xbrli:pureiso4217:DKK373299832021-01-012021-12-31373299832021-01-012021-12-311373299832021-01-012021-12-311373299832021-01-012021-12-31373299832020-01-012020-12-31373299832021-01-012021-12-31fsa:RetainedEarningsMember373299832020-01-012020-12-31fsa:RetainedEarningsMember373299832021-01-012021-12-31fsa:RetainedEarningsMember373299832021-12-31373299832020-12-31373299832021-01-01fsa:ContributedCapitalMember373299832021-01-01fsa:RetainedEarningsMember373299832021-01-01373299832021-12-31fsa:ContributedCapitalMember373299832021-12-31fsa:RetainedEarningsMemberGrundlag for konklusionKonklusiontrue2022-04-122022-04-12339635562020-01-012020-12-31Esbjerg67018DokkenDeloitte Statsautoriseret RevisionspartnerselskabEsbjergRibe6760Regnskabsklasse BErklæring om udvidet gennemgang2021-12-312021-01-01<br /><br />18ØrstedsvejMTI Group ApS37329983339635562300 København SWeidekampsgade 6Deloitte Statsautoriseret RevisionspartnerselskabÅrsrapportThe Executive Board has today considered and approved the annual report of MTI Group ApS for the financial year 01.01.2021 - 31.12.2021. The annual report is presented in accordance with the Danish Financial Statements Act.In my opinion, the financial statements give a true and fair view of the Entity’s financial position at 31.12.2021 and of the results of its operations for the financial year 01.01.2021 - 31.12.2021.I believe that the management commentary contains a fair review of the affairs and conditions referred to therein.I recommend the annual report for adoption at the Annual General Meeting.RibeClaus Petersen LundtoftedirektørTo the shareholders of MTI Group ApSWe have performed an extended review of the financial statements of MTI Group ApS for the ​financial year 01.01.2021 - 31.12.2021, which comprise the income statement, balance sheet, statement of changes in equity and notes, including a summary of significant accounting policies. The financial statements are prepared in accordance with the Danish Financial Statements Act. ​Based on our extended review, in our opinion, the financial statements give a true and fair view of the Entity’s ​financial position at. 31.12.2021 and of the results of its operations for the financial year 01.01.2021 - 31.12.2021 in accordance with the Danish Financial Statements Act.We conducted our extended review in accordance with the assurance engagement standard for small enterprises as issued by the Danish Business Authority and the standard on extended review of financial statements prepared in accordance with the Danish Financial Statements Act as issued by FSR - Danish Auditors. Our responsibilities under those standards and requirements are further described in the ”Auditor’s responsibilities for the extended review of the financial statements” section. We are independent of the Entity in accordance with the International Ethics Standards Board for Accountants’ International Code of Ethics for Professional Accountants (IESBA Code) and the additional ethical requirements applicable in Denmark, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA Code. We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our conclusion.Management is responsible for the preparation of financial statements that give a true and fair view in accordance with the Danish Financial Statements Act, and for such internal control as Management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, Management is responsible for assessing the Entity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern, and using the going concern basis of accounting unless Management either intends to liquidate the Entity or to cease operations, or has no realistic alternative but to do so.Our responsibility is to express a conclusion on the financial statements. This requires that we plan and perform procedures to obtain limited assurance about our conclusion on the financial statements and that we also perform specifically required supplementary procedures for the purpose of obtaining additional assurance about our conclusion. An extended review consists of making inquiries, primarily of management and, if appropriate, of other entity personnel, performing analytical and the specifically required supplementary procedures as well as evaluating the evidence obtained. The procedures performed in an extended review are less in scope than in an audit, and accordingly we do not express an audit opinion on the financial statements.Management is responsible for the management commentary. Our conclusion on the financial statements does not cover the management commentary, and we do not express any form of assurance conclusion thereon. In connection with our extended review of the financial statements our responsibility is to read the management commentary and, in doing so, consider whether the management commentary is materially inconsistent with the financial statements or our knowledge obtained in the extended review or otherwise appears to be materially misstated. Moreover, it is our responsibility to consider whether the management commentary provides the information required under the Danish Financial Statements Act.