<xbrli:xbrl xmlns:xbrli="http://www.xbrl.org/2003/instance" xmlns:dst="http://xbrl.dcca.dk/dst" xmlns:cmn="http://xbrl.dcca.dk/cmn" xmlns:sob="http://xbrl.dcca.dk/sob" xmlns:link="http://www.xbrl.org/2003/linkbase" xmlns:iso4217="http://www.xbrl.org/2003/iso4217" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xmlns:ref="http://www.xbrl.org/2006/ref" xmlns:xhlld="http://www.w3.org/1999/xhtml/datatypes/" xmlns:arr="http://xbrl.dcca.dk/arr" xmlns:ixt="http://www.xbrl.org/inlineXBRL/transformation/2010-04-20" xmlns:lnk="http://www.xbrl.org/2003/linkbase" xmlns:xbrldt="http://xbrl.org/2005/xbrldt" xmlns:basis="http://xbrl.dcca.dk/Regnskab%202.0%20Basis" xmlns:ifrs="http://xbrl.iasb.org/taxonomy/2009-04-01/ifrs" xmlns:ix="http://www.xbrl.org/2008/inlineXBRL" xmlns:xhtml="http://www.w3.org/1999/xhtml" xmlns:mrv="http://xbrl.dcca.dk/mrv" xmlns:xl="http://www.xbrl.org/2003/XLink" xmlns:fsa="http://xbrl.dcca.dk/fsa" xmlns:xbrldi="http://xbrl.org/2006/xbrldi" xmlns:gsd="http://xbrl.dcca.dk/gsd" xmlns:xs="http://www.w3.org/2001/XMLSchema" xmlns:xlink="http://www.w3.org/1999/xlink">
  <lnk:schemaRef xlink:type="simple" xlink:href="http://archprod.service.eogs.dk/taxonomy/20201001/entryDanishGAAPBalanceSheetAccountFormIncomeStatementByNatureIncludingManagementsReviewStatisticsAndTax20201001.xsd" />
  <xbrli:unit id="DKK">
    <xbrli:measure>iso4217:DKK</xbrli:measure>
  </xbrli:unit>
  <xbrli:context id="duration_only_previous">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:startDate>2020-01-01</xbrli:startDate>
      <xbrli:endDate>2020-12-31</xbrli:endDate>
    </xbrli:period>
  </xbrli:context>
  <xbrli:context id="instant_enddate">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:instant>2021-12-31</xbrli:instant>
    </xbrli:period>
  </xbrli:context>
  <xbrli:context id="instant_enddate_previous">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:instant>2020-12-31</xbrli:instant>
    </xbrli:period>
  </xbrli:context>
  <xbrli:context id="duration_only">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:startDate>2021-01-01</xbrli:startDate>
      <xbrli:endDate>2021-12-31</xbrli:endDate>
    </xbrli:period>
  </xbrli:context>
  <xbrli:context id="ultimo_LongtermDebtToBanksMember">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:instant>2021-12-31</xbrli:instant>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfLongTermLiabilitiesDimension">fsa:LongtermDebtToBanksMember</xbrldi:explicitMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="primo_LongtermDebtToBanksMember">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:instant>2021-01-01</xbrli:instant>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfLongTermLiabilitiesDimension">fsa:LongtermDebtToBanksMember</xbrldi:explicitMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="ultimo_LongtermDebtToOtherCreditInstitutionsMember">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:instant>2021-12-31</xbrli:instant>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfLongTermLiabilitiesDimension">fsa:LongtermDebtToOtherCreditInstitutionsMember</xbrldi:explicitMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="primo_LongtermDebtToOtherCreditInstitutionsMember">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:instant>2021-01-01</xbrli:instant>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfLongTermLiabilitiesDimension">fsa:LongtermDebtToOtherCreditInstitutionsMember</xbrldi:explicitMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="ultimo_LongtermLeaseCommitmentsMember">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:instant>2021-12-31</xbrli:instant>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfLongTermLiabilitiesDimension">fsa:LongtermLeaseCommitmentsMember</xbrldi:explicitMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="primo_LongtermLeaseCommitmentsMember">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:instant>2021-01-01</xbrli:instant>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfLongTermLiabilitiesDimension">fsa:LongtermLeaseCommitmentsMember</xbrldi:explicitMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="ultimo_LongtermMortgageLoansMember">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:instant>2021-12-31</xbrli:instant>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfLongTermLiabilitiesDimension">fsa:LongtermMortgageLoansMember</xbrldi:explicitMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="primo_LongtermMortgageLoansMember">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:instant>2021-01-01</xbrli:instant>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfLongTermLiabilitiesDimension">fsa:LongtermMortgageLoansMember</xbrldi:explicitMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="ultimo_LongtermPayablesToGroupEnterprisesMember">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:instant>2021-12-31</xbrli:instant>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfLongTermLiabilitiesDimension">fsa:LongtermPayablesToGroupEnterprisesMember</xbrldi:explicitMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="primo_LongtermPayablesToGroupEnterprisesMember">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