35514309 2024-09-30 35514309 2023-09-30 35514309 2023-10-01 fsa:ContributedCapitalMember 35514309 2023-10-01 fsa:RetainedEarningsMember 35514309 2024-09-30 fsa:ContributedCapitalMember 35514309 2024-09-30 fsa:RetainedEarningsMember 35514309 2023-10-01 fsa:FixturesFittingsToolsAndEquipmentMember 35514309 2024-09-30 fsa:FixturesFittingsToolsAndEquipmentMember 35514309 2024-09-30 fsa:LongtermTaxPayablesMember 35514309 2023-09-30 fsa:LongtermTaxPayablesMember 35514309 2023-10-01 2024-09-30 35514309 2023-10-01 2024-09-30 1 35514309 2023-10-01 2024-09-30 memberOfBoardIdentifier_executive_board_1 35514309 2023-10-01 2024-09-30 memberOfBoardIdentifier_executive_board_2 35514309 2022-10-01 2023-09-30 35514309 2023-10-01 2024-09-30 fsa:ContributedCapitalMember 35514309 2023-10-01 2024-09-30 fsa:RetainedEarningsMember 35514309 2023-10-01 2024-09-30 fsa:FixturesFittingsToolsAndEquipmentMember iso4217:DKK pure Årsrapport 33771231 PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab Strandvejen 44 2900 Hellerup 2023-10-01 2022-10-01 2024-09-30 2023-09-30 35514309 Gigsky ApS Frydenlundsvej 30 2950 Vedbæk Rudersdal Danske Bank Holmens Kanal 2-12 1092 København K PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab 33771231 Platanvej 4 7400 Herning Denmark 96 60 25 00 dk_herning_mbx@pwc.com 2025-03-28 Vikas Ole Chand Regnskabsklasse B Revisionspåtegning The Executive Board has today considered and adopted the Annual Report of Gigsky ApS for the financial year 1 October 2023 - 30 September 2024. The Annual Report is prepared in accordance with the Danish Financial Statements Act. In our opinion the Financial Statements give a true and fair view of the financial position at 30 September 2024 of the Company and of the results of the Company operations for 2023/24. We recommend that the Annual Report be adopted at the Annual General Meeting. 2025-03-28 Vedbaek Ravi Rishy-Maharaj CEO Vikas Ole Chand CEO The Annual General Meeting has decided that the Financial Statements for next year are not to be subject to any audit. To the shareholder of Gigsky ApS Opinion In our opinion, the Financial Statements give a true and fair view of the financial position of the Company at 30 September 2024 and of the results of the Company´s operations for the financial year 1 October 2023 - 30 September 2024 in accordance with the Danish Financial Statements Act. We have audited the Financial Statements of Gigsky ApS for the financial year 1 October 2023 - 30 September 2024, which comprise income statement, balance sheet, statement of changes in equity and notes, including a summary of significant accounting policies (”the Financial Statements”). Basis for Opinion We conducted our audit in accordance with International Standards on Auditing (ISAs) and the additional requirements applicable in Denmark. Our responsibilities under those standards and requirements are further described in the ”Auditor’s responsibilities for the audit of the Financial Statements” section of our report. We are independent of the Company in accordance with the International Ethics Standards Board for Accountants’ International Code of Ethics for Professional Accountants (IESBA Code) and the additional ethical requirements applicable in Denmark, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the IESBA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Management is responsible for the preparation of financial statements that give a true and fair view in accordance with the Danish Financial Statements Act, and for such internal control as Management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the Financial Statements, Management is responsible for assessing the Company´s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting in preparing the Financial Statements unless Management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so. Our objectives are to obtain reasonable assurance about whether the Financial Statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Financial Statements. As part of an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark, we exercise professional judgement and maintain professional scepticism throughout the audit. We also: Identify and assess the risks of material misstatement of the Financial Statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company´s internal control. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by Management. Conclude on the appropriateness of Management’s use of the going concern basis of accounting in preparing the Financial Statements and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company´s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the Financial Statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern. Evaluate the overall presentation, structure and contents of the Financial Statements, including the disclosures, and whether the Financial Statements represent the underlying transactions and events in a manner that gives a true and fair view. We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit. Management is responsible for Management’s Review. Our opinion on the Financial Statements does not cover Management’s Review, and we do not express any form of assurance conclusion thereon. In connection with our audit of the Financial Statements, our responsibility is to read Management’s Review and, in doing so, consider whether Management’s Review is materially inconsistent with the Financial Statements or our knowledge obtained during the audit, or otherwise appears to be materially misstated. Moreover, it is our responsibility to consider whether Management’s Review provides the information required under the Danish Financial Statements Act. Based on the work we have performed, in our view, Management’s Review is in accordance with the Financial Statements and has been prepared in accordance with the requirements of the Danish Financial Statements Act. We did not identify any material misstatement in Management’s Review. Herning 2025-03-28 PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab Kim Vorret State Authorised Public Accountant mne33256 Key activities The object of the Company is global sale of roaming, telecommunication and data services as well as any other activity considered related thereto by the Executive Board Development in the year The income statement of the Company for 2023/24 