254900JH964PYU6MC463 2024-01-01 2024-12-31 254900JH964PYU6MC463 2023-01-01 2023-12-31 254900JH964PYU6MC463 2024-12-31 254900JH964PYU6MC463 2023-12-31 254900JH964PYU6MC463 2022-12-31 254900JH964PYU6MC463 2023-12-31 ifrs-full:IssuedCapitalMember 254900JH964PYU6MC463 2023-12-31 ifrs-full:OtherReservesMember 254900JH964PYU6MC463 2023-12-31 ifrs-full:RetainedEarningsMember 254900JH964PYU6MC463 2023-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 254900JH964PYU6MC463 2023-12-31 ifrs-full:NoncontrollingInterestsMember 254900JH964PYU6MC463 2024-01-01 2024-12-31 ifrs-full:IssuedCapitalMember 254900JH964PYU6MC463 2024-01-01 2024-12-31 ifrs-full:OtherReservesMember 254900JH964PYU6MC463 2024-01-01 2024-12-31 ifrs-full:RetainedEarningsMember 254900JH964PYU6MC463 2024-01-01 2024-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 254900JH964PYU6MC463 2024-01-01 2024-12-31 ifrs-full:NoncontrollingInterestsMember 254900JH964PYU6MC463 2024-12-31 ifrs-full:IssuedCapitalMember 254900JH964PYU6MC463 2024-12-31 ifrs-full:OtherReservesMember 254900JH964PYU6MC463 2024-12-31 ifrs-full:RetainedEarningsMember 254900JH964PYU6MC463 2024-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 254900JH964PYU6MC463 2024-12-31 ifrs-full:NoncontrollingInterestsMember 254900JH964PYU6MC463 2022-12-31 ifrs-full:IssuedCapitalMember 254900JH964PYU6MC463 2022-12-31 ifrs-full:OtherReservesMember 254900JH964PYU6MC463 2022-12-31 ifrs-full:RetainedEarningsMember 254900JH964PYU6MC463 2022-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 254900JH964PYU6MC463 2022-12-31 ifrs-full:NoncontrollingInterestsMember 254900JH964PYU6MC463 2023-01-01 2023-12-31 ifrs-full:IssuedCapitalMember 254900JH964PYU6MC463 2023-01-01 2023-12-31 ifrs-full:OtherReservesMember 254900JH964PYU6MC463 2023-01-01 2023-12-31 ifrs-full:RetainedEarningsMember 254900JH964PYU6MC463 2023-01-01 2023-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 254900JH964PYU6MC463 2023-01-01 2023-12-31 ifrs-full:NoncontrollingInterestsMember iso4217:DKK 39675000000 36659000000 15483000000 15728000000 24192000000 20931000000 5102000000 4155000000 10087000000 9317000000 4006000000 3663000000 -428000000 -6000000 4569000000 3790000000 -210000000 -34000000 5456000000 5413000000 2036000000 2213000000 7779000000 6956000000 1212000000 683000000 6567000000 6273000000 5068000000 5159000000 1499000000 1114000000 6567000000 6273000000 1074000000 592000000 6567000000 6273000000 4000000 -25000000 1000000 -5000000 3000000 -20000000 786000000 -324000000 58000000 -7000000 0 17000000 -378000000 117000000 -8000000 -19000000 -14000000 -78000000 -52000000 137000000 -58000000 -18000000 554000000 -413000000 557000000 -433000000 7124000000 5840000000 5444000000 4864000000 1680000000 976000000 7124000000 5840000000 14285000000 9977000000 30066000000 14903000000 514000000 514000000 88000000 131000000 1681000000 561000000 46634000000 26086000000 6031000000 5515000000 1724000000 1717000000 333000000 317000000 8088000000 7549000000 4418000000 2619000000 24990000000 23887000000 1250000000 1470000000 145000000 198000000 432000000 410000000 31235000000 28584000000 85957000000 62219000000 5734000000 5892000000 5677000000 5004000000 935000000 980000000 488000000 373000000 369000000 408000000 60000000 240000000 7529000000 7005000000 300000000 536000000 5907000000 6080000000 19470000000 19513000000 105427000000 81732000000 4937000000 4357000000 2891000000 2337000000 42452000000 39165000000 50280000000 45859000000 10763000000 9287000000 61043000000 55146000000 1738000000 1382000000 1139000000 935000000 5680000000 2475000000 186000000 230000000 19085000000 6533000000 1373000000 1323000000 45000000 46000000 462000000 439000000 29708000000 13363000000 728000000 656000000 1702000000 1207000000 567000000 681000000 710000000 293000000 467000000 476000000 797000000 673000000 9705000000 9237000000 14676000000 13223000000 44384000000 26586000000 105427000000 81732000000 4569000000 3790000000 4074000000 3370000000 -2756000000 0 459000000 1213000000 5428000000 5947000000 1315000000 737000000 402000000 419000000 743000000 681000000 5598000000 5584000000 15862000000 101000000 1000000 0 1134000000 298000000 1157000000 800000000 0 33000000 169000000 129000000 2002000000 1778000000 5550000000 6029000000 7293000000 7175000000 979000000 4000000 -17263000000 -1731000000 -11665000000 3853000000 13429000000 2155000000 1015000000 3773000000 46000000 43000000 6000000 12000000 0 1000000 38000000 20000000 213000000 285000000 632000000 395000000 11491000000 -2348000000 -174000000 1505000000 -174000000 1505000000 6080000000 4609000000 1000000 -34000000 5907000000 6080000000 4357000000 2337000000 39165000000 45859000000 9287000000 55146000000 0 0 5068000000 5068000000 1499000000 6567000000 0 554000000 -178000000 376000000 181000000 557000000 0 554000000 4890000000 5444000000 1680000000 7124000000 0 1060000000 0 1060000000 0 1060000000 0 1060000000 -1060000000 0 0 0 0 0 0 0 213000000 213000000 0 0 32000000 32000000 14000000 46000000 0 0 2000000 2000000 4000000 6000000 0 0 11000000 11000000 -11000000 0 0 0 37000000 37000000 21000000 58000000 0 0 4000000 4000000 3000000 7000000 0 0 4000000 4000000 1000000 5000000 0 0 -11000000 -11000000 -5000000 -16000000 0 0 -1023000000 -1023000000 -204000000 -1227000000 580000000 0 -580000000 0 0 0 4937000000 2891000000 42452000000 50280000000 10763000000 61043000000 4162000000 2744000000 34665000000 41571000000 8593000000 50164000000 0 0 5159000000 5159000000 1114000000 6273000000 0 -407000000 112000000 -295000000 -138000000 -433000000 0 -407000000 5271000000 4864000000 976000000 5840000000 0 580000000 0 580000000 0 580000000 0 580000000 -580000000 0 0 0 0 0 0 0 285000000 285000000 0 0 30000000 30000000 13000000 43000000 0 0 7000000 7000000 5000000 12000000 0 0 5000000 5000000 -5000000 0 0 0 30000000 30000000 18000000 48000000 0 0 8000000 8000000 5000000 13000000 0 0 1000000 1000000 2000000 3000000 0 0 1000000 1000000 -1000000 0 0 0 -576000000 -576000000 -282000000 -858000000 195000000 0 -195000000 0 0 0 4357000000 2337000000 39165000000 45859000000 9287000000 55146000000