2138007DFVFLUCCSX925 2024-01-01 2024-12-31 2138007DFVFLUCCSX925 2023-01-01 2023-12-31 2138007DFVFLUCCSX925 2024-12-31 2138007DFVFLUCCSX925 2023-12-31 2138007DFVFLUCCSX925 2023-12-31 ifrs-full:IssuedCapitalMember 2138007DFVFLUCCSX925 2023-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2138007DFVFLUCCSX925 2023-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 2138007DFVFLUCCSX925 2023-12-31 ifrs-full:RetainedEarningsMember 2138007DFVFLUCCSX925 2023-12-31 firstfarms:ProposedDividendMember 2138007DFVFLUCCSX925 2023-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 2138007DFVFLUCCSX925 2024-01-01 2024-12-31 ifrs-full:IssuedCapitalMember 2138007DFVFLUCCSX925 2024-01-01 2024-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2138007DFVFLUCCSX925 2024-01-01 2024-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 2138007DFVFLUCCSX925 2024-01-01 2024-12-31 ifrs-full:RetainedEarningsMember 2138007DFVFLUCCSX925 2024-01-01 2024-12-31 firstfarms:ProposedDividendMember 2138007DFVFLUCCSX925 2024-01-01 2024-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 2138007DFVFLUCCSX925 2024-12-31 ifrs-full:IssuedCapitalMember 2138007DFVFLUCCSX925 2024-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2138007DFVFLUCCSX925 2024-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 2138007DFVFLUCCSX925 2024-12-31 ifrs-full:RetainedEarningsMember 2138007DFVFLUCCSX925 2024-12-31 firstfarms:ProposedDividendMember 2138007DFVFLUCCSX925 2024-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 2138007DFVFLUCCSX925 2022-12-31 ifrs-full:RetainedEarningsMember 2138007DFVFLUCCSX925 2022-12-31 ifrs-full:IssuedCapitalMember 2138007DFVFLUCCSX925 2022-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2138007DFVFLUCCSX925 2022-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 2138007DFVFLUCCSX925 2022-12-31 firstfarms:ProposedDividendMember 2138007DFVFLUCCSX925 2022-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 2138007DFVFLUCCSX925 2023-01-01 2023-12-31 ifrs-full:IssuedCapitalMember 2138007DFVFLUCCSX925 2023-01-01 2023-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2138007DFVFLUCCSX925 2023-01-01 2023-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 2138007DFVFLUCCSX925 2023-01-01 2023-12-31 ifrs-full:RetainedEarningsMember 2138007DFVFLUCCSX925 2023-01-01 2023-12-31 firstfarms:ProposedDividendMember 2138007DFVFLUCCSX925 2023-01-01 2023-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 2138007DFVFLUCCSX925 2023-12-31 ifrs-full:IssuedCapitalMember 2138007DFVFLUCCSX925 2023-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2138007DFVFLUCCSX925 2023-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 2138007DFVFLUCCSX925 2023-12-31 ifrs-full:RetainedEarningsMember 2138007DFVFLUCCSX925 2023-12-31 firstfarms:ProposedDividendMember 2138007DFVFLUCCSX925 2023-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 2138007DFVFLUCCSX925 2022-12-31 iso4217:DKK iso4217:DKK xbrli:shares FirstFarms A/S · Majsmarken 17190 Billund 20 lokationer i fem EU-lande DANMARK   DANMARK   FirstFarms er en børsnoteret virksomhed  inden for jordbrug og fødevarer   461562000 62242000 15331000 9233000 454019000 71894000 6796000 -21085000 511624000 211383000 82853000 217388000 112072000 105316000 62366000 42950000 548368000 271509000 77815000 199044000 97802000 101242000 51147000 50095000 10282000 44375000 8857000 20105000 36639000 33561000 7519000 -7492000 16349000 26042000 1550 1550 2680 2650 16349000 26042000 -60000 0 -14385000 3854000 0 0 6672000 -1401000 -14445000 1904000 -1417000 24625000 16083000 16083000 16083000 16083000 440901000 58757000 423728000 50721000 400095000 177393000 13339000 397932000 160874000 13003000 39887000 54002000 1130372000 1100260000 60239000 61457000 60239000 61457000 45063000 19597000 45063000 4454000 64660000 1271354000 49517000 1227317000 118344000 100760000 85335000 97153000 28538000 16447000 1207000 28792000 33182000 2275000 10545000 137703000 413544000 1684898000 9755000 25880000 282372000 1509689000 111463000 99463000 -48864000 756496000 0 -34479000 657212000 0 819095000 722196000 60000 0 819155000 722196000 40912000 41598000 514625000 88927000 4106000 537748000 0 5547000 70144000 655037000 70245000 718815000 85144000 55304000 946000 70306000 57033000 1791000 5534000 3326000 146928000 132456000 865743000 787493000 1684898000 1509689000 99463000 -34479000 0 657212000 0 722196000 0 0 0 16349000 0 16349000 0 0 0 -14385000 0 0 0 0 0 -60000 -60000 0 0 0 -14385000 -60000 -14385000 -14445000 0 -14385000 0 16289000 0 1904000 12000000 0 0 0 0 0 0 0 0 0 0 84923000 8612000 5560000 0 0 0 0 0 96923000 8612000 5560000 0 0 0 1123000 1123000 12000000 82994000 94994000 111463000 -48864000 0 756495000 0 819095000 612533000 94603000 -38333000 5271000 8987000 683061000 0 0 0 26042000 0 26042000 0 0 0 0 3854000 0 6672000 -1401000 0 0 0 0 0 0 0 0 3854000 6672000 -1401000 0 0 3854000 -5271000 -1417000 0 3854000 -5271000 26042000 0 24625000 0 4860000 0 0 0 0 0 0 0 0 0 0 17491000 1146000 8987000 8987000 22351000 1146000 0 0 4860000 18637000 -8987000 14510000 99463000 -34479000 0 657212000 0 722196000 8857000 33561000 62366000 3992000 51147000 9805000 21085000 10282000 44375000 1123000 -9233000 20105000 36639000 1146000 123532000 83350000 34848000 -50203000 88684000 133553000 5782000 39702000 7708000 15605000 31966000 13667000 47056000 103525000 0 0 20866000 0 5246000 5291000 94597000 -89351000 179457000 -195032000 0 96923000 8612000 5560000 8987000 0 0 0 88881000 32226000 34248000 17374000 -9240000 0 339186000 203548000 16773000 -14349000 154116000 95529000 111821000 0 4022000 21859000 0 137703000 <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.9312em;"><span class="stl_13 stl_08 stl_282" style="word-spacing:-0.0012em;">1. ANVENDT REGNSKABSPRAKSIS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.1311em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.2533em;">FirstFarms A/S er et </span><span class="stl_15 stl_11 stl_93" style="word-spacing:0.2533em;">aktieselskab</span><span class="stl_15 stl_11 stl_93" style="word-spacing:0.2533em;"> hjemmehørende</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.2815em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.2994em;">i Danmark. Årsrapporten for 2024 omfatter både  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.4319em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.1688em;">koncernregnskabet for FirstFarms A/S og dets dat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.5824em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.2049em;">terselskaber for perioden 1. januar - 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.7328em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.1345em;">2024 samt separat årsregnskab for moderselskabet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.8832em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0841em;">Årsrapporten for FirstFarms A/S aflægges i overens-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.0336em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.3237em;">stemmelse med International Financial Reporting  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.184em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1162em;">Standards (IFRS) som godkendt af EU og yderligere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.3344em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.0157em;">krav i årsregnskabsloven.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.9312em;"><span class="stl_13 stl_08 stl_282" style="word-spacing:-0.0012em;">1. ANVENDT REGNSKABSPRAKSIS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.1311em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.2533em;">FirstFarms A/S er et </span><span class="stl_15 stl_11 stl_93" style="word-spacing:0.2533em;">aktieselskab</span><span class="stl_15 stl_11 stl_93" style="word-spacing:0.2533em;"> hjemmehørende</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.2815em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.2994em;">i Danmark. Årsrapporten for 2024 omfatter både  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.4319em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.1688em;">koncernregnskabet for FirstFarms A/S og dets dat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.5824em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.2049em;">terselskaber for perioden 1. januar - 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.7328em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.1345em;">2024 samt separat årsregnskab for moderselskabet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.8832em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0841em;">Årsrapporten for FirstFarms A/S aflægges i overens-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.0336em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.3237em;">stemmelse med International Financial Reporting  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.184em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1162em;">Standards (IFRS) som godkendt af EU og yderligere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.3344em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.0157em;">krav i årsregnskabsloven.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.6178em;"><span class="stl_424 stl_425 stl_180" style="word-spacing:0.0104em;">Grundlag for udarbejdelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.7848em;"><span class="stl_15 stl_11 stl_186" style="word-spacing:-0.0357em;">Årsrapporten præsenteres i DKK. Årsrapporten er ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.9352em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.1268em;">arbejdet efter det historiske kostprincip, bortset fra  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.0856em;z-index:696;"><span class="stl_15 stl_11 stl_42" style="word-spacing:0.1799em;">biologiske aktiver og visse finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.236em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.016em;">der måles til dagsværdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.5359em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0141em;">Den anvendte regnskabspraksis er uændret i forhold  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.6863em;z-index:787;"><span class="stl_15 stl_11 stl_338" style="word-spacing:0.0296em;">til sidste år.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.9368em;"><span class="stl_13 stl_08 stl_164">Koncernregnskabet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.1367em;"><span class="stl_15 stl_11 stl_759" style="word-spacing:1.0284em;">Koncernregnskabet omfatter moderselskabet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.2871em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:-0.0055em;">FirstFarms A/S samt datterselskaber, hvori FirstFarms  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.4375em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0126em;">A/S har bestemmende indflydelse.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.7374em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.0134em;">Koncernen har bestemmende indflydelse på en virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.8878em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.1077em;">somhed, hvis koncernen er eksponeret for eller har  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.0383em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0727em;">ret til variable afkast fra sin involvering i virksomhe-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.1887em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0238em;">den og har mulighed for at påvirke disse afkast gen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.3391em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.1549em;">nem sin råderet over virksomheden. Ved vurderin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:43.4895em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.0102em;">gen af om koncernen har bestemmende indflydelse,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:8.9898em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:-0.0309em;">tages hensyn til de facto kontrol og potentielle stem-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:10.1403em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.1751em;">merettigheder, der på balancetidspunktet er reelle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:11.2907em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0138em;">og har substans.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:13.5906em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.1984em;">Selskaber, hvori koncernen udøver betydelig, men  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:14.741em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.0714em;">ikke bestemmende indflydelse på driftsmæssige og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:15.8914em;"><span class="stl_15 stl_11 stl_183" style="word-spacing:-0.026em;">finansielle beslutninger, klassificeres som associerede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.0418em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0536em;">selskaber. Betydelig indflydelse foreligger typisk, når  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:18.1923em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0284em;">koncernen direkte eller indirekte ejer eller råder over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.3427em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:-0.0303em;">mere end 20% af stemmerettighederne, men mindre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:20.4931em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:-0.0252em;">end 50%. Ved vurdering af, om FirstFarms A/S har be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:21.6435em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.0973em;">stemmende eller betydelig indflydelse, tages højde  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:22.7939em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.1433em;">for potentielle stemmerettigheder, der på balance-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.9443em;"><span class="stl_15 stl_11 stl_427" style="word-spacing:0.0056em;">dagen kan udnyttes.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:26.2443em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.1031em;">Koncernregnskabet er udarbejdet som et sammen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.3947em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0324em;">drag af moderselskabets og de enkelte datterselska-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:28.5451em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:-0.0444em;">bers regnskaber opgjort efter koncernens regnskabs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:29.6955em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.1403em;">praksis, elimineret for koncerninterne indtægter og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:30.8459em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1911em;">omkostninger, aktiebesiddelser, interne mellemvæ-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.9963em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0371em;">render og udbytter samt realiserede og urealiserede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.1467em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0438em;">fortjenester ved transaktioner mellem de konsolide-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:34.2972em;"><span class="stl_15 stl_11 stl_188" style="word-spacing:0.0185em;">rede selskaber.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:36.5476em;"><span class="stl_13 stl_08 stl_71">Virksomhedssammenslutninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:37.7475em;"><span class="stl_15 stl_11 stl_181" style="word-spacing:0.1211em;">I forbindelse med køb af virksomhed vurderes det,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.8979em;"><span class="stl_15 stl_11 stl_131" style="word-spacing:0.0099em;">om der er tale om køb af virksomhed eller køb af ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.0483em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0729em;">tiver efter IFRS 3. Såfremt det er køb af virksomhed,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:41.1987em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.3085em;">følger vi nedenstående regnskabspraksis. Såfremt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.3492em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1076em;">det vurderes at være og opfylder betingelserne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:43.4996em;z-index:2546;"><span class="stl_15 stl_11 stl_60" style="word-spacing:-0.0151em;">køb af aktiver, så indregnes aktiverne til købsprisen jf.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:8.9999em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0861em;">anvendt regnskabspraksis herfor og allokeres i hen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:10.1503em;"><span class="stl_15 stl_11 stl_191" style="word-spacing:0.0062em;">hold til aftalen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:12.4502em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.017em;">Ved køb af nye virksomheder, hvor koncernen opnår  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:13.6007em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.1019em;">bestemmende indflydelse over den købte virksom-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:14.7511em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.3435em;">hed, anvendes overtagelsesmetoden. De tilkøbte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:15.9015em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.3598em;">virksomheders identificerbare aktiver, forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:17.0519em;"><span class="stl_15 stl_11 stl_78" style="word-spacing:0.0137em;">og eventualforpligtelser måles til dagsværdi på over-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:18.2023em;"><span class="stl_15 stl_11 stl_107">tagelsestidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:20.5022em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.2353em;">Identificerbare immaterielle aktiver indregnes, hvis  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:21.6527em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:-0.0353em;">de kan udskilles eller udspringer fra en kontraktlig ret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:23.9526em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0861em;">Der indregnes udskudt skat af de foretagne omvur-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:25.103em;"><span class="stl_15 stl_11 stl_184">deringer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:27.4029em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.1376em;">Ved overtagelsen opgøres på anskaffelsestidspunk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:28.5533em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1054em;">tet forskellen mellem kostprisen og den regnskabs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:29.7037em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.0945em;">mæssige indre værdi i den købte virksomhed, efter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:30.8542em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.1078em;">at de enkelte aktiver og forpligtelser er reguleret til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:32.0046em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.3008em;">dagsværdi. Resterende positive forskelsbeløb ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:33.155em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.0728em;">regnes i balancen under immaterielle anlægsaktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:34.3054em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.3394em;">som goodwill. Resterende negative forskelsbeløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:35.4558em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0135em;">indregnes straks i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:37.7557em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.065em;">Overtagelsestidspunktet er det tidspunkt, hvor kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.9061em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:-0.0231em;">cernen faktisk opnår kontrol over den overtagne virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:40.0566em;"><span class="stl_15 stl_11 stl_161">somhed.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:42.3565em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.2743em;">Positive og negative forskelsbeløb fra erhvervede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:43.5069em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:-0.0417em;">virksomheder kan, som følge af ændring i indregning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.7838em;"><span class="stl_15 stl_11 stl_42" style="word-spacing:0.0226em;">og måling af nettoaktiver, reguleres i op til 12 måne-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9342em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:-0.0134em;">der efter anskaffelsen. Disse reguleringer afspejler sig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.0847em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:-0.025em;">samtidig i værdien af goodwill eller negativ goodwill.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.3351em;"><span class="stl_13 stl_08 stl_47">Minoritetsinteresser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.535em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.017em;">Ved første indregning måles minoritetsinteresser en-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.6854em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:-0.0324em;">ten til dagsværdien af minoritetsinteressernes ejeran-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.8358em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0704em;">del eller til minoritetsinteressernes forholdsmæssige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.9862em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:-0.0093em;">andel af dagsværdien af den overtagne virksomheds  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.1367em;"><span class="stl_15 stl_11 stl_460" style="word-spacing:0.2196em;">identificerbare aktiver, forpligtelser og eventualfor-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.2871em;z-index:497;"><span class="stl_15 stl_11 stl_311">pligtelser.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.587em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.1258em;">I førstnævnte tilfælde indregnes der således good-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.7374em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.2148em;">will vedrørende minoritetsinteressernes ejerandel i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.8878em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0678em;">den overtagne virksomhed, mens der i sidstnævnte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.0382em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0357em;">tilfælde ikke indregnes goodwill vedrørende minori-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.1887em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.0355em;">tetsinteressernes ejerandel. Måling af minoritetsinte-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:28.3391em;"><span class="stl_15 stl_11 stl_35" style="word-spacing:-0.0047em;">resser vælges transaktion for transaktion og anføres i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:29.4895em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0207em;">noterne i forbindelse med beskrivelsen af overtagne  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:30.6399em;z-index:873;"><span class="stl_15 stl_11 stl_153">virksomheder.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:32.8903em;"><span class="stl_13 stl_08 stl_174" style="word-spacing:-0.0061em;">Omregning af fremmed valuta  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:34.0902em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0366em;">For hvert af de rapporterende selskaber i koncernen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:35.2407em;"><span class="stl_15 stl_11 stl_170" style="word-spacing:0.0175em;">fastsættes en funktionel valuta. Den funktionelle va-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:36.3911em;"><span class="stl_15 stl_11 stl_356" style="word-spacing:0.048em;">luta er den valuta, som benyttes i det primære øko-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:37.5415em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1032em;">nomiske miljø, hvori det enkelte rapporterende sel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:38.6919em;"><span class="stl_15 stl_11 stl_188" style="word-spacing:-0.0206em;">skab opererer. Transaktioner i andre valutaer end den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:39.8423em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:-0.0317em;">funktionelle valuta er transaktioner i fremmed valuta.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:42.1422em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0135em;">Transaktioner i fremmed valuta omregnes ved første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:43.2927em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1148em;">indregning til den funktionelle valuta efter transak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:8.793em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.2501em;">tionsdagens kurs. Valutakursdifferencer, der opstår  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.9434em;"><span class="stl_15 stl_11 stl_131" style="word-spacing:0.1697em;">mellem transaktionsdagens kurs og kursen på be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:11.0938em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.1506em;">talingsdagen, indregnes i resultatopgørelsen under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:12.2442em;"><span class="stl_15 stl_11 stl_183" style="word-spacing:0.0191em;">finansielle indtægter eller omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:14.5441em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.1379em;">Tilgodehavender, gæld og andre monetære poster  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:15.6946em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.0924em;">i fremmed valuta omregnes til den funktionelle va-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:16.845em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.0535em;">luta til balancedagens valutakurs. Forskellen mellem  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:17.9954em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0311em;">balancedagens kurs og kursen på tidspunktet for til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:19.1458em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.0629em;">godehavendets eller gældens opståen eller kursen i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:20.2962em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0815em;">den seneste årsrapport indregnes i resultatopgørel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:21.4466em;z-index:1858;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0175em;">sen under finansielle indtægter og omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:23.7466em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.3213em;">Ved indregning i koncernregnskabet af selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:24.897em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.072em;">med en anden funktionel valuta end danske kroner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:26.0474em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.3488em;">omregnes resultatopgørelserne til transaktionsda-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:27.1978em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.1254em;">gens kurs, og balanceposterne omregnes til balan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:28.3482em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:-0.0005em;">cedagens valutakurser. Som transaktionsdagens kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:29.4986em;"><span class="stl_15 stl_11 stl_58" style="word-spacing:-0.0057em;">anvendes gennemsnitskurs for de enkelte måneder, i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:30.6491em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:-0.0312em;">det omfang dette ikke giver et væsentligt anderledes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:31.7995em;"><span class="stl_15 stl_11 stl_108">billede.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:34.0994em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.2318em;">Kursforskelle, opstået ved omregning af disse sel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:35.2498em;"><span class="stl_15 stl_11 stl_137" style="word-spacing:0.2925em;">skabers egenkapital ved årets begyndelse til ba-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:36.4002em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.2628em;">lancedagens valutakurser samt ved omregning af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:37.5506em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.4113em;">resultatopgørelser fra transaktionsdagens kurs til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:38.7011em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1785em;">balancedagens valutakurser, indregnes i anden to-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:39.8515em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0827em;">talindkomst i en særskilt reserve for valutakursregu-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:41.0019em;"><span class="stl_15 stl_11 stl_183" style="word-spacing:0.0638em;">lering. Kursregulering af mellemværender, der anses  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:42.1523em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:-0.044em;">for en del af den samlede nettoinvestering i selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:43.3027em;z-index:2671;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0555em;">med en anden funktionel valuta end danske kroner,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:8.803em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.2684em;">indregnes i årsregnskabet direkte i egenkapitalen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:9.9535em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0145em;">under en særskilt reserve for valutakursreguleringer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:12.2534em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0748em;">Tilsvarende indregnes i årsregnskabet valutakursge-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:13.4038em;"><span class="stl_15 stl_11 stl_460" style="word-spacing:0.1396em;">vinster/-tab på den del af lån og afledte finansielle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:14.5542em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.0018em;">instrumenter, der er indgået til kurssikring af nettoin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:15.7046em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.0759em;">vesteringen i disse selskaber, og som effektivt sikrer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:16.855em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:-0.0247em;">mod tilsvarende valutakursgevinster/-tab på nettoin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:18.0055em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.025em;">vestering i selskabet, i anden totalindkomst i en sær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:19.1559em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.0155em;">skilt reserve for valutakursreguleringer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:21.4558em;"><span class="stl_15 stl_11 stl_385" style="word-spacing:0.0305em;">Ved afståelse eller delvis afståelse af 100%-ejede uden-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:22.6062em;"><span class="stl_15 stl_11 stl_732" style="word-spacing:0.343em;">landske enheder reklassificeres de valutakursregule-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:23.7566em;"><span class="stl_15 stl_11 stl_557" style="word-spacing:0.1208em;">ringer, som er akkumuleret i egenkapitalen via anden  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:24.907em;"><span class="stl_15 stl_11 stl_766" style="word-spacing:0.1973em;">totalindkomst, og som kan henføres til enheden, fra  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:26.0575em;"><span class="stl_15 stl_11 stl_789" style="word-spacing:-0.0075em;">”Reserve for valutakursregulering” til resultatopgørelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:27.2079em;"><span class="stl_15 stl_11 stl_790" style="word-spacing:0.0038em;">sammen med eventuel gevinst eller tab ved afståelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:29.5078em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.0021em;">Tilbagebetaling af mellemværender, der anses for en  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:30.6582em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:-0.0082em;">del af nettoinvesteringen, anses ikke i sig selv for del-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:31.8086em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0107em;">vis afståelse af datterselskabet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:34.059em;"><span class="stl_13 stl_08 stl_174">Resultatopgørelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:35.2425em;"><span class="stl_424 stl_425 stl_102">Nettoomsætning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:36.4094em;"><span class="stl_15 stl_11 stl_790" style="word-spacing:0.1708em;">Nettoomsætningen ved salg af handelsvarer og fær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:37.5598em;"><span class="stl_15 stl_11 stl_791" style="word-spacing:0.0411em;">digvarer, hvilket omfatter afgrøder, dyr og deraf afledte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.7102em;"><span class="stl_15 stl_11 stl_510" style="word-spacing:0.1069em;">produkter, indregnes i resultatopgørelsen, når kontrol-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:39.8606em;"><span class="stl_15 stl_11 stl_792" style="word-spacing:0.0536em;">len overgår til køber ved levering ab farm. Dette anses  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:41.011em;"><span class="stl_15 stl_11 stl_726" style="word-spacing:-0.0154em;">for sket, når levering og risikoovergang til køber har fun-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:42.1615em;"><span class="stl_15 stl_11 stl_793" style="word-spacing:-0.023em;">det sted inden årets udgang, og såfremt indtægten kan  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:43.3119em;"><span class="stl_15 stl_11 stl_385" style="word-spacing:0.0105em;">opgøres pålideligt og forventes modtaget.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.6027em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:-0.0161em;">Nettoomsætningen måles eksklusive moms og afgif-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.7531em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0711em;">ter opkrævet på vegne af tredjepart. Alle former for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9036em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0116em;">afgivne rabatter indregnes i nettoomsætningen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.187em;"><span class="stl_424 stl_425 stl_160">Produktionstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.3539em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.1412em;">Hektartilskud, kvægtilskud samt tilskud til grisepro-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.5043em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.2101em;">duktionen indregnes løbende i resultatopgørelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.6547em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.1017em;">i takt med, at retten til tilskuddet oparbejdes. Indtil  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.8051em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.0632em;">udbetaling af tilskuddet, der typisk foretages ultimo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.9556em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.2233em;">regnskabsåret eller primo det efterfølgende regn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.106em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:-0.0026em;">skabsår, indregnes tilskuddet under andre tilgodeha-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.2564em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:0.0167em;">vender i balancen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.5563em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.1545em;">Tilskud til investering/indkøb af aktiver indregnes i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.7067em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.213em;">balancen under periodeafgrænsningsposter (passi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.8571em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.098em;">ver) og overføres til produktionstilskud i resultatop-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.0076em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0426em;">gørelsen i takt med afskrivning af de aktiver, tilskud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.158em;z-index:760;"><span class="stl_15 stl_11 stl_184" style="word-spacing:0.0236em;">dene vedrører.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.4414em;"><span class="stl_424 stl_425 stl_174" style="word-spacing:0.0139em;">Værdiregulering af biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.6083em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:-0.012em;">Værdiregulering af biologiske aktiver omfatter værdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.7587em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.0729em;">regulering til dagsværdi med fradrag af realisations-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.9091em;z-index:916;"><span class="stl_15 stl_11 stl_179">omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.21em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.1217em;">Værdireguleringen foretages såvel for besætningen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.3604em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.2279em;">(langfristede aktiver) som for opdræt og afgrøder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.5108em;"><span class="stl_15 stl_11 stl_131" style="word-spacing:0.0078em;">(kortfristede aktiver).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.7942em;"><span class="stl_424 stl_425 stl_180" style="word-spacing:0.0104em;">Andre driftsindtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.9611em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.2726em;">Andre driftsindtægter indeholder regnskabsposter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.1116em;"><span class="stl_15 stl_11 stl_95" style="word-spacing:0.0241em;">af sekundær karakter i forhold til selskabernes aktivi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:7.6119em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0621em;">teter, herunder fortjeneste ved løbende salg og ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:8.7623em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.0159em;">skiftning af immaterielle og materielle aktiver.