xbrli:pureiso4217:DKK381417672021-01-012021-12-31381417672021-01-012021-12-311381417672021-01-012021-12-311381417672021-01-012021-12-311381417672021-01-012021-12-312381417672021-01-012021-12-31381417672020-01-012020-12-31381417672021-01-012021-12-31fsa:RetainedEarningsMember381417672020-01-012020-12-31fsa:RetainedEarningsMember381417672021-01-012021-12-31fsa:RetainedEarningsMember381417672021-12-31381417672020-12-31381417672021-01-01fsa:ContributedCapitalMember381417672021-01-01fsa:SharePremiumMember381417672021-01-01fsa:ReserveForDevelopmentExpenditureMember381417672021-01-01fsa:RetainedEarningsMember381417672021-01-01381417672021-12-31fsa:ContributedCapitalMember381417672021-12-31fsa:SharePremiumMember381417672021-12-31fsa:ReserveForDevelopmentExpenditureMember381417672021-12-31fsa:RetainedEarningsMember381417672021-01-012021-12-31fsa:SharePremiumMember381417672021-01-012021-12-31fsa:ReserveForDevelopmentExpenditureMember381417672021-01-012021-12-31fsa:ContributedCapitalMemberGrundlag for konklusionKonklusion2022-06-292022-06-29true2020-01-012020-12-3133963556København S23006WeidekampsgadeDeloitte Statsautoriseret RevisionspartnerselskabCopenhagenCopenhagen K1200Regnskabsklasse BRevisionspåtegning2021-12-312021-01-01<br /><br />Højbro Plads 10, 3.Dataminr Denmark ApS38141767339635562300 København SWeidekampsgade 6Deloitte Statsautoriseret RevisionspartnerselskabÅrsrapportThe Board of Directors and the Executive Board have today considered and approved the annual report of Dataminr Denmark ApS for the financial year 01.01.2021 - 31.12.2021.The annual report is presented in accordance with the Danish Financial Statements Act.In our opinion, the financial statements give a true and fair view of the Entity’s financial position at 31.12.2021 and of the results of its operations for the financial year 01.01.2021 - 31.12.2021.We believe that the management commentary contains a fair review of the affairs and conditions referred to therein.We recommend the annual report for adoption at the Annual General Meeting.CopenhagenGary John HackerDirectorPeter Boyd BaileyGary John HackerChairmanTo the shareholders of Dataminr Denmark ApSWe have audited the financial statements of Dataminr Denmark ApS for the financial year 01.01.2021 - 31.12.2021, which comprise the income statement, balance sheet, statement of changes in equity and ​notes, including a summary of significant accounting policies. The financial statements are prepared in accordance with the Danish Financial Statements Act. ​ ​In our opinion, the financial statements give a true and fair view of the Entity’s financial position at 31.12.2021 and of the results of its operations for the financial year 01.01.2021 - 31.12.2021 in accordance with the Danish Financial Statements Act.We conducted our audit in accordance with International Standards on Auditing (ISAs) and additional requirements applicable in Denmark. Our responsibilities under those standards and requirements are further described in the "Auditor’s responsibilities for the audit of the financial statements" section of this auditor’s report. We are independent of the Entity in accordance with the International Ethics Standards Board for Accountants’ International Code of Ethics for Professional Accountants (IESBA Code) and the additional ethical requirements applicable in Denmark, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.Management is responsible for the preparation of financial statements that give a true and fair view in accordance with the Danish Financial Statements Act, and for such internal control as Management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, Management is responsible for assessing the Entity’s ability to continue as a going concern, for disclosing, as applicable, matters related to going concern, and for using the going concern basis of accounting in preparing the financial statements unless Management either intends to liquidate the Entity or to cease operations, or has no realistic alternative but to do so.Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. As part of an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:<br />Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. <br />Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Entity’s internal control. <br />Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by Management. <br />Conclude on the appropriateness of Management’s use of the going concern basis of accounting in preparing the financial statements, and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Entity’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Entity to cease to continue as a going concern. <br />Evaluate the overall presentation, structure and content of the financial statements, including the disclosures in the notes, and whether the financial statements represent the underlying transactions and events in a manner that gives a true and fair view.