<br />Based on the work we have performed, we conclude that the management commentary is in accordance with financial statements and has been prepared in accordance with the requirements of the Danish Financial Statements Act. We did not identify any material misstatement of the management commentary.EsbjergPeder Rene Pedersenmne23334State Authorised Public AccountantPrimary activitiesThe Companys primary activity consists of capital management.Development in activities and financesDuring the year, the Company has realised a loss of DKK 3.410k, which is not satisfying. Due to the conditions attached to the company´s payables to shareholders and management and due to letter of financial support, it is the management’s expectations that the company have access to sufficient liquidity and the annual report have been prepared as going concern. ​234760469568304314556637430845600-73862-132669-2230350-7641065111334543110581715022-3410018-645421300-3410018-6454213-3410018-6454213-3410018001107230110723011072300178888626762209906011000267622009792991399183336675300162514739830016255000050000-13435438-10025420-13385438-997542050000-10025420-997542050000-13435438134229901275608808854134229901276494237964571790001493362705058196109846212103135328361297704514739830016251 Going concernDue to the conditions attached to the company´s payables to shareholders and management and due to letter of ​financial support, it is the management’s expectations that the company have access to sufficient liquidity and the annual report have been prepared as going concern. 2 Staff costs2021 DKK2020 DKKWages and salaries300,239548,867Pension costs2,9705,940Other social security costs1,1051,830304,314556,637Average number of full-time employees11113 Other financial income 2021 DKK2020 DKKOther interest income060Exchange rate adjustments01,334,449Other financial income1134111,334,5434 Other financial expenses2021 DKK2020 DKKOther interest expenses31126Exchange rate adjustments1,105,78614,656Other financial expenses02401,105,81715,022<br />2021 DKK2020 DKKOther interest expenses31126Exchange rate adjustments1,105,78614,656Other financial expenses02401,105,81715,0225 Financial assetsInvestments in group enterprises DKKInvestments in associates DKKCost beginning of year41,0180Additions0110,723Disposals(41,018)0Cost end of year0110,723Impairment losses beginning of year(41,018)0Reversal regarding disposals41,0180Impairment losses end of year00Carrying amount end of year0110,723Investments in associatesRegistered inCorporate formEquity ​interest ​%SDIC OyHelsinki, FinlandApS35.006 Non-current liabilities other than provisionsDue after more than 12 months 2021 DKKOutstanding after 5 years 2021 DKKPayables to shareholders and management 13,422,99013,422,99013,422,99013,422,990SDI Invest Ltd have issued a financial support statement as follows: “As the owner of SDI Invest Ltd, I hereby grant our full financial support to our company MTI Group ApS in Denmark. As MTI Group ApS has lost its equity during the first 5 years of trading involving large renovations, expansions of brands and extensive start up investments, SDI Invest Ltd states its 100% support in confirming that the current loan with total amount of USD 2,046,999 granted to MTI Group ApS, Ribe shall not be paid back any earlier than 01.01.2023 and there will not apply any interest to this loan. The equity is expected to be reestablished by earnings in the coming years. If this is not possible SDI Invest LTD is willing to cancel debt of an amount that secures positive equity.”This annual report has been presented in accordance with the provisions of the Danish Financial Statements Act governing reporting class B enterprises with addition of a few provisions for reporting class C.This annual report has been presented in accordance with the provisions of the Greenlandic Financial Statements Act governing reporting class B enterprises with addition of a few provisions for reporting class C.The accounting policies applied to these financial statements are consistent with those applied last year.falseConsolidated financial statementsReferring to section 110 of the Danish Financial Statements Act, no consolidated financial statements have been prepared.Recognition and measurementAssets are recognised in the balance sheet when it is probable as a result of a prior event that future economic benefits will flow to the Entity, and the value of the asset can be measured reliably. Liabilities are recognised in the balance sheet when the Entity has a legal or constructive obligation as a result of a prior event, and it is probable that future economic benefits will flow out of the Entity, and the value of the liability can be measured reliably. On initial recognition, assets and liabilities are measured at cost. Measurement subsequent to initial recognition is effected as described below for each financial statement item. Anticipated risks and losses that arise