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:11.0622em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:-0.0078em;">Fortjeneste ved salg af immaterielle og materielle ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:12.2126em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.0651em;">tiver opgøres som salgsprisen med fradrag af salgs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:13.363em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.1517em;">omkostninger og den regnskabsmæssige værdi på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:14.5135em;"><span class="stl_15 stl_11 stl_159">salgstidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.7969em;"><span class="stl_424 stl_425 stl_164">Vareforbrug  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.9638em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.1882em;">Vareforbrug inkluderer direkte omkostninger til rå-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.1142em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.1135em;">varer og hjælpematerialer, der afholdes for at opnå  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:20.2646em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0894em;">årets omsætning. Vareforbrug indregnes i takt med  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:21.415em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.0174em;">realisering af omsætningen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.6985em;"><span class="stl_424 stl_425 stl_67" style="word-spacing:0.0125em;">Andre eksterne omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:24.8654em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.131em;">Andre eksterne omkostninger omfatter omkostnin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:26.0158em;z-index:1747;"><span class="stl_15 stl_11 stl_280" style="word-spacing:0.3227em;">ger, der vedrører koncernens primære aktiviteter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.1662em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2609em;">herunder lokaleomkostninger, kontoromkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:28.3166em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0981em;">mv. I posten indgår endvidere nedskrivninger af til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:29.467em;z-index:1895;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.0156em;">godehavender indregnet under omsætningsaktiver.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.7505em;"><span class="stl_424 stl_425 stl_107">Personaleomkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.9174em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0385em;">Personaleomkostninger omfatter løn og gager såvel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:34.0678em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.0036em;">som omkostninger til social sikring, pensioner, o.l. for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:35.2182em;"><span class="stl_15 stl_11 stl_35" style="word-spacing:0.0102em;">virksomhedens medarbejdere.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:37.5016em;"><span class="stl_424 stl_425 stl_156" style="word-spacing:0.0131em;">Af- og nedskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.6685em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.1258em;">Af- og nedskrivninger af materielle og immaterielle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.819em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.1528em;">anlægsaktiver består af regnskabsårets af- og ned-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.9694em;"><span class="stl_15 stl_11 stl_69" style="word-spacing:0.136em;">skrivninger opgjort ud fra henholdsvis de fastsatte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.1198em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.1187em;">restværdier og brugstider for de enkelte aktiver og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:7.6201em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.1843em;">gennemførte nedskrivningstest og af gevinster og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:8.7705em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.0396em;">tab ved salg af materielle og immaterielle anlægsak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:9.9209em;z-index:2384;"><span class="stl_15 stl_11 stl_83">tiver.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:19.1059em;"><span class="stl_424 stl_425 stl_160" style="word-spacing:0.0141em;">Finansielle indtægter og omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:20.2729em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.2115em;">Finansielle indtægter og omkostninger indeholder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:21.4233em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.2862em;">renter, kursgevinster og -tab samt nedskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:22.5737em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.2762em;">vedrørende værdipapirer, gæld og transaktioner i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:23.7241em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.2168em;">fremmed valuta, amortisering af finansielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:24.8745em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.1595em;">og forpligtelser samt tillæg og godtgørelser under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:26.0249em;z-index:2908;"><span class="stl_15 stl_11 stl_85" style="word-spacing:0.0229em;">aconto skatteordningen mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:28.3084em;"><span class="stl_424 stl_425 stl_81" style="word-spacing:0.0154em;">Afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:29.4753em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.4478em;">Afledte finansielle instrumenter indregnes første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:30.6257em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.0981em;">gang i balancen til kostpris og måles efterfølgende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:31.7761em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2153em;">til dagsværdi. Positive og negative dagsværdier af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:32.9265em;"><span class="stl_15 stl_11 stl_163" style="word-spacing:0.0001em;">afledte finansielle instrumenter klassificeres som ”An-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:34.0769em;"><span class="stl_15 stl_11 stl_282" style="word-spacing:0.1422em;">dre tilgodehavender” henholdsvis ”Andre gældsfor-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:35.2274em;z-index:3203;"><span class="stl_15 stl_11 stl_248">pligtelser”.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:37.5273em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.1373em;">Ændring i dagsværdien af afledte finansielle instru-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:38.6777em;"><span class="stl_15 stl_11 stl_42" style="word-spacing:0.1405em;">menter indregnes i resultatopgørelsen, medmindre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:39.8281em;"><span class="stl_15 stl_11 stl_188" style="word-spacing:0.2154em;">det afledte finansielle instrument klassificeres som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:40.9785em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0699em;">og opfylder kriterierne for regnskabsmæssig sikring,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:42.1289em;"><span class="stl_15 stl_11 stl_184" style="word-spacing:0.0236em;">jf. nedenfor.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.476em;"><span class="stl_424 stl_425 stl_183" style="word-spacing:0.0191em;">Regnskabsmæssig sikring  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.6429em;z-index:111;"><span class="stl_15 stl_11 stl_313" style="word-spacing:0.2208em;">Ændring i dagsværdien af finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.7933em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.1994em;">der er klassificeret som og opfylder kriterierne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.9437em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0781em;">sikring af dagsværdien af et indregnet aktiv eller en  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.0942em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.2165em;">indregnet forpligtelse, indregnes i resultatopgørel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.2446em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.1843em;">sen sammen med de ændringer i dagsværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.395em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1288em;">det sikrede aktiv eller den sikrede forpligtelse, som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.5454em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.0181em;">kan henføres til den risiko, der er sikret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.8453em;z-index:462;"><span class="stl_15 stl_11 stl_313" style="word-spacing:0.2208em;">Ændring i dagsværdien af finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.9957em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:-0.0119em;">der er klassificeret som og opfylder betingelserne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.1462em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.196em;">sikring af forventede fremtidige transaktioner, ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.2966em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.0819em;">regnes på egenkapitalen under overført resultat for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.447em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0103em;">så vidt angår den effektive del af sikringen. Den inef-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.5974em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0221em;">fektive del indregnes i resultatopgørelsen. Resulterer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.7478em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0079em;">den sikrede transaktion i et aktiv eller en forpligtelse,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.8982em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.0499em;">overføres det beløb, som er udskudt under egenka-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.0487em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0858em;">pitalen, fra egenkapitalen og indregnes i kostprisen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.1991em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0134em;">for henholdsvis aktivet eller forpligtelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.499em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0605em;">Resulterer den sikrede transaktion i en indtægt eller  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.6494em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0027em;">en omkostning, overføres det beløb, som er udskudt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.7998em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1734em;">under egenkapitalen, fra egenkapitalen til resultat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.9502em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:-0.0224em;">opgørelsen i den periode, hvor den sikrede transakti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.1006em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.0403em;">on indregnes. Beløbet indregnes i samme post som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.2511em;"><span class="stl_15 stl_11 stl_95" style="word-spacing:0.0091em;">den sikrede transaktion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.551em;z-index:1267;"><span class="stl_15 stl_11 stl_313" style="word-spacing:0.2208em;">Ændring i dagsværdien af finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.7014em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.1994em;">der er klassificeret som og opfylder kriterierne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.8518em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.2408em;">sikring af nettoinvesteringer i selvstændige uden-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:9.5016em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.2637em;">landske dattervirksomheder eller associerede virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:10.6521em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.129em;">somheder, indregnes direkte i egenkapitalen for så  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:11.8025em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.1064em;">vidt angår den effektive del af sikringen, mens den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:12.9529em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0151em;">ineffektive del indregnes i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:15.2363em;"><span class="stl_424 stl_425 stl_183" style="word-spacing:0.0189em;">Skat af årets resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.4032em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:-0.006em;">Skat af årets resultat, som består af årets aktuelle skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.5536em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.0866em;">og årets udskudte skat, indregnes i resultatopgørel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:18.7041em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0774em;">sen med den del, der kan henføres til årets resultat,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.8545em;"><span class="stl_15 stl_11 stl_95" style="word-spacing:0.1211em;">og direkte på egenkapitalen med den del, der kan  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:21.0049em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0138em;">henføres til egenkapitaltransaktioner.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.3048em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.0266em;">Den skat, der indregnes i resultatopgørelsen, klassifi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:24.4552em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0112em;">ceres som henholdsvis skat af ordinær drift og andre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:25.6056em;z-index:1956;"><span class="stl_15 stl_11 stl_51">skatter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.9056em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:-0.0223em;">Ændring i udskudt skat som følge af ændringer i skat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:29.056em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.0165em;">tesatser indregnes i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.3559em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.2239em;">Moderselskabet er sambeskattet med danske dat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.5063em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.2967em;">tervirksomheder. Udenlandske dattervirksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.6567em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0491em;">er ikke omfattet af sambeskatningen. Skatteeffekten  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:34.8071em;"><span class="stl_15 stl_11 stl_181" style="word-spacing:0.0033em;">af sambeskatningen med dattervirksomhederne for-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:35.9576em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.1665em;">deles på såvel overskuds- som underskudsgivende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:37.108em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1374em;">virksomheder i forhold til disses skattepligtige ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.2584em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2971em;">komster (fuld fordeling med refusion vedrørende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.4088em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.016em;">skattemæssige underskud).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:41.7087em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0609em;">De sambeskattede selskaber indgår i aconto-skatte-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.8591em;"><span class="stl_15 stl_11 stl_49">ordningen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:9.4595em;"><span class="stl_13 stl_08 stl_40">Balancen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:10.6429em;"><span class="stl_424 stl_425 stl_35" style="word-spacing:0.0102em;">Immaterielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:11.8098em;"><span class="stl_15 stl_11 stl_69">Goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:12.9602em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:-0.0104em;">Goodwill indregnes ved første indregning i balancen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:14.1106em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.014em;">til kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:16.4106em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.2031em;">Efterfølgende måles goodwill til kostpris med fra-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:17.561em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.0611em;">drag af akkumulerede nedskrivninger. Der foretages  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:18.7114em;"><span class="stl_15 stl_11 stl_35" style="word-spacing:0.0103em;">ikke amortisering af goodwill.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:21.0113em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.1303em;">Den regnskabsmæssige værdi af goodwill allokeres  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:22.1617em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.0469em;">til koncernens pengestrømsfrembringende enheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:23.3121em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.0104em;">på overtagelsestidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:25.6121em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0272em;">Fastlæggelsen af pengestrømsfrembringende enhe-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:26.7625em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.1034em;">der følger den ledelsesmæssige struktur og interne  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:27.9129em;"><span class="stl_15 stl_11 stl_214">økonomistyring.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:30.1963em;"><span class="stl_424 stl_425 stl_118" style="word-spacing:0.0109em;">Materielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:31.3632em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.2415em;">Jord, grunde og bygninger, produktionsanlæg og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:32.5136em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0334em;">maskiner samt andre anlæg, driftsmateriel og inven-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:33.664em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.1441em;">tar måles til kostpris med fradrag af akkumulerede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:34.8145em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0431em;">af- og nedskrivninger. Kostprisen omfatter anskaffel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:35.9649em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.1915em;">sesprisen samt omkostninger direkte tilknyttet an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:37.1153em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0711em;">skaffelsen indtil det tidspunkt, hvor aktivet er klar til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.2657em;"><span class="stl_15 stl_11 stl_356" style="word-spacing:0.0099em;">brug. Låneomkostninger aktiveres.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:40.5656em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0007em;">For egenproducerede aktiver omfatter kostprisen di-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:41.716em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0864em;">rekte og indirekte omkostninger til materialer, kom-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:42.8665em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.0167em;">ponenter, underleverandører og løn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.1775em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.4496em;">Kostprisen tillægges nutidsværdien af skønnede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.328em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.1246em;">forpligtelser til nedtagning og bortskaffelse af akti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.4784em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0564em;">vet samt til reetablering af det sted, aktivet blev an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.6288em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.0634em;">vendt. Kostprisen på et samlet aktiv opdeles i sepa-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.7792em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1255em;">rate bestanddele, der afskrives hver for sig, såfremt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.9296em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.1246em;">brugstiden på de enkelte bestanddele er forskellig.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.08em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.1494em;">For finansielt leasede aktiver opgøres kostprisen til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.2305em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2034em;">laveste værdi af aktivernes dagsværdi eller nutids-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.3809em;z-index:504;"><span class="stl_15 stl_11 stl_163" style="word-spacing:0.2185em;">værdien af de fremtidige minimumsleasingydelser.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.5313em;"><span class="stl_15 stl_11 stl_282" style="word-spacing:0.0042em;">Ved beregning af nutidsværdien anvendes leasingaf-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.6817em;"><span class="stl_15 stl_11 stl_42" style="word-spacing:0.0363em;">talens interne rentefod som diskonteringsfaktor eller  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.8321em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.0175em;">en tilnærmet værdi for denne.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.132em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.1531em;">Efterfølgende omkostninger, for eksempel ved ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.2824em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.2169em;">skiftning af bestanddele af et materielt aktiv, ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.4329em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0259em;">regnes i den regnskabsmæssige værdi af det pågæl-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.5833em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.1723em;">dende aktiv, når det er sandsynligt, at afholdelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.7337em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.1016em;">vil medføre fremtidige økonomiske fordele for kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.8841em;"><span class="stl_15 stl_11 stl_35" style="word-spacing:0.1681em;">cernen. Indregning af de udskiftede bestanddele i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.0345em;"><span class="stl_15 stl_11 stl_183" style="word-spacing:0.072em;">balancen ophører, og den regnskabsmæssige værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.1849em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.135em;">overføres til resultatopgørelsen. Alle andre omkost-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.3354em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.1537em;">ninger til almindelig reparation og vedligeholdelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.4858em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.014em;">indregnes i resultatopgørelsen ved afholdelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.6362em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:-0.019em;">Værdier i henhold til leje og leasingkontrakter, bereg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.7866em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:-0.0224em;">net efter IFRS 16, afskrives over kontrakternes løbetid.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.0865em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0128em;">Materielle aktiver afskrives lineært over aktivernes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.2369em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.013em;">/komponenternes forventede brugstid:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.3874em;"><span class="stl_15 stl_11 stl_151">Bygninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:19.7257em;top:41.3874em;"><span class="stl_15 stl_11 stl_794" style="word-spacing:0.0596em;">15-30 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.5378em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0116em;">Produktionsanlæg og maskiner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:19.7247em;top:42.5378em;"><span class="stl_15 stl_11 stl_221" style="word-spacing:0.069em;">5-10 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:43.6882em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0146em;">Andre anlæg, driftsmateriel og inventar</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:19.704em;top:43.6882em;"><span class="stl_15 stl_11 stl_795" style="word-spacing:0.0493em;">3-7 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.1885em;"><span class="stl_15 stl_11 stl_356" style="word-spacing:0.1119em;">Jord og grunde afskrives ikke. Der afskrives dog på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:10.3389em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0125em;">aktiver indregnet under jord i henhold til lejeaftaler  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:11.4894em;"><span class="stl_15 stl_11 stl_367" style="word-spacing:0.0224em;">efter IFRS 16.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:13.7893em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0039em;">Afskrivningsgrundlaget opgøres under hensyntagen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:14.9397em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0686em;">til aktivets scrapværdi og reduceres med eventuelle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:16.0901em;z-index:1680;"><span class="stl_15 stl_11 stl_40">nedskrivninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:18.39em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.1354em;">Scrapværdien fastsættes på anskaffelsestidspunktet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:19.5404em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.2072em;">og revurderes årligt. Overstiger scrapværdien akti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:20.6909em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.1743em;">vets regnskabsmæssige værdi, ophører afskrivning.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:21.8413em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:-0.0082em;">Ved ændring i afskrivningsperioden eller scrapværdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:22.9917em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0307em;">en indregnes virkningen for afskrivninger fremadret-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:24.1421em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0149em;">tet som en ændring i regnskabsmæssigt skøn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:26.4255em;"><span class="stl_424 stl_425 stl_155" style="word-spacing:0.0116em;">Biologiske aktiver – langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:27.5924em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.2443em;">Biologiske aktiver, der omfatter stambesætning af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:28.7428em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.0601em;">dyr, er opført under langfristede aktiver og måles til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:29.8933em;z-index:2176;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.0166em;">dagsværdi med fradrag af realisationsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:33.3363em;"><span class="stl_424 stl_425 stl_62" style="word-spacing:0.0139em;">Værdiforringelse af langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:34.5032em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.3753em;">Goodwill testes årligt for værdiforringelse, første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:35.6536em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.013em;">gang inden udgangen af overtagelsesåret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:37.937em;"><span class="stl_424 stl_425 stl_174" style="word-spacing:0.0138em;">Andre kapitalandele  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:39.1039em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.1531em;">Andre kapitalandele, der er aktier i unoterede virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:40.2543em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.2196em;">somheder, indregnes under langfristede aktiver til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:41.4047em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.2667em;">dagsværdi tillagt omkostninger på handelsdatoen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:42.5552em;"><span class="stl_15 stl_11 stl_186" style="word-spacing:0.0603em;">og måles efterfølgende til dagsværdi. Udbytter ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:43.7056em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.3015em;">regnes i resultatopgørelsen, medmindre udbyttet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1933em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0224em;">klart udgør genindvinding af en del af kostprisen for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3437em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0272em;">investeringen. Resterende værdireguleringer indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.4941em;z-index:211;"><span class="stl_15 stl_11 stl_460" style="word-spacing:0.0194em;">nes i resultatopgørelsen under finansielle poster.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.794em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0729em;">Dagsværdien opgøres til en skønnet dagsværdi op-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9444em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.1946em;">gjort på grundlag af aktuelle markedsdata og an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.0949em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.3614em;">erkendte værdiansættelsesmetoder for unoterede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.2453em;z-index:368;"><span class="stl_15 stl_11 stl_348">værdipapirer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5452em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.0783em;">Den regnskabsmæssige værdi af goodwill testes for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.6956em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0765em;">værdiforringelse sammen med de øvrige langfriste-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.846em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.038em;">de aktiver i den pengestrømsfrembringende enhed,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.9964em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:-0.0319em;">hvortil goodwill er allokeret, og nedskrives til genind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1469em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.1106em;">vindingsværdi over resultatopgørelsen, såfremt den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.2973em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0313em;">regnskabsmæssige værdi er højere. Genindvindings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4477em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0249em;">værdien opgøres som hovedregel som nutidsværdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.5981em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0087em;">en af de forventede fremtidige nettopengestrømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7485em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0927em;">fra det selskab/den aktivitet (pengestrømsfrembrin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.8989em;"><span class="stl_15 stl_11 stl_181" style="word-spacing:0.0248em;">gende enhed), som goodwill er knyttet til. Nedskriv-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:30.0494em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:-0.0126em;">ning af goodwill indregnes på en separat linje i resul-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:31.1998em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:-0.0105em;">tatopgørelsen. Udskudte skatteaktiver vurderes årligt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:32.3502em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:-0.0175em;">og indregnes kun i det omfang, det er sandsynligt, at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:33.5006em;"><span class="stl_15 stl_11 stl_157" style="word-spacing:0.0087em;">de vil blive udnyttet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:35.8005em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0671em;">Den regnskabsmæssige værdi af øvrige langfristede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:36.9509em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.1104em;">aktiver vurderes årligt for at afgøre, om der er indi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:38.1014em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.1739em;">kation af værdiforringelse. Når en sådan indikation  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:39.2518em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0862em;">er til stede, beregnes aktivets genindvindingsværdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:40.4022em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.2308em;">Genindvindingsværdien er den højeste af aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:41.5526em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0895em;">dagsværdi med fradrag af forventede afhændelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:42.703em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0871em;">omkostninger eller kapitalværdi. Kapitalværdien be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:8.2033em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0676em;">regnes som nutidsværdien af forventede fremtidige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.3538em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1986em;">pengestrømme fra aktivet eller den pengestrøms-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:10.5042em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0128em;">frembringende enhed, som aktivet er en del af.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:12.8041em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0213em;">Et tab ved værdiforringelse indregnes, når den regn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:13.9545em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0418em;">skabsmæssige værdi af et aktiv henholdsvis en pen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:15.1049em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.272em;">gestrømsfrembringende enhed overstiger aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:16.2553em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.1392em;">eller den pengestrømsfrembringende enheds gen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:17.4058em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.1618em;">indvindingsværdi. Tab ved værdiforringelse indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:18.5562em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.081em;">nes i resultatopgørelsen under henholdsvis produk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:19.7066em;z-index:1890;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0181em;">tions- og administrationsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:22.0065em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.1622em;">Nedskrivninger på goodwill tilbageføres ikke. Ned-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:23.1569em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.1567em;">skrivninger på andre aktiver tilbageføres i det om-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:24.3073em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0942em;">fang, der er sket ændringer i de forudsætninger og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:25.4578em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0095em;">skøn, der førte til nedskrivningen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:27.7577em;"><span class="stl_15 stl_11 stl_385" style="word-spacing:0.0736em;">Nedskrivninger tilbageføres kun i det omfang, aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:28.9081em;"><span class="stl_15 stl_11 stl_538" style="word-spacing:0.0172em;">nye regnskabsmæssige værdi ikke overstiger den regn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:30.0585em;"><span class="stl_15 stl_11 stl_762" style="word-spacing:-0.0075em;">skabsmæssige værdi, aktivet ville have haft efter afskriv-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:31.2089em;"><span class="stl_15 stl_11 stl_509" style="word-spacing:0.0171em;">ninger, såfremt aktivet ikke havde været nedskrevet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:33.4923em;"><span class="stl_424 stl_425 stl_160">Varebeholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:34.6593em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.009em;">Varebeholdninger måles til kostpris efter FIFO-meto-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:35.8097em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1064em;">den. Er nettorealisationsværdien lavere end kostpri-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:36.9601em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.0165em;">sen, nedskrives til denne lavere værdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:39.26em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.2409em;">Kostpris for handelsvarer samt råvarer og hjælpe-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:40.4104em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.3475em;">materiale omfatter anskaffelsespris med tillæg af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:41.5608em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.1106em;">hjemtagelsesomkostninger. Kostpris for fremstillede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:42.7113em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.1984em;">færdigvarer samt varer under fremstilling omfatter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:8.2116em;"><span class="stl_15 stl_11 stl_90" style="word-spacing:0.1092em;">kostpris for råvarer, hjælpematerialer, direkte løn og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:9.362em;z-index:2745;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.0155em;">indirekte produktionsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:11.6619em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.2088em;">Nettorealisationsværdien for varebeholdninger op-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:12.8123em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0533em;">gøres som salgssum med fradrag af færdiggørelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:13.9628em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.0977em;">omkostninger og omkostninger, der afholdes for at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:15.1132em;"><span class="stl_15 stl_11 stl_131" style="word-spacing:0.0745em;">effektuere salget, og fastsættes under hensyntagen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:16.2636em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.1289em;">til omsættelighed, ukurans og udvikling i forventet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:17.414em;"><span class="stl_15 stl_11 stl_160">salgspris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:19.7139em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0061em;">Værdien af varebeholdninger er opgjort til kostpriser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:20.8643em;z-index:3102;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.0159em;">tillagt indirekte produktionsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:23.1642em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.1942em;">På høsttidspunktet overgår afgrøder fra biologiske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:24.3147em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.1584em;">aktiver til varebeholdninger til dagsværdi med fra-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:25.4651em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0375em;">drag af realisationsomkostninger, der herefter udgør  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:26.6155em;"><span class="stl_15 stl_11 stl_28">kostprisen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:28.8989em;"><span class="stl_424 stl_425 stl_181" style="word-spacing:0.0087em;">Biologiske aktiver – kortfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:30.0658em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:-0.0268em;">Biologiske aktiver, omfattende dyr i opdræt og afgrø-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:31.2162em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0668em;">der opført under kortfristede aktiver, måles til dags-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:32.3667em;z-index:3463;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.017em;">værdi med fradrag af realisationsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:34.6501em;"><span class="stl_424 stl_425 stl_137">Tilgodehavender  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:35.817em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.1009em;">Tilgodehavender fra salg måles til amortiseret kost-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:36.9674em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.1169em;">pris. Der foretages nedskrivning til forventet kredit-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:38.1178em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:-0.0003em;">tab på individuel basis ved anvendelse af den simpli-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:39.2682em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0125em;">ficerede model for tilgodehavender fra salg.