shows a profit of DKK 600,721, and at 30 September 2024 the balance sheet of the Company shows a negative equity of DKK 4,648,545. Subsequent events No events materially affecting the assessment of the Annual Report have occurred after the balance sheet date. 2423099 2046672 2029639 1643403 1280 5120 392180 398149 367586 917002 22451 5146 737315 1310005 136594 210515 600721 1099490 600721 1099490 0 1280 0 1280 0 1280 0 34014 182163 170622 10565 0 16919 112662 209647 317298 160709 378101 370356 695399 370356 696679 80000 80000 -4728545 -5329266 -4648545 -5249266 147159 96435 147159 96435 1995 0 457190 285620 4193267 5327999 91665 0 127625 235891 4871742 5849510 5018901 5945945 370356 696679 80000 -5329266 0 600721 80000 -4728545 The parent company Gigsky Inc. has provided Gigsky ApS with a letter of financial support for 2024/25. Gigsky Inc. has obtained financial support from investors and government, to secure the Groups cash burn for 2024/25, why the management consider the company as a going concern. 2023467 1638422 6172 4981 2029639 1643403 1 1 147159 248524 -10565 0 0 -38009 136594 210515 788773 788773 787493 1280 788773 0 0 0 147159 96435 147159 96435 91665 0 Payments due within 1 year are recognised in short-term debt. Other debt is recognised in long-term debt. The debt falls due for payment as specified below: Corporation tax Rental and lease obligations Rent obligation, period of interminability of 3 months 39788 27958 The Annual Report of Gigsky ApS for 2023/24 has been prepared in accordance with the provisions of the Danish Financial Statements Act applying to enterprises of reporting class B as well as selected rules applying to reporting class C. The accounting policies applied remain unchanged from last year. The Financial Statements for 2023/24 are presented in DKK. true 1 Revenues are recognised in the income statement as earned. Furthermore, value adjustments of financial assets and liabilities measured at fair value or amortised cost are recognised. Moreover, all expenses incurred to achieve the earnings for the year are recognised in the income statement, including depreciation, amortisation, impairment losses and provisions as well as reversals due to changed accounting estimates of amounts that have previously been recognised in the income statement. Assets are recognised in the balance sheet when it is probable that future economic benefits attributable to the asset will flow to the Company, and the value of the asset can be measured reliably. Liabilities are recognised in the balance sheet when it is probable that future economic benefits will flow out of the Company, and the value of the liability can be measured reliably. Assets and liabilities are initially measured at cost. Subsequently, assets and liabilities are measured as described for each item below. Services are recognised at the time of completion of the service. Revenue is measured at the consideration received and is recognised exclusive of VAT and net of discounts relating to sales. Other external expenses comprise indirect production costs and expenses for premises, sales and distribution as well as office expenses, etc. With reference to section 32 of the Danish Financial Statements Act, gross profit/loss is calculated as a summary of revenue and other external expenses. Staff expenses comprise wages and salaries as well as payroll expenses. Amortisation, depreciation and impairment losses comprise amortisation, depreciation and impairment of intangible assets and property, plant and equipment. Financial income and expenses are recognised in the income statement at the amounts relating to the financial year. Tax for the year consists of current tax for the year and changes in deferred tax for the year. The tax attributable to the profit for the year is recognised in the income statement, whereas the tax attributable to equity transactions is recognised directly in equity. Property, plant and equipment are measured at cost less accumulated depreciation and less any accumulated impairment losses. Cost comprises the cost of acquisition and expenses directly related to the acquisition up until the time when the asset is ready for use. Depreciation based on cost reduced by any residual value is calculated on a straight-line basis over the expected useful lives of the assets, which are: Other fixtures and fittings, tools and equipment 5 years The fixed assets’ residual values are determined at nil. Depreciation period and residual value are reassessed annually. The carrying amounts of intangible assets and property, plant and equipment are reviewed on an annual basis to determine whether there is any indication of impairment other than that expressed by amortisation and depreciation. If so, the asset is written down to its lower recoverable amount. Receivables are measured in the balance sheet at amortised cost, which substantially corresponds to nominal value. Provisions for estimated bad debts are made. Prepayments comprise prepaid expenses concerning rent, insurance premiums, subscriptions and interest. Deferred income tax is measured using the balance sheet liability method in respect of temporary differences arising between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes on the basis of the intended use of the asset and settlement of the liability, respectively. Deferred tax assets are measured at the value at which the asset is expected to be realised, either by elimination in tax on future earnings or by set-off against deferred tax liabilities within the same legal tax entity. Deferred tax is measured on the basis of the tax rules and tax rates that will be effective under the legislation at the balance sheet date when the deferred tax is expected to crystallise as current tax. Any changes in deferred tax due to changes to tax rates are recognised in the income statement or in equity if the deferred tax relates to items recognised in equity. Current tax liabilities and receivables are recognised in the balance sheet as the expected taxable income for the year adjusted for tax on taxable incomes for prior years and tax paid on account. Extra payments and repayment under the on-account taxation scheme are recognised in the income statement in financial income and expenses. Debts are measured at amortised cost, substantially corresponding to nominal value.