26519837 2024-01-01 2024-12-31 26519837 2024-01-01 2024-12-31 1 26519837 2024-01-01 2024-12-31 1 26519837 2024-01-01 2024-12-31 1 26519837 2024-12-31 26519837 2023-12-31 fsa:ContributedCapitalMember 26519837 2023-12-31 fsa:RetainedEarningsMember 26519837 2023-12-31 26519837 2024-01-01 2024-12-31 fsa:RetainedEarningsMember 26519837 2024-12-31 fsa:ContributedCapitalMember 26519837 2024-12-31 fsa:RetainedEarningsMember 26519837 2024-01-01 2024-12-31 fsa:OtherShorttermPayablesMember 26519837 2023-01-01 2023-12-31 iso4217:USD The Board of Directors and the Executive Board have today considered and approved the annual report of IMG Gaming Data ApS for the financial year 01.01.2024 - 31.12.2024. -14428 -22453 The annual report is presented in accordance with the Danish Financial Statements Act. 474930 819500 In my opinion, the financial statements give a true and fair view of the Entity’s financial position at 31.12.2024 and of the results of its operations for the financial year 01.01.2024 - 31.12.2024. 1567 759 I believe that the management commentary contains a fair review of the affairs and conditions referred to therein. 458935 796288 At the general meeting, a decision will be made not to have the financial statments audited as from 2025 onwards. The Board of Directors and Managing Director consider the conditions for audit exemption to be met. 114733 187287 I recommend the annual report for adoption at the Annual General Meeting. 344202 609001 Copenhagen 344202 609001 Eireann Kelly Eireann Kelly 11062097 10901337 To the shareholder of IMG Gaming Data ApS 347 336 We have audited the financial statements of IMG Gaming Data ApS for the financial year 01.01.2024 - 31.12.2024, which comprise the income statement, balance sheet, statement of changes in equity and ​notes, including a summary of significant accounting policies. The financial statements are prepared in accordance with the Danish Financial Statements Act. ​ ​In our opinion, the financial statements give a true and fair view of the Entity’s financial position at 31.12.2024 and of the results of its operations for the financial year 01.01.2024 - 31.12.2024 in accordance with the Danish Financial Statements Act. 11062444 10901673 We conducted our audit in accordance with International Standards on Auditing (ISAs) and additional requirements applicable in Denmark. Our responsibilities under those standards and requirements are further described in the "Auditor’s responsibilities for the audit of the financial statements" section of this auditor’s report. We are independent of the Entity in accordance with the International Ethics Standards Board for Accountants’ International Code of Ethics for Professional Accountants (IESBA Code) and the additional ethical requirements applicable in Denmark, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 300825 1736 Management is responsible for the preparation of financial statements that give a true and fair view in accordance with the Danish Financial Statements Act, and for such internal control as Management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, Management is responsible for assessing the Entity’s ability to continue as a going concern, for disclosing, as applicable, matters related to going concern, and for using the going concern basis of accounting in preparing the financial statements unless Management either intends to liquidate the Entity or to cease operations, or has no realistic alternative but to do so. 11363269 10903409 Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are ​free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes ​our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted ​in accordance with ISAs and the additional requirements applicable in Denmark will always detect a material ​misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, ​individually or in the aggregate, they could reasonably be expected to influence the economic decisions of ​users taken on the basis of these financial statements.​​As part of an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark, ​we exercise professional judgement and maintain professional scepticism throughout the audit. We also:Identify and assess the risks of material misstatement of the financial statements, whether due to ​fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence ​that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a ​material misstatement resulting from fraud is higher than for one resulting from error, as fraud may ​involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.​Obtain an understanding of internal control relevant to the audit in order to design audit procedures ​that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the ​effectiveness of the Entity’s internal control.​Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates ​and related disclosures made by Management. ​Conclude on the appropriateness of Management’s use of the going concern basis of accounting in ​preparing the financial statements, and, based on the audit evidence obtained, whether a material ​uncertainty exists related to events or conditions that may cast significant doubt on the Entity’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to ​draw attention in our auditor’s report to the related disclosures in the financial statements or, if such ​disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence ​obtained up to the date of our auditor’s report. However, future events or conditions may cause the ​Entity to cease to continue as a going concern.​Evaluate the overall presentation, structure and content of the financial statements, including the disclosures ​in the notes, and whether the financial statements represent the underlying transactions and ​events in a manner that gives a true and fair view.We communicate with those charged with governance regarding, among other matters, the planned scope ​and timing of the audit and significant audit findings, including any significant deficiencies in internal control ​that we identify during our audit. 