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:41.5682em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.1912em;">Øvrige tilgodehavender måles til amortiseret kost-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:42.7186em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:-0.0162em;">pris eller en lavere nettorealisationsværdi, hvilket sva-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6657em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0619em;">rer til pålydende værdi med fradrag af nedskrivning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.8161em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0135em;">til imødegåelse af tab.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.0996em;"><span class="stl_424 stl_425 stl_98">Periodeafgrænsningsposter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.2665em;z-index:190;"><span class="stl_15 stl_11 stl_27" style="word-spacing:0.021em;">Periodeafgrænsningsposter, indregnet under aktiver,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.4169em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.0718em;">omfatter betalte omkostninger vedrørende efterføl-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.5673em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0132em;">gende regnskabsår og måles til kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.8177em;"><span class="stl_13 stl_08 stl_93">Egenkapital  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.0011em;"><span class="stl_424 stl_425 stl_71" style="word-spacing:0.0123em;">Reserve for valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.1681em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.1509em;">Reserve vedrørende valutakursregulering i årsregn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.3185em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.0831em;">skabet omfatter moderselskabsaktionærernes andel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.4689em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.1866em;">af valutakursdifferencer, opstået ved omregning af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.6193em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0103em;">regnskaber for udenlandske selskaber fra deres funk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.7697em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0305em;">tionelle valutaer til FirstFarms-koncernens præsenta-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.9201em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0163em;">tionsvaluta (danske kroner). Reserven er ikke bundet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.2035em;"><span class="stl_424 stl_425 stl_14">Udbytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.3705em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0925em;">Foreslået udbytte indregnes som en forpligtelse på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.5209em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0072em;">tidspunktet for vedtagelse på den ordinære general-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.6713em;z-index:777;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0182em;">forsamling (deklareringstidspunktet).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.9712em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.0852em;">Udbytte, som forventes udbetalt for året, vises som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.1216em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0728em;">en særskilt post under egenkapital. Aconto udbytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.272em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.2446em;">indregnes som en forpligtelse på beslutningstids-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.4225em;"><span class="stl_15 stl_11 stl_186">punktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.7059em;"><span class="stl_424 stl_425 stl_110" style="word-spacing:0.007em;">Egne aktier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.8728em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.3909em;">Anskaffelses- og afståelsessummer samt udbytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.0232em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.1233em;">for egne aktier indregnes direkte i overført resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:43.1736em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0785em;">i egenkapitalen. Kapitalnedsættelse ved annullering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:8.674em;"><span class="stl_15 stl_11 stl_356" style="word-spacing:-0.0063em;">af egne aktier reducerer aktiekapitalen med et beløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:9.8244em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.1254em;">svarende til kapitalandelenes nominelle værdi. Pro-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:10.9748em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.0249em;">venu ved salg af egne aktier henholdsvis udstedelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:12.1252em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:-0.0322em;">af aktier i FirstFarms A/S i forbindelse med udnyttelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:13.2756em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.1028em;">af warrants eller medarbejderaktier føres direkte på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:14.426em;"><span class="stl_15 stl_11 stl_54">egenkapitalen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.6765em;"><span class="stl_13 stl_08 stl_71">Medarbejderydelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.8599em;"><span class="stl_424 stl_425 stl_151">Pensioner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.0268em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.1096em;">Koncernen har indgået pensionsaftaler med en del  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:20.1772em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0121em;">af koncernens ansatte. Koncernen har ingen ydelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:21.3276em;z-index:1533;"><span class="stl_15 stl_11 stl_78" style="word-spacing:0.0188em;">baserede pensionsordninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.6275em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.0496em;">Forpligtelser vedrørende bidragsbaserede pensions-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:24.778em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.0657em;">ordninger, hvor koncernen løbende indbetaler faste  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:25.9284em;z-index:1683;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.3658em;">pensionsbidrag til uafhængige pensionsselskaber,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.0788em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.024em;">indregnes i resultatopgørelsen i den periode, de op-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:28.2292em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0906em;">tjenes, og skyldige indbetalinger indregnes i balan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:29.3796em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.016em;">cen under anden gæld.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.663em;"><span class="stl_424 stl_425 stl_268">Warrantprogram  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.8299em;"><span class="stl_15 stl_11 stl_328" style="word-spacing:0.0936em;">Værdien af serviceydelser modtaget som modydelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.9804em;"><span class="stl_15 stl_11 stl_317" style="word-spacing:0.0047em;">for tildelte warrants måles til dagsværdien af warrants.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:36.2803em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.0052em;">FirstFarms A/S har udelukkende egenkapitalafregne-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:37.4307em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1194em;">de warrants, hvor dagsværdien måles på tildelings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.5811em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0143em;">tidspunktet og indregnes i resultatopgørelsen under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.7315em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0613em;">personaleomkostninger over den periode, hvor den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.8819em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.0106em;">endelige ret til warrants optjenes (vesting-perioden).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.0324em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:-0.0395em;">Modposten hertil indregnes direkte i egenkapitalen. I  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:43.1828em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0008em;">forbindelse med første indregning af warrants, skøn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:8.6831em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.1057em;">ner selskabet over antallet af warrants, som medar-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:9.8335em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0144em;">bejderne forventes at erhverve ret til.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:12.1334em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.1012em;">Efterfølgende justeres for ændringer i skønnet over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:13.2839em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.1689em;">antallet af retserhvervede warrants, således at den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:14.4343em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0812em;">samlede indregning er baseret på det faktiske antal  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:15.5847em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0767em;">retserhvervede warrants. Dagsværdien af de tildelte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:16.7351em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.2094em;">warrants estimeres ved anvendelse af en warrant-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:17.8855em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.2521em;">prismodel. Ved beregningen tages der hensyn til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:19.0359em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0368em;">de betingelser og vilkår, der knytter sig til de tildelte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:20.1864em;"><span class="stl_15 stl_11 stl_95">warrants.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:22.4368em;"><span class="stl_13 stl_08 stl_28" style="word-spacing:-0.0066em;">Betalbar skat og udskudt skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:23.6367em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.2695em;">Aktuelle skatteforpligtelser og tilgodehavende ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:24.7871em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.2016em;">tuel skat indregnes i balancen som beregnet skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:25.9375em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0562em;">af årets skattepligtige indkomst, reguleret for skat af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:27.0879em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:-0.0203em;">tidligere års skattepligtige indkomster samt for betal-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:28.2384em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:0.1052em;">te aconto skatter. Udskudt skat måles efter den ba-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:29.3888em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.1831em;">lanceorienterede gældsmetode af alle midlertidige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:30.5392em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.0396em;">forskelle mellem regnskabsmæssig og skattemæssig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:31.6896em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.1029em;">værdi af aktiver og forpligtelser. Der indregnes dog  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:32.84em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0742em;">ikke udskudt skat af midlertidige forskelle vedrøren-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:33.9904em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.1435em;">de skattemæssigt ikke-afskrivningsberettiget good-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:35.1408em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.2305em;">will samt andre poster, hvor midlertidige forskelle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:36.2913em;"><span class="stl_15 stl_11 stl_185" style="word-spacing:-0.0222em;">– bortset fra selskabsovertagelser – er opstået på an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:37.4417em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0506em;">skaffelsestidspunktet uden at have effekt på resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.5921em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0135em;">eller skattepligtig indkomst. I de tilfælde, hvor opgø-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:39.7425em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0619em;">relse af skatteværdien kan foretages efter forskellige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:40.8929em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:-0.0261em;">beskatningsregler, måles udskudt skat på grundlag af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:42.0433em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0325em;">den af ledelsen planlagte anvendelse af aktivet hen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:43.1938em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0114em;">holdsvis afvikling af forpligtelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6657em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.2582em;">Udskudte skatteaktiver, herunder skatteværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.8161em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.4959em;">fremførselsberettigede skattemæssige underskud,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9666em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0127em;">indregnes under andre langfristede aktiver med den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.117em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.1733em;">værdi, hvortil de forventes at blive anvendt, enten  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.2674em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.0159em;">ved udligning i skat af fremtidig indtjening eller ved  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.4178em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0639em;">modregning i udskudte skatteforpligtelser inden for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.5682em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.0122em;">samme juridiske skatteenhed og jurisdiktion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.8681em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0207em;">Der foretages regulering af udskudt skat vedrørende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.0186em;"><span class="stl_15 stl_11 stl_171" style="word-spacing:0.0035em;">foretagne elimineringer af urealiserede koncerninter-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.169em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0701em;">ne avancer og tab. Udskudt skat måles på grundlag  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.3194em;"><span class="stl_15 stl_11 stl_35" style="word-spacing:0.0112em;">af de skatteregler og skattesatser i de respektive lan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.4698em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0073em;">de, der med balancedagens lovgivning vil være gæl-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.6202em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0747em;">dende, når den udskudte skat forventes udløst som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.7706em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.0028em;">aktuel skat. Ændring i udskudt skat, som følge af æn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:25.921em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.0059em;">dringer i skattesatser, indregnes i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:28.1715em;"><span class="stl_13 stl_08 stl_154" style="word-spacing:-0.0063em;">Hensatte forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:29.3714em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:-0.0296em;">Hensatte forpligtelser indregnes, når koncernen, som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:30.5218em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0551em;">følge af en begivenhed indtruffet før eller på balan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:31.6722em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:-0.0067em;">cedagen, har en retlig eller faktisk forpligtelse, og det  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:32.8226em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.0151em;">er sandsynligt, at der må afgives økonomiske fordele  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:33.973em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.015em;">for at indfri forpligtelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:36.273em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.094em;">Ved målingen af hensatte forpligtelser foretages til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:37.4234em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.1853em;">bagediskontering af de omkostninger, der er nød-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:38.5738em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0174em;">vendige for at afvikle forpligtelsen, såfremt dette har  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:39.7242em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0142em;">en væsentlig effekt på målingen af forpligtelsen. Der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:40.8746em;"><span class="stl_15 stl_11 stl_78" style="word-spacing:-0.0181em;">anvendes en før-skat diskonteringsfaktor, som afspej-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:42.025em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:-0.0219em;">ler samfundets generelle renteniveau og de konkrete  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:43.1755em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0535em;">risici, der knytter sig til forpligtelsen. Regnskabsårets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:8.6758em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.132em;">forskydning i nutidsværdier indregnes under finan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:9.8262em;"><span class="stl_15 stl_11 stl_171" style="word-spacing:0.0208em;">sielle omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:12.1261em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:-0.029em;">Hensatte forpligtelser måles til ledelsens bedste skøn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:13.2765em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.1432em;">over det beløb, hvormed forpligtelsen forventes at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:14.427em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.0593em;">kunne indfries. Der indregnes en hensat forpligtelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:15.5774em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0112em;">vedrørende tabsgivende kontrakter, når de forvente-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:16.7278em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.1208em;">de fordele for koncernen fra en kontrakt er mindre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:17.8782em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:-0.0011em;">end de uundgåelige omkostninger i henhold til kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:19.0286em;"><span class="stl_15 stl_11 stl_185">trakten.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:21.3285em;"><span class="stl_15 stl_11 stl_326" style="word-spacing:0.1256em;">Når koncernen er forpligtet til at nedtage eller bort-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:22.4789em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:-0.0241em;">skaffe et aktiv eller reetablere det sted, hvor aktivet an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:23.6294em;"><span class="stl_15 stl_11 stl_345" style="word-spacing:0.0761em;">vendes, indregnes en forpligtelse svarende til nutids-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:24.7798em;z-index:2050;"><span class="stl_15 stl_11 stl_325" style="word-spacing:0.0169em;">værdien af de forventede fremtidige omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:27.0302em;"><span class="stl_13 stl_08 stl_168" style="word-spacing:-0.0021em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:28.2301em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0653em;">Konvertible obligationer udstedes med en fast kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:29.3805em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.2164em;">verteringskurs og betragtes som sammensatte in-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:30.5309em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:-0.0035em;">strumenter bestående af en finansiel forpligtelse, der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:31.6814em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.1786em;">måles til amortiseret kostpris, og et egenkapitalin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:32.8318em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.1525em;">strument i form af den indbyggede konverterings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:33.9822em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0158em;">ret. På udstedelsesdatoen fastsættes dagsværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:35.1326em;"><span class="stl_15 stl_11 stl_268" style="word-spacing:-0.0206em;">den finansielle forpligtelse ved anvendelse af en mar-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:36.283em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.062em;">kedsrente for et tilsvarende ikke-konvertibelt gælds-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:37.4334em;"><span class="stl_15 stl_11 stl_282" style="word-spacing:0.0003em;">brev. Forskellen mellem provenuet ved udstedelse af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:38.5839em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.1096em;">det konvertible gældsbrev og dagsværdien for den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:39.7343em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.087em;">finansielle forpligtelse, svarende til den indbyggede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:40.8847em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.1922em;">option på at konvertere forpligtelsen til egenkapi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:42.0351em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.131em;">tal, indregnes direkte på egenkapitalen. Værdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:43.1855em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.0238em;">den finansielle forpligtelse indregnes som langfristet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:8.6859em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.0026em;">gæld og måles efterfølgende til amortiseret kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:9.8363em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:-0.0407em;">Ved forlængelse af konvertible obligationer foretages  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:10.9867em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0457em;">der en beregning til amortiseret kostpris i forhold til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:12.1371em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0994em;">forlængelsen, en evt. forskel indregnes i resultatop-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:13.2875em;"><span class="stl_15 stl_11 stl_108">gørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:15.5874em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.0426em;">Ved konvertering af konvertible obligationer indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:16.7379em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0166em;">nes konverteringen på egenkapitalen som en forhø-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:17.8883em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0041em;">jelse af kapitalen med den aftalte kurs, indregningen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:19.0387em;"><span class="stl_15 stl_11 stl_356" style="word-spacing:0.01em;">på egenkapitalen svarer til den bogførte værdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:21.2891em;"><span class="stl_13 stl_08 stl_53" style="word-spacing:-0.0037em;">Finansielle forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:22.489em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.1797em;">Gæld til kreditinstitutter mv. indregnes ved lånop-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:23.6394em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1946em;">tagelse til det modtagne provenu efter fradrag af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:24.7899em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.1957em;">afholdte transaktionsomkostninger. I efterfølgende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:25.9403em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.0649em;">perioder måles de finansielle forpligtelser til amorti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:27.0907em;"><span class="stl_15 stl_11 stl_282" style="word-spacing:0.0002em;">seret kostpris ved anvendelse af ”den effektive rentes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:28.2411em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.045em;">metode”, således at forskellen mellem provenuet og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:29.3915em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.059em;">den nominelle værdi indregnes i resultatopgørelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:30.5419em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.0157em;">under finansielle omkostninger over låneperioden.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:32.8418em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.0349em;">I finansielle forpligtelser indregnes tillige den kapita-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:33.9923em;z-index:3765;"><span class="stl_15 stl_11 stl_188" style="word-spacing:0.1535em;">liserede restleasingforpligtelse på leasingkontrakter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:35.1427em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0856em;">Der indgår endvidere værdien af sikringsinstrumen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:36.2931em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1233em;">ter til sikring af koncernens fremtidige renteforplig-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:37.4435em;"><span class="stl_15 stl_11 stl_188" style="word-spacing:0.0334em;">telser. Øvrige forpligtelser måles til nettorealisations-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.5939em;"><span class="stl_15 stl_11 stl_49">værdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:40.8443em;"><span class="stl_13 stl_08 stl_40">Leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:42.0443em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.1005em;">Et leasingaktiv og en leasingforpligtelse indregnes i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:43.1947em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:-0.0109em;">balancen, når koncernen i henhold til en indgået lea-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6657em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.1262em;">singkontrakt, vedrørende et specifikt identificerbart  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.8161em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:-0.0158em;">aktiv, får stillet leasingaktivet til rådighed i en leasing-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9666em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0497em;">periode, og når koncernen opnår ret til stort set alle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.117em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:-0.0173em;">de økonomiske fordele fra brugen af det identificere-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.2674em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:-0.0317em;">de aktiv og retten til at bestemme over brugen af det  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.4178em;z-index:332;"><span class="stl_15 stl_11 stl_42" style="word-spacing:0.0186em;">identificerede aktiv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.7177em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:0.1312em;">Leasingaktivet måles ved første indregning til kost-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.8681em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.0924em;">pris, hvilket svarer til værdien af leasingforpligtelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.0186em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0217em;">korrigeret for forudbetalte leasingbetalinger med til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.169em;"><span class="stl_15 stl_11 stl_282" style="word-spacing:0.0192em;">læg af direkte relaterede omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.4689em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.055em;">Efterfølgende måles aktivet til kostpris fratrukket ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.6193em;z-index:622;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0163em;">kumulerede af- og nedskrivninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.9192em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0341em;">Leasingaktivet afskrives over den korteste af leasing-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.0696em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.0924em;">perioden og leasingaktivets brugstid. Afskrivninger-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.22em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.0151em;">ne indregnes lineært i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.52em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1154em;">Leasingforpligtelsen måles ved første indregning til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.6704em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0983em;">nutidsværdien af de fremtidige leasingydelser tilba-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.8208em;"><span class="stl_15 stl_11 stl_189" style="word-spacing:0.0213em;">gediskonteret med en alternativ lånerente.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.1207em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0332em;">Følgende leasingbetalinger indregnes som en del af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.2711em;"><span class="stl_15 stl_11 stl_188">leasingforpligtelsen:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.4215em;"><span class="stl_15 stl_11 stl_280" style="word-spacing:0.0358em;">• Faste betalinger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.572em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.0426em;">• Variable betalinger, som ændrer sig i takt med æn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.1965em;top:39.7224em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.1349em;">dringer i et indeks eller en rente, baseret på gæl-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.1965em;top:40.8728em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0145em;">dende indeks eller rente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.0232em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0202em;">• Skyldige betalinger under restgældgaranti  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:8.673em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0409em;">• Udnyttelsesprisen</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.845em;top:8.673em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1793em;">for købsoptioner, som ledelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.9049em;top:9.8235em;"><span class="stl_15 stl_11 stl_95" style="word-spacing:0.009em;">med høj sandsynlighed forventer at udnytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:10.9739em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.043em;">• Betalinger</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.177em;top:10.9739em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.4096em;">omfattet af forlængelsesoption, som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.9049em;top:12.1243em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.0092em;">koncernen med høj sandsynlighed forventer at ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.9049em;top:13.2747em;"><span class="stl_15 stl_11 stl_70">nytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:14.4251em;"><span class="stl_15 stl_11 stl_70" style="word-spacing:0.025em;">• Bod</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.732em;top:14.4251em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.1987em;">relateret til en opsigelsesoption, medmindre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.9049em;top:15.5755em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:-0.0159em;">koncernen med høj sandsynlighed ikke forventer at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.9049em;top:16.726em;"><span class="stl_15 stl_11 stl_182" style="word-spacing:0.0077em;">udnytte optionen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.0259em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.3285em;">Leasingforpligtelsen måles til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:20.1763em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1463em;">under den effektive rentes metode. Leasingforplig-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:21.3267em;"><span class="stl_15 stl_11 stl_58" style="word-spacing:0.0624em;">telsen genberegnes, hvis koncernen ændrer sin vur-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:22.4771em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:-0.0125em;">dering af, om en forlængelses- eller opsigelsesoption  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.6275em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.0094em;">med rimelig sandsynlighed forventes udnyttet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:25.9275em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.1356em;">Koncernen præsenterer leasingaktivet under de re-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.0779em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.0816em;">spektive typer af aktiver og leasingforpligtelsen un-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:28.2283em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.0155em;">der gæld til kreditinstitutter (leasinggæld).