BDO Statsautoriseret revisionsaktieselskabHavneholmen 29DK-1561 København V20222670Årsrapport2022-06-30Jakob Emanuel Loftlund LilholmWhistleblower Software ApSKannikegade 4 1.8000 Aarhus CErklæring om udvidet gennemgang420451362021-01-21Aarhus2021-01-212021-12-31BDO Statsautoriseret revisionsaktieselskabHavneholmen291561Copenhagen VAarhus2022-06-21Jakob Emanuel Loftlund LilholmThomas SchmidtChairmanPatrick OlsenKristoffer AbellJacob HindhedeJakob Emanuel Loftlund LilholmKonklusionGrundlag for konklusionCopenhagen2022-06-21BDO Statsautoriseret revisionsaktieselskab20222670Mads Juul HansenErklæring om udvidet gennemgangState Authorised Public Accountantmne44386-17668441152091-29189358181-2927116-366977-2560139-25601396400640064001153998366977152097512077412735116649984203254853238920025097419096192249793224979327351164500000-25601391999829804640-298046429804646499804203254106274626045633001152091-366977-366977640064006400Regnskabsklasse BtruetrueToday the Board of Directors and Executive Board have discussed and approved the Annual Report of Whistleblower Software ApS for the financial year 21 January - 31 December 2021. The Annual Report is presented in accordance with the Danish Financial Statements Act. In our opinion the Financial Statements give a true and fair view of the Company's assets, liabilities and financial position at 31 December 2021 and of the results of the Company's operations for the financial year 21 January - 31 December 2021. The Management Commentary includes in our opinion a fair presentation of the matters dealt with in the Commentary. We recommend the Annual Report be approved at the Annual General Meeting. To the Shareholders of Whistleblower Software ApS We have performed an extended review of the Financial Statements of Whistleblower Software ApS for the financial year 21 January - 31 December 2021, which comprise income statement, Balance Sheet, statement of changes in equity and notes, including a summary of significant accounting policies. The Financial Statements are prepared under the Danish Financial Statements Act. Based on the work performed in our opinion, the Financial Statements give a true and fair view of the Company's financial position at 31 December 2021 and of the results of the Company's operations for the financial year 21 January - 31 December 2021 in accordance with the Danish Financial Statements Act. Basis for Conclusion Grundlag for konklusion We conducted our extended review in accordance with the Danish Business Authority's Assurance Standard for Small Enterprises and FSR – Danish Auditors' standard on extended review of Financial Statements prepared in accordance with the Danish Financial Statements Act. Our responsibilities under those standards and requirements are further described in the "Auditor's Responsibilities for the Extended Review of the Financial Statements” section of our report. We are independent of the Company in accordance with the International Ethics Standards Board for Accountants’ International Code of Ethics for Professional Accountants (including International Independence Standards) (IESBA Code), together with the ethical requirements that are relevant to our audit of the financial statements in Denmark, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA Code. We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our conclusion. Management's Responsibilities for the Financial Statements Management is responsible for the preparation of Financial Statements that give a true and fair view in accordance with the Danish Financial Statements Act, and for such Internal control as Management determines is necessary to enable the preparation of Financial Statements that are free from material misstatement, whether due to fraud or error. In preparing the Financial Statements, Management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting in preparing the Financial Statements unless Management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so. Our responsibility is to express a conclusion on the Financial Statements. This requires that we plan and perform procedures in order to obtain limited assurance for our conclusion on the Financial Statements and in addition perform specifically required supplementary procedures to obtain further assurance for our conclusion. An extended review comprises procedures that primarily consist of making inquiries of Management and others within the Company, as appropriate, analytical procedures and the specifically required supplementary procedures as well as evaluation of the evidence obtained. The procedures performed in an extended review are less than those performed in an audit, and accordingly, we do not express an audit opinion on the Financial Statements. Statement on the Management Commentary Management is responsible for the Management Commentary. Our conclusion on the Financial Statements does not cover the Management Commentary, and we do not express any form of assurance conclusion thereon. In connection with our extended review of the Financial Statements, our responsibility is to read the Management Commentary and, in doing so, consider whether the Management Commentary is materially inconsistent with the Financial Statements or our knowledge obtained during the extended review, or otherwise appears to be materially misstated. Moreover, it is our responsibility to consider whether the Management Commentary provides the information required under the Danish Financial Statements Act. Based on the work we have performed, we conclude that the Management Commentary is in accordance with the Financial Statements and has been prepared in accordance with the requirements of the Danish Financial Statements Act. We did not