213800O6S18WUKPWKU13 2024-01-01 2024-12-31 213800O6S18WUKPWKU13 2023-01-01 2023-12-31 213800O6S18WUKPWKU13 2024-12-31 213800O6S18WUKPWKU13 2023-12-31 213800O6S18WUKPWKU13 2023-12-31 ifrs-full:IssuedCapitalMember ifrs-full:PreviouslyStatedMember 213800O6S18WUKPWKU13 2023-12-31 ifrs-full:ReserveOfCashFlowHedgesMember ifrs-full:PreviouslyStatedMember 213800O6S18WUKPWKU13 2023-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember ifrs-full:PreviouslyStatedMember 213800O6S18WUKPWKU13 2023-12-31 BIO:ReserveForHyperinflationMember ifrs-full:PreviouslyStatedMember 213800O6S18WUKPWKU13 2023-12-31 ifrs-full:RetainedEarningsMember ifrs-full:PreviouslyStatedMember 213800O6S18WUKPWKU13 2023-12-31 BIO:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember ifrs-full:PreviouslyStatedMember 213800O6S18WUKPWKU13 2023-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember ifrs-full:PreviouslyStatedMember 213800O6S18WUKPWKU13 2023-12-31 ifrs-full:NoncontrollingInterestsMember ifrs-full:PreviouslyStatedMember 213800O6S18WUKPWKU13 2023-12-31 ifrs-full:PreviouslyStatedMember 213800O6S18WUKPWKU13 2024-01-01 2024-12-31 BIO:ReserveForHyperinflationMember 213800O6S18WUKPWKU13 2024-01-01 2024-12-31 ifrs-full:RetainedEarningsMember 213800O6S18WUKPWKU13 2024-01-01 2024-12-31 BIO:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember 213800O6S18WUKPWKU13 2024-01-01 2024-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 213800O6S18WUKPWKU13 2024-01-01 2024-12-31 ifrs-full:NoncontrollingInterestsMember 213800O6S18WUKPWKU13 2024-01-01 2024-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 213800O6S18WUKPWKU13 2024-01-01 2024-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 213800O6S18WUKPWKU13 2024-01-01 2024-12-31 ifrs-full:IssuedCapitalMember 213800O6S18WUKPWKU13 2024-12-31 ifrs-full:IssuedCapitalMember 213800O6S18WUKPWKU13 2024-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 213800O6S18WUKPWKU13 2024-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 213800O6S18WUKPWKU13 2024-12-31 BIO:ReserveForHyperinflationMember 213800O6S18WUKPWKU13 2024-12-31 ifrs-full:RetainedEarningsMember 213800O6S18WUKPWKU13 2024-12-31 BIO:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember 213800O6S18WUKPWKU13 2024-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 213800O6S18WUKPWKU13 2024-12-31 ifrs-full:NoncontrollingInterestsMember 213800O6S18WUKPWKU13 2022-12-31 ifrs-full:IssuedCapitalMember 213800O6S18WUKPWKU13 2022-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 213800O6S18WUKPWKU13 2022-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 213800O6S18WUKPWKU13 2022-12-31 BIO:ReserveForHyperinflationMember 213800O6S18WUKPWKU13 2022-12-31 ifrs-full:RetainedEarningsMember 213800O6S18WUKPWKU13 2022-12-31 BIO:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember 213800O6S18WUKPWKU13 2022-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 213800O6S18WUKPWKU13 2022-12-31 ifrs-full:NoncontrollingInterestsMember 213800O6S18WUKPWKU13 2022-12-31 213800O6S18WUKPWKU13 2023-01-01 2023-12-31 BIO:ReserveForHyperinflationMember 213800O6S18WUKPWKU13 2023-01-01 2023-12-31 ifrs-full:RetainedEarningsMember 213800O6S18WUKPWKU13 2023-01-01 2023-12-31 BIO:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember 213800O6S18WUKPWKU13 2023-01-01 2023-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 213800O6S18WUKPWKU13 2023-01-01 2023-12-31 ifrs-full:NoncontrollingInterestsMember 213800O6S18WUKPWKU13 2023-01-01 2023-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 213800O6S18WUKPWKU13 2023-01-01 2023-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 213800O6S18WUKPWKU13 2023-01-01 2023-12-31 ifrs-full:IssuedCapitalMember 213800O6S18WUKPWKU13 2023-12-31 ifrs-full:IssuedCapitalMember 213800O6S18WUKPWKU13 2023-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 