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:30.4787em;"><span class="stl_13 stl_08 stl_64" style="word-spacing:-0.0055em;">Andre gældsforpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.6786em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.168em;">Andre gældsforpligtelser omfatter gæld til offentli-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.829em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0422em;">ge myndigheder, feriepenge, skyldige renter m.v. og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.9795em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0339em;">måles til amortiseret kostpris, som sædvanligvis sva-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:35.1299em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.0173em;">rer til nominel værdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:37.3803em;"><span class="stl_13 stl_08 stl_151">Periodeafgrænsningsposter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.5802em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:-0.0278em;">Periodeafgrænsningsposter, indregnet under forplig-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.7306em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.3295em;">telser, omfatter modtagne betalinger vedrørende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.881em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0795em;">indtægter i de efterfølgende år, hovedsageligt ved-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.0314em;"><span class="stl_15 stl_11 stl_78" style="word-spacing:0.0187em;">rørende investeringstilskud.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:33.9382em;"><span class="stl_13 stl_08 stl_84">Pengestrømsopgørelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:35.1381em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.348em;">Pengestrømsopgørelsen viser pengestrømme for-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:36.2885em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0808em;">delt på drifts-, investerings- og finansieringsaktivitet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:37.4389em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.0404em;">for året, årets forskydning i likvider samt likvider ved  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:38.5894em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.1616em;">årets begyndelse og slutning. Likviditetsvirkningen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:39.7398em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.0536em;">af køb og salg af selskaber vises separat under pen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:40.8902em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0125em;">gestrømme fra investeringsaktivitet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:8.6318em;"><span class="stl_13 stl_08 stl_108">Dagsværdimåling  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:9.8317em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.1873em;">FirstFarms anvender dagsværdibegrebet til indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:10.9821em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.042em;">ning af biologiske aktiver samt til indregning af vær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:12.1325em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0228em;">dien af finansielle instrumenter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:14.4324em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0469em;">Dagsværdien defineres som den pris, der kan opnås  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:15.5829em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0164em;">ved at sælge et aktiv eller skal betales for at overdra-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:16.7333em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.1161em;">ge en forpligtelse i en almindelig transaktion på et  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:17.8837em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.1954em;">marked med uafhængige parter. Dagsværdiansæt-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:19.0341em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0116em;">telse tager udgangspunkt i et primært marked.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:21.334em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:-0.0254em;">Der er tre niveauer i dagsværdihierarkiet til opgørelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:22.4844em;"><span class="stl_15 stl_11 stl_171" style="word-spacing:0.0207em;">af værdien:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:23.6349em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:-0.0316em;">1. Opgørelse ud fra dagsværdi i et tilsvarende marked  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.8498em;top:24.7853em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:-0.0022em;">for identiske aktiver og forpligtelser som FirstFarms  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.8498em;top:25.9357em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.0158em;">har adgang til på balancedagen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:27.0861em;"><span class="stl_15 stl_11 stl_46">2</span><span class="stl_15 stl_11 stl_796">.</span><span class="stl_15 stl_11 stl_178">O</span><span class="stl_15 stl_11 stl_60" style="word-spacing:0.131em;">pgørelse efter anerkendte værdiansættelsesme-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.8498em;top:28.2365em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.079em;">toder på baggrund af observerbare markedsinfor-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.8498em;top:29.3869em;"><span class="stl_15 stl_11 stl_106">mationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:30.5374em;"><span class="stl_15 stl_11 stl_46">3</span><span class="stl_15 stl_11 stl_796">.</span><span class="stl_15 stl_11 stl_178">O</span><span class="stl_15 stl_11 stl_156" style="word-spacing:-0.0188em;">pgørelse ud fra anerkendte værdiansættelsesme-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.8498em;top:31.6878em;"><span class="stl_15 stl_11 stl_35" style="word-spacing:0.0102em;">toder og rimelige skøn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.5476em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.2991em;">I pengestrømsopgørelsen indregnes pengestrøm-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.698em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0189em;">me vedrørende købte selskaber fra overtagelsestids-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.8484em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.1268em;">punktet, og pengestrømme vedrørende solgte sel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.9989em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.013em;">skaber indregnes frem til salgstidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.2823em;"><span class="stl_424 stl_425 stl_156" style="word-spacing:0.0133em;">Pengestrøm fra dritsaktivitet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.4492em;"><span class="stl_15 stl_11 stl_185" style="word-spacing:0.1136em;">Pengestrømme fra driftsaktivitet opgøres efter den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.5996em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.0967em;">indirekte metode som resultat før skat reguleret for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.75em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.3057em;">ikke kontante driftsposter, ændring i driftskapital,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.9004em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.2838em;">modtagne og betalte renter, modtagne udbytter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.0509em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0133em;">samt betalt selskabsskat.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.3343em;"><span class="stl_424 stl_425 stl_81" style="word-spacing:0.0155em;">Pengestrøm fra investeringsaktivitet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.5012em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:-0.0004em;">Pengestrømme fra investeringsaktivitet omfatter be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.6516em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.0445em;">taling i forbindelse med køb og salg af selskaber og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.802em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.0358em;">aktiviteter, køb og salg af immaterielle, materielle og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.9524em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.0018em;">andre langfristede aktiver samt køb og salg af værdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.1029em;z-index:772;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.017em;">papirer, der ikke medregnes som likvider.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.3863em;"><span class="stl_424 stl_425 stl_64" style="word-spacing:0.0145em;">Pengestrøm fra finansieringsaktivitet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.5532em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.4607em;">Pengestrømme fra finansieringsaktivitet omfatter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.7036em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0706em;">ændringer i størrelse eller sammensætning af aktie-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.854em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.262em;">kapital og omkostninger forbundet hermed samt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.0044em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.044em;">optagelse af lån, afdrag på rentebærende gæld, køb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.1549em;"><span class="stl_15 stl_11 stl_182" style="word-spacing:0.1448em;">og salg af egne aktier samt betaling af udbytte til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.3053em;"><span class="stl_15 stl_11 stl_282">aktionærer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.5887em;"><span class="stl_424 stl_425 stl_61">Likvider  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.7556em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0158em;">Likvider omfatter likvide beholdninger. Pengestrøm-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.906em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0146em;">me i andre valutaer end den funktionelle valuta om-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:43.0564em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.1303em;">regnes med gennemsnitlige valutakurser, medmin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:8.5568em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1577em;">dre disse afviger væsentligt fra transaktionsdagens  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:9.7072em;z-index:1283;"><span class="stl_15 stl_11 stl_375">kurser.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:11.9906em;"><span class="stl_424 stl_425 stl_156">Segmentoplysninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:13.1575em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.0988em;">Der gives oplysninger på forretningssegmenter, der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:14.3079em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1112em;">er koncernens segmenteringsformat, som også ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:15.4583em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.2179em;">gør de geografiske markeder. Segmenterne følger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.6088em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1484em;">koncernens risici samt den ledelsesmæssige og in-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.7592em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.0094em;">terne økonomistyring.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:20.0591em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:-0.0394em;">Segmentoplysningerne er udarbejdet i overensstem-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:21.2095em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.0154em;">melse med koncernens anvendte regnskabspraksis.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.5094em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.4015em;">Segmentindtægter og -omkostninger, samt seg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:24.6598em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0218em;">mentaktiver og -forpligtelser omfatter de poster, der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:25.8103em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.1449em;">direkte kan henføres til det enkelte segment på et  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:26.9607em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.1097em;">pålideligt grundlag. Ikke-allokerede poster omfatter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:28.1111em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.1335em;">primært aktiver og forpligtelser samt indtægter og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:29.2615em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.13em;">omkostninger vedrørende koncernens administrati-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:30.4119em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.1716em;">ve funktioner, finansieringsforhold, indkomstskatter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.5623em;z-index:1971;"><span class="stl_15 stl_11 stl_382">mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.8623em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1394em;">Langfristede aktiver i segmentet omfatter de lang-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:35.0127em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.0987em;">fristede aktiver, som anvendes direkte i segmentets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:36.1631em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0152em;">drift, herunder immaterielle og materielle aktiver.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.463em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:-0.0145em;">Segmentforpligtelser omfatter forpligtelser, der er af-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.6134em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:-0.0238em;">ledt af segmentets drift, herunder bankgæld, gæld til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.7638em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0109em;">moderselskab, leverandører af varer og tjenesteydel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:41.9143em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0146em;">ser samt anden gæld.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.4159em;"><span class="stl_430 stl_08 stl_239" style="word-spacing:-0.0224em;">34. NY REGNSKABSREGULERING  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2648em;"><span class="stl_87 stl_73 stl_244" style="word-spacing:-0.0153em;">Koncernen har med virkning fra 1. januar 2024 implementeret følgende ændrede standarder og fortolkningsbidrag:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.8034em;"><span class="stl_87 stl_73 stl_226" style="word-spacing:-0.0156em;">• IAS 1 Præsentation af årsregnskaber – Ændringer til IAS 1: Klassifikation af forpligtelser som kort- eller langfristede og langfristede forpligtelser med covenants  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.5728em;"><span class="stl_87 stl_73 stl_157" style="word-spacing:-0.0113em;">• IFRS 16 Leasing – Ændringer til IFRS 16: Leasingforpligtelser i en sale and leaseback  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.3421em;"><span class="stl_87 stl_73 stl_158" style="word-spacing:-0.015em;">• IAS 7 Pengestrømsopgørelse og IFRS 7 Finansielle instrumenter: Noteoplysninger – Ændringer til IAS 7 og IFRS 7: Supplier Finance-arrangementer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8808em;"><span class="stl_87 stl_73 stl_226" style="word-spacing:-0.0156em;">Ingen af ovenstående standarder har haft indvirkning på indregning og måling i 2024 eller forventes at påvirke koncernen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.4194em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:0.0105em;">Følgende nye eller ændrede regnskabsstandarder og fortolkningsbidrag, der kan have relevans for FirstFarms A/S, er vedtaget af IASB. Standarderne vurderes ikke at have effekt på FirstFarms A/S’ udarbejdelse af års-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.1888em;"><span class="stl_87 stl_73 stl_102" style="word-spacing:-0.0124em;">rapporten for 2024.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.7274em;"><span class="stl_87 stl_73 stl_157" style="word-spacing:-0.0114em;">• IAS 21 Valutaomregning – Ændringer til IAS 21: Manglende mulighed for omveksling af en valuta.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.4967em;"><span class="stl_87 stl_73 stl_161" style="word-spacing:-0.0136em;">• IFRS 9 Finansielle Instrumenter og IFRS 7 Finansielle instrumenter: Oplysninger – Ændringer til klassifikation og måling af finansielle instrumenter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.2661em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0162em;">• IFRS 18 Præsentation og oplysninger i årsregnskabet - ny IFRS-standard for præsentation og oplysninger i årsregnskabet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.0354em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.019em;">• IFRS 19 Dattervirksomheder uden offentlig interesse – Oplysninger – ny IFRS-oplysningsstandard for virksomheder, der er dattervirksomheder af virksomheder med offentlig interesse.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8047em;"><span class="stl_87 stl_73 stl_181" style="word-spacing:-0.0109em;">• Annual Improvements Volume </span><span class="stl_87 stl_73 stl_177">1</span><span class="stl_87 stl_73 stl_485">1.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.3434em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0167em;">Ikke alle ovenstående standarder, ændringer og fortolkningsbidrag er godkendt af EU.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.8821em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0159em;">FirstFarms forventer ikke, at implementering af de ændrede standarder vil have væsentlig indvirkning på regnskabsaflæggelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4207em;"><span class="stl_87 stl_73 stl_14" style="word-spacing:-0.0159em;">Koncernen har påbegyndt, men endnu ikke afsluttet, sin analyse af indvirkningen fra IFRS 18 på koncernens primære opgørelser og noter.  </span></div> aktieselskab <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.6178em;"><span class="stl_424 stl_425 stl_180" style="word-spacing:0.0104em;">Grundlag for udarbejdelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.7848em;"><span class="stl_15 stl_11 stl_186" style="word-spacing:-0.0357em;">Årsrapporten præsenteres i DKK. Årsrapporten er ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.9352em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.1268em;">arbejdet efter det historiske kostprincip, bortset fra  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.0856em;z-index:696;"><span class="stl_15 stl_11 stl_42" style="word-spacing:0.1799em;">biologiske aktiver og visse finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.236em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.016em;">der måles til dagsværdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.5359em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0141em;">Den anvendte regnskabspraksis er uændret i forhold  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.6863em;z-index:787;"><span class="stl_15 stl_11 stl_338" style="word-spacing:0.0296em;">til sidste år.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.9368em;"><span class="stl_13 stl_08 stl_164">Koncernregnskabet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.1367em;"><span class="stl_15 stl_11 stl_759" style="word-spacing:1.0284em;">Koncernregnskabet omfatter moderselskabet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.2871em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:-0.0055em;">FirstFarms A/S samt datterselskaber, hvori FirstFarms  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.4375em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0126em;">A/S har bestemmende indflydelse.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.7374em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.0134em;">Koncernen har bestemmende indflydelse på en virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.8878em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.1077em;">somhed, hvis koncernen er eksponeret for eller har  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.0383em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0727em;">ret til variable afkast fra sin involvering i virksomhe-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.1887em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0238em;">den og har mulighed for at påvirke disse afkast gen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.3391em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.1549em;">nem sin råderet over virksomheden. Ved vurderin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:43.4895em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.0102em;">gen af om koncernen har bestemmende indflydelse,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:8.9898em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:-0.0309em;">tages hensyn til de facto kontrol og potentielle stem-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:10.1403em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.1751em;">merettigheder, der på balancetidspunktet er reelle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:11.2907em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0138em;">og har substans.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:13.5906em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.1984em;">Selskaber, hvori koncernen udøver betydelig, men  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:14.741em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.0714em;">ikke bestemmende indflydelse på driftsmæssige og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:15.8914em;"><span class="stl_15 stl_11 stl_183" style="word-spacing:-0.026em;">finansielle beslutninger, klassificeres som associerede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.0418em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0536em;">selskaber. Betydelig indflydelse foreligger typisk, når  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:18.1923em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0284em;">koncernen direkte eller indirekte ejer eller råder over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.3427em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:-0.0303em;">mere end 20% af stemmerettighederne, men mindre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:20.4931em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:-0.0252em;">end 50%. Ved vurdering af, om FirstFarms A/S har be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:21.6435em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.0973em;">stemmende eller betydelig indflydelse, tages højde  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:22.7939em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.1433em;">for potentielle stemmerettigheder, der på balance-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.9443em;"><span class="stl_15 stl_11 stl_427" style="word-spacing:0.0056em;">dagen kan udnyttes.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:26.2443em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.1031em;">Koncernregnskabet er udarbejdet som et sammen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.3947em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0324em;">drag af moderselskabets og de enkelte datterselska-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:28.5451em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:-0.0444em;">bers regnskaber opgjort efter koncernens regnskabs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:29.6955em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.1403em;">praksis, elimineret for koncerninterne indtægter og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:30.8459em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1911em;">omkostninger, aktiebesiddelser, interne mellemvæ-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.9963em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0371em;">render og udbytter samt realiserede og urealiserede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.1467em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0438em;">fortjenester ved transaktioner mellem de konsolide-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:34.2972em;"><span class="stl_15 stl_11 stl_188" style="word-spacing:0.0185em;">rede selskaber.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:36.5476em;"><span class="stl_13 stl_08 stl_71">Virksomhedssammenslutninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:37.7475em;"><span class="stl_15 stl_11 stl_181" style="word-spacing:0.1211em;">I forbindelse med køb af virksomhed vurderes det,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.8979em;"><span class="stl_15 stl_11 stl_131" style="word-spacing:0.0099em;">om der er tale om køb af virksomhed eller køb af ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.0483em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0729em;">tiver efter IFRS 3. Såfremt det er køb af virksomhed,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:41.1987em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.3085em;">følger vi nedenstående regnskabspraksis. Såfremt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.3492em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1076em;">det vurderes at være og opfylder betingelserne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:43.4996em;z-index:2546;"><span class="stl_15 stl_11 stl_60" style="word-spacing:-0.0151em;">køb af aktiver, så indregnes aktiverne til købsprisen jf.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:8.9999em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0861em;">anvendt regnskabspraksis herfor og allokeres i hen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:10.1503em;"><span class="stl_15 stl_11 stl_191" style="word-spacing:0.0062em;">hold til aftalen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:12.4502em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.017em;">Ved køb af nye virksomheder, hvor koncernen opnår  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:13.6007em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.1019em;">bestemmende indflydelse over den købte virksom-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:14.7511em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.3435em;">hed, anvendes overtagelsesmetoden. De tilkøbte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:15.9015em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.3598em;">virksomheders identificerbare aktiver, forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:17.0519em;"><span class="stl_15 stl_11 stl_78" style="word-spacing:0.0137em;">og eventualforpligtelser måles til dagsværdi på over-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:18.2023em;"><span class="stl_15 stl_11 stl_107">tagelsestidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:20.5022em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.2353em;">Identificerbare immaterielle aktiver indregnes, hvis  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:21.6527em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:-0.0353em;">de kan udskilles eller udspringer fra en kontraktlig ret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:23.9526em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0861em;">Der indregnes udskudt skat af de foretagne omvur-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:25.103em;"><span class="stl_15 stl_11 stl_184">deringer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:27.4029em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.1376em;">Ved overtagelsen opgøres på anskaffelsestidspunk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:28.5533em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1054em;">tet forskellen mellem kostprisen og den regnskabs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:29.7037em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.0945em;">mæssige indre værdi i den købte virksomhed, efter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:30.8542em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.1078em;">at de enkelte aktiver og forpligtelser er reguleret til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:32.0046em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.3008em;">dagsværdi. Resterende positive forskelsbeløb ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:33.155em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.0728em;">regnes i balancen under immaterielle anlægsaktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:34.3054em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.3394em;">som goodwill. Resterende negative forskelsbeløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:35.4558em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0135em;">indregnes straks i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:37.7557em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.065em;">Overtagelsestidspunktet er det tidspunkt, hvor kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.9061em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:-0.0231em;">cernen faktisk opnår kontrol over den overtagne virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:40.0566em;"><span class="stl_15 stl_11 stl_161">somhed.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:42.3565em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.2743em;">Positive og negative forskelsbeløb fra erhvervede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:43.5069em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:-0.0417em;">virksomheder kan, som følge af ændring i indregning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.7838em;"><span class="stl_15 stl_11 stl_42" style="word-spacing:0.0226em;">og måling af nettoaktiver, reguleres i op til 12 måne-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9342em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:-0.0134em;">der efter anskaffelsen. Disse reguleringer afspejler sig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.0847em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:-0.025em;">samtidig i værdien af goodwill eller negativ goodwill.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:36.5476em;"><span class="stl_13 stl_08 stl_71">Virksomhedssammenslutninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:37.7475em;"><span class="stl_15 stl_11 stl_181" style="word-spacing:0.1211em;">I forbindelse med køb af virksomhed vurderes det,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.8979em;"><span class="stl_15 stl_11 stl_131" style="word-spacing:0.0099em;">om der er tale om køb af virksomhed eller køb af ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.0483em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0729em;">tiver efter IFRS 3. Såfremt det er køb af virksomhed,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:41.1987em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.3085em;">følger vi nedenstående regnskabspraksis. Såfremt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.3492em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1076em;">det vurderes at være og opfylder betingelserne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:43.4996em;z-index:2546;"><span class="stl_15 stl_11 stl_60" style="word-spacing:-0.0151em;">køb af aktiver, så indregnes aktiverne til købsprisen jf.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:8.9999em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0861em;">anvendt regnskabspraksis herfor og allokeres i hen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:10.1503em;"><span class="stl_15 stl_11 stl_191" style="word-spacing:0.0062em;">hold til aftalen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:12.4502em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.017em;">Ved køb af nye virksomheder, hvor koncernen opnår  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:13.6007em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.1019em;">bestemmende indflydelse over den købte virksom-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:14.7511em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.3435em;">hed, anvendes overtagelsesmetoden. De tilkøbte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:15.9015em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.3598em;">virksomheders identificerbare aktiver, forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:17.0519em;"><span class="stl_15 stl_11 stl_78" style="word-spacing:0.0137em;">og eventualforpligtelser måles til dagsværdi på over-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:18.2023em;"><span class="stl_15 stl_11 stl_107">tagelsestidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:20.5022em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.2353em;">Identificerbare immaterielle aktiver indregnes, hvis  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:21.6527em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:-0.0353em;">de kan udskilles eller udspringer fra en kontraktlig ret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:23.9526em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0861em;">Der indregnes udskudt skat af de foretagne omvur-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:25.103em;"><span class="stl_15 stl_11 stl_184">deringer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:27.4029em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.1376em;">Ved overtagelsen opgøres på anskaffelsestidspunk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:28.5533em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1054em;">tet forskellen mellem kostprisen og den regnskabs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:29.7037em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.0945em;">mæssige indre værdi i den købte virksomhed, efter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:30.8542em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.1078em;">at de enkelte aktiver og forpligtelser er reguleret til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:32.0046em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.3008em;">dagsværdi. Resterende positive forskelsbeløb ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:33.155em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.0728em;">regnes i balancen under immaterielle anlægsaktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:34.3054em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.3394em;">som goodwill. Resterende negative forskelsbeløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:35.4558em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0135em;">indregnes straks i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:37.7557em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.065em;">Overtagelsestidspunktet er det tidspunkt, hvor kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.9061em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:-0.0231em;">cernen faktisk opnår kontrol over den overtagne virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:40.0566em;"><span class="stl_15 stl_11 stl_161">somhed.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:42.3565em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.2743em;">Positive og negative forskelsbeløb fra erhvervede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:43.5069em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:-0.0417em;">virksomheder kan, som følge af ændring i indregning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.7838em;"><span class="stl_15 stl_11 stl_42" style="word-spacing:0.0226em;">og måling af nettoaktiver, reguleres i op til 12 måne-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9342em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:-0.0134em;">der efter anskaffelsen. Disse reguleringer afspejler sig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.0847em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:-0.025em;">samtidig i værdien af goodwill eller negativ goodwill.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.3351em;"><span class="stl_13 stl_08 stl_47">Minoritetsinteresser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.535em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.017em;">Ved første indregning måles minoritetsinteresser en-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.6854em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:-0.0324em;">ten til dagsværdien af minoritetsinteressernes ejeran-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.8358em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0704em;">del eller til minoritetsinteressernes forholdsmæssige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.9862em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:-0.0093em;">andel af dagsværdien af den overtagne virksomheds  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.1367em;"><span class="stl_15 stl_11 stl_460" style="word-spacing:0.2196em;">identificerbare aktiver, forpligtelser og eventualfor-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.2871em;z-index:497;"><span class="stl_15 stl_11 stl_311">pligtelser.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.587em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.1258em;">I førstnævnte tilfælde indregnes der således good-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.7374em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.2148em;">will vedrørende minoritetsinteressernes ejerandel i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.8878em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0678em;">den overtagne virksomhed, mens der i sidstnævnte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.0382em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0357em;">tilfælde ikke indregnes goodwill vedrørende minori-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.1887em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.0355em;">tetsinteressernes ejerandel. Måling af minoritetsinte-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:28.3391em;"><span class="stl_15 stl_11 stl_35" style="word-spacing:-0.0047em;">resser vælges transaktion for transaktion og anføres i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:29.4895em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0207em;">noterne i forbindelse med beskrivelsen af overtagne  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:30.6399em;z-index:873;"><span class="stl_15 stl_11 stl_153">virksomheder.