<br />We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.Management is responsible for the management commentary. Our opinion on the financial statements does not cover the management commentary, and we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the management commentary and, in doing so, consider whether the management commentary is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. Moreover, it is our responsibility to consider whether the management commentary provides the information required under the Danish Financial Statements Act. <br />Based on the work we have performed, we conclude that the management commentary is in accordance with the financial statements and has been prepared in accordance with the requirements of the Danish Financial Statements Act. We did not identify any material misstatement of the management commentary.CopenhagenRasmus Villadsen Madsenmne45822State Authorised Public AccountantPrimary activitiesDataminr Denmark ApS (formerly "Krizo") is a Software as a service (SaaS) company developing best-in-class digital tools for ‘Critical Event Management’ a description that covers the handling of critical incidents as well as preparatory training and learning in these areas. Dataminr Denmark ApS was created to ensure that Danish and international companies are prepared and ready to handle unforeseen events. Through focused training and development of the companies' level of preparedness, rapid return to normal operations is ensured. This is of great importance to it's customers, both financially and in terms of potential reputational damages. Dataminr Denmark ApS is developed in close dialogue with the company's customers and experts. This close customer dialogue ensures that all known issues and nuances are captured and always integrated in the development of the latest versions of the software. Development in activities and finances2021 financials are in accordance with the plan made by management. Dataminr Inc. (a US based corporation) aqcuired 100% of the shares in the company in October 2021, and 2021 have been affected by this and by planning activities for the coming years. For the 2021 financials Management has changed accounting principles in relation to development projects, where they previously booked the cost of development in the balance sheet, and now the company books development costs in the P/L. The 2020 financials have been adjusted accordingly. For further info, see the description under accounting principles. Events after the balance sheet dateNo events have occurred after the balance sheet date to this date, which would influence the evaluation of this annual report. In relation to the effects of Covid-19, see above.-22875-11033406118659294850353282220-6146862-40540634154650173199662240068-9304978-42891140-498793-9304978-3790321-9304978-3790321-930497884511377984511377984511377902730112795715964420551304796288180820758522568559262839393861133868319624111423193210020128605101866-7500973-1212163-7372368-111029710186602991462-1212417188091112860500-7500973022187227000000012777812526071277782343982100918780735056295786435735587073486164131386909197633585146874320317114231932100200-2991462254-299120815612659426067503811127235674202367869-3016168301616801 Going concernThe company's shareholders have stated that they will support the coming year's financing needs and payables to group enterprises, 7 mio. DKK have been converted to equity in 2022. On basis of the above, the financial statement are presented with continued operations in mind.2 Staff costs2021 DKK2020 DKKWages and salaries5,893,0172,785,258Other social security costs71,32634,153Other staff costs154,316129,0926,118,6592,948,503Average number of full-time employees96963 Depreciation, amortisation and impairment losses2021 DKK2020 DKKDepreciation of property, plant and equipment5,3282,2205,3282,2204 Tax on profit/loss for the year2021 DKK2020 DKKCurrent tax0(551,304)Change in deferred tax052,5110(498,793)5 Property, plant and equipmentOther fixtures and fittings, tools and equipment DKKCost beginning of year15,999Cost end of year15,999Depreciation and impairment losses beginning of year(2,220)Depreciation for the year(5,328)Depreciation and impairment losses end of year(7,548)Carrying amount end of year8,4516 Tax receivableThe company has a tax asset of 2,725 t.DKK which is not booked in the financial statement, due to uncertainty of the usage for the following 3-5 years.7 Non-current liabilities other than provisionsDue after more than 12 months 2021 DKKOutstanding after 5 years 2021 DKKPayables to group enterprises7,000,0007,000,000Other payables127,778127,7787,127,7787,127,778Other non-current payables consists of holiday pay in relation to the Danish Holiday Act. This annual report has been presented in accordance with the provisions of the Danish Financial Statements Act governing reporting class B enterprises with addition of a few provisions for reporting class C.Changes in accounting policiesThe Entity has changed its accounting policies with regard to capitalization of development projects, where the costs related to development projects have been capitalized in previous years. From 2021, development costs are expensed in the income statement. The change has been made on the basis of the company's long-term business plans, where this is deemed appropriate. ​​ ​​The change in accounting policies has led to a decrease in assets and equity in 2020 of t.DKK 3,835 and t.DKK 2,991, respectively. Consequently, the total effect of the change in accounting policies is a ​decrease in 2020's pre-tax loss of t.DKK 1,215. Tax for 2020 incumbent on the change in ​​accounting policies, consisting of an adjustment of deferred tax, amounts to t.DKK 215, after which net loss for the ​year decreases by t.DKK 1,000. The balance sheet of 2020 total decreases by t.DKK 3,835, while equity decreases by t.DKK 2,991 at 31.12.2020. ​​ The comparative figures have been restated following the change