The executive board has today discussed and approved the annual report of PowerMart ApS for the financial year 1 July 2023 - 30 June 2024.The annual report is prepared in accordance with the Danish Financial Statements Act.In our opinion, the financial statements give a true and fair view of the company's financial position at 30 June 2024 and of the results of the company's operations and cash flows for the financial year 1 July 2023 - 30 June 2024.In our opinion, management's review includes a fair review of the matters dealt with in the management's review.Management recommends that the annual report should be approved by the company in general meeting.Peder KongstedChief Executive OfficerMorten Vinther JensenChairmanAnders Schnettler KristensenVice ChairmanBjarne LyngsøTo the shareholders of PowerMart ApSOpinionWe have audited the financial statements of PowerMart ApS for the financial year 1 July 2023 - 30 June 2024, which comprise income statement, balance sheet, statement of changes in equity, cash flow statement and notes, including summary of significant accounting policies. The financial statements are prepared under the Danish Financial Statements Act. In our opinion, the financial statements give a true and fair view of the company's financial position at 30 June 2024 and of the results of the company's operations and cash flows for the financial year 1 July 2023 - 30 June 2024 in accordance with the Danish Financial Statements Act.Basis for OpinionWe conducted our audit in accordance with International Standards on Auditing (ISAs) and the additional requirements applicable in Denmark. Our responsibilities under those standards and requirements are further described in the “Auditor's responsibilities for the audit of the financial statements” section of our report. We are independent of the company in accordance with the International Ethics Standards Board for Accountants' Code of Ethics for Professional Accountants (IESBA Code) and the additional requirements applicable in Denmark, and we have fulfilled our other ethical responsibilities in accordance with these requirements and IESBA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.Emphasis of matter We refer to information in note 15 in the financial statements in which it is explained that the company is a party in a dispute. Our opinion is not modified regarding this matter.Management is responsible for the preparation of financial statements, that give a true and fair view in accordance with the Danish Financial Statements Act and for such internal control as management determines is necessary to enable the preparation of the financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, management is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting in preparing the financial statements unless management either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. As part of an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark, we exercise professional judgement and maintain professional scepticism throughout the audit. We also: Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management. Conclude on the appropriateness of management's use of the going concern basis of accounting in preparing the financial statements and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the company to cease to continue as a going concern. Evaluate the overall presentation, structure and contents of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that gives a true and fair view. We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.Statement on management's review Management is responsible for management's review. Our opinion on the financial statements does not cover management's review, and we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read management's review and, in doing so, consider whether management's review is materially inconsistent with the financial statements or our knowledge obtained during the audit, or otherwise appears to be materially misstated. Moreover, it is our responsibility to consider whether management's review provides the information required under the Danish Financial Statements Act. Based on the work we have performed, we conclude that management's review is in accordance with the financial statements and has been prepared in accordance with the requirements of the Danish Financial Statements Act. We did not identify any material misstatement of management's review.Horsens2024-12-10RoesgaardSøren Roesgaardstatsautoriseret revisormne33225Seen over a 5-year period, the development of the Company may be described by means of the following financial highlights: Reference is made to note 15. 