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:32.8903em;"><span class="stl_13 stl_08 stl_174" style="word-spacing:-0.0061em;">Omregning af fremmed valuta  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:34.0902em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0366em;">For hvert af de rapporterende selskaber i koncernen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:35.2407em;"><span class="stl_15 stl_11 stl_170" style="word-spacing:0.0175em;">fastsættes en funktionel valuta. Den funktionelle va-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:36.3911em;"><span class="stl_15 stl_11 stl_356" style="word-spacing:0.048em;">luta er den valuta, som benyttes i det primære øko-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:37.5415em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1032em;">nomiske miljø, hvori det enkelte rapporterende sel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:38.6919em;"><span class="stl_15 stl_11 stl_188" style="word-spacing:-0.0206em;">skab opererer. Transaktioner i andre valutaer end den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:39.8423em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:-0.0317em;">funktionelle valuta er transaktioner i fremmed valuta.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:42.1422em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0135em;">Transaktioner i fremmed valuta omregnes ved første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:43.2927em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1148em;">indregning til den funktionelle valuta efter transak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:8.793em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.2501em;">tionsdagens kurs. Valutakursdifferencer, der opstår  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.9434em;"><span class="stl_15 stl_11 stl_131" style="word-spacing:0.1697em;">mellem transaktionsdagens kurs og kursen på be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:11.0938em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.1506em;">talingsdagen, indregnes i resultatopgørelsen under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:12.2442em;"><span class="stl_15 stl_11 stl_183" style="word-spacing:0.0191em;">finansielle indtægter eller omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:14.5441em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.1379em;">Tilgodehavender, gæld og andre monetære poster  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:15.6946em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.0924em;">i fremmed valuta omregnes til den funktionelle va-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:16.845em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.0535em;">luta til balancedagens valutakurs. Forskellen mellem  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:17.9954em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0311em;">balancedagens kurs og kursen på tidspunktet for til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:19.1458em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.0629em;">godehavendets eller gældens opståen eller kursen i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:20.2962em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0815em;">den seneste årsrapport indregnes i resultatopgørel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:21.4466em;z-index:1858;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0175em;">sen under finansielle indtægter og omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:23.7466em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.3213em;">Ved indregning i koncernregnskabet af selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:24.897em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.072em;">med en anden funktionel valuta end danske kroner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:26.0474em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.3488em;">omregnes resultatopgørelserne til transaktionsda-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:27.1978em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.1254em;">gens kurs, og balanceposterne omregnes til balan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:28.3482em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:-0.0005em;">cedagens valutakurser. Som transaktionsdagens kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:29.4986em;"><span class="stl_15 stl_11 stl_58" style="word-spacing:-0.0057em;">anvendes gennemsnitskurs for de enkelte måneder, i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:30.6491em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:-0.0312em;">det omfang dette ikke giver et væsentligt anderledes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:31.7995em;"><span class="stl_15 stl_11 stl_108">billede.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:34.0994em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.2318em;">Kursforskelle, opstået ved omregning af disse sel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:35.2498em;"><span class="stl_15 stl_11 stl_137" style="word-spacing:0.2925em;">skabers egenkapital ved årets begyndelse til ba-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:36.4002em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.2628em;">lancedagens valutakurser samt ved omregning af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:37.5506em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.4113em;">resultatopgørelser fra transaktionsdagens kurs til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:38.7011em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1785em;">balancedagens valutakurser, indregnes i anden to-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:39.8515em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0827em;">talindkomst i en særskilt reserve for valutakursregu-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:41.0019em;"><span class="stl_15 stl_11 stl_183" style="word-spacing:0.0638em;">lering. Kursregulering af mellemværender, der anses  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:42.1523em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:-0.044em;">for en del af den samlede nettoinvestering i selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:43.3027em;z-index:2671;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0555em;">med en anden funktionel valuta end danske kroner,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:8.803em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.2684em;">indregnes i årsregnskabet direkte i egenkapitalen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:9.9535em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0145em;">under en særskilt reserve for valutakursreguleringer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:12.2534em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0748em;">Tilsvarende indregnes i årsregnskabet valutakursge-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:13.4038em;"><span class="stl_15 stl_11 stl_460" style="word-spacing:0.1396em;">vinster/-tab på den del af lån og afledte finansielle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:14.5542em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.0018em;">instrumenter, der er indgået til kurssikring af nettoin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:15.7046em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.0759em;">vesteringen i disse selskaber, og som effektivt sikrer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:16.855em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:-0.0247em;">mod tilsvarende valutakursgevinster/-tab på nettoin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:18.0055em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.025em;">vestering i selskabet, i anden totalindkomst i en sær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:19.1559em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.0155em;">skilt reserve for valutakursreguleringer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:21.4558em;"><span class="stl_15 stl_11 stl_385" style="word-spacing:0.0305em;">Ved afståelse eller delvis afståelse af 100%-ejede uden-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:22.6062em;"><span class="stl_15 stl_11 stl_732" style="word-spacing:0.343em;">landske enheder reklassificeres de valutakursregule-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:23.7566em;"><span class="stl_15 stl_11 stl_557" style="word-spacing:0.1208em;">ringer, som er akkumuleret i egenkapitalen via anden  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:24.907em;"><span class="stl_15 stl_11 stl_766" style="word-spacing:0.1973em;">totalindkomst, og som kan henføres til enheden, fra  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:26.0575em;"><span class="stl_15 stl_11 stl_789" style="word-spacing:-0.0075em;">”Reserve for valutakursregulering” til resultatopgørelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:27.2079em;"><span class="stl_15 stl_11 stl_790" style="word-spacing:0.0038em;">sammen med eventuel gevinst eller tab ved afståelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:29.5078em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.0021em;">Tilbagebetaling af mellemværender, der anses for en  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:30.6582em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:-0.0082em;">del af nettoinvesteringen, anses ikke i sig selv for del-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:31.8086em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0107em;">vis afståelse af datterselskabet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:34.0902em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0366em;">For hvert af de rapporterende selskaber i koncernen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:35.2407em;"><span class="stl_15 stl_11 stl_170" style="word-spacing:0.0175em;">fastsættes en funktionel valuta. Den funktionelle va-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:36.3911em;"><span class="stl_15 stl_11 stl_356" style="word-spacing:0.048em;">luta er den valuta, som benyttes i det primære øko-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:37.5415em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1032em;">nomiske miljø, hvori det enkelte rapporterende sel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:38.6919em;"><span class="stl_15 stl_11 stl_188" style="word-spacing:-0.0206em;">skab opererer. Transaktioner i andre valutaer end den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:39.8423em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:-0.0317em;">funktionelle valuta er transaktioner i fremmed valuta.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:42.1422em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0135em;">Transaktioner i fremmed valuta omregnes ved første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:43.2927em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1148em;">indregning til den funktionelle valuta efter transak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:8.793em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.2501em;">tionsdagens kurs. Valutakursdifferencer, der opstår  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.9434em;"><span class="stl_15 stl_11 stl_131" style="word-spacing:0.1697em;">mellem transaktionsdagens kurs og kursen på be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:11.0938em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.1506em;">talingsdagen, indregnes i resultatopgørelsen under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:12.2442em;"><span class="stl_15 stl_11 stl_183" style="word-spacing:0.0191em;">finansielle indtægter eller omkostninger.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:34.059em;"><span class="stl_13 stl_08 stl_174">Resultatopgørelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:35.2425em;"><span class="stl_424 stl_425 stl_102">Nettoomsætning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:36.4094em;"><span class="stl_15 stl_11 stl_790" style="word-spacing:0.1708em;">Nettoomsætningen ved salg af handelsvarer og fær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:37.5598em;"><span class="stl_15 stl_11 stl_791" style="word-spacing:0.0411em;">digvarer, hvilket omfatter afgrøder, dyr og deraf afledte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.7102em;"><span class="stl_15 stl_11 stl_510" style="word-spacing:0.1069em;">produkter, indregnes i resultatopgørelsen, når kontrol-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:39.8606em;"><span class="stl_15 stl_11 stl_792" style="word-spacing:0.0536em;">len overgår til køber ved levering ab farm. Dette anses  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:41.011em;"><span class="stl_15 stl_11 stl_726" style="word-spacing:-0.0154em;">for sket, når levering og risikoovergang til køber har fun-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:42.1615em;"><span class="stl_15 stl_11 stl_793" style="word-spacing:-0.023em;">det sted inden årets udgang, og såfremt indtægten kan  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:43.3119em;"><span class="stl_15 stl_11 stl_385" style="word-spacing:0.0105em;">opgøres pålideligt og forventes modtaget.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.6027em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:-0.0161em;">Nettoomsætningen måles eksklusive moms og afgif-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.7531em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0711em;">ter opkrævet på vegne af tredjepart. Alle former for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9036em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0116em;">afgivne rabatter indregnes i nettoomsætningen.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.187em;"><span class="stl_424 stl_425 stl_160">Produktionstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.3539em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.1412em;">Hektartilskud, kvægtilskud samt tilskud til grisepro-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.5043em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.2101em;">duktionen indregnes løbende i resultatopgørelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.6547em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.1017em;">i takt med, at retten til tilskuddet oparbejdes. Indtil  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.8051em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.0632em;">udbetaling af tilskuddet, der typisk foretages ultimo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.9556em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.2233em;">regnskabsåret eller primo det efterfølgende regn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.106em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:-0.0026em;">skabsår, indregnes tilskuddet under andre tilgodeha-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.2564em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:0.0167em;">vender i balancen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.5563em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.1545em;">Tilskud til investering/indkøb af aktiver indregnes i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.7067em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.213em;">balancen under periodeafgrænsningsposter (passi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.8571em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.098em;">ver) og overføres til produktionstilskud i resultatop-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.0076em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0426em;">gørelsen i takt med afskrivning af de aktiver, tilskud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.158em;z-index:760;"><span class="stl_15 stl_11 stl_184" style="word-spacing:0.0236em;">dene vedrører.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.4414em;"><span class="stl_424 stl_425 stl_174" style="word-spacing:0.0139em;">Værdiregulering af biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.6083em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:-0.012em;">Værdiregulering af biologiske aktiver omfatter værdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.7587em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.0729em;">regulering til dagsværdi med fradrag af realisations-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.9091em;z-index:916;"><span class="stl_15 stl_11 stl_179">omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.21em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.1217em;">Værdireguleringen foretages såvel for besætningen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.3604em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.2279em;">(langfristede aktiver) som for opdræt og afgrøder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.5108em;"><span class="stl_15 stl_11 stl_131" style="word-spacing:0.0078em;">(kortfristede aktiver).  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.7969em;"><span class="stl_424 stl_425 stl_164">Vareforbrug  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.9638em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.1882em;">Vareforbrug inkluderer direkte omkostninger til rå-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.1142em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.1135em;">varer og hjælpematerialer, der afholdes for at opnå  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:20.2646em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0894em;">årets omsætning. Vareforbrug indregnes i takt med  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:21.415em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.0174em;">realisering af omsætningen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.6985em;"><span class="stl_424 stl_425 stl_67" style="word-spacing:0.0125em;">Andre eksterne omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:24.8654em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.131em;">Andre eksterne omkostninger omfatter omkostnin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:26.0158em;z-index:1747;"><span class="stl_15 stl_11 stl_280" style="word-spacing:0.3227em;">ger, der vedrører koncernens primære aktiviteter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.1662em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2609em;">herunder lokaleomkostninger, kontoromkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:28.3166em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0981em;">mv. I posten indgår endvidere nedskrivninger af til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:29.467em;z-index:1895;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.0156em;">godehavender indregnet under omsætningsaktiver.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:19.1059em;"><span class="stl_424 stl_425 stl_160" style="word-spacing:0.0141em;">Finansielle indtægter og omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:20.2729em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.2115em;">Finansielle indtægter og omkostninger indeholder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:21.4233em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.2862em;">renter, kursgevinster og -tab samt nedskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:22.5737em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.2762em;">vedrørende værdipapirer, gæld og transaktioner i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:23.7241em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.2168em;">fremmed valuta, amortisering af finansielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:24.8745em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.1595em;">og forpligtelser samt tillæg og godtgørelser under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:26.0249em;z-index:2908;"><span class="stl_15 stl_11 stl_85" style="word-spacing:0.0229em;">aconto skatteordningen mv.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:19.1059em;"><span class="stl_424 stl_425 stl_160" style="word-spacing:0.0141em;">Finansielle indtægter og omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:20.2729em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.2115em;">Finansielle indtægter og omkostninger indeholder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:21.4233em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.2862em;">renter, kursgevinster og -tab samt nedskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:22.5737em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.2762em;">vedrørende værdipapirer, gæld og transaktioner i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:23.7241em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.2168em;">fremmed valuta, amortisering af finansielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:24.8745em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.1595em;">og forpligtelser samt tillæg og godtgørelser under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:26.0249em;z-index:2908;"><span class="stl_15 stl_11 stl_85" style="word-spacing:0.0229em;">aconto skatteordningen mv.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:19.1059em;"><span class="stl_424 stl_425 stl_160" style="word-spacing:0.0141em;">Finansielle indtægter og omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:20.2729em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.2115em;">Finansielle indtægter og omkostninger indeholder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:21.4233em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.2862em;">renter, kursgevinster og -tab samt nedskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:22.5737em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.2762em;">vedrørende værdipapirer, gæld og transaktioner i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:23.7241em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.2168em;">fremmed valuta, amortisering af finansielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:24.8745em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.1595em;">og forpligtelser samt tillæg og godtgørelser under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:26.0249em;z-index:2908;"><span class="stl_15 stl_11 stl_85" style="word-spacing:0.0229em;">aconto skatteordningen mv.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:28.3084em;"><span class="stl_424 stl_425 stl_81" style="word-spacing:0.0154em;">Afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:29.4753em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.4478em;">Afledte finansielle instrumenter indregnes første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:30.6257em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.0981em;">gang i balancen til kostpris og måles efterfølgende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:31.7761em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2153em;">til dagsværdi. Positive og negative dagsværdier af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:32.9265em;"><span class="stl_15 stl_11 stl_163" style="word-spacing:0.0001em;">afledte finansielle instrumenter klassificeres som ”An-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:34.0769em;"><span class="stl_15 stl_11 stl_282" style="word-spacing:0.1422em;">dre tilgodehavender” henholdsvis ”Andre gældsfor-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:35.2274em;z-index:3203;"><span class="stl_15 stl_11 stl_248">pligtelser”.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:37.5273em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.1373em;">Ændring i dagsværdien af afledte finansielle instru-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:38.6777em;"><span class="stl_15 stl_11 stl_42" style="word-spacing:0.1405em;">menter indregnes i resultatopgørelsen, medmindre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:39.8281em;"><span class="stl_15 stl_11 stl_188" style="word-spacing:0.2154em;">det afledte finansielle instrument klassificeres som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:40.9785em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0699em;">og opfylder kriterierne for regnskabsmæssig sikring,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:42.1289em;"><span class="stl_15 stl_11 stl_184" style="word-spacing:0.0236em;">jf. nedenfor.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.4414em;"><span class="stl_424 stl_425 stl_174" style="word-spacing:0.0139em;">Værdiregulering af biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.6083em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:-0.012em;">Værdiregulering af biologiske aktiver omfatter værdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.7587em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.0729em;">regulering til dagsværdi med fradrag af realisations-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.9091em;z-index:916;"><span class="stl_15 stl_11 stl_179">omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.21em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.1217em;">Værdireguleringen foretages såvel for besætningen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.3604em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.2279em;">(langfristede aktiver) som for opdræt og afgrøder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.5108em;"><span class="stl_15 stl_11 stl_131" style="word-spacing:0.0078em;">(kortfristede aktiver).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:26.4255em;"><span class="stl_424 stl_425 stl_155" style="word-spacing:0.0116em;">Biologiske aktiver – langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:27.5924em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.2443em;">Biologiske aktiver, der omfatter stambesætning af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:28.7428em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.0601em;">dyr, er opført under langfristede aktiver og måles til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:29.8933em;z-index:2176;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.0166em;">dagsværdi med fradrag af realisationsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:28.8989em;"><span class="stl_424 stl_425 stl_181" style="word-spacing:0.0087em;">Biologiske aktiver – kortfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:30.0658em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:-0.0268em;">Biologiske aktiver, omfattende dyr i opdræt og afgrø-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:31.2162em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0668em;">der opført under kortfristede aktiver, måles til dags-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:32.3667em;z-index:3463;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.017em;">værdi med fradrag af realisationsomkostninger.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.7505em;"><span class="stl_424 stl_425 stl_107">Personaleomkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.9174em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0385em;">Personaleomkostninger omfatter løn og gager såvel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:34.0678em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.0036em;">som omkostninger til social sikring, pensioner, o.l. for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:35.2182em;"><span class="stl_15 stl_11 stl_35" style="word-spacing:0.0102em;">virksomhedens medarbejdere.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.6765em;"><span class="stl_13 stl_08 stl_71">Medarbejderydelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.8599em;"><span class="stl_424 stl_425 stl_151">Pensioner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.0268em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.1096em;">Koncernen har indgået pensionsaftaler med en del  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:20.1772em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0121em;">af koncernens ansatte. Koncernen har ingen ydelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:21.3276em;z-index:1533;"><span class="stl_15 stl_11 stl_78" style="word-spacing:0.0188em;">baserede pensionsordninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.6275em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.0496em;">Forpligtelser vedrørende bidragsbaserede pensions-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:24.778em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.0657em;">ordninger, hvor koncernen løbende indbetaler faste  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:25.9284em;z-index:1683;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.3658em;">pensionsbidrag til uafhængige pensionsselskaber,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.0788em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.024em;">indregnes i resultatopgørelsen i den periode, de op-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:28.2292em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0906em;">tjenes, og skyldige indbetalinger indregnes i balan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:29.3796em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.016em;">cen under anden gæld.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.663em;"><span class="stl_424 stl_425 stl_268">Warrantprogram  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.8299em;"><span class="stl_15 stl_11 stl_328" style="word-spacing:0.0936em;">Værdien af serviceydelser modtaget som modydelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.9804em;"><span class="stl_15 stl_11 stl_317" style="word-spacing:0.0047em;">for tildelte warrants måles til dagsværdien af warrants.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:36.2803em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.0052em;">FirstFarms A/S har udelukkende egenkapitalafregne-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:37.4307em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1194em;">de warrants, hvor dagsværdien måles på tildelings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.5811em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0143em;">tidspunktet og indregnes i resultatopgørelsen under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.7315em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0613em;">personaleomkostninger over den periode, hvor den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.8819em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.0106em;">endelige ret til warrants optjenes (vesting-perioden).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.0324em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:-0.0395em;">Modposten hertil indregnes direkte i egenkapitalen. I  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:43.1828em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0008em;">forbindelse med første indregning af warrants, skøn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:8.6831em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.1057em;">ner selskabet over antallet af warrants, som medar-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:9.8335em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0144em;">bejderne forventes at erhverve ret til.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:12.1334em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.1012em;">Efterfølgende justeres for ændringer i skønnet over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:13.2839em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.1689em;">antallet af retserhvervede warrants, således at den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:14.4343em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0812em;">samlede indregning er baseret på det faktiske antal  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:15.5847em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0767em;">retserhvervede warrants. Dagsværdien af de tildelte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:16.7351em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.2094em;">warrants estimeres ved anvendelse af en warrant-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:17.8855em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.2521em;">prismodel. Ved beregningen tages der hensyn til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:19.0359em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0368em;">de betingelser og vilkår, der knytter sig til de tildelte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:20.1864em;"><span class="stl_15 stl_11 stl_95">warrants.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:37.5016em;"><span class="stl_424 stl_425 stl_156" style="word-spacing:0.0131em;">Af- og nedskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.6685em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.1258em;">Af- og nedskrivninger af materielle og immaterielle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.819em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.1528em;">anlægsaktiver består af regnskabsårets af- og ned-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.9694em;"><span class="stl_15 stl_11 stl_69" style="word-spacing:0.136em;">skrivninger opgjort ud fra henholdsvis de fastsatte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.1198em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.1187em;">restværdier og brugstider for de enkelte aktiver og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:7.6201em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.1843em;">gennemførte nedskrivningstest og af gevinster og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:8.7705em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.0396em;">tab ved salg af materielle og immaterielle anlægsak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:9.9209em;z-index:2384;"><span class="stl_15 stl_11 stl_83">tiver.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:30.1963em;"><span class="stl_424 stl_425 stl_118" style="word-spacing:0.0109em;">Materielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:31.3632em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.2415em;">Jord, grunde og bygninger, produktionsanlæg og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:32.5136em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0334em;">maskiner samt andre anlæg, driftsmateriel og inven-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:33.664em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.1441em;">tar måles til kostpris med fradrag af akkumulerede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:34.8145em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0431em;">af- og nedskrivninger. Kostprisen omfatter anskaffel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:35.9649em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.1915em;">sesprisen samt omkostninger direkte tilknyttet an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:37.1153em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0711em;">skaffelsen indtil det tidspunkt, hvor aktivet er klar til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.2657em;"><span class="stl_15 stl_11 stl_356" style="word-spacing:0.0099em;">brug. Låneomkostninger aktiveres.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:40.5656em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0007em;">For egenproducerede aktiver omfatter kostprisen di-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:41.716em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0864em;">rekte og indirekte omkostninger til materialer, kom-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:42.8665em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.0167em;">ponenter, underleverandører og løn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.1775em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.4496em;">Kostprisen tillægges nutidsværdien af skønnede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.328em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.1246em;">forpligtelser til nedtagning og bortskaffelse af akti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.4784em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0564em;">vet samt til reetablering af det sted, aktivet blev an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.6288em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.0634em;">vendt. Kostprisen på et samlet aktiv opdeles i sepa-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.7792em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1255em;">rate bestanddele, der afskrives hver for sig, såfremt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.9296em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.1246em;">brugstiden på de enkelte bestanddele er forskellig.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.08em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.1494em;">For finansielt leasede aktiver opgøres kostprisen til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.2305em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2034em;">laveste værdi af aktivernes dagsværdi eller nutids-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.3809em;z-index:504;"><span class="stl_15 stl_11 stl_163" style="word-spacing:0.2185em;">værdien af de fremtidige minimumsleasingydelser.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.5313em;"><span class="stl_15 stl_11 stl_282" style="word-spacing:0.0042em;">Ved beregning af nutidsværdien anvendes leasingaf-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.6817em;"><span class="stl_15 stl_11 stl_42" style="word-spacing:0.0363em;">talens interne rentefod som diskonteringsfaktor eller  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.8321em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.0175em;">en tilnærmet værdi for denne.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.132em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.1531em;">Efterfølgende omkostninger, for eksempel ved ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.2824em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.2169em;">skiftning af bestanddele af et materielt aktiv, ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.4329em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0259em;">regnes i den regnskabsmæssige værdi af det pågæl-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.5833em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.1723em;">dende aktiv, når det er sandsynligt, at afholdelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.7337em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.1016em;">vil medføre fremtidige økonomiske fordele for kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.8841em;"><span class="stl_15 stl_11 stl_35" style="word-spacing:0.1681em;">cernen. Indregning af de udskiftede bestanddele i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.0345em;"><span class="stl_15 stl_11 stl_183" style="word-spacing:0.072em;">balancen ophører, og den regnskabsmæssige værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.1849em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.135em;">overføres til resultatopgørelsen. Alle andre omkost-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.3354em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.1537em;">ninger til almindelig reparation og vedligeholdelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.4858em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.014em;">indregnes i resultatopgørelsen ved afholdelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.6362em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:-0.019em;">Værdier i henhold til leje og leasingkontrakter, bereg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.7866em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:-0.0224em;">net efter IFRS 16, afskrives over kontrakternes løbetid.