:instant>2021-01-01</xbrli:instant>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfLongTermLiabilitiesDimension">fsa:LongtermPayablesToGroupEnterprisesMember</xbrldi:explicitMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="ultimo_LongtermPayablesToShareholdersAndManagementMember">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:instant>2021-12-31</xbrli:instant>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfLongTermLiabilitiesDimension">fsa:LongtermPayablesToShareholdersAndManagementMember</xbrldi:explicitMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="primo_LongtermPayablesToShareholdersAndManagementMember">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:instant>2021-01-01</xbrli:instant>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfLongTermLiabilitiesDimension">fsa:LongtermPayablesToShareholdersAndManagementMember</xbrldi:explicitMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="executiveBoard-1">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:startDate>2021-01-01</xbrli:startDate>
      <xbrli:endDate>2021-12-31</xbrli:endDate>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardDimension">
        <cmn:memberOfBoardIdentifier>1</cmn:memberOfBoardIdentifier>
      </xbrldi:typedMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="executiveBoard-2">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:startDate>2021-01-01</xbrli:startDate>
      <xbrli:endDate>2021-12-31</xbrli:endDate>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardDimension">
        <cmn:memberOfBoardIdentifier>2</cmn:memberOfBoardIdentifier>
      </xbrldi:typedMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="executiveBoard-CEO">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:startDate>2021-01-01</xbrli:startDate>
      <xbrli:endDate>2021-12-31</xbrli:endDate>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfExecutiveBoardDimension">
        <cmn:memberOfBoardIdentifier>CEO</cmn:memberOfBoardIdentifier>
      </xbrldi:typedMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="supervisory-Chairman">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:startDate>2021-01-01</xbrli:startDate>
      <xbrli:endDate>2021-12-31</xbrli:endDate>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardDimension">
        <cmn:memberOfBoardIdentifier>Chairman</cmn:memberOfBoardIdentifier>
      </xbrldi:typedMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="supervisory-ViceChairman">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:startDate>2021-01-01</xbrli:startDate>
      <xbrli:endDate>2021-12-31</xbrli:endDate>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:typedMember dimension="cmn:IdentificationOfMemberOfSupervisoryBoardDimension">
        <cmn:memberOfBoardIdentifier>ViceChairman</cmn:memberOfBoardIdentifier>
      </xbrldi:typedMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="ultimo_OtherLongtermPayablesMember">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:instant>2021-12-31</xbrli:instant>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfLongTermLiabilitiesDimension">fsa:OtherLongtermPayablesMember</xbrldi:explicitMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="primo_OtherLongtermPayablesMember">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:instant>2021-01-01</xbrli:instant>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:explicitMember dimension="fsa:ClassesOfLongTermLiabilitiesDimension">fsa:OtherLongtermPayablesMember</xbrldi:explicitMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="duration_ProposedExtraordinaryDividendRecognisedInEquityMember">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:startDate>2021-01-01</xbrli:startDate>
      <xbrli:endDate>2021-12-31</xbrli:endDate>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:explicitMember dimension="fsa:ResultDistributionDimension">fsa:ProposedExtraordinaryDividendRecognisedInEquityMember</xbrldi:explicitMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="duration_ProposedExtraordinaryDividendRecognisedInEquityMember_previous">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:startDate>2020-01-01</xbrli:startDate>
      <xbrli:endDate>2020-12-31</xbrli:endDate>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:explicitMember dimension="fsa:ResultDistributionDimension">fsa:ProposedExtraordinaryDividendRecognisedInEquityMember</xbrldi:explicitMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="duration_RetainedEarningsMember">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:startDate>2021-01-01</xbrli:startDate>
      <xbrli:endDate>2021-12-31</xbrli:endDate>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:explicitMember dimension="fsa:ResultDistributionDimension">fsa:RetainedEarningsMember</xbrldi:explicitMember>
    </xbrli:scenario>
  </xbrli:context>
  <xbrli:context id="duration_RetainedEarningsMember_previous">
    <xbrli:entity>
      <xbrli:identifier scheme="http://www.dcca.dk/cvr">40141189</xbrli:identifier>
    </xbrli:entity>
    <xbrli:period>
      <xbrli:startDate>2020-01-01</xbrli:startDate>
      <xbrli:endDate>2020-12-31</xbrli:endDate>