213800O6S18WUKPWKU13 2023-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 213800O6S18WUKPWKU13 2023-12-31 BIO:ReserveForHyperinflationMember 213800O6S18WUKPWKU13 2023-12-31 ifrs-full:RetainedEarningsMember 213800O6S18WUKPWKU13 2023-12-31 BIO:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember 213800O6S18WUKPWKU13 2023-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 213800O6S18WUKPWKU13 2023-12-31 ifrs-full:NoncontrollingInterestsMember iso4217:DKK 16615971000 17878356000 13217659000 14773122000 764929000 711893000 1165196000 1143682000 13234000 9793000 5120000 9209000 1476301000 1250243000 347407000 354204000 0 35797000 1128894000 860242000 -15593000 -38407000 51511000 44665000 89702000 64951000 309706000 277250000 944808000 654201000 238696000 170670000 706112000 483531000 675332000 461332000 30780000 22199000 706112000 483531000 141928000 -178134000 1601000 -1643000 -1643000 14052000 -2510000 4501000 16094000 18495000 -3014000 -4546000 161770000 -166287000 867882000 317244000 810468000 307868000 57414000 9376000 867882000 317244000 1159746000 1104787000 36754000 52453000 15912000 16131000 141360000 154397000 76810000 56879000 1430582000 1384647000 719471000 797080000 829304000 790593000 52116000 51155000 144734000 76718000 1745625000 1715546000 405952000 405028000 225824000 198218000 316806000 372200000 2679000 2011000 21264000 56271000 138784000 154127000 1111309000 1187855000 4287516000 4288048000 2044537000 2227836000 4400224000 4303024000 73113000 142768000 61545000 35471000 433890000 183770000 7013309000 6892869000 11300825000 11180917000 250000000 250000000 186738000 57421000 1977436000 2043799000 700000000 350000000 3114174000 2701220000 464381000 424040000 3578555000 3125260000 134189000 157202000 223527000 279007000 11300000 5400000 369016000 441609000 2667930000 3449894000 4528220000 3960856000 7364000 0 149740000 203298000 7353254000 7614048000 7722270000 8055657000 11300825000 11180917000 250000000 -2783000 40696000 19508000 2043799000 350000000 2701220000 424040000 3125260000 -8642000 -16026000 700000000 675332000 30780000 706112000 3244000 3244000 3244000 118015000 118015000 26321000 144336000 219000 219000 219000 -2627000 16094000 13468000 13468000 -2823000 -2823000 313000 -2510000 -3014000 -3014000 -3014000 0 6258000 115607000 16094000 -2823000 0 135136000 26634000 161770000 0 6258000 156303000 26960000 -18849000 700000000 810468000 57414000 867882000 350000000 350000000 17073000 367073000 -47514000 -47514000 -47514000 0 0 0 0 -47514000 -350000000 -397514000 -17073000 -414587000 250000000 6258000 156303000 26960000 1977436000 700000000 3114174000 464381000 3578555000 250000000 8366000 204734000 8070000 1930288000 350000000 2751458000 438728000 3190186000 -7057000 118389000 350000000 461332000 22199000 483531000 -15695000 -15695000 -15695000 -117088000 -117088000 -14096000 -131184000 -37055000 -37055000 -37055000 -9895000 18495000 8600000 8600000 3228000 3228000 1273000 4501000 -4546000 -4546000 -4546000 0 -11149000 -164038000 18495000 3228000 0 -153464000 -12823000 -166287000 0 -11149000 -164038000 11438000 121617000 350000000 307868000 9376000 317244000 350000000 350000000 24064000 374064000 -8106000 -8106000 -8106000 0 0 0 0 -8106000 -350000000 -358106000 -24064000 -382170000 250000000 -2783000 40696000 19508000 2043799000 350000000 2701220000 424040000 3125260000 1476301000 1250243000 -526177000 190090000 210337000 207723000 206841000 187270000 1585300000 665160000 28612000 30741000 188321000 201482000 349000 1115000 40434000 29258000 0 1175000 -25680000 6288000 -412000 -3455000 683000 698000 -150741000 -206556000 128293000 126847000 -702436000 -95646000 9149000 34153000 367073000 374064000 -1188653000 -562404000 245906000 -103800000 183770000 298852000 4214000 -11282000 433890000 183770000 BioMar Group A/S A/S