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.0865em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0128em;">Materielle aktiver afskrives lineært over aktivernes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.2369em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.013em;">/komponenternes forventede brugstid:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.3874em;"><span class="stl_15 stl_11 stl_151">Bygninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:19.7257em;top:41.3874em;"><span class="stl_15 stl_11 stl_794" style="word-spacing:0.0596em;">15-30 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.5378em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0116em;">Produktionsanlæg og maskiner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:19.7247em;top:42.5378em;"><span class="stl_15 stl_11 stl_221" style="word-spacing:0.069em;">5-10 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:43.6882em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0146em;">Andre anlæg, driftsmateriel og inventar</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:19.704em;top:43.6882em;"><span class="stl_15 stl_11 stl_795" style="word-spacing:0.0493em;">3-7 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.1885em;"><span class="stl_15 stl_11 stl_356" style="word-spacing:0.1119em;">Jord og grunde afskrives ikke. Der afskrives dog på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:10.3389em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0125em;">aktiver indregnet under jord i henhold til lejeaftaler  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:11.4894em;"><span class="stl_15 stl_11 stl_367" style="word-spacing:0.0224em;">efter IFRS 16.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:13.7893em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0039em;">Afskrivningsgrundlaget opgøres under hensyntagen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:14.9397em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0686em;">til aktivets scrapværdi og reduceres med eventuelle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:16.0901em;z-index:1680;"><span class="stl_15 stl_11 stl_40">nedskrivninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:18.39em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.1354em;">Scrapværdien fastsættes på anskaffelsestidspunktet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:19.5404em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.2072em;">og revurderes årligt. Overstiger scrapværdien akti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:20.6909em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.1743em;">vets regnskabsmæssige værdi, ophører afskrivning.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:21.8413em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:-0.0082em;">Ved ændring i afskrivningsperioden eller scrapværdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:22.9917em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0307em;">en indregnes virkningen for afskrivninger fremadret-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:24.1421em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0149em;">tet som en ændring i regnskabsmæssigt skøn.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.476em;"><span class="stl_424 stl_425 stl_183" style="word-spacing:0.0191em;">Regnskabsmæssig sikring  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.6429em;z-index:111;"><span class="stl_15 stl_11 stl_313" style="word-spacing:0.2208em;">Ændring i dagsværdien af finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.7933em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.1994em;">der er klassificeret som og opfylder kriterierne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.9437em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0781em;">sikring af dagsværdien af et indregnet aktiv eller en  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.0942em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.2165em;">indregnet forpligtelse, indregnes i resultatopgørel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.2446em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.1843em;">sen sammen med de ændringer i dagsværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.395em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1288em;">det sikrede aktiv eller den sikrede forpligtelse, som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.5454em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.0181em;">kan henføres til den risiko, der er sikret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.8453em;z-index:462;"><span class="stl_15 stl_11 stl_313" style="word-spacing:0.2208em;">Ændring i dagsværdien af finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.9957em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:-0.0119em;">der er klassificeret som og opfylder betingelserne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.1462em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.196em;">sikring af forventede fremtidige transaktioner, ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.2966em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.0819em;">regnes på egenkapitalen under overført resultat for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.447em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0103em;">så vidt angår den effektive del af sikringen. Den inef-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.5974em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0221em;">fektive del indregnes i resultatopgørelsen. Resulterer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.7478em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0079em;">den sikrede transaktion i et aktiv eller en forpligtelse,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.8982em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.0499em;">overføres det beløb, som er udskudt under egenka-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.0487em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0858em;">pitalen, fra egenkapitalen og indregnes i kostprisen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.1991em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0134em;">for henholdsvis aktivet eller forpligtelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.499em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0605em;">Resulterer den sikrede transaktion i en indtægt eller  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.6494em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0027em;">en omkostning, overføres det beløb, som er udskudt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.7998em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1734em;">under egenkapitalen, fra egenkapitalen til resultat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.9502em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:-0.0224em;">opgørelsen i den periode, hvor den sikrede transakti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.1006em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.0403em;">on indregnes. Beløbet indregnes i samme post som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.2511em;"><span class="stl_15 stl_11 stl_95" style="word-spacing:0.0091em;">den sikrede transaktion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.551em;z-index:1267;"><span class="stl_15 stl_11 stl_313" style="word-spacing:0.2208em;">Ændring i dagsværdien af finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.7014em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.1994em;">der er klassificeret som og opfylder kriterierne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.8518em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.2408em;">sikring af nettoinvesteringer i selvstændige uden-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:9.5016em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.2637em;">landske dattervirksomheder eller associerede virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:10.6521em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.129em;">somheder, indregnes direkte i egenkapitalen for så  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:11.8025em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.1064em;">vidt angår den effektive del af sikringen, mens den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:12.9529em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0151em;">ineffektive del indregnes i resultatopgørelsen.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.476em;"><span class="stl_424 stl_425 stl_183" style="word-spacing:0.0191em;">Regnskabsmæssig sikring  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.6429em;z-index:111;"><span class="stl_15 stl_11 stl_313" style="word-spacing:0.2208em;">Ændring i dagsværdien af finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.7933em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.1994em;">der er klassificeret som og opfylder kriterierne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.9437em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0781em;">sikring af dagsværdien af et indregnet aktiv eller en  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.0942em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.2165em;">indregnet forpligtelse, indregnes i resultatopgørel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.2446em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.1843em;">sen sammen med de ændringer i dagsværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.395em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1288em;">det sikrede aktiv eller den sikrede forpligtelse, som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.5454em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.0181em;">kan henføres til den risiko, der er sikret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.8453em;z-index:462;"><span class="stl_15 stl_11 stl_313" style="word-spacing:0.2208em;">Ændring i dagsværdien af finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.9957em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:-0.0119em;">der er klassificeret som og opfylder betingelserne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.1462em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.196em;">sikring af forventede fremtidige transaktioner, ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.2966em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.0819em;">regnes på egenkapitalen under overført resultat for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.447em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0103em;">så vidt angår den effektive del af sikringen. Den inef-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.5974em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0221em;">fektive del indregnes i resultatopgørelsen. Resulterer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.7478em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0079em;">den sikrede transaktion i et aktiv eller en forpligtelse,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.8982em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.0499em;">overføres det beløb, som er udskudt under egenka-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.0487em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0858em;">pitalen, fra egenkapitalen og indregnes i kostprisen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.1991em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0134em;">for henholdsvis aktivet eller forpligtelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.499em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0605em;">Resulterer den sikrede transaktion i en indtægt eller  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.6494em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0027em;">en omkostning, overføres det beløb, som er udskudt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.7998em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1734em;">under egenkapitalen, fra egenkapitalen til resultat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.9502em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:-0.0224em;">opgørelsen i den periode, hvor den sikrede transakti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.1006em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.0403em;">on indregnes. Beløbet indregnes i samme post som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.2511em;"><span class="stl_15 stl_11 stl_95" style="word-spacing:0.0091em;">den sikrede transaktion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.551em;z-index:1267;"><span class="stl_15 stl_11 stl_313" style="word-spacing:0.2208em;">Ændring i dagsværdien af finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.7014em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.1994em;">der er klassificeret som og opfylder kriterierne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.8518em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.2408em;">sikring af nettoinvesteringer i selvstændige uden-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:9.5016em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.2637em;">landske dattervirksomheder eller associerede virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:10.6521em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.129em;">somheder, indregnes direkte i egenkapitalen for så  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:11.8025em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.1064em;">vidt angår den effektive del af sikringen, mens den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:12.9529em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0151em;">ineffektive del indregnes i resultatopgørelsen.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:9.4595em;"><span class="stl_13 stl_08 stl_40">Balancen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:10.6429em;"><span class="stl_424 stl_425 stl_35" style="word-spacing:0.0102em;">Immaterielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:11.8098em;"><span class="stl_15 stl_11 stl_69">Goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:12.9602em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:-0.0104em;">Goodwill indregnes ved første indregning i balancen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:14.1106em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.014em;">til kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:16.4106em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.2031em;">Efterfølgende måles goodwill til kostpris med fra-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:17.561em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.0611em;">drag af akkumulerede nedskrivninger. Der foretages  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:18.7114em;"><span class="stl_15 stl_11 stl_35" style="word-spacing:0.0103em;">ikke amortisering af goodwill.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:21.0113em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.1303em;">Den regnskabsmæssige værdi af goodwill allokeres  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:22.1617em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.0469em;">til koncernens pengestrømsfrembringende enheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:23.3121em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.0104em;">på overtagelsestidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:25.6121em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0272em;">Fastlæggelsen af pengestrømsfrembringende enhe-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:26.7625em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.1034em;">der følger den ledelsesmæssige struktur og interne  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:27.9129em;"><span class="stl_15 stl_11 stl_214">økonomistyring.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:33.3363em;"><span class="stl_424 stl_425 stl_62" style="word-spacing:0.0139em;">Værdiforringelse af langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:34.5032em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.3753em;">Goodwill testes årligt for værdiforringelse, første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:35.6536em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.013em;">gang inden udgangen af overtagelsesåret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5452em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.0783em;">Den regnskabsmæssige værdi af goodwill testes for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.6956em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0765em;">værdiforringelse sammen med de øvrige langfriste-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.846em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.038em;">de aktiver i den pengestrømsfrembringende enhed,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.9964em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:-0.0319em;">hvortil goodwill er allokeret, og nedskrives til genind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1469em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.1106em;">vindingsværdi over resultatopgørelsen, såfremt den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.2973em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0313em;">regnskabsmæssige værdi er højere. Genindvindings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4477em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0249em;">værdien opgøres som hovedregel som nutidsværdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.5981em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0087em;">en af de forventede fremtidige nettopengestrømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7485em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0927em;">fra det selskab/den aktivitet (pengestrømsfrembrin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.8989em;"><span class="stl_15 stl_11 stl_181" style="word-spacing:0.0248em;">gende enhed), som goodwill er knyttet til. Nedskriv-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:30.0494em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:-0.0126em;">ning af goodwill indregnes på en separat linje i resul-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:31.1998em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:-0.0105em;">tatopgørelsen. Udskudte skatteaktiver vurderes årligt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:32.3502em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:-0.0175em;">og indregnes kun i det omfang, det er sandsynligt, at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:33.5006em;"><span class="stl_15 stl_11 stl_157" style="word-spacing:0.0087em;">de vil blive udnyttet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:35.8005em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0671em;">Den regnskabsmæssige værdi af øvrige langfristede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:36.9509em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.1104em;">aktiver vurderes årligt for at afgøre, om der er indi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:38.1014em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.1739em;">kation af værdiforringelse. Når en sådan indikation  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:39.2518em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0862em;">er til stede, beregnes aktivets genindvindingsværdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:40.4022em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.2308em;">Genindvindingsværdien er den højeste af aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:41.5526em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0895em;">dagsværdi med fradrag af forventede afhændelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:42.703em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0871em;">omkostninger eller kapitalværdi. Kapitalværdien be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:8.2033em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0676em;">regnes som nutidsværdien af forventede fremtidige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.3538em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1986em;">pengestrømme fra aktivet eller den pengestrøms-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:10.5042em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0128em;">frembringende enhed, som aktivet er en del af.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:12.8041em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0213em;">Et tab ved værdiforringelse indregnes, når den regn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:13.9545em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0418em;">skabsmæssige værdi af et aktiv henholdsvis en pen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:15.1049em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.272em;">gestrømsfrembringende enhed overstiger aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:16.2553em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.1392em;">eller den pengestrømsfrembringende enheds gen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:17.4058em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.1618em;">indvindingsværdi. Tab ved værdiforringelse indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:18.5562em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.081em;">nes i resultatopgørelsen under henholdsvis produk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:19.7066em;z-index:1890;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0181em;">tions- og administrationsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:22.0065em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.1622em;">Nedskrivninger på goodwill tilbageføres ikke. Ned-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:23.1569em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.1567em;">skrivninger på andre aktiver tilbageføres i det om-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:24.3073em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0942em;">fang, der er sket ændringer i de forudsætninger og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:25.4578em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0095em;">skøn, der førte til nedskrivningen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:27.7577em;"><span class="stl_15 stl_11 stl_385" style="word-spacing:0.0736em;">Nedskrivninger tilbageføres kun i det omfang, aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:28.9081em;"><span class="stl_15 stl_11 stl_538" style="word-spacing:0.0172em;">nye regnskabsmæssige værdi ikke overstiger den regn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:30.0585em;"><span class="stl_15 stl_11 stl_762" style="word-spacing:-0.0075em;">skabsmæssige værdi, aktivet ville have haft efter afskriv-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:31.2089em;"><span class="stl_15 stl_11 stl_509" style="word-spacing:0.0171em;">ninger, såfremt aktivet ikke havde været nedskrevet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:9.4595em;"><span class="stl_13 stl_08 stl_40">Balancen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:10.6429em;"><span class="stl_424 stl_425 stl_35" style="word-spacing:0.0102em;">Immaterielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:11.8098em;"><span class="stl_15 stl_11 stl_69">Goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:12.9602em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:-0.0104em;">Goodwill indregnes ved første indregning i balancen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:14.1106em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.014em;">til kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:16.4106em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.2031em;">Efterfølgende måles goodwill til kostpris med fra-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:17.561em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.0611em;">drag af akkumulerede nedskrivninger. Der foretages  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:18.7114em;"><span class="stl_15 stl_11 stl_35" style="word-spacing:0.0103em;">ikke amortisering af goodwill.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:21.0113em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.1303em;">Den regnskabsmæssige værdi af goodwill allokeres  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:22.1617em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.0469em;">til koncernens pengestrømsfrembringende enheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:23.3121em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.0104em;">på overtagelsestidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:25.6121em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0272em;">Fastlæggelsen af pengestrømsfrembringende enhe-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:26.7625em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.1034em;">der følger den ledelsesmæssige struktur og interne  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:27.9129em;"><span class="stl_15 stl_11 stl_214">økonomistyring.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:33.3363em;"><span class="stl_424 stl_425 stl_62" style="word-spacing:0.0139em;">Værdiforringelse af langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:34.5032em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.3753em;">Goodwill testes årligt for værdiforringelse, første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:35.6536em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.013em;">gang inden udgangen af overtagelsesåret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5452em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.0783em;">Den regnskabsmæssige værdi af goodwill testes for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.6956em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0765em;">værdiforringelse sammen med de øvrige langfriste-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.846em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.038em;">de aktiver i den pengestrømsfrembringende enhed,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.9964em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:-0.0319em;">hvortil goodwill er allokeret, og nedskrives til genind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1469em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.1106em;">vindingsværdi over resultatopgørelsen, såfremt den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.2973em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0313em;">regnskabsmæssige værdi er højere. Genindvindings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4477em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0249em;">værdien opgøres som hovedregel som nutidsværdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.5981em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0087em;">en af de forventede fremtidige nettopengestrømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7485em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0927em;">fra det selskab/den aktivitet (pengestrømsfrembrin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.8989em;"><span class="stl_15 stl_11 stl_181" style="word-spacing:0.0248em;">gende enhed), som goodwill er knyttet til. Nedskriv-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:30.0494em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:-0.0126em;">ning af goodwill indregnes på en separat linje i resul-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:31.1998em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:-0.0105em;">tatopgørelsen. Udskudte skatteaktiver vurderes årligt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:32.3502em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:-0.0175em;">og indregnes kun i det omfang, det er sandsynligt, at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:33.5006em;"><span class="stl_15 stl_11 stl_157" style="word-spacing:0.0087em;">de vil blive udnyttet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:12.8041em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0213em;">Et tab ved værdiforringelse indregnes, når den regn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:13.9545em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0418em;">skabsmæssige værdi af et aktiv henholdsvis en pen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:15.1049em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.272em;">gestrømsfrembringende enhed overstiger aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:16.2553em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.1392em;">eller den pengestrømsfrembringende enheds gen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:17.4058em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.1618em;">indvindingsværdi. Tab ved værdiforringelse indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:18.5562em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.081em;">nes i resultatopgørelsen under henholdsvis produk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:19.7066em;z-index:1890;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0181em;">tions- og administrationsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:22.0065em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.1622em;">Nedskrivninger på goodwill tilbageføres ikke. Ned-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:23.1569em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.1567em;">skrivninger på andre aktiver tilbageføres i det om-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:24.3073em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0942em;">fang, der er sket ændringer i de forudsætninger og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:25.4578em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0095em;">skøn, der førte til nedskrivningen.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:15.2363em;"><span class="stl_424 stl_425 stl_183" style="word-spacing:0.0189em;">Skat af årets resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.4032em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:-0.006em;">Skat af årets resultat, som består af årets aktuelle skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.5536em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.0866em;">og årets udskudte skat, indregnes i resultatopgørel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:18.7041em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0774em;">sen med den del, der kan henføres til årets resultat,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.8545em;"><span class="stl_15 stl_11 stl_95" style="word-spacing:0.1211em;">og direkte på egenkapitalen med den del, der kan  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:21.0049em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0138em;">henføres til egenkapitaltransaktioner.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.3048em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.0266em;">Den skat, der indregnes i resultatopgørelsen, klassifi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:24.4552em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0112em;">ceres som henholdsvis skat af ordinær drift og andre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:25.6056em;z-index:1956;"><span class="stl_15 stl_11 stl_51">skatter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.9056em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:-0.0223em;">Ændring i udskudt skat som følge af ændringer i skat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:29.056em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.0165em;">tesatser indregnes i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.3559em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.2239em;">Moderselskabet er sambeskattet med danske dat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.5063em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.2967em;">tervirksomheder. Udenlandske dattervirksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.6567em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0491em;">er ikke omfattet af sambeskatningen. Skatteeffekten  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:34.8071em;"><span class="stl_15 stl_11 stl_181" style="word-spacing:0.0033em;">af sambeskatningen med dattervirksomhederne for-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:35.9576em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.1665em;">deles på såvel overskuds- som underskudsgivende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:37.108em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1374em;">virksomheder i forhold til disses skattepligtige ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.2584em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2971em;">komster (fuld fordeling med refusion vedrørende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.4088em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.016em;">skattemæssige underskud).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:41.7087em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0609em;">De sambeskattede selskaber indgår i aconto-skatte-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.8591em;"><span class="stl_15 stl_11 stl_49">ordningen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:22.4368em;"><span class="stl_13 stl_08 stl_28" style="word-spacing:-0.0066em;">Betalbar skat og udskudt skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:23.6367em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.2695em;">Aktuelle skatteforpligtelser og tilgodehavende ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:24.7871em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.2016em;">tuel skat indregnes i balancen som beregnet skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:25.9375em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0562em;">af årets skattepligtige indkomst, reguleret for skat af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:27.0879em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:-0.0203em;">tidligere års skattepligtige indkomster samt for betal-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:28.2384em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:0.1052em;">te aconto skatter. Udskudt skat måles efter den ba-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:29.3888em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.1831em;">lanceorienterede gældsmetode af alle midlertidige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:30.5392em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.0396em;">forskelle mellem regnskabsmæssig og skattemæssig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:31.6896em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.1029em;">værdi af aktiver og forpligtelser. Der indregnes dog  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:32.84em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0742em;">ikke udskudt skat af midlertidige forskelle vedrøren-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:33.9904em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.1435em;">de skattemæssigt ikke-afskrivningsberettiget good-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:35.1408em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.2305em;">will samt andre poster, hvor midlertidige forskelle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:36.2913em;"><span class="stl_15 stl_11 stl_185" style="word-spacing:-0.0222em;">– bortset fra selskabsovertagelser – er opstået på an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:37.4417em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0506em;">skaffelsestidspunktet uden at have effekt på resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.5921em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0135em;">eller skattepligtig indkomst. I de tilfælde, hvor opgø-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:39.7425em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0619em;">relse af skatteværdien kan foretages efter forskellige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:40.8929em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:-0.0261em;">beskatningsregler, måles udskudt skat på grundlag af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:42.0433em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0325em;">den af ledelsen planlagte anvendelse af aktivet hen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:43.1938em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0114em;">holdsvis afvikling af forpligtelsen.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:15.2363em;"><span class="stl_424 stl_425 stl_183" style="word-spacing:0.0189em;">Skat af årets resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.4032em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:-0.006em;">Skat af årets resultat, som består af årets aktuelle skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.5536em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.0866em;">og årets udskudte skat, indregnes i resultatopgørel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:18.7041em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0774em;">sen med den del, der kan henføres til årets resultat,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.8545em;"><span class="stl_15 stl_11 stl_95" style="word-spacing:0.1211em;">og direkte på egenkapitalen med den del, der kan  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:21.0049em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0138em;">henføres til egenkapitaltransaktioner.