    </xbrli:period>
    <xbrli:scenario>
      <xbrldi:explicitMember dimension="fsa:ResultDistributionDimension">fsa:RetainedEarningsMember</xbrldi:explicitMember>
    </xbrli:scenario>
  </xbrli:context>
  <gsd:AddressOfReportingEntityDistrictName basis:ancestor="generelInfo" contextRef="duration_only" xml:lang="da">Samsø</gsd:AddressOfReportingEntityDistrictName>
  <gsd:AddressOfReportingEntityPostCodeIdentifier basis:ancestor="generelInfo" contextRef="duration_only" xml:lang="da">8305</gsd:AddressOfReportingEntityPostCodeIdentifier>
  <gsd:AddressOfReportingEntityStreetName basis:ancestor="generelInfo" contextRef="duration_only" xml:lang="da">Per Poulsens Vej</gsd:AddressOfReportingEntityStreetName>
  <gsd:AddressOfSubmittingEnterprisePostcodeAndTown basis:ancestor="generelInfo" contextRef="duration_only" xml:lang="da">8210 Aarhus V</gsd:AddressOfSubmittingEnterprisePostcodeAndTown>
  <gsd:AddressOfSubmittingEnterpriseStreetAndNumber basis:ancestor="generelInfo" contextRef="duration_only" xml:lang="da">Haslegårdsvej 10</gsd:AddressOfSubmittingEnterpriseStreetAndNumber>
  <gsd:DateOfFoundationOfReportingEntity basis:ancestor="generelInfo" contextRef="duration_only">2019-01-05</gsd:DateOfFoundationOfReportingEntity>
  <gsd:DateOfGeneralMeeting basis:ancestor="generelInfo" contextRef="duration_only">2022-06-30</gsd:DateOfGeneralMeeting>
  <gsd:IdentificationNumberCvrOfReportingEntity basis:ancestor="generelInfo" contextRef="duration_only">40141189</gsd:IdentificationNumberCvrOfReportingEntity>
  <gsd:IdentificationNumberCvrOfSubmittingEnterprise basis:ancestor="generelInfo" contextRef="duration_only">38710168</gsd:IdentificationNumberCvrOfSubmittingEnterprise>
  <gsd:InformationOnTypeOfSubmittedReport basis:ancestor="generelInfo" contextRef="duration_only" xml:lang="da">Årsrapport</gsd:InformationOnTypeOfSubmittedReport>
  <gsd:NameAndSurnameOfChairmanOfGeneralMeeting basis:ancestor="generelInfo" contextRef="duration_only" xml:lang="da">Klaus Krogh</gsd:NameAndSurnameOfChairmanOfGeneralMeeting>
  <gsd:NameOfReportingEntity basis:ancestor="generelInfo" contextRef="duration_only" xml:lang="da">KNOLIVE ApS</gsd:NameOfReportingEntity>
  <gsd:NameOfSubmittingEnterprise basis:ancestor="generelInfo" contextRef="duration_only" xml:lang="da">Digital Revisor ApS</gsd:NameOfSubmittingEnterprise>
  <gsd:PrecedingReportingPeriodStartDate basis:ancestor="generelInfo" contextRef="duration_only">2020-01-01</gsd:PrecedingReportingPeriodStartDate>
  <gsd:PredingReportingPeriodEndDate basis:ancestor="generelInfo" contextRef="duration_only">2020-12-31</gsd:PredingReportingPeriodEndDate>
  <gsd:ReportingPeriodEndDate basis:ancestor="generelInfo" contextRef="duration_only">2021-12-31</gsd:ReportingPeriodEndDate>
  <gsd:ReportingPeriodStartDate basis:ancestor="generelInfo" contextRef="duration_only">2021-01-01</gsd:ReportingPeriodStartDate>
  <gsd:ToolForPreparingTheXBRLInstanceDocument basis:ancestor="generelInfo" contextRef="duration_only">Digital Revisor</gsd:ToolForPreparingTheXBRLInstanceDocument>
  <cmn:NameAndSurnameOfMemberOfExecutiveBoard basis:ancestor="generelInfo" contextRef="executiveBoard-1" xml:lang="da">Klaus Krogh Jensen</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
  <cmn:NameAndSurnameOfMemberOfExecutiveBoard basis:ancestor="generelInfo" contextRef="executiveBoard-2" xml:lang="da">Lorena Perez Arrebola</cmn:NameAndSurnameOfMemberOfExecutiveBoard>
  <cmn:NameAndSurnameOfMemberOfExecutiveBoard basis:ancestor="generelInfo" contextRef="executiveBoard-CEO" xml:lang="da"></cmn:NameAndSurnameOfMemberOfExecutiveBoard>
  <cmn:TitleOfMemberOfExecutiveBoard basis:ancestor="generelInfo" contextRef="executiveBoard-CEO" xml:lang="da">CEO</cmn:TitleOfMemberOfExecutiveBoard>
  <cmn:NameAndSurnameOfMemberOfSupervisoryBoard basis:ancestor="generelInfo" contextRef="supervisory-Chairman" xml:lang="da">Lorena Perez Arrebola</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
  <cmn:TitleOfMemberOfSupervisoryBoard basis:ancestor="generelInfo" contextRef="supervisory-Chairman" xml:lang="da">Chairman</cmn:TitleOfMemberOfSupervisoryBoard>
  <cmn:NameAndSurnameOfMemberOfSupervisoryBoard basis:ancestor="generelInfo" contextRef="supervisory-ViceChairman" xml:lang="da">Klaus Krogh Jensen</cmn:NameAndSurnameOfMemberOfSupervisoryBoard>
  <cmn:TitleOfMemberOfSupervisoryBoard basis:ancestor="generelInfo" contextRef="supervisory-ViceChairman" xml:lang="da">ViceChairman</cmn:TitleOfMemberOfSupervisoryBoard>
  <cmn:TypeOfAuditorAssistance basis:ancestor="generelInfo" contextRef="duration_only" xml:lang="da">Ingen bistand</cmn:TypeOfAuditorAssistance>
  <sob:ConfirmationThatFinancialStatementsAreExemptedFromAuditing basis:ancestor="statementByExecutive" contextRef="duration_only" xml:lang="da">Årsregnskabet er ikke revideret. Ledelsen erklærer, at betingelserne herfor er opfyldt.</sob:ConfirmationThatFinancialStatementsAreExemptedFromAuditing>
  <sob:DateOfApprovalOfAnnualReport basis:ancestor="statementByExecutive" contextRef="duration_only">2022-06-30</sob:DateOfApprovalOfAnnualReport>
  <mrv:ManagementsReview basis:ancestor="ledelsesberetning" contextRef="duration_only" xml:lang="da">Selskabets væsentligste aktiviteter