identify any material misstatement in the Management Commentary. Principal activities The company's purpose is to conduct business with the sale of IT-based solutions and software. Significant events after the end of the financial year No events have occurred after the end of the financial year of material importance for the Company's financial position. Share capital Share Premium Retained earnings Total Equity at 21 January 2021 45.000 0 0 45.000 Proposed profit allocation -2.560.139 -2.560.139 Capital increase 19.998 2.980.464 3.000.462 Transfers Transfer from other items -2.980.464 2.980.464 0 Equity at 31 December 2021 64.998 0 420.325 485.323 Staff costs 1 Average number of employees 4 Wages and salaries 1.062.746 Social security costs 26.045 Other staff costs 63.300 1.152.091 Tax on profit/loss for the year 2 Calculated tax on taxable income of the year -366.977 -366.977 Financial non-current assets 3 Rent deposit and other receivables Additions 6.400 Cost at 31 December 2021 6.400 Carrying amount at 31 December 2021 6.400 Contingent liabilities The company has entered into rent obligations, at the balancedate amount to DKK'000 10 in the non-cancellation period, which expires 31 March 2022. The Annual Report of Whistleblower Software ApS for 2021 has been presented in accordance with the provisions of the Danish Financial Statements Act for enterprises in reporting class B and certain provisions applying to reporting class C. Regnskabsklasse B1 true true The Annual Report is prepared with the following accounting principles. Net revenue Net revenue from the sale of services is recognised in the Income Statement if supply and risk transfer to purchaser has taken place before the end of the year and if the income can be measured reliably and is expected to be received. Net revenue is recognised exclusive of VAT and less duties and discounts related to the sale. Other external expenses Other external expenses include other production, sales, delivery and administrative costs, including costs of energy, marketing, premises, lease expenses, etc Staff costs Staff costs comprise wages and salaries, including holiday pay, and other costs of social security etc., for the Company's employees. Repayments from public authorities are deducted from staff costs. Financial income and expenses Financial income and expenses include interest income and expenses, debt and transactions in foreign currencies, as well as charges and allowances under the tax-on-account scheme, etc. Financial income and expenses are recognised by the amounts that relate to the financial year. Interest income and expenses are calculated on amortised cost prices. Tax The tax for the year, which consists of the current tax for the year and changes in deferred tax, is recognised in the Income Statement by the share that may be attributed to the profit for the year, and is recognised directly in equity by the share that may be attributed to entries directly to equity. Financial non-current assets Deposits include rental deposits which are recognised and measured at cost. Deposits are not depreciated. Receivables Receivables are measured at amortised cost which usually corresponds to nominal value. The value is written down to meet expected losses. Tax payable and deferred tax Current tax liabilities and receivable current tax are recognised in the Balance Sheet as the calculated tax on the taxable income for the year, adjusted for tax on the taxable income for previous years and taxes paid on account. Deferred tax is measured on the temporary differences between the carrying amount and the tax value of assets and liabilities. Deferred tax assets, including the tax value of tax loss carryforwards, are measured at the amount at which the asset is expected to be used within a reasonable number of years, either by setoff against tax on future earnings or by setoff against deferred tax liabilities within the same legal tax entity. Deferred tax is measured on the basis of the tax rules and tax rates that under the legislation in force on the Balance Sheet date will be applicable when the deferred tax is expected to crystallise as current tax. Any changes in the deferred tax resulting from changes in tax rates, are recognised in the income statement, except from items recognised directly in equity. Liabilities Financial liabilities are recognised at the time of borrowing by the amount of proceeds received less transaction costs. In subsequent periods, the financial liabilities are measured at amortised cost equal to the capitalised value when using the effective interest, the difference between the proceeds and the nominal value being recognised in the Income Statement over the loan period. The amortised cost of current liabilities corresponds usually to the nominal value. Accruals, liabilities Accruals recognised as liabilities include payments received regarding income in subsequent years. 420451362021-12-31420451362021-01-212021-12-31420451362021-01-212021-12-31g:RetainedEarningsMember420451362021-01-212021-12-31g:ContributedCapitalMember420451362021-01-21g:ContributedCapitalMember420451362021-12-31g:ContributedCapitalMember420451362021-01-212021-12-31g:SharePremiumMember420451362021-01-21g:SharePremiumMember420451362021-12-31g:SharePremiumMember420451362021-01-212021-12-31g:RetainedEarningsMember420451362021-01-21g:RetainedEarningsMember420451362021-12-31g:RetainedEarningsMember420451362021-01-212021-12-311420451362021-01-212021-12-31g:OtherReceivablesMember420451362021-12-31g:OtherReceivablesMember420451362021-01-212021-12-311420451362021-01-212021-12-312420451362021-01-212021-12-313420451362021-01-212021-12-314420451362021-01-212021-12-315420451362021-01-212021-12-311xbrli:pureiso4217:DKK