in accounting policies. ​ ​Apart from the areas mentioned above, the annual report has been presented applying the accounting policies consistent with last year.Recognition and measurementAssets are recognised in the balance sheet when it is probable as a result of a prior event that future economic benefits will flow to the Entity, and the value of the asset can be measured reliably. Liabilities are recognised in the balance sheet when the Entity has a legal or constructive obligation as a result of a prior event, and it is probable that future economic benefits will flow out of the Entity, and the value of the liability can be measured reliably. On initial recognition, assets and liabilities are measured at cost. Measurement subsequent to initial recognition is effected as described below for each financial statement item. Anticipated risks and losses that arise before the time of presentation of the annual report and that confirm or invalidate affairs and conditions existing at the balance sheet date are considered at recognition and measurement. Income is recognised in the income statement when earned, whereas costs are recognised by the amounts attributable to this financial year.Foreign currency translationOn initial recognition, foreign currency transactions are translated applying the exchange rate at the transaction date. Receivables, payables and other monetary items denominated in foreign currencies that have not been settled at the balance sheet date are translated using the exchange rate at the balance sheet date. Exchange differences that arise between the rate at the transaction date and the rate in effect at the payment date, or the rate at the balance sheet date, are recognised in the income statement as financial income or financial expenses. Gross profit or lossGross profit or loss comprises revenue, cost of sales, other operating income and external expenses.RevenueRevenue from the sale of services is recognised in the income statement when delivery is made to the buyer. Revenue from licenses is recognised over the contract period. Revenue is recognised net of VAT, duties and sales discounts and is measured at fair value of the consideration fixed.Other operating incomeOther operating income comprises income of a secondary nature as viewed in relation to the Entity’s primary activities.Cost of salesCost of sales comprises costs related to the sale of services measured at cost.Other external expensesOther external expenses include expenses relating to the Entity’s ordinary activities, including expenses for premises, stationery and office supplies, marketing costs, etc. Staff costsStaff costs comprise salaries and wages, and social security contributions, pension contributions, etc for entity staff.Depreciation, amortisation and impairment lossesDepreciation, amortisation and impairment losses relating to property, plant and equipment and intangible assets comprise depreciation, amortisation and impairment losses for the financial year, and gains and losses from the sale of intangible assets and property, plant and equipment.Other financial incomeOther financial income comprises interest income, including interest income on net capital or exchange gains on securities, payables and transactions in foreign currencies, and tax relief under the Danish Tax Prepayment Scheme etc.Other financial expensesOther financial expenses comprise interest expenses, including interest expenses on net capital or exchange losses on securities, payables and transactions in foreign currencies, amortisation of financial liabilities, and tax surcharge under the Danish Tax Prepayment Scheme etc.Tax on profit/loss for the yearTax for the year, which consists of current tax for the year and changes in deferred tax, is recognised in the income statement by the portion attributable to the profit for the year and recognised directly in equity by the portion attributable to entries directly in equity.Property, plant and equipmentOther fixtures and fittings, tools and equipment are measured at cost less accumulated depreciation and impairment losses. Cost comprises the acquisition price, costs directly attributable to the acquisition and preparation costs of the asset until the time when it is ready to be put into operation. The basis of depreciation is cost less estimated residual value after the end of useful life. Straight-line depreciation is made on the basis of the following estimated useful lives of the assets:Other fixtures and fittings, tools and equipment3 yearsEstimated useful lives and residual values are reassessed annually. Items of property, plant and equipment are written down to the lower of recoverable amount and carrying amount.ReceivablesReceivables are measured at amortised cost, usually equalling nominal value less writedowns for bad and doubtful debts.Tax payable or receivableCurrent tax payable or receivable is recognised in the balance sheet, stated as tax computed on this year's taxable income, adjusted for prepaid tax.PrepaymentsPrepayments comprise incurred costs relating to subsequent financial years. Prepayments are measured at cost.CashCash comprises bank deposits.Other financial liabilitiesOther financial liabilities are measured at amortised cost, which usually corresponds to nominal value.Deferred incomeDeferred income comprises income received for recognition in subsequent financial years. Deferred income is measured at cost.2022-06-29Peter Boyd Bailey