Selskabets formål er at drive salg af olivenolie og specialprodukter fra Spanien.



Udvikling i aktiviteter og økonomiske forhold

Selskabets resultatopgørelse udviser et underskud på kr. -12.319, og selskabets balance pr. 31. december 2021 udviser en egenkapital på kr. 10.461.

Der er konstateret tab af selskabets kapital og den fremtidige drift af selskabet er betinget af positiv fremadrettet indtjening i selskabet. Ledelsen vurderer, at der vil være positiv indtjening i de kommende år og aflægger derfor årsrapporten under forudsætning af fortsat drift.

Der har ikke været den fornødne aktivitet grundet Covid.
Har kasseret en del olivenolie, da det er ud over salgsdato.



Betydningsfulde hændelser, som er indtruffet efter regnskabsårets afslutning

Der er efter regnskabsårets afslutning ikke indtruffet begivenheder, som væsentligt vil kunne påvirke selskabets finansielle stilling.



</mrv:ManagementsReview>
  <sob:PlaceOfSignatureOfStatement basis:ancestor="statementByExecutive" contextRef="duration_only" xml:lang="da">Samsø</sob:PlaceOfSignatureOfStatement>
  <sob:StatementByExecutiveAndSupervisoryBoards basis:ancestor="statementByExecutive" contextRef="duration_only" xml:lang="da">Bestyrelsen og direktionen har dags dato behandlet og godkendt årsrapporten for regnskabsåret 1. januar 2021 - 31. december 2021 for KNOLIVE ApS.

Årsrapporten aflægges i overensstemmelse med årsregnskabsloven.

Det er vores opfattelse, at årsregnskabet giver et retvisende billede af selskabets aktiver, passiver og finansielle stilling pr. 31. december 2021 og resultatet af selskabets aktiviteter for regnskabsåret 1. januar 2021 - 31. december 2021.

Ledelsesberetningen indeholder efter vores opfattelse en retvisende redegørelse for de forhold, beretningen omhandler.</sob:StatementByExecutiveAndSupervisoryBoards>
  <fsa:AccountingPoliciesAreUnchangedFromPreviousPeriod contextRef="duration_only">true</fsa:AccountingPoliciesAreUnchangedFromPreviousPeriod>
  <fsa:AdjustmentsForCurrentTaxOfPriorPeriod contextRef="duration_only" decimals="0" unitRef="DKK">0</fsa:AdjustmentsForCurrentTaxOfPriorPeriod>
  <fsa:AdjustmentsForCurrentTaxOfPriorPeriod contextRef="duration_only_previous" decimals="0" unitRef="DKK">0</fsa:AdjustmentsForCurrentTaxOfPriorPeriod>
  <fsa:AdjustmentsForDeferredTax contextRef="duration_only" decimals="0" unitRef="DKK">0</fsa:AdjustmentsForDeferredTax>
  <fsa:AdjustmentsForDeferredTax contextRef="duration_only_previous" decimals="0" unitRef="DKK">0</fsa:AdjustmentsForDeferredTax>
  <fsa:Assets contextRef="instant_enddate" decimals="0" unitRef="DKK">78602</fsa:Assets>
  <fsa:Assets contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">73124</fsa:Assets>
  <fsa:AverageNumberOfEmployees contextRef="duration_only" decimals="0" unitRef="DKK">0</fsa:AverageNumberOfEmployees>
  <fsa:AverageNumberOfEmployees contextRef="duration_only_previous" decimals="0" unitRef="DKK">0</fsa:AverageNumberOfEmployees>
  <fsa:CashAndCashEquivalents contextRef="instant_enddate" decimals="0" unitRef="DKK">38946</fsa:CashAndCashEquivalents>
  <fsa:CashAndCashEquivalents contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">16576</fsa:CashAndCashEquivalents>
  <fsa:ClassOfReportingEntity contextRef="duration_only" xml:lang="da">Regnskabsklasse B</fsa:ClassOfReportingEntity>
  <fsa:ContributedCapital contextRef="instant_enddate" decimals="0" unitRef="DKK">40000</fsa:ContributedCapital>
  <fsa:ContributedCapital contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">1000</fsa:ContributedCapital>
  <fsa:CurrentAssets contextRef="instant_enddate" decimals="0" unitRef="DKK">51930</fsa:CurrentAssets>
  <fsa:CurrentAssets contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">39456</fsa:CurrentAssets>
  <fsa:CurrentTaxExpense contextRef="duration_only" decimals="0" unitRef="DKK">0</fsa:CurrentTaxExpense>
  <fsa:CurrentTaxExpense contextRef="duration_only_previous" decimals="0" unitRef="DKK">0</fsa:CurrentTaxExpense>
  <fsa:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="duration_only" decimals="0" unitRef="DKK">6996</fsa:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
  <fsa:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss contextRef="duration_only_previous" decimals="0" unitRef="DKK">2332</fsa:DepreciationAmortisationExpenseAndImpairmentLossesOfPropertyPlantAndEquipmentAndIntangibleAssetsRecognisedInProfitOrLoss>
  <fsa:DescriptionOfMethodsOfAmortisationOfNoncurrentAssets contextRef="duration_only" xml:lang="da">Værdiforringelse af anlægsaktiver

Den regnskabsmæssige værdi af immaterielle og materielle anlægsaktiver vurderes årligt for indikationer på værdiforringelse, ud over det som udtrykkes ved afskrivning.</fsa:DescriptionOfMethodsOfAmortisationOfNoncurrentAssets>
  <fsa:DescriptionOfMethodsOfImpairmentLossesAndDepreciation contextRef="duration_only" xml:lang="da">Af- og nedskrivninger

Af- og nedskrivninger indeholder årets af- og nedskrivninger af materielle  anlægsaktiver.</fsa:DescriptionOfMethodsOfImpairmentLossesAndDepreciation>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfCashAndCashEquivalents contextRef="duration_only" xml:lang="da">Likvide beholdninger

Likvide beholdninger omfatter kontante beholdninger og bankindeståender.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfCashAndCashEquivalents>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfFinanceIncomeAndExpenses contextRef="duration_only" xml:lang="da">Finansielle poster

Finansielle indtægter og omkostninger indregnes i resultatopgørelsen med de beløb, der vedrører regnskabsåret. Finansielle poster omfatter værdipapirer, renteindtægter og renteomkostninger.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfFinanceIncomeAndExpenses>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfGrossProfitLoss contextRef="duration_only" xml:lang="da">Bruttofortjeneste

Selskabet anvender bestemmelsen i årsregnskabslovens § 32, hvorefter selskabets omsætning ikke er oplyst.