1227380001486700011377000939780001090000065030001987000503000-843000-202000-9600061468000587500034000001063660001913500011395000-12000-1790000-9000-90006498000013992000875300080741000817700024010000-9000-9000-10479000-636000-520000-34983000119130007026200075320001872000Pengestrømme The year's changes in cash and cash equivalentsPengestrømme The year's changes in cash and cash equivalentsPengestrømme The year's changes in cash and cash equivalentsPengestrømme The year's changes in cash and cash equivalentsPengestrømme The year's changes in cash and cash equivalents-4.288.4125.551.246.698.278.461.173.176.8-1.494.8155.751.746.230332028Business review The Company is engaged in trading of energy on the European wholesale energy markets as well as related activities as determined by the management.Unusual matters The Company is party in legal a dispute. Please refer to note 15 for further description.Financial review The company's income statement for the year ended 30. juni 2024 shows a loss of EUR 1,501 thousand, and the balance sheet at 30 June 2024 shows equity of EUR 107,749 thousand. In the Management Review in the annual report 2022/23 It was stated that “The Company expects a result for 2023/24 in between a loss on EUR (5) million to a profit on EUR 5 million. Due to less activity and a less volatile market.”, which has materialized. Profit for the year is in line with the expectations and considered satirfactory taking into account the predictions for the financial results as wll as the market situation.Expected development of the company, including specific prerequisites and uncertainties PowerMart ApS expects a result for 2024/25 in between EUR 0 and EUR 10 million due to low activity and low volatility in the markets.Special risks Operating risks: PowerMart ApS is affected by multiple risks in connection with day-to-day and intraday energy trading activities. Due to significant price fluctuations in the volatile energy market, price risks pose a particular risk to the company. Currency risks: The Company is primarily trading on European markets. Currency risks are low due to trading in EUR. Credit risks: Credit risks are low due to high level of cash liquidity and low bank debt. Knowledge resources: Development and updating of analysis and forecast tools is an important parameter for the company’s development. It is therefore essential that we have access to competent employees and knowledge. To ensure this development, we have continuous focus on recruiting employees, hand over our know-how in the organization and strengthening our competence, particularly in energy trading, software, systems and business development.Statutory corporate social responsibility report The Company’s business model: The Company is engaged in energy trading on the European wholesale energy markets as well as related activities as estimated by Management. The Company’s corporate social responsibility policies: Due to the business model of the Company with energy trading on the European wholesale energy markets and with all acitivities currently carried out on regulated energy exchanges and considering the Company does not have any customers or clients, the Company is not considered to have a significant direct impact on the environment and climate as well as any effect regarding human rights, anti-corruption and bribery. Therefore, the Company does not currently have explicit policies regarding environment, climate, social, human rights, anti-corruption and bribery. Data ethics: The Company handles general data in the form of marked data, customer data and employee data. Data is processed in accordance with GDPR regulation and internal policies for privacy and information security. Given the limited processing of relevant data, it is the Company's assessment that a policy on data ethics is presently unnecessary. The Company will continuously evaluate whether a policy is a requirement going forward.Statutory disclosure of the under-represented gender Board of Directors Information on equal distribution of women and men The board of directors currently consists of three members and a gender diversity of 0%. An increase in gender diversity requires a replacement of a board member or an increase in the number of board members, which is not currently planned. The board of directors expect that it will be possible to achieve a more equal gender distribution in the board of directors in 2028. Other management levels Information on equal distribution of women and men Currently there are two members in the executive management and gender diversity is 50%. As the Company has less than 50 employees, it is not covered by the requirement to define a target for other management levels or to draw up a policy in this respect. The Company will have a continuous focus on gender diversity alongside other important HR matters acknowledging the benefits of a diverse work force in general.The annual report of PowerMart ApS for 2023/24 has been prepared in accordance with the provisions of the Danish Financial Statements