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.3048em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.0266em;">Den skat, der indregnes i resultatopgørelsen, klassifi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:24.4552em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0112em;">ceres som henholdsvis skat af ordinær drift og andre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:25.6056em;z-index:1956;"><span class="stl_15 stl_11 stl_51">skatter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.9056em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:-0.0223em;">Ændring i udskudt skat som følge af ændringer i skat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:29.056em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.0165em;">tesatser indregnes i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.3559em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.2239em;">Moderselskabet er sambeskattet med danske dat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.5063em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.2967em;">tervirksomheder. Udenlandske dattervirksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.6567em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0491em;">er ikke omfattet af sambeskatningen. Skatteeffekten  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:34.8071em;"><span class="stl_15 stl_11 stl_181" style="word-spacing:0.0033em;">af sambeskatningen med dattervirksomhederne for-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:35.9576em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.1665em;">deles på såvel overskuds- som underskudsgivende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:37.108em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1374em;">virksomheder i forhold til disses skattepligtige ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.2584em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2971em;">komster (fuld fordeling med refusion vedrørende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.4088em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.016em;">skattemæssige underskud).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:41.7087em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0609em;">De sambeskattede selskaber indgår i aconto-skatte-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.8591em;"><span class="stl_15 stl_11 stl_49">ordningen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:22.4368em;"><span class="stl_13 stl_08 stl_28" style="word-spacing:-0.0066em;">Betalbar skat og udskudt skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:23.6367em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.2695em;">Aktuelle skatteforpligtelser og tilgodehavende ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:24.7871em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.2016em;">tuel skat indregnes i balancen som beregnet skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:25.9375em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0562em;">af årets skattepligtige indkomst, reguleret for skat af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:27.0879em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:-0.0203em;">tidligere års skattepligtige indkomster samt for betal-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:28.2384em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:0.1052em;">te aconto skatter. Udskudt skat måles efter den ba-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:29.3888em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.1831em;">lanceorienterede gældsmetode af alle midlertidige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:30.5392em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.0396em;">forskelle mellem regnskabsmæssig og skattemæssig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:31.6896em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.1029em;">værdi af aktiver og forpligtelser. Der indregnes dog  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:32.84em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0742em;">ikke udskudt skat af midlertidige forskelle vedrøren-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:33.9904em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.1435em;">de skattemæssigt ikke-afskrivningsberettiget good-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:35.1408em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.2305em;">will samt andre poster, hvor midlertidige forskelle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:36.2913em;"><span class="stl_15 stl_11 stl_185" style="word-spacing:-0.0222em;">– bortset fra selskabsovertagelser – er opstået på an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:37.4417em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0506em;">skaffelsestidspunktet uden at have effekt på resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.5921em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0135em;">eller skattepligtig indkomst. I de tilfælde, hvor opgø-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:39.7425em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0619em;">relse af skatteværdien kan foretages efter forskellige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:40.8929em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:-0.0261em;">beskatningsregler, måles udskudt skat på grundlag af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:42.0433em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0325em;">den af ledelsen planlagte anvendelse af aktivet hen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:43.1938em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0114em;">holdsvis afvikling af forpligtelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6657em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.2582em;">Udskudte skatteaktiver, herunder skatteværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.8161em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.4959em;">fremførselsberettigede skattemæssige underskud,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9666em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0127em;">indregnes under andre langfristede aktiver med den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.117em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.1733em;">værdi, hvortil de forventes at blive anvendt, enten  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.2674em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.0159em;">ved udligning i skat af fremtidig indtjening eller ved  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.4178em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0639em;">modregning i udskudte skatteforpligtelser inden for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.5682em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.0122em;">samme juridiske skatteenhed og jurisdiktion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.8681em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0207em;">Der foretages regulering af udskudt skat vedrørende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.0186em;"><span class="stl_15 stl_11 stl_171" style="word-spacing:0.0035em;">foretagne elimineringer af urealiserede koncerninter-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.169em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0701em;">ne avancer og tab. Udskudt skat måles på grundlag  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.3194em;"><span class="stl_15 stl_11 stl_35" style="word-spacing:0.0112em;">af de skatteregler og skattesatser i de respektive lan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.4698em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0073em;">de, der med balancedagens lovgivning vil være gæl-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.6202em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0747em;">dende, når den udskudte skat forventes udløst som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.7706em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.0028em;">aktuel skat. Ændring i udskudt skat, som følge af æn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:25.921em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.0059em;">dringer i skattesatser, indregnes i resultatopgørelsen.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:30.1963em;"><span class="stl_424 stl_425 stl_118" style="word-spacing:0.0109em;">Materielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:31.3632em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.2415em;">Jord, grunde og bygninger, produktionsanlæg og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:32.5136em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0334em;">maskiner samt andre anlæg, driftsmateriel og inven-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:33.664em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.1441em;">tar måles til kostpris med fradrag af akkumulerede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:34.8145em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0431em;">af- og nedskrivninger. Kostprisen omfatter anskaffel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:35.9649em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.1915em;">sesprisen samt omkostninger direkte tilknyttet an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:37.1153em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0711em;">skaffelsen indtil det tidspunkt, hvor aktivet er klar til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.2657em;"><span class="stl_15 stl_11 stl_356" style="word-spacing:0.0099em;">brug. Låneomkostninger aktiveres.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:40.5656em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0007em;">For egenproducerede aktiver omfatter kostprisen di-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:41.716em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0864em;">rekte og indirekte omkostninger til materialer, kom-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:42.8665em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.0167em;">ponenter, underleverandører og løn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.1775em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.4496em;">Kostprisen tillægges nutidsværdien af skønnede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.328em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.1246em;">forpligtelser til nedtagning og bortskaffelse af akti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.4784em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0564em;">vet samt til reetablering af det sted, aktivet blev an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.6288em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.0634em;">vendt. Kostprisen på et samlet aktiv opdeles i sepa-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.7792em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1255em;">rate bestanddele, der afskrives hver for sig, såfremt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.9296em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.1246em;">brugstiden på de enkelte bestanddele er forskellig.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.08em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.1494em;">For finansielt leasede aktiver opgøres kostprisen til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.2305em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2034em;">laveste værdi af aktivernes dagsværdi eller nutids-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.3809em;z-index:504;"><span class="stl_15 stl_11 stl_163" style="word-spacing:0.2185em;">værdien af de fremtidige minimumsleasingydelser.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.5313em;"><span class="stl_15 stl_11 stl_282" style="word-spacing:0.0042em;">Ved beregning af nutidsværdien anvendes leasingaf-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.6817em;"><span class="stl_15 stl_11 stl_42" style="word-spacing:0.0363em;">talens interne rentefod som diskonteringsfaktor eller  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.8321em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.0175em;">en tilnærmet værdi for denne.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.132em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.1531em;">Efterfølgende omkostninger, for eksempel ved ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.2824em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.2169em;">skiftning af bestanddele af et materielt aktiv, ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.4329em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0259em;">regnes i den regnskabsmæssige værdi af det pågæl-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.5833em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.1723em;">dende aktiv, når det er sandsynligt, at afholdelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.7337em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.1016em;">vil medføre fremtidige økonomiske fordele for kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.8841em;"><span class="stl_15 stl_11 stl_35" style="word-spacing:0.1681em;">cernen. Indregning af de udskiftede bestanddele i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.0345em;"><span class="stl_15 stl_11 stl_183" style="word-spacing:0.072em;">balancen ophører, og den regnskabsmæssige værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.1849em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.135em;">overføres til resultatopgørelsen. Alle andre omkost-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.3354em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.1537em;">ninger til almindelig reparation og vedligeholdelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.4858em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.014em;">indregnes i resultatopgørelsen ved afholdelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.6362em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:-0.019em;">Værdier i henhold til leje og leasingkontrakter, bereg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.7866em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:-0.0224em;">net efter IFRS 16, afskrives over kontrakternes løbetid.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.0865em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0128em;">Materielle aktiver afskrives lineært over aktivernes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.2369em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.013em;">/komponenternes forventede brugstid:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.3874em;"><span class="stl_15 stl_11 stl_151">Bygninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:19.7257em;top:41.3874em;"><span class="stl_15 stl_11 stl_794" style="word-spacing:0.0596em;">15-30 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.5378em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0116em;">Produktionsanlæg og maskiner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:19.7247em;top:42.5378em;"><span class="stl_15 stl_11 stl_221" style="word-spacing:0.069em;">5-10 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:43.6882em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0146em;">Andre anlæg, driftsmateriel og inventar</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:19.704em;top:43.6882em;"><span class="stl_15 stl_11 stl_795" style="word-spacing:0.0493em;">3-7 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.1885em;"><span class="stl_15 stl_11 stl_356" style="word-spacing:0.1119em;">Jord og grunde afskrives ikke. Der afskrives dog på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:10.3389em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0125em;">aktiver indregnet under jord i henhold til lejeaftaler  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:11.4894em;"><span class="stl_15 stl_11 stl_367" style="word-spacing:0.0224em;">efter IFRS 16.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:13.7893em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0039em;">Afskrivningsgrundlaget opgøres under hensyntagen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:14.9397em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0686em;">til aktivets scrapværdi og reduceres med eventuelle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:16.0901em;z-index:1680;"><span class="stl_15 stl_11 stl_40">nedskrivninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:18.39em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.1354em;">Scrapværdien fastsættes på anskaffelsestidspunktet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:19.5404em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.2072em;">og revurderes årligt. Overstiger scrapværdien akti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:20.6909em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.1743em;">vets regnskabsmæssige værdi, ophører afskrivning.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:21.8413em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:-0.0082em;">Ved ændring i afskrivningsperioden eller scrapværdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:22.9917em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0307em;">en indregnes virkningen for afskrivninger fremadret-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:24.1421em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0149em;">tet som en ændring i regnskabsmæssigt skøn.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:33.3363em;"><span class="stl_424 stl_425 stl_62" style="word-spacing:0.0139em;">Værdiforringelse af langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:34.5032em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.3753em;">Goodwill testes årligt for værdiforringelse, første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:35.6536em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.013em;">gang inden udgangen af overtagelsesåret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5452em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.0783em;">Den regnskabsmæssige værdi af goodwill testes for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.6956em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0765em;">værdiforringelse sammen med de øvrige langfriste-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.846em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.038em;">de aktiver i den pengestrømsfrembringende enhed,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.9964em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:-0.0319em;">hvortil goodwill er allokeret, og nedskrives til genind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1469em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.1106em;">vindingsværdi over resultatopgørelsen, såfremt den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.2973em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0313em;">regnskabsmæssige værdi er højere. Genindvindings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4477em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0249em;">værdien opgøres som hovedregel som nutidsværdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.5981em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0087em;">en af de forventede fremtidige nettopengestrømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7485em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0927em;">fra det selskab/den aktivitet (pengestrømsfrembrin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.8989em;"><span class="stl_15 stl_11 stl_181" style="word-spacing:0.0248em;">gende enhed), som goodwill er knyttet til. Nedskriv-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:30.0494em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:-0.0126em;">ning af goodwill indregnes på en separat linje i resul-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:31.1998em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:-0.0105em;">tatopgørelsen. Udskudte skatteaktiver vurderes årligt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:32.3502em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:-0.0175em;">og indregnes kun i det omfang, det er sandsynligt, at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:33.5006em;"><span class="stl_15 stl_11 stl_157" style="word-spacing:0.0087em;">de vil blive udnyttet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:35.8005em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0671em;">Den regnskabsmæssige værdi af øvrige langfristede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:36.9509em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.1104em;">aktiver vurderes årligt for at afgøre, om der er indi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:38.1014em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.1739em;">kation af værdiforringelse. Når en sådan indikation  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:39.2518em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0862em;">er til stede, beregnes aktivets genindvindingsværdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:40.4022em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.2308em;">Genindvindingsværdien er den højeste af aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:41.5526em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0895em;">dagsværdi med fradrag af forventede afhændelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:42.703em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0871em;">omkostninger eller kapitalværdi. Kapitalværdien be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:8.2033em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0676em;">regnes som nutidsværdien af forventede fremtidige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.3538em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1986em;">pengestrømme fra aktivet eller den pengestrøms-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:10.5042em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0128em;">frembringende enhed, som aktivet er en del af.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:12.8041em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0213em;">Et tab ved værdiforringelse indregnes, når den regn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:13.9545em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0418em;">skabsmæssige værdi af et aktiv henholdsvis en pen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:15.1049em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.272em;">gestrømsfrembringende enhed overstiger aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:16.2553em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.1392em;">eller den pengestrømsfrembringende enheds gen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:17.4058em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.1618em;">indvindingsværdi. Tab ved værdiforringelse indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:18.5562em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.081em;">nes i resultatopgørelsen under henholdsvis produk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:19.7066em;z-index:1890;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0181em;">tions- og administrationsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:22.0065em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.1622em;">Nedskrivninger på goodwill tilbageføres ikke. Ned-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:23.1569em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.1567em;">skrivninger på andre aktiver tilbageføres i det om-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:24.3073em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0942em;">fang, der er sket ændringer i de forudsætninger og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:25.4578em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0095em;">skøn, der førte til nedskrivningen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:27.7577em;"><span class="stl_15 stl_11 stl_385" style="word-spacing:0.0736em;">Nedskrivninger tilbageføres kun i det omfang, aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:28.9081em;"><span class="stl_15 stl_11 stl_538" style="word-spacing:0.0172em;">nye regnskabsmæssige værdi ikke overstiger den regn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:30.0585em;"><span class="stl_15 stl_11 stl_762" style="word-spacing:-0.0075em;">skabsmæssige værdi, aktivet ville have haft efter afskriv-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:31.2089em;"><span class="stl_15 stl_11 stl_509" style="word-spacing:0.0171em;">ninger, såfremt aktivet ikke havde været nedskrevet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:33.3363em;"><span class="stl_424 stl_425 stl_62" style="word-spacing:0.0139em;">Værdiforringelse af langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:34.5032em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.3753em;">Goodwill testes årligt for værdiforringelse, første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:35.6536em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.013em;">gang inden udgangen af overtagelsesåret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:19.6855em;"><span class="stl_685 stl_123 stl_51" style="word-spacing:0.0214em;">Nedskrivningstest for goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:20.8341em;"><span class="stl_15 stl_11 stl_42" style="word-spacing:0.0037em;">Ved en nedskrivningstest af immaterielle aktiver, her-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:21.9845em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.1307em;">under goodwill, foretages der skøn over, hvorledes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:23.1349em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:-0.0121em;">de dele af virksomheden, som goodwill er knyttet til,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:24.2853em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0506em;">vil være i stand til at generere tilstrækkelige positive  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:25.4358em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0752em;">pengestrømme i fremtiden til at understørre værdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:26.5862em;z-index:2196;"><span class="stl_15 stl_11 stl_35" style="word-spacing:0.0101em;">en af goodwill og øvrige nettoaktiver.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:28.8861em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0221em;">Som følge af forretningens karakter skal der skønnes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:30.0365em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:-0.0117em;">over forventede pengestrømme mange år ud i frem-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:31.1869em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0181em;">tiden, hvilket fører til en vis usikkerhed.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:33.4868em;"><span class="stl_15 stl_11 stl_188" style="word-spacing:0.0415em;">Usikkerheden er afspejlet i den valgte diskonterings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:34.6373em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1233em;">faktor. De væsentligste forudsætninger for den ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4356em;top:35.7877em;"><span class="stl_15 stl_11 stl_42" style="word-spacing:0.0186em;">førte nedskrivningstest fremgår af note 15.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_113" style="word-spacing:-0.0085em;">15. IMMATERIELLE AKTIVER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.4423em;top:7.3568em;"><span class="stl_430 stl_08 stl_613">Goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6398em;top:7.3568em;"><span class="stl_430 stl_08 stl_613">Goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8508em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0468em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_87 stl_73 stl_174" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6678em;top:9.2057em;"><span class="stl_87 stl_73 stl_172">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8644em;top:9.2057em;"><span class="stl_87 stl_73 stl_172">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.1784em;"><span class="stl_87 stl_73 stl_378">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:10.1784em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:10.1784em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.1677em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:11.1677em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:11.1677em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.157em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:12.157em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:12.157em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.105em;"><span class="stl_297 stl_08 stl_244" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4778em;top:13.105em;"><span class="stl_297 stl_08 stl_62">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6744em;top:13.105em;"><span class="stl_297 stl_08 stl_62">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.0744em;"><span class="stl_87 stl_73 stl_214" style="word-spacing:-0.0128em;">Af- og nedskrivninger 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:15.0744em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:15.0744em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.047em;"><span class="stl_87 stl_73 stl_115">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:16.047em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:16.047em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.0197em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:17.0197em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:17.0197em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.9924em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:17.9924em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:17.9924em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.9404em;"><span class="stl_297 stl_08 stl_95">Af</span><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_26" style="word-spacing:-0.0225em;">og nedskrivninger 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1418em;top:18.9404em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3384em;top:18.9404em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.913em;"><span class="stl_297 stl_08 stl_239" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4778em;top:19.913em;"><span class="stl_297 stl_08 stl_62">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6744em;top:19.913em;"><span class="stl_297 stl_08 stl_62">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.3824em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:0.0873em;">Goodwill vedrører mælkeproduktionen i Slovakiet. Der er foretaget nedskrivningstest pr. 31. december 2024 baseret på kapitalværdien (nytteværdien) for aktiviteterne. Nedskrivningstesten er foretaget med en  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.1517em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:-0.0169em;">DCF-model. DCF-modellen har en budgetperiode på 5 år. Nedskrivningstesten er baseret på det ledelsesgodkendte budget og prognoser for årene 2025-2029.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.6904em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:0.0163em;">Forventninger til mælkepriser er baseret på de aktuelle forventninger til udviklingen baseret på information fra SEGES. For terminalperioden efter 2029 er der indarbejdet forventninger om en vækst på 2,0% (2023:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.4597em;z-index:936;"><span class="stl_87 stl_73 stl_71" style="word-spacing:-0.0072em;">1,5%). Der er i nedskrivningstesten anvendt en WACC på 5,8% efter skat (2023: 5,9%) – svarende til en WACC før skat på </span><span class="stl_87 stl_73 stl_177">7</span><span class="stl_87 stl_73 stl_30">,</span><span class="stl_87 stl_73 stl_271" style="word-spacing:0.0055em;">0% (2023: 6,9%).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.9984em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0161em;">Den anvendte WACC er estimeret ud fra et risikofrit afkast og gearingen sammenlignet med gruppens business peers.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.537em;"><span class="stl_87 stl_73 stl_237" style="word-spacing:-0.0194em;">Moderselskabet har ingen immaterielle aktiver indregnet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:33.3363em;"><span class="stl_424 stl_425 stl_62" style="word-spacing:0.0139em;">Værdiforringelse af langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:34.5032em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.3753em;">Goodwill testes årligt for værdiforringelse, første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:35.6536em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.013em;">gang inden udgangen af overtagelsesåret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5452em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.0783em;">Den regnskabsmæssige værdi af goodwill testes for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.6956em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0765em;">værdiforringelse sammen med de øvrige langfriste-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.846em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.038em;">de aktiver i den pengestrømsfrembringende enhed,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.9964em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:-0.0319em;">hvortil goodwill er allokeret, og nedskrives til genind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1469em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.1106em;">vindingsværdi over resultatopgørelsen, såfremt den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.2973em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0313em;">regnskabsmæssige værdi er højere. Genindvindings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4477em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0249em;">værdien opgøres som hovedregel som nutidsværdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.5981em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0087em;">en af de forventede fremtidige nettopengestrømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7485em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0927em;">fra det selskab/den aktivitet (pengestrømsfrembrin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.8989em;"><span class="stl_15 stl_11 stl_181" style="word-spacing:0.0248em;">gende enhed), som goodwill er knyttet til. Nedskriv-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:30.0494em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:-0.0126em;">ning af goodwill indregnes på en separat linje i resul-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:31.1998em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:-0.0105em;">tatopgørelsen. Udskudte skatteaktiver vurderes årligt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:32.3502em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:-0.0175em;">og indregnes kun i det omfang, det er sandsynligt, at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:33.5006em;"><span class="stl_15 stl_11 stl_157" style="word-spacing:0.0087em;">de vil blive udnyttet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:35.8005em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0671em;">Den regnskabsmæssige værdi af øvrige langfristede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:36.9509em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.1104em;">aktiver vurderes årligt for at afgøre, om der er indi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:38.1014em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.1739em;">kation af værdiforringelse. Når en sådan indikation  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:39.2518em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0862em;">er til stede, beregnes aktivets genindvindingsværdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:40.4022em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.2308em;">Genindvindingsværdien er den højeste af aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:41.5526em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0895em;">dagsværdi med fradrag af forventede afhændelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:42.703em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0871em;">omkostninger eller kapitalværdi. Kapitalværdien be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:8.2033em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0676em;">regnes som nutidsværdien af forventede fremtidige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.3538em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1986em;">pengestrømme fra aktivet eller den pengestrøms-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:10.5042em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0128em;">frembringende enhed, som aktivet er en del af.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:12.8041em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0213em;">Et tab ved værdiforringelse indregnes, når den regn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:13.9545em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0418em;">skabsmæssige værdi af et aktiv henholdsvis en pen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:15.1049em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.272em;">gestrømsfrembringende enhed overstiger aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:16.2553em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.1392em;">eller den pengestrømsfrembringende enheds gen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:17.4058em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.1618em;">indvindingsværdi. Tab ved værdiforringelse indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:18.5562em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.081em;">nes i resultatopgørelsen under henholdsvis produk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:19.7066em;z-index:1890;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0181em;">tions- og administrationsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:22.0065em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.1622em;">Nedskrivninger på goodwill tilbageføres ikke. Ned-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:23.1569em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.1567em;">skrivninger på andre aktiver tilbageføres i det om-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:24.3073em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0942em;">fang, der er sket ændringer i de forudsætninger og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:25.4578em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0095em;">skøn, der førte til nedskrivningen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:27.7577em;"><span class="stl_15 stl_11 stl_385" style="word-spacing:0.0736em;">Nedskrivninger tilbageføres kun i det omfang, aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:28.9081em;"><span class="stl_15 stl_11 stl_538" style="word-spacing:0.0172em;">nye regnskabsmæssige værdi ikke overstiger den regn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:30.0585em;"><span class="stl_15 stl_11 stl_762" style="word-spacing:-0.0075em;">skabsmæssige værdi, aktivet ville have haft efter afskriv-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:31.2089em;"><span class="stl_15 stl_11 stl_509" style="word-spacing:0.0171em;">ninger, såfremt aktivet ikke havde været nedskrevet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:37.937em;"><span class="stl_424 stl_425 stl_174" style="word-spacing:0.0138em;">Andre kapitalandele  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:39.1039em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.1531em;">Andre kapitalandele, der er aktier i unoterede virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:40.2543em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.2196em;">somheder, indregnes under langfristede aktiver til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:41.4047em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.2667em;">dagsværdi tillagt omkostninger på handelsdatoen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:42.5552em;"><span class="stl_15 stl_11 stl_186" style="word-spacing:0.0603em;">og måles efterfølgende til dagsværdi. Udbytter ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:43.7056em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.3015em;">regnes i resultatopgørelsen, medmindre udbyttet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1933em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0224em;">klart udgør genindvinding af en del af kostprisen for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3437em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0272em;">investeringen. Resterende værdireguleringer indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.4941em;z-index:211;"><span class="stl_15 stl_11 stl_460" style="word-spacing:0.0194em;">nes i resultatopgørelsen under finansielle poster.