Bruttofortjeneste er et sammendrag af nettoomsætning, ændring i lagre af færdigvarer og varer under fremstilling med fradrag af omkostninger til råvarer og hjælpematerialer og andre eksterne omkostninger.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfGrossProfitLoss>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfInventories contextRef="duration_only" xml:lang="da">Varebeholdninger

Varebeholdninger måles til kostpris efter FIFO-metoden. Er nettorealisationsværdien lavere end kostprisen, nedskrives til denne lavere værdi.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfInventories>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfLiabilitiesOtherThanProvisions contextRef="duration_only" xml:lang="da">Gældsforpligtelser

Gældsforpligtelser, som omfatter gæld til leverandører samt anden gæld, måles til amortiseret kostpris, hvilket sædvanligvis svarer til nominel værdi.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfLiabilitiesOtherThanProvisions>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfPropertyPlantAndEquipment contextRef="duration_only" xml:lang="da">Materielle anlægsaktiver

Materielle anlægsaktiver måles til kostpris med fradrag af akkumulerede af- og nedskrivninger.

Afskrivningsgrundlaget er kostpris med fradrag af forventet restværdi efter afsluttet brugstid.

Kostpris omfatter anskaffelsesprisen og omkostninger direkte tilknyttet anskaffelsen indtil det tidspunkt, hvor aktivet er klar til brug.

Der foretages lineære afskrivninger baseret på følgende vurdering af aktivernes forventede brugstider og restværdier:

		Brugstid		Restværdi
Andre anlæg, driftsmateriel og inventar		5	år		0 %</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfPropertyPlantAndEquipment>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfReceivables contextRef="duration_only" xml:lang="da">Tilgodehavender

Tilgodehavender måles til amortiseret kostpris, der sædvanligvis svarer til nominel værdi.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfReceivables>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfRevenue contextRef="duration_only" xml:lang="da">Nettoomsætning

Nettoomsætning indregnes i resultatopgørelsen, såfremt levering og risikoovergang til køber har fundet sted inden årets udgang.

Nettoomsætning indregnes ekskl. moms og med fradrag af rabatter i forbindelse med salget.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfRevenue>
  <fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfTaxExpenses contextRef="duration_only" xml:lang="da">Skat af årets resultat

Årets skat, som består af årets aktuelle selskabsskat og ændring i udskudt skat, indregnes i resultatopgørelsen med den del, der kan henføres til årets resultat, og direkte i egenkapitalen med den del, der kan henføres til posteringer direkte i egenkapitalen.</fsa:DescriptionOfMethodsOfRecognitionAndMeasurementBasisOfTaxExpenses>
  <fsa:DisclosureOfAssumptionsOnCalculationMethodOfFairValueForAssetsAndLiabilities contextRef="duration_only" xml:lang="da">0</fsa:DisclosureOfAssumptionsOnCalculationMethodOfFairValueForAssetsAndLiabilities>
  <fsa:DisclosureOfLiabilitiesOtherThanProvisions contextRef="duration_only" xml:lang="da">0</fsa:DisclosureOfLiabilitiesOtherThanProvisions>
  <fsa:DisclosureOfMortgagesAndCollaterals contextRef="duration_only" xml:lang="da">0</fsa:DisclosureOfMortgagesAndCollaterals>
  <fsa:DisclosureOfUncertaintiesRelatingToGoingConcern contextRef="duration_only" xml:lang="da">Der er konstateret tab af selskabets kapital og den fremtidige drift af selskabet er betinget af positiv fremadrettet indtjening i selskabet. Ledelsen vurderer, at der vil være positiv indtjening i de kommende år og aflægger derfor årsrapporten under forudsætning af fortsat drift.</fsa:DisclosureOfUncertaintiesRelatingToGoingConcern>
  <fsa:EmployeeExpensesTransferredToAssets contextRef="duration_only" decimals="0" unitRef="DKK">0</fsa:EmployeeExpensesTransferredToAssets>
  <fsa:EmployeeExpensesTransferredToAssets contextRef="duration_only_previous" decimals="0" unitRef="DKK">0</fsa:EmployeeExpensesTransferredToAssets>
  <fsa:Equity contextRef="instant_enddate" decimals="0" unitRef="DKK">10461</fsa:Equity>
  <fsa:Equity contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">-16220</fsa:Equity>
  <fsa:ExchangeRateAdjustmentsOtherFinanceExpenses contextRef="duration_only" decimals="0" unitRef="DKK">0</fsa:ExchangeRateAdjustmentsOtherFinanceExpenses>
  <fsa:ExchangeRateAdjustmentsOtherFinanceExpenses contextRef="duration_only_previous" decimals="0" unitRef="DKK">0</fsa:ExchangeRateAdjustmentsOtherFinanceExpenses>
  <fsa:ExchangeRateAdjustmentsOtherFinanceIncome contextRef="duration_only" decimals="0" unitRef="DKK">0</fsa:ExchangeRateAdjustmentsOtherFinanceIncome>
  <fsa:ExchangeRateAdjustmentsOtherFinanceIncome contextRef="duration_only_previous" decimals="0" unitRef="DKK">0</fsa:ExchangeRateAdjustmentsOtherFinanceIncome>
  <fsa:ExplanationOfChangeInRecognitionAndMeasurementBasisOfAssetsAndLiabilitiesAsResultOfErrors contextRef="duration_only">0</fsa:ExplanationOfChangeInRecognitionAndMeasurementBasisOfAssetsAndLiabilitiesAsResultOfErrors>
  <fsa:FixturesFittingsToolsAndEquipment contextRef="instant_enddate" decimals="0" unitRef="DKK">26672</fsa:FixturesFittingsToolsAndEquipment>
  <fsa:FixturesFittingsToolsAndEquipment contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">33668</fsa:FixturesFittingsToolsAndEquipment>
  <fsa:GrossResult contextRef="duration_only" decimals="0" unitRef="DKK">-5269</fsa:GrossResult>
  <fsa:GrossResult contextRef="duration_only_previous" decimals="0" unitRef="DKK">-7135</fsa:GrossResult>
  <fsa:InformationOnReportingClassOfEntity contextRef="duration_only" xml:lang="da">Årsrapporten er aflagt i overensstemmelse med årsregnskabslovens bestemmelser for Regnskabsklasse B.