Act applying to large enterprises of reporting Class C, as well as provisions applying to reporting class C entities. Change in Accounting Practice With reference to presenting a more accurate true and fair view, the recognition criteria regarding revenue have been changed from a gross recognition of the sold electricity and natural gas on electricity exchanges in Europe to a net recognition of the difference between the value of sales and purchases of electricity and natural gas. The change is justified by the fact that counterparties in the form of energy platforms and exchanges are net and that Powermart ApS has not conducted energy trades with other parties than electricity exchanges and thus has not made an underlying physical delivery of the energy. The change means that the net gain from the purchase and sale of energy is included in revenue. The change in applied accounting practice results in a significant reduction of the recognized net revenue, amounting to EUR 186,257 thousand in 2023/24 (2022/23: EUR 5,412,642 thousand). The change has no effect on the financial result for 2022/23 or 2023/24 or the equity as of 30 June 2023 or 30 June 2024. Apart from the above changes, the applied accounting practice remains unchanged compared to previous years and is disclosed in the annual report on pages 9 - 13. The annual report for 2023/24 is presented in t.EUR.Income is recognised in the income statement as earned, including value adjustments of financial assets and liabilities. All expenses, including amortisation, depreciation and impairment losses, are also recognised in the income statement. Assets are recognised in the balance sheet when it is probable that future economic benefits will flow to the company and the value of the asset can be measured reliably. Liabilities are recognised in the balance sheet when it is probable that future economic benefits will flow from the company and the value of the liability can be measured reliably. On initial recognition, assets and liabilities are measured at cost. On subsequent recognition, assets and liabilities are measured as described below for each individual accounting item. Certain financial assets and liabilities are measured at amortised cost using the effective interest method. Amortised cost is calculated as the historic cost less any installments and plus/less the accumulated amortisation of the difference between the cost and the nominal amount. On recognition and measurement, allowance is made for predictable losses and risks which occur before the annual report is presented and which confirm or invalidate matters existing at the balance sheet date.Net trading income result from power- and gas trading. Net trading income is recognized in the income statement on the day the net transactions are realized. All the company’s positions are closed daily, and no open positions exist on the balance sheet date. Net trading income is the difference between gross purchases and sales transactions, and is thus shown as a net profit. Revenue is measured at the fair value of the agreed consideration, excluding VAT and other indirect taxes. Revenue is net of all types of discounts granted.Other external expenses include expenses related to administration, premises etc.Staff costs include wages and salaries, including compensated absence and pensions, as well as other social security contributions, ect. made to the entity's employees.Amortisation, depreciation and impairment losses comprise the year's amortisation, depreciation and impairment of plant and equipment.Financial income and expenses are recognised in the income statement at the amounts relating to the financial year. Net financials include interest income and expenses and surcharges and allowances under the advance-payment-of-tax scheme, etc.The company is subject to the Danish rules on compulsory joint taxation of the Group's Danish subsidiaries. Subsidiaries participate in the joint taxation arrangement from the time when they were included in the consolidated financial statements and until the time when they withdraw from the consolidation. On payment of joint taxation contributions, the current Danish income tax is allocated between the jointly taxed entities in proportion to their taxable income. Entities with tax losses receive joint taxation contributions from entities that have been able to use tax losses to reduce their own taxable profits. Tax for the year, which comprises the current tax charge for the year and changes in the deferred tax charge, is recognised in the income statement as regards the portion that relates to the profit/loss for the year and directly in equity as regards the portion that relates to entries directly in equity.Leasehold improvements are measured at cost less accumulated depreciation and impairment losses. The depreciable amount is cost less