before the time of presentation of the annual report and that confirm or invalidate affairs and conditions existing at the balance sheet date are considered at recognition and measurement. Income is recognised in the income statement when earned, whereas costs are recognised by the amounts attributable to this financial year.Foreign currency translationOn initial recognition, foreign currency transactions are translated applying the exchange rate at the transaction date. Receivables, payables and other monetary items denominated in foreign currencies that have not been settled at the balance sheet date are translated using the exchange rate at the balance sheet date. Exchange differences that arise between the rate at the transaction date and the rate in effect at the payment date, or the rate at the balance sheet date, are recognised in the income statement as financial income or financial expenses. When recognising foreign subsidiaries and associates that are independent entities, the income statements are translated at average exchange rates for the months that do not significantly deviate from the rates at the transaction date. Balance sheet items are translated using the exchange rates at the balance sheet date. When recognising foreign subsidiaries that are integral entities, monetary assets and liabilities are translated using the exchange rates at the balance sheet date. Non-monetary assets and liabilities are translated at the exchange rate at the time of acquisition or the time of any subsequent revaluation or writedown. The items of the income statement are translated at the average rates of the months; however, items deriving from non-monetary assets and liabilities are translated using the historical rates applicable to the relevant non-monetary items.Gross profit or lossGross profit or loss comprises other operating income and external expenses.Other operating incomeOther operating income comprises income of a secondary nature as viewed in relation to the Entity’s primary activities.Other external expensesOther external expenses include expenses relating to the Entity’s ordinary activities, including stationery and office supplies, marketing costs, etc. Staff costsStaff costs comprise salaries and wages, and social security contributions, pension contributions, etc for entity staff.Other operating expensesOther operating expenses comprise expenses of a secondary nature as viewed in relation to the Entity’s primary activities.Income from investments in group enterprisesIncome from investments in group enterprises comprises the pro rata share of the individual enterprises’ profit/loss after full elimination of intra-group profits or losses.Other financial incomeOther financial income comprises interest income, net capital or exchange gains on securities, payables and transactions in foreign currencies and tax relief under the Danish Tax Prepayment Scheme etc.Other financial expensesOther financial expenses comprise interest expenses, net capital or exchange losses on securities, payables and transactions in foreign currencies, and tax surcharge under the Danish Tax Prepayment Scheme etc.Investments in group enterprisesInvestments in group enterprises are recognised and measured according to the equity method. This means that investments are measured at the pro rata share of the enterprises’ equity value plus or minus unrealised intra-group profits or losses. Group enterprises with negative equity value are measured at DKK 0. Any receivables from these enterprises are written down to net realisable value based on a specific assessment. If the Parent has a legal or constructive obligation to cover the liabilities of the relevant enterprise, and it is probable that such obligation will involve a loss, a provision is recognised that is measured at present value of the costs necessary to settle the obligations at the balance sheet date. Upon distribution of profit or loss, net revaluation of investments in group enterprises is transferred to reserve for net revaluation according to the equity method in equity.<br />Investments in associatesInvestments in associates are measured at cost. Investments are written down to the lower of recoverable amount and carrying amount.Investments in associates fall within the definitions of both participating interests and associates, yet in the financial statements they have been presented as investments in associates because this designation reflects more accurately the Company’s involvement in the relevant entities. ReceivablesReceivables are measured at amortised cost, usually equalling nominal value less writedowns for bad and doubtful debts.Tax payable or receivableCurrent tax payable or receivable is recognised in the balance sheet, stated as tax computed on this year's taxable income, adjusted for prepaid tax.CashCash comprises bank deposits.Other financial liabilitiesOther financial liabilities are measured at amortised cost, which usually corresponds to nominal value.2022-04-12Claus Petersen Lundtofte