Den anvendte regnskabspraksis er uændret i forhold til sidste år.

Årsrapporten for 2021 er aflagt i kr.

</fsa:InformationOnReportingClassOfEntity>
  <fsa:InterestExpenseAssignedToAssociates contextRef="duration_only" decimals="0" unitRef="DKK">0</fsa:InterestExpenseAssignedToAssociates>
  <fsa:InterestExpenseAssignedToAssociates contextRef="duration_only_previous" decimals="0" unitRef="DKK">0</fsa:InterestExpenseAssignedToAssociates>
  <fsa:InterestExpenseAssignedToGroupEnterprises contextRef="duration_only" decimals="0" unitRef="DKK">0</fsa:InterestExpenseAssignedToGroupEnterprises>
  <fsa:InterestExpenseAssignedToGroupEnterprises contextRef="duration_only_previous" decimals="0" unitRef="DKK">0</fsa:InterestExpenseAssignedToGroupEnterprises>
  <fsa:InterestIncomeFromAssociates contextRef="duration_only" decimals="0" unitRef="DKK">0</fsa:InterestIncomeFromAssociates>
  <fsa:InterestIncomeFromAssociates contextRef="duration_only_previous" decimals="0" unitRef="DKK">0</fsa:InterestIncomeFromAssociates>
  <fsa:InterestIncomeFromGroupEnterprises contextRef="duration_only" decimals="0" unitRef="DKK">0</fsa:InterestIncomeFromGroupEnterprises>
  <fsa:InterestIncomeFromGroupEnterprises contextRef="duration_only_previous" decimals="0" unitRef="DKK">0</fsa:InterestIncomeFromGroupEnterprises>
  <fsa:Inventories contextRef="instant_enddate" decimals="0" unitRef="DKK">8231</fsa:Inventories>
  <fsa:Inventories contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">15499</fsa:Inventories>
  <fsa:InvestmentProperty contextRef="instant_enddate" decimals="0" unitRef="DKK">0</fsa:InvestmentProperty>
  <fsa:InvestmentProperty contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">0</fsa:InvestmentProperty>
  <fsa:LandAndBuildings contextRef="instant_enddate" decimals="0" unitRef="DKK">0</fsa:LandAndBuildings>
  <fsa:LandAndBuildings contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">0</fsa:LandAndBuildings>
  <fsa:LeaseholdImprovements contextRef="instant_enddate" decimals="0" unitRef="DKK">0</fsa:LeaseholdImprovements>
  <fsa:LeaseholdImprovements contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">0</fsa:LeaseholdImprovements>
  <fsa:LiabilitiesAndEquity contextRef="instant_enddate" decimals="0" unitRef="DKK">78602</fsa:LiabilitiesAndEquity>
  <fsa:LiabilitiesAndEquity contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">73124</fsa:LiabilitiesAndEquity>
  <fsa:LiabilitiesOtherThanProvisions contextRef="instant_enddate" decimals="0" unitRef="DKK">68141</fsa:LiabilitiesOtherThanProvisions>
  <fsa:LiabilitiesOtherThanProvisions contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">89344</fsa:LiabilitiesOtherThanProvisions>
  <fsa:LongtermLiabilitiesOtherThanProvisions contextRef="ultimo_LongtermDebtToBanksMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisions>
  <fsa:LongtermLiabilitiesOtherThanProvisions contextRef="primo_LongtermDebtToBanksMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisions>
  <fsa:LongtermLiabilitiesOtherThanProvisionsDueAfterFiveYearsAndMore contextRef="ultimo_LongtermDebtToBanksMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisionsDueAfterFiveYearsAndMore>
  <fsa:LongtermLiabilitiesOtherThanProvisions contextRef="ultimo_LongtermDebtToOtherCreditInstitutionsMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisions>
  <fsa:LongtermLiabilitiesOtherThanProvisions contextRef="primo_LongtermDebtToOtherCreditInstitutionsMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisions>
  <fsa:LongtermLiabilitiesOtherThanProvisionsDueAfterFiveYearsAndMore contextRef="ultimo_LongtermDebtToOtherCreditInstitutionsMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisionsDueAfterFiveYearsAndMore>
  <fsa:LongtermLiabilitiesOtherThanProvisions contextRef="ultimo_LongtermLeaseCommitmentsMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisions>
  <fsa:LongtermLiabilitiesOtherThanProvisions contextRef="primo_LongtermLeaseCommitmentsMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisions>
  <fsa:LongtermLiabilitiesOtherThanProvisionsDueAfterFiveYearsAndMore contextRef="ultimo_LongtermLeaseCommitmentsMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisionsDueAfterFiveYearsAndMore>
  <fsa:LongtermLiabilitiesOtherThanProvisionsDueAfterFiveYearsAndMore contextRef="ultimo_LongtermMortgageLoansMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisionsDueAfterFiveYearsAndMore>
  <fsa:LongtermLiabilitiesOtherThanProvisions contextRef="ultimo_LongtermMortgageLoansMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisions>
  <fsa:LongtermLiabilitiesOtherThanProvisions contextRef="primo_LongtermMortgageLoansMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisions>
  <fsa:LongtermLiabilitiesOtherThanProvisions contextRef="ultimo_LongtermPayablesToGroupEnterprisesMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisions>
  <fsa:LongtermLiabilitiesOtherThanProvisions contextRef="primo_LongtermPayablesToGroupEnterprisesMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisions>
  <fsa:LongtermLiabilitiesOtherThanProvisionsDueAfterFiveYearsAndMore contextRef="ultimo_LongtermPayablesToGroupEnterprisesMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisionsDueAfterFiveYearsAndMore>
  <fsa:LongtermLiabilitiesOtherThanProvisions contextRef="ultimo_LongtermPayablesToShareholdersAndManagementMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisions>
  <fsa:LongtermLiabilitiesOtherThanProvisions contextRef="primo_LongtermPayablesToShareholdersAndManagementMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisions>
  <fsa:LongtermLiabilitiesOtherThanProvisionsDueAfterFiveYearsAndMore contextRef="ultimo_LongtermPayablesToShareholdersAndManagementMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisionsDueAfterFiveYearsAndMore>
  <fsa:NoncurrentAssets contextRef="instant_enddate" decimals="0" unitRef="DKK">26672</fsa:NoncurrentAssets>
  <fsa:NoncurrentAssets contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">33668</fsa:NoncurrentAssets>
  <fsa:OtherEmployeeExpense contextRef="duration_only" decimals="0" unitRef="DKK">0</fsa:OtherEmployeeExpense>
  <fsa:OtherEmployeeExpense contextRef="duration_only_previous" decimals="0" unitRef="DKK">0</fsa:OtherEmployeeExpense>
  <fsa:OtherFinanceExpenses contextRef="duration_only" decimals="0" unitRef="DKK">54</fsa:OtherFinanceExpenses>
  <fsa:OtherFinanceExpenses contextRef="duration_only_previous" decimals="0" unitRef="DKK">0</fsa:OtherFinanceExpenses>
  <fsa:OtherInterestExpenses contextRef="duration_only" decimals="0" unitRef="DKK">54</fsa:OtherInterestExpenses>
  <fsa:OtherInterestExpenses contextRef="duration_only_previous" decimals="0" unitRef="DKK">0</fsa:OtherInterestExpenses>
  <fsa:LongtermLiabilitiesOtherThanProvisions contextRef="ultimo_OtherLongtermPayablesMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisions>
  <fsa:LongtermLiabilitiesOtherThanProvisions contextRef="primo_OtherLongtermPayablesMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisions>
  <fsa:LongtermLiabilitiesOtherThanProvisionsDueAfterFiveYearsAndMore contextRef="ultimo_OtherLongtermPayablesMember" decimals="0" unitRef="DKK">0</fsa:LongtermLiabilitiesOtherThanProvisionsDueAfterFiveYearsAndMore>
  <fsa:PlantAndMachinery contextRef="instant_enddate" decimals="0" unitRef="DKK">0</fsa:PlantAndMachinery>
  <fsa:PlantAndMachinery contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">0</fsa:PlantAndMachinery>
  <fsa:PostemploymentBenefitExpense contextRef="duration_only" decimals="0" unitRef="DKK">0</fsa:PostemploymentBenefitExpense>
  <fsa:PostemploymentBenefitExpense contextRef="duration_only_previous" decimals="0" unitRef="DKK">0</fsa:PostemploymentBenefitExpense>
  <fsa:ProfitLoss contextRef="duration_only" decimals="0" unitRef="DKK">-12319</fsa:ProfitLoss>
  <fsa:ProfitLoss contextRef="duration_only_previous" decimals="0" unitRef="DKK">-9467</fsa:ProfitLoss>
  <fsa:ProfitLossFromOrdinaryActivitiesBeforeTax contextRef="duration_only" decimals="0" unitRef="DKK">-12319</fsa:ProfitLossFromOrdinaryActivitiesBeforeTax>
  <fsa:ProfitLossFromOrdinaryActivitiesBeforeTax contextRef="duration_only_previous" decimals="0" unitRef="DKK">-9467</fsa:ProfitLossFromOrdinaryActivitiesBeforeTax>
  <fsa:ProfitLossFromOrdinaryOperatingActivities contextRef="duration_only" decimals="0" unitRef="DKK">-12265</fsa:ProfitLossFromOrdinaryOperatingActivities>
  <fsa:ProfitLossFromOrdinaryOperatingActivities contextRef="duration_only_previous" decimals="0" unitRef="DKK">-9467</fsa:ProfitLossFromOrdinaryOperatingActivities>