the expected residual value at the end of the useful life. Cost comprises the purchase price and any costs directly attributable to the acquisition until the date when the asset is available for use. Straight-line depreciation is provided on the basis of the following estimated useful lives of the assets: Useful life Other fixtures and fittings, tools and equipment 5 years Leasehold improvements 5 years The useful life and residual value of the company's property, plant and equipment is reassessed annually.Other receivables and deposits are measured at amortised cost.The carrying amount of intangible assets, items of property, plant and equipment and investments in subsidiaries, associates and participating interests is tested annually for impairment, other than what is reflected through normal amortisation and depreciation.Receivables are measured at amortised cost. An impairment loss is recognised if there is objective evidence that a receivable or a group of receivables is impaired. If there is objective evidence that an individual receivable is impaired, an impairment loss for that individual asset is recognised.Prepayments recognised under 'Current assets' comprises expenses incurred concerning subsequent financial years.Cash and cash equivalents comprise cash.Dividends Proposed dividends are disclosed as a separate item under equity. Dividends are recognised as a liability when declared by the annual general meeting of shareholders.Current tax liabilities and current tax receivables are recognised in the balance sheet as the estimated tax on the taxable income for the year, adjusted for tax on the taxable income for previous years and tax paid on account. The company and all its Danish group entities are taxed on a joint basis. The current income tax charge is allocated between the jointly taxed entities relative to their taxable income. Tax losses are allocated based on the full absorption method. The jointly taxed entities are eligible for the Danish Tax Prepayment Scheme. Deferred tax is measured according to the liability method in respect of temporary differences between the carrying amount of assets and liabilities and their tax base, calculated on the basis of the planned use of the asset and settlement of the liability, respectively. Deferred tax is measured at net realisable value. Deferred tax is measured according to the tax rules and at the tax rates applicable in the respective countries at the balance sheet date when the deferred tax is expected to crystallise as current tax. Deferred tax adjustments resulting from changes in tax rates are recognised in the income statement, with the exception of items taken directly to equity.Liabilities are measured at amortised cost, which is usually equivalent to nominal value.On initial recognition, foreign currency transactions are translated applying the exchange rate at the transaction date. Foreign exchange differences arising between the exchange rates at the transaction date and at the date of payment are recognised in the income statement as financial income or financial expenses. If foreign currency instruments are considered cash flow hedges, any unrealised value adjustments are taken directly to a fair value reserve under ‘Equity’. Receivables and payables and other monetary items denominated in foreign currencies are translated at the exchange rates at the balance sheet date. The difference between the exchange rates at the balance sheet date and the date at which the receivable or payable arose or was recognised in the latest financial statements is recognised in the income statement as financial income or financial expenses. Fixed assets acquired in foreign currencies are translated at the exchange rate at the transaction date.On initial recognition in the balance sheet, derivative financial instruments are measured at cost and subsequently at fair value. Positive and negative fair values of derivative financial instruments are included in 'Other receivables' or 'Other payables', respectively.1101000019543600098340003673500048860002933000-37100001557680001486000471040002000020000-521600010864400023630001464000376000961000-3229000109147000-172800026571000-15010008257600080000146000162000154000162000412020004094000050000380004125200040978000414060004114000030480000374000343000970001800021200001664000200010001000539600036400062877000978620006827300098226000109679000139366000670006700010768200010918300010774900010925000002530100002530100014720003740001140001780001650001890007000900017200040650001930000481500019300003011600010967900013936600067000109183000-150100067000107682000-150100082576000-369500026088000-5305000-43768000-105010006489600023630001464000-376000-961000-851400065399000-26457000-15001000-3497100050398000-12000-179000-12000-1790000-383060000-38306000-34983000119130009786200085949000628790009786200062879000978620000110100001101000012734400068092000195436000Gas tradePower tradeTotal revenueGas tradePower tradeTotal revenue All activities are in the European geographical areas. 