0" xml:lang="en">Current tax liabilities and receivables are recognised in the balance sheet as the expected taxable income for the year adjusted for tax on taxable incomes for prior years and tax paid on account. Extra payments and repayment under the on-account taxation scheme are recognised in the income statement in financial income and expenses.</fsa:DescriptionOfMethodsOfCurrentTaxReceivablesAndLiabilities>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfLiabilitiesOtherThanProvisions contextRef="D0" xml:lang="da">Lån, som lån hos kreditinstitutter, indregnes ved låneoptagelsen til det modtagne provenu med fradrag af afholdte transaktionsomkostninger. I efterfølgende perioder måles lånene til amortiseret kostpris, således at forskellen mellem provenuet og den nominelle værdi indregnes i resultatopgørelsen som en renteomkostning over låneperioden. Prioritetsgæld er således målt til amortiseret kostpris, der for kontantlån svarer til lånets restgæld. For obligationslån svarer amortiseret kostpris til en restgæld beregnet som lånets underliggende kontantværdi på lånoptagelsestidspunktet reguleret med en over afdragstiden foretaget afskrivning af lånets kursregulering på optagelsestidspunktet. Øvrige gældsforpligtelser måles til amortiseret kostpris, der i al væsentlighed svarer til nominel værdi. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfLiabilitiesOtherThanProvisions>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfLiabilitiesOtherThanProvisions contextRef="D0" xml:lang="en">Loans, such as loans from credit institutions, are recognised initially at the proceeds received net of transaction expenses incurred. Subsequently, the loans are measured at amortised cost; the difference between the proceeds and the nominal value is recognised as an interest expense in the income statement over the loan period. Mortgage loans are measured at amortised cost, which for cash loans corresponds to the remaining loan. Amortised cost of debenture loans corresponds to the remaining loan calculated as the underlying cash value of the loan at the date of raising the loan adjusted for depreciation of the price adjustment of the loan made over the term of the loan at the date of raising the loan. Other debts are measured at amortised cost, substantially corresponding to nominal value. </fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfLiabilitiesOtherThanProvisions>
</xbrl>