  <fsa:ProfitLossFromOrdinaryOperatingActivitiesBeforeGainsLossesFromFairValueAdjustments contextRef="duration_only" decimals="0" unitRef="DKK">-12265</fsa:ProfitLossFromOrdinaryOperatingActivitiesBeforeGainsLossesFromFairValueAdjustments>
  <fsa:ProfitLossFromOrdinaryOperatingActivitiesBeforeGainsLossesFromFairValueAdjustments contextRef="duration_only_previous" decimals="0" unitRef="DKK">-9467</fsa:ProfitLossFromOrdinaryOperatingActivitiesBeforeGainsLossesFromFairValueAdjustments>
  <fsa:PropertyPlantAndEquipment contextRef="instant_enddate" decimals="0" unitRef="DKK">26672</fsa:PropertyPlantAndEquipment>
  <fsa:PropertyPlantAndEquipment contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">33668</fsa:PropertyPlantAndEquipment>
  <fsa:ProfitLoss contextRef="duration_ProposedExtraordinaryDividendRecognisedInEquityMember" decimals="0" unitRef="DKK">0</fsa:ProfitLoss>
  <fsa:ProfitLoss contextRef="duration_ProposedExtraordinaryDividendRecognisedInEquityMember_previous" decimals="0" unitRef="DKK">0</fsa:ProfitLoss>
  <fsa:RawMaterialsAndConsumables contextRef="instant_enddate" decimals="0" unitRef="DKK">8231</fsa:RawMaterialsAndConsumables>
  <fsa:RawMaterialsAndConsumables contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">15499</fsa:RawMaterialsAndConsumables>
  <fsa:RetainedEarnings contextRef="instant_enddate" decimals="0" unitRef="DKK">-29539</fsa:RetainedEarnings>
  <fsa:RetainedEarnings contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">-17220</fsa:RetainedEarnings>
  <fsa:ProfitLoss contextRef="duration_RetainedEarningsMember" decimals="0" unitRef="DKK">-12319</fsa:ProfitLoss>
  <fsa:ProfitLoss contextRef="duration_RetainedEarningsMember_previous" decimals="0" unitRef="DKK">-9467</fsa:ProfitLoss>
  <fsa:ShorttermDebtToBanks contextRef="instant_enddate" decimals="0" unitRef="DKK">0</fsa:ShorttermDebtToBanks>
  <fsa:ShorttermDebtToBanks contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">71989</fsa:ShorttermDebtToBanks>
  <fsa:ShorttermDebtToOtherCreditInstitutions contextRef="instant_enddate" decimals="0" unitRef="DKK">67619</fsa:ShorttermDebtToOtherCreditInstitutions>
  <fsa:ShorttermDebtToOtherCreditInstitutions contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">17355</fsa:ShorttermDebtToOtherCreditInstitutions>
  <fsa:ShorttermLiabilitiesOtherThanProvisions contextRef="instant_enddate" decimals="0" unitRef="DKK">68141</fsa:ShorttermLiabilitiesOtherThanProvisions>
  <fsa:ShorttermLiabilitiesOtherThanProvisions contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">89344</fsa:ShorttermLiabilitiesOtherThanProvisions>
  <fsa:ShorttermReceivables contextRef="instant_enddate" decimals="0" unitRef="DKK">4753</fsa:ShorttermReceivables>
  <fsa:ShorttermReceivables contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">7381</fsa:ShorttermReceivables>
  <fsa:ShorttermTradeReceivables contextRef="instant_enddate" decimals="0" unitRef="DKK">4753</fsa:ShorttermTradeReceivables>
  <fsa:ShorttermTradeReceivables contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">7153</fsa:ShorttermTradeReceivables>
  <fsa:SocialSecurityContributions contextRef="duration_only" decimals="0" unitRef="DKK">0</fsa:SocialSecurityContributions>
  <fsa:SocialSecurityContributions contextRef="duration_only_previous" decimals="0" unitRef="DKK">0</fsa:SocialSecurityContributions>
  <fsa:TaxExpense contextRef="duration_only" decimals="0" unitRef="DKK">0</fsa:TaxExpense>
  <fsa:TaxExpense contextRef="duration_only_previous" decimals="0" unitRef="DKK">0</fsa:TaxExpense>
  <fsa:VatAndDutiesPayables contextRef="instant_enddate" decimals="0" unitRef="DKK">522</fsa:VatAndDutiesPayables>
  <fsa:VatAndDutiesPayables contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">0</fsa:VatAndDutiesPayables>
  <fsa:VatAndDutiesReceivables contextRef="instant_enddate" decimals="0" unitRef="DKK">0</fsa:VatAndDutiesReceivables>
  <fsa:VatAndDutiesReceivables contextRef="instant_enddate_previous" decimals="0" unitRef="DKK">228</fsa:VatAndDutiesReceivables>
  <fsa:WagesAndSalaries contextRef="duration_only" decimals="0" unitRef="DKK">0</fsa:WagesAndSalaries>
  <fsa:WagesAndSalaries contextRef="duration_only_previous" decimals="0" unitRef="DKK">0</fsa:WagesAndSalaries>
</xbrli:xbrl>