389700046976000-24860000180002500057000103000148600047104000107716188430112000016188000142620000235300089600080005680002363000146400032900055400047000407000376000961000-6600026571000-16620000038306000-1501000442700004800016300012000060000163000490000300017000-5200017000800014600040940000380002620001200041202000500004120200050000Prepayments comprise prepaid expenses regarding rent and deposits.Of cash at bank and in hand, EUR 37,436 thousand constitute amounts deposited as security with counterparties.The share capital consists of 500,000 shares of a nominal value of EUR 0.134 thousand. No shares carry any special rights. There have been no changes in the share capital during the last 5 years.5000000Provision for deferred tax at 1 July 2023 2 2 Deferred tax recognised in income statement 1,662 0 Deferred tax asset (1,664) (2) Provision for deferred tax at 30 June 2024 0 0 25301000000500040570001670008000The Company remains party in a legal dispute, which means that an amount equivalent to EUR 41.2 million is for the time being indisposable to the company, which for accounting purposes are presented as other receivables under financial fixed assets. The dispute is still at a stage in which, it cannot be established whether the dispute will lead to an outflow on the company's resources. The Company has entered into lease contracts for administration premises. The total rent amounts to EUR 81 thousand.As security for trade with customers and suppliers, the bank has issued a bank guarantee. A bank account of EUR 14,842 thousand has been provided as collateral for the bank guarantee.17 Financial instruments Agreements about derivative financial instruments in the form of electricity futures and nature gas forwards.PM Delta Invest ApS, Åboulevarden 17A, 3, 8000 Aarhus C.The Company has chosen only to disclose transactions which have not been conducted on an arm's length basis in accordance with section 98c(7) of the Danish Financial Act.12800024000030001900020000-2363000-14640003760009610002000020000-17280002657100008145000-4207000-28880000-1098000-23033000-5305000-43768000Årsrapport37543128Roesgaard Godkendt RevisionspartnerselskabSønderbrogade 168700 Horsens2023-07-012024-06-302022-07-012023-06-3036201770PowerMart ApSÅboulevarden17 A, 3.8000Aarhus CDKAarhusRoesgaard37543128Søren Roesgaardstatsautoriseret revisorSønderbrogade168700HorsensDK75629999mail@roesgaard.dk2024-12-10Jakob ØstervangRegnskabsklasse C, mellemstor virksomhedtrueRevisionspåtegningCaseWare-FSRfalsetruefalsefalseReturn on assets Profit/loss before financials x 100Average assets Solvency ratio Equity at year end x 100Total assets Return on equity Net profit for the year x 100Average equity362017702023-07-012024-06-30362017702023-07-012024-06-301362017702022-07-012023-06-30362017702021-07-012022-06-30362017702022-06-30362017702020-07-012021-06-30362017702021-06-30362017702019-07-012020-06-30362017702020-06-30362017702023-07-012024-06-300362017702022-07-012023-06-300362017702021-07-012022-06-300362017702020-07-012021-06-300362017702019-07-012020-06-300362017702023-06-30362017702024-06-30362017702023-07-012024-06-301362017702023-07-012024-06-302362017702023-07-012024-06-303362017702023-07-012024-06-301362017702023-07-01g:ContributedCapitalMember362017702024-06-30g:ContributedCapitalMember362017702023-07-01g:RetainedEarningsMember362017702023-07-012024-06-30g:RetainedEarningsMember362017702024-06-30g:RetainedEarningsMember362017702023-07-012024-06-30g:ManagementMember362017702022-07-012023-06-30g:ManagementMember362017702023-07-012024-06-30g:BoardOfDirectorsMember362017702022-07-012023-06-30g:BoardOfDirectorsMember362017702023-07-01g:FixturesFittingsToolsAndEquipmentMember362017702023-07-012024-06-30g:FixturesFittingsToolsAndEquipmentMember362017702024-06-30g:FixturesFittingsToolsAndEquipmentMember362017702023-07-01g:LeaseholdImprovementsMember362017702023-07-012024-06-30g:LeaseholdImprovementsMember362017702024-06-30g:LeaseholdImprovementsMember362017702024-06-301362017702024-06-30g:LongtermTaxPayablesMember362017702023-07-01g:LongtermTaxPayablesMember362017702023-07-01362017702022-07-01362017702023-07-01g:OtherReceivablesMember362017702023-07-012024-06-30g:OtherReceivablesMember362017702024-06-30g:OtherReceivablesMember362017702023-07-01g:DepositsLongtermInvestmentsAndReceivablesMember362017702023-07-012024-06-30g:DepositsLongtermInvestmentsAndReceivablesMember362017702024-06-30g:DepositsLongtermInvestmentsAndReceivablesMember362017702022-07-012023-06-301362017702023-07-012024-06-3011362017702022-07-012023-06-3011362017702023-07-012024-06-3022362017702022-07-012023-06-3022362017702023-07-012024-06-3077362017702022-07-012023-06-3077xbrli:sharesiso4217:EURxbrli:pure