20544848 2025-01-01 2025-12-31 20544848 2024-01-01 2024-12-31 20544848 2025-12-31 20544848 2024-12-31 20544848 2024-12-31 20544848 2023-12-31 20544848 2023-12-31 ifrs-full:IssuedCapitalMember 20544848 2023-12-31 ifrs-full:SharePremiumMember 20544848 2023-12-31 statensejendomssalgas:AccumulatedResultMember 20544848 2024-01-01 2024-12-31 statensejendomssalgas:AccumulatedResultMember 20544848 2023-12-31 statensejendomssalgas:AccumulatedDistributionMember 20544848 2023-12-31 ifrs-full:RetainedEarningsMember 20544848 2023-12-31 statensejendomssalgas:ProposedDividendsMember 20544848 2024-01-01 2024-12-31 statensejendomssalgas:ProposedDividendsMember 20544848 2023-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 20544848 2024-01-01 2024-12-31 ifrs-full:RetainedEarningsMember 20544848 2024-01-01 2024-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 20544848 2024-01-01 2024-12-31 statensejendomssalgas:AccumulatedDistributionMember 20544848 2024-01-01 2024-12-31 ifrs-full:IssuedCapitalMember 20544848 2024-01-01 2024-12-31 ifrs-full:SharePremiumMember 20544848 2024-12-31 statensejendomssalgas:ProposedDividendsMember 20544848 2024-12-31 ifrs-full:IssuedCapitalMember 20544848 2024-12-31 ifrs-full:SharePremiumMember 20544848 2024-12-31 statensejendomssalgas:AccumulatedResultMember 20544848 2024-12-31 statensejendomssalgas:AccumulatedDistributionMember 20544848 2024-12-31 ifrs-full:RetainedEarningsMember 20544848 2024-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 20544848 2025-01-01 2025-12-31 statensejendomssalgas:AccumulatedResultMember 20544848 2025-01-01 2025-12-31 ifrs-full:RetainedEarningsMember 20544848 2025-01-01 2025-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 20544848 2025-01-01 2025-12-31 statensejendomssalgas:AccumulatedDistributionMember 20544848 2025-01-01 2025-12-31 statensejendomssalgas:ProposedDividendsMember 20544848 2025-01-01 2025-12-31 ifrs-full:IssuedCapitalMember 20544848 2025-01-01 2025-12-31 ifrs-full:SharePremiumMember 20544848 2025-12-31 ifrs-full:IssuedCapitalMember 20544848 2025-12-31 ifrs-full:SharePremiumMember 20544848 2025-12-31 statensejendomssalgas:AccumulatedResultMember 20544848 2025-12-31 statensejendomssalgas:AccumulatedDistributionMember 20544848 2025-12-31 ifrs-full:RetainedEarningsMember 20544848 2025-12-31 statensejendomssalgas:ProposedDividendsMember 20544848 2025-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember iso4217:DKK 489524000 242368000 14518000 273991000 50561000 11795000 211635000 232638000 0 0 232638000 211635000 27873000 24359000 3514000 21063000 25986000 -4923000 236152000 206712000 31928000 32752000 204224000 173960000 7316000 45000 11702000 626000 7271000 11076000 211495000 185036000 46604000 40766000 164891000 144270000 0 0 164891000 144270000 1074000 881000 1420000 645000 1955000 2065000 13300000 609000 11500000 601000 13909000 12101000 15864000 14166000 766452000 848294000 766452000 848294000 9804000 24700000 20383000 0 1591000 9595000 20346000 1034000 54887000 32566000 419708000 1241047000 1256911000 312507000 1193367000 1207533000 77927000 866858000 0 75081000 864813000 0 200000000 1144785000 200000000 1139894000 445000 272000 445000 272000 436000 2835000 373000 15592000 5348000 46054000 0 63715000 43325000 1370000 111681000 67367000 112126000 67639000 1256911000 1207533000 -211495000 -185036000 747000 0 2494000 0 7271000 204971000 11076000 176454000 121842000 -23319000 -37000 -127526000 -6054000 360106000 -34866000 -1410000 -12757000 58367000 -2729000 346338000 8529000 375233000 7271000 11076000 353609000 386309000 46000000 78200000 307609000 308109000 7000 0 616000 0 -7000 -616000 401000 2020000 200000000 350000000 -200401000 -352020000 107201000 312507000 419708000 -44527000 357034000 312507000 61697000 734427000 4776487000 144270000 -5109611000 0 350000000 -200000000 1146124000 144270000 200000000 144270000 0 200000000 13384000 186116000 -55730000 199500000 0 55730000 350000000 -150000000 200000000 350000000 13384000 130386000 144270000 -200000000 0 -6230000 75081000 864813000 4920757000 -5309611000 0 1139894000 164891000 164891000 200000000 164891000 0 200000000 -200000000 2846000 37154000 40000000 0 -35109000 35109000 200000000 0 200000000 2846000 2045000 164891000 -200000000 0 4891000 77927000 866858000 5085648000 -5509611000 0 200000000 1144785000