11363269 10903409 21813 21813 Management is responsible for the management commentary. Our opinion on the financial statements does not cover the management commentary, and we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the management commentary and, in doing so, consider whether the management commentary is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. Moreover, it is our responsibility to consider whether the management commentary provides the information required under the Danish Financial Statements Act.Based on the work we have performed, we conclude that the management commentary is in accordance with the financial statements and has been prepared in accordance with the requirements in the relevant law and regulations. We did not identify any material misstatement of the management commentary. 10579803 10235601 10601616 10257414 Management has not complied with its obligation under the Companies act to create and maintain records and protocols etc for meetings held in 2023. Consequently management can be held liable. 2046 0 Copenhagen 624985 624296 Flemming Larsen 114733 0 mne27790 19889 21699 State Authorised Public Accountant 761653 645995 Primary activitiesEffective 1 January 2017, all contract customer, and vendors have been transferred (or were negotiated by IMG data Ltd.). Consequently effective 1 January 2017, the activity in IMG Gaming Data Ltd. is limited to financial activity. Effective 1 January 2017 the Company is corporate tax liable in United Kingdom. 761653 645995 Development in activities and financesProfit of the year amounts to USD 344 k. At 31 December 2024, equity amounts to USD 10,602 k. 11363269 10903409 Events after the balance sheet dateNo events have occurred after the balance sheet date to this date, which would influence the evaluation of this annual report. 21813 This annual report has been presented in accordance with the provisions of the Danish Financial Statements Act governing reporting class B enterprises with addition of a few provisions for reporting class C.The accounting policies applied to these financial statements are consistent with those applied last year. 10235601 Recognition and measurementAssets are recognised in the balance sheet when it is probable as a result of a prior event that future economic benefits will flow to the Entity, and the value of the asset can be measured reliably. Liabilities are recognised in the balance sheet when the Entity has a legal or constructive obligation as a result of a prior event, and it is probable that future economic benefits will flow out of the Entity, and the value of the liability can be measured reliably. On initial recognition, assets and liabilities are measured at cost. Measurement subsequent to initial recognition is effected as described below for each financial statement item. Anticipated risks and losses that arise before the time of presentation of the annual report and that confirm or invalidate affairs and conditions existing at the balance sheet date are considered at recognition and measurement. Income is recognised in the income statement when earned, whereas costs are recognised by the amounts attributable to this financial year. Gross profit or lossGross profit or loss comprises revenue, other operating income and external expenses. 344202 Other external expensesOther external expenses include expenses relating to the Entity’s ordinary activities, including expenses for marketing costs etc. This item also includes writedowns of receivables recognised in current assets. Other financial incomeOther financial income comprises dividends etc received on other investments, interest income, including interest income on receivables from group enterprises, net capital gains on transactions in foreign currencies. 21813 Other financial expensesOther financial expenses comprise interest expenses, including interest expenses on payables to group enterprises, net capital losses on transactions in foreign currencies. 10579803 Tax on profit/loss for the yearTax for the year, which consists of current tax for the year and changes in deferred tax, is recognised in the ​income statement by the portion attributable to the profit for the year and recognised directly in equity by the portion attributable to entries directly in equity. ReceivablesReceivables are measured at amortised cost, usually equalling nominal value less writedowns for bad and doubtful debts. 1 Other financial income 2024 USD2023 USDFinancial income from group enterprises792,181721,357Other interest income4,819107Exchange rate adjustments(322,070)98,036474,930819,500 CashCash comprises cash in hand and bank deposits. 2 Other financial expenses2024 USD2023 USDExchange rate adjustments(16)0Other financial expenses1,5837591,567759 Other financial liabilitiesOther financial liabilities are measured at amortised cost, which usually corresponds to nominal value. 3 Tax on profit/loss for the year2024 USD2023 USDCurrent tax114,733187,287114,733187,287 Tax receivable or payableCurrent tax receivable or payable is recognised in the balance sheet, stated as tax computed on this year's taxable income, adjusted for prepaid tax. 4 Other payables2024 USD2023 USDOther costs payable19,88921,69919,88921,699 true 5 EmployeesThe Entity has no employees other than the Executive Board. The Executive Officer has not received any ​​remuneration. Grundlag for konklusion 6 Transactions with related partiesNo transactions with related parties were made in FY2024 that were not made on an arm's length basis Konklusion 7 Group relationsName and registered office of the Parent preparing consolidated financial statements for the smallest group: Endeavor Group Holdings,Inc (doing business as Endeavor) (formerly WME Entertainment Parent, LLC), a company formed and located in the United States of America. Endeavor Group Holdings,Inc is the ultimate parent company and controlling party. The parent undertaking’s registered address is Corporation Service Company, 251 Little Falls Drive, Wilmington, DE, 19808. 2025-07-07 2025-07-07 true 2023-01-01 2023-12-31 33963556 København S 2300 6 Weidekampsgade Deloitte Statsautoriseret Revisionspartnerselskab Copenhagen Copenhagen 2100 Regnskabsklasse B true Revisionspåtegning 2024-12-31 2024-01-01 6 c/o GTS Nordic, Kalkbrænderiløbskaj 6 IMG Gaming Data ApS 26519837 33963556 2300 København S Weidekampsgade 6 Deloitte Statsautoriseret Revisionspartnerselskab Årsrapport 2025-07-07 Eireann Kelly