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.794em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0729em;">Dagsværdien opgøres til en skønnet dagsværdi op-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9444em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.1946em;">gjort på grundlag af aktuelle markedsdata og an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.0949em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.3614em;">erkendte værdiansættelsesmetoder for unoterede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.2453em;z-index:368;"><span class="stl_15 stl_11 stl_348">værdipapirer.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:37.937em;"><span class="stl_424 stl_425 stl_174" style="word-spacing:0.0138em;">Andre kapitalandele  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:39.1039em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.1531em;">Andre kapitalandele, der er aktier i unoterede virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:40.2543em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.2196em;">somheder, indregnes under langfristede aktiver til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:41.4047em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.2667em;">dagsværdi tillagt omkostninger på handelsdatoen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:42.5552em;"><span class="stl_15 stl_11 stl_186" style="word-spacing:0.0603em;">og måles efterfølgende til dagsværdi. Udbytter ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:43.7056em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.3015em;">regnes i resultatopgørelsen, medmindre udbyttet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1933em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0224em;">klart udgør genindvinding af en del af kostprisen for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3437em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0272em;">investeringen. Resterende værdireguleringer indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.4941em;z-index:211;"><span class="stl_15 stl_11 stl_460" style="word-spacing:0.0194em;">nes i resultatopgørelsen under finansielle poster.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.794em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0729em;">Dagsværdien opgøres til en skønnet dagsværdi op-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9444em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.1946em;">gjort på grundlag af aktuelle markedsdata og an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.0949em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.3614em;">erkendte værdiansættelsesmetoder for unoterede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.2453em;z-index:368;"><span class="stl_15 stl_11 stl_348">værdipapirer.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:33.4923em;"><span class="stl_424 stl_425 stl_160">Varebeholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:34.6593em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.009em;">Varebeholdninger måles til kostpris efter FIFO-meto-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:35.8097em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1064em;">den. Er nettorealisationsværdien lavere end kostpri-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:36.9601em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.0165em;">sen, nedskrives til denne lavere værdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:39.26em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.2409em;">Kostpris for handelsvarer samt råvarer og hjælpe-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:40.4104em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.3475em;">materiale omfatter anskaffelsespris med tillæg af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:41.5608em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.1106em;">hjemtagelsesomkostninger. Kostpris for fremstillede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:42.7113em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.1984em;">færdigvarer samt varer under fremstilling omfatter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:8.2116em;"><span class="stl_15 stl_11 stl_90" style="word-spacing:0.1092em;">kostpris for råvarer, hjælpematerialer, direkte løn og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:9.362em;z-index:2745;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.0155em;">indirekte produktionsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:11.6619em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.2088em;">Nettorealisationsværdien for varebeholdninger op-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:12.8123em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0533em;">gøres som salgssum med fradrag af færdiggørelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:13.9628em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.0977em;">omkostninger og omkostninger, der afholdes for at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:15.1132em;"><span class="stl_15 stl_11 stl_131" style="word-spacing:0.0745em;">effektuere salget, og fastsættes under hensyntagen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:16.2636em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.1289em;">til omsættelighed, ukurans og udvikling i forventet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:17.414em;"><span class="stl_15 stl_11 stl_160">salgspris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:19.7139em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0061em;">Værdien af varebeholdninger er opgjort til kostpriser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:20.8643em;z-index:3102;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.0159em;">tillagt indirekte produktionsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:23.1642em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.1942em;">På høsttidspunktet overgår afgrøder fra biologiske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:24.3147em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.1584em;">aktiver til varebeholdninger til dagsværdi med fra-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:25.4651em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0375em;">drag af realisationsomkostninger, der herefter udgør  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:26.6155em;"><span class="stl_15 stl_11 stl_28">kostprisen.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:34.6501em;"><span class="stl_424 stl_425 stl_137">Tilgodehavender  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:35.817em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.1009em;">Tilgodehavender fra salg måles til amortiseret kost-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:36.9674em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.1169em;">pris. Der foretages nedskrivning til forventet kredit-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:38.1178em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:-0.0003em;">tab på individuel basis ved anvendelse af den simpli-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:39.2682em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0125em;">ficerede model for tilgodehavender fra salg.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:41.5682em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.1912em;">Øvrige tilgodehavender måles til amortiseret kost-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:42.7186em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:-0.0162em;">pris eller en lavere nettorealisationsværdi, hvilket sva-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6657em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0619em;">rer til pålydende værdi med fradrag af nedskrivning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.8161em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0135em;">til imødegåelse af tab.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.2035em;"><span class="stl_424 stl_425 stl_14">Udbytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.3705em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0925em;">Foreslået udbytte indregnes som en forpligtelse på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.5209em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0072em;">tidspunktet for vedtagelse på den ordinære general-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.6713em;z-index:777;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0182em;">forsamling (deklareringstidspunktet).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.9712em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.0852em;">Udbytte, som forventes udbetalt for året, vises som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.1216em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0728em;">en særskilt post under egenkapital. Aconto udbytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.272em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.2446em;">indregnes som en forpligtelse på beslutningstids-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.4225em;"><span class="stl_15 stl_11 stl_186">punktet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.663em;"><span class="stl_424 stl_425 stl_268">Warrantprogram  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.8299em;"><span class="stl_15 stl_11 stl_328" style="word-spacing:0.0936em;">Værdien af serviceydelser modtaget som modydelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.9804em;"><span class="stl_15 stl_11 stl_317" style="word-spacing:0.0047em;">for tildelte warrants måles til dagsværdien af warrants.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:36.2803em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.0052em;">FirstFarms A/S har udelukkende egenkapitalafregne-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:37.4307em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1194em;">de warrants, hvor dagsværdien måles på tildelings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.5811em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0143em;">tidspunktet og indregnes i resultatopgørelsen under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.7315em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0613em;">personaleomkostninger over den periode, hvor den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.8819em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.0106em;">endelige ret til warrants optjenes (vesting-perioden).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.0324em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:-0.0395em;">Modposten hertil indregnes direkte i egenkapitalen. I  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:43.1828em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0008em;">forbindelse med første indregning af warrants, skøn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:8.6831em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.1057em;">ner selskabet over antallet af warrants, som medar-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:9.8335em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0144em;">bejderne forventes at erhverve ret til.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:12.1334em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.1012em;">Efterfølgende justeres for ændringer i skønnet over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:13.2839em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.1689em;">antallet af retserhvervede warrants, således at den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:14.4343em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0812em;">samlede indregning er baseret på det faktiske antal  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:15.5847em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0767em;">retserhvervede warrants. Dagsværdien af de tildelte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:16.7351em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.2094em;">warrants estimeres ved anvendelse af en warrant-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:17.8855em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.2521em;">prismodel. Ved beregningen tages der hensyn til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:19.0359em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0368em;">de betingelser og vilkår, der knytter sig til de tildelte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:20.1864em;"><span class="stl_15 stl_11 stl_95">warrants.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.663em;"><span class="stl_424 stl_425 stl_268">Warrantprogram  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.8299em;"><span class="stl_15 stl_11 stl_328" style="word-spacing:0.0936em;">Værdien af serviceydelser modtaget som modydelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.9804em;"><span class="stl_15 stl_11 stl_317" style="word-spacing:0.0047em;">for tildelte warrants måles til dagsværdien af warrants.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:36.2803em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.0052em;">FirstFarms A/S har udelukkende egenkapitalafregne-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:37.4307em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1194em;">de warrants, hvor dagsværdien måles på tildelings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.5811em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0143em;">tidspunktet og indregnes i resultatopgørelsen under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.7315em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0613em;">personaleomkostninger over den periode, hvor den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.8819em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.0106em;">endelige ret til warrants optjenes (vesting-perioden).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.0324em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:-0.0395em;">Modposten hertil indregnes direkte i egenkapitalen. I  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:43.1828em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0008em;">forbindelse med første indregning af warrants, skøn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:8.6831em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.1057em;">ner selskabet over antallet af warrants, som medar-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:9.8335em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0144em;">bejderne forventes at erhverve ret til.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:12.1334em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.1012em;">Efterfølgende justeres for ændringer i skønnet over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:13.2839em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.1689em;">antallet af retserhvervede warrants, således at den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:14.4343em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0812em;">samlede indregning er baseret på det faktiske antal  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:15.5847em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0767em;">retserhvervede warrants. Dagsværdien af de tildelte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:16.7351em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.2094em;">warrants estimeres ved anvendelse af en warrant-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:17.8855em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.2521em;">prismodel. Ved beregningen tages der hensyn til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:19.0359em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0368em;">de betingelser og vilkår, der knytter sig til de tildelte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:20.1864em;"><span class="stl_15 stl_11 stl_95">warrants.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.7059em;"><span class="stl_424 stl_425 stl_110" style="word-spacing:0.007em;">Egne aktier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.8728em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.3909em;">Anskaffelses- og afståelsessummer samt udbytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.0232em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.1233em;">for egne aktier indregnes direkte i overført resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:43.1736em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0785em;">i egenkapitalen. Kapitalnedsættelse ved annullering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:8.674em;"><span class="stl_15 stl_11 stl_356" style="word-spacing:-0.0063em;">af egne aktier reducerer aktiekapitalen med et beløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:9.8244em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.1254em;">svarende til kapitalandelenes nominelle værdi. Pro-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:10.9748em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.0249em;">venu ved salg af egne aktier henholdsvis udstedelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:12.1252em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:-0.0322em;">af aktier i FirstFarms A/S i forbindelse med udnyttelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:13.2756em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.1028em;">af warrants eller medarbejderaktier føres direkte på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:14.426em;"><span class="stl_15 stl_11 stl_54">egenkapitalen.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:21.2891em;"><span class="stl_13 stl_08 stl_53" style="word-spacing:-0.0037em;">Finansielle forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:22.489em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.1797em;">Gæld til kreditinstitutter mv. indregnes ved lånop-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:23.6394em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1946em;">tagelse til det modtagne provenu efter fradrag af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:24.7899em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.1957em;">afholdte transaktionsomkostninger. I efterfølgende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:25.9403em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.0649em;">perioder måles de finansielle forpligtelser til amorti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:27.0907em;"><span class="stl_15 stl_11 stl_282" style="word-spacing:0.0002em;">seret kostpris ved anvendelse af ”den effektive rentes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:28.2411em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.045em;">metode”, således at forskellen mellem provenuet og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:29.3915em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.059em;">den nominelle værdi indregnes i resultatopgørelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:30.5419em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.0157em;">under finansielle omkostninger over låneperioden.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:32.8418em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.0349em;">I finansielle forpligtelser indregnes tillige den kapita-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:33.9923em;z-index:3765;"><span class="stl_15 stl_11 stl_188" style="word-spacing:0.1535em;">liserede restleasingforpligtelse på leasingkontrakter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:35.1427em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0856em;">Der indgår endvidere værdien af sikringsinstrumen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:36.2931em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1233em;">ter til sikring af koncernens fremtidige renteforplig-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:37.4435em;"><span class="stl_15 stl_11 stl_188" style="word-spacing:0.0334em;">telser. Øvrige forpligtelser måles til nettorealisations-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.5939em;"><span class="stl_15 stl_11 stl_49">værdi.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:27.0302em;"><span class="stl_13 stl_08 stl_168" style="word-spacing:-0.0021em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:28.2301em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0653em;">Konvertible obligationer udstedes med en fast kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:29.3805em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.2164em;">verteringskurs og betragtes som sammensatte in-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:30.5309em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:-0.0035em;">strumenter bestående af en finansiel forpligtelse, der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:31.6814em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.1786em;">måles til amortiseret kostpris, og et egenkapitalin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:32.8318em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.1525em;">strument i form af den indbyggede konverterings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:33.9822em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0158em;">ret. På udstedelsesdatoen fastsættes dagsværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:35.1326em;"><span class="stl_15 stl_11 stl_268" style="word-spacing:-0.0206em;">den finansielle forpligtelse ved anvendelse af en mar-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:36.283em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.062em;">kedsrente for et tilsvarende ikke-konvertibelt gælds-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:37.4334em;"><span class="stl_15 stl_11 stl_282" style="word-spacing:0.0003em;">brev. Forskellen mellem provenuet ved udstedelse af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:38.5839em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.1096em;">det konvertible gældsbrev og dagsværdien for den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:39.7343em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.087em;">finansielle forpligtelse, svarende til den indbyggede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:40.8847em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.1922em;">option på at konvertere forpligtelsen til egenkapi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:42.0351em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.131em;">tal, indregnes direkte på egenkapitalen. Værdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:43.1855em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.0238em;">den finansielle forpligtelse indregnes som langfristet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:8.6859em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.0026em;">gæld og måles efterfølgende til amortiseret kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:9.8363em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:-0.0407em;">Ved forlængelse af konvertible obligationer foretages  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:10.9867em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0457em;">der en beregning til amortiseret kostpris i forhold til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:12.1371em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0994em;">forlængelsen, en evt. forskel indregnes i resultatop-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:13.2875em;"><span class="stl_15 stl_11 stl_108">gørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:15.5874em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.0426em;">Ved konvertering af konvertible obligationer indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:16.7379em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0166em;">nes konverteringen på egenkapitalen som en forhø-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:17.8883em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0041em;">jelse af kapitalen med den aftalte kurs, indregningen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:19.0387em;"><span class="stl_15 stl_11 stl_356" style="word-spacing:0.01em;">på egenkapitalen svarer til den bogførte værdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:40.8443em;"><span class="stl_13 stl_08 stl_40">Leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:42.0443em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.1005em;">Et leasingaktiv og en leasingforpligtelse indregnes i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:43.1947em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:-0.0109em;">balancen, når koncernen i henhold til en indgået lea-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6657em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.1262em;">singkontrakt, vedrørende et specifikt identificerbart  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.8161em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:-0.0158em;">aktiv, får stillet leasingaktivet til rådighed i en leasing-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9666em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0497em;">periode, og når koncernen opnår ret til stort set alle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.117em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:-0.0173em;">de økonomiske fordele fra brugen af det identificere-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.2674em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:-0.0317em;">de aktiv og retten til at bestemme over brugen af det  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.4178em;z-index:332;"><span class="stl_15 stl_11 stl_42" style="word-spacing:0.0186em;">identificerede aktiv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.7177em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:0.1312em;">Leasingaktivet måles ved første indregning til kost-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.8681em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.0924em;">pris, hvilket svarer til værdien af leasingforpligtelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.0186em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0217em;">korrigeret for forudbetalte leasingbetalinger med til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.169em;"><span class="stl_15 stl_11 stl_282" style="word-spacing:0.0192em;">læg af direkte relaterede omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.4689em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.055em;">Efterfølgende måles aktivet til kostpris fratrukket ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.6193em;z-index:622;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0163em;">kumulerede af- og nedskrivninger.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:27.0302em;"><span class="stl_13 stl_08 stl_168" style="word-spacing:-0.0021em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:28.2301em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0653em;">Konvertible obligationer udstedes med en fast kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:29.3805em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.2164em;">verteringskurs og betragtes som sammensatte in-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:30.5309em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:-0.0035em;">strumenter bestående af en finansiel forpligtelse, der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:31.6814em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.1786em;">måles til amortiseret kostpris, og et egenkapitalin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:32.8318em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.1525em;">strument i form af den indbyggede konverterings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:33.9822em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0158em;">ret. På udstedelsesdatoen fastsættes dagsværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:35.1326em;"><span class="stl_15 stl_11 stl_268" style="word-spacing:-0.0206em;">den finansielle forpligtelse ved anvendelse af en mar-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:36.283em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.062em;">kedsrente for et tilsvarende ikke-konvertibelt gælds-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:37.4334em;"><span class="stl_15 stl_11 stl_282" style="word-spacing:0.0003em;">brev. Forskellen mellem provenuet ved udstedelse af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:38.5839em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.1096em;">det konvertible gældsbrev og dagsværdien for den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:39.7343em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.087em;">finansielle forpligtelse, svarende til den indbyggede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:40.8847em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.1922em;">option på at konvertere forpligtelsen til egenkapi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:42.0351em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.131em;">tal, indregnes direkte på egenkapitalen. Værdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:43.1855em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:0.0238em;">den finansielle forpligtelse indregnes som langfristet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:8.6859em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.0026em;">gæld og måles efterfølgende til amortiseret kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:9.8363em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:-0.0407em;">Ved forlængelse af konvertible obligationer foretages  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:10.9867em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0457em;">der en beregning til amortiseret kostpris i forhold til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:12.1371em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0994em;">forlængelsen, en evt. forskel indregnes i resultatop-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:13.2875em;"><span class="stl_15 stl_11 stl_108">gørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:15.5874em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.0426em;">Ved konvertering af konvertible obligationer indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:16.7379em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0166em;">nes konverteringen på egenkapitalen som en forhø-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:17.8883em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0041em;">jelse af kapitalen med den aftalte kurs, indregningen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:19.0387em;"><span class="stl_15 stl_11 stl_356" style="word-spacing:0.01em;">på egenkapitalen svarer til den bogførte værdi.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:28.1715em;"><span class="stl_13 stl_08 stl_154" style="word-spacing:-0.0063em;">Hensatte forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:29.3714em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:-0.0296em;">Hensatte forpligtelser indregnes, når koncernen, som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:30.5218em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0551em;">følge af en begivenhed indtruffet før eller på balan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:31.6722em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:-0.0067em;">cedagen, har en retlig eller faktisk forpligtelse, og det  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:32.8226em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.0151em;">er sandsynligt, at der må afgives økonomiske fordele  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:33.973em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.015em;">for at indfri forpligtelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:36.273em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.094em;">Ved målingen af hensatte forpligtelser foretages til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:37.4234em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.1853em;">bagediskontering af de omkostninger, der er nød-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:38.5738em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0174em;">vendige for at afvikle forpligtelsen, såfremt dette har  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:39.7242em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0142em;">en væsentlig effekt på målingen af forpligtelsen. Der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:40.8746em;"><span class="stl_15 stl_11 stl_78" style="word-spacing:-0.0181em;">anvendes en før-skat diskonteringsfaktor, som afspej-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:42.025em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:-0.0219em;">ler samfundets generelle renteniveau og de konkrete  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:43.1755em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0535em;">risici, der knytter sig til forpligtelsen. Regnskabsårets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:8.6758em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.132em;">forskydning i nutidsværdier indregnes under finan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:9.8262em;"><span class="stl_15 stl_11 stl_171" style="word-spacing:0.0208em;">sielle omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:12.1261em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:-0.029em;">Hensatte forpligtelser måles til ledelsens bedste skøn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:13.2765em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.1432em;">over det beløb, hvormed forpligtelsen forventes at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:14.427em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.0593em;">kunne indfries. Der indregnes en hensat forpligtelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:15.5774em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0112em;">vedrørende tabsgivende kontrakter, når de forvente-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:16.7278em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.1208em;">de fordele for koncernen fra en kontrakt er mindre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:17.8782em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:-0.0011em;">end de uundgåelige omkostninger i henhold til kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:19.0286em;"><span class="stl_15 stl_11 stl_185">trakten.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:21.3285em;"><span class="stl_15 stl_11 stl_326" style="word-spacing:0.1256em;">Når koncernen er forpligtet til at nedtage eller bort-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:22.4789em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:-0.0241em;">skaffe et aktiv eller reetablere det sted, hvor aktivet an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:23.6294em;"><span class="stl_15 stl_11 stl_345" style="word-spacing:0.0761em;">vendes, indregnes en forpligtelse svarende til nutids-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:24.7798em;z-index:2050;"><span class="stl_15 stl_11 stl_325" style="word-spacing:0.0169em;">værdien af de forventede fremtidige omkostninger.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:40.8443em;"><span class="stl_13 stl_08 stl_40">Leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:42.0443em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.1005em;">Et leasingaktiv og en leasingforpligtelse indregnes i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:43.1947em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:-0.0109em;">balancen, når koncernen i henhold til en indgået lea-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6657em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.1262em;">singkontrakt, vedrørende et specifikt identificerbart  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.8161em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:-0.0158em;">aktiv, får stillet leasingaktivet til rådighed i en leasing-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9666em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0497em;">periode, og når koncernen opnår ret til stort set alle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.117em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:-0.0173em;">de økonomiske fordele fra brugen af det identificere-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.2674em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:-0.0317em;">de aktiv og retten til at bestemme over brugen af det  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.4178em;z-index:332;"><span class="stl_15 stl_11 stl_42" style="word-spacing:0.0186em;">identificerede aktiv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.7177em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:0.1312em;">Leasingaktivet måles ved første indregning til kost-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.8681em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.0924em;">pris, hvilket svarer til værdien af leasingforpligtelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.0186em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0217em;">korrigeret for forudbetalte leasingbetalinger med til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.169em;"><span class="stl_15 stl_11 stl_282" style="word-spacing:0.0192em;">læg af direkte relaterede omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.4689em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.055em;">Efterfølgende måles aktivet til kostpris fratrukket ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.6193em;z-index:622;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0163em;">kumulerede af- og nedskrivninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.9192em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0341em;">Leasingaktivet afskrives over den korteste af leasing-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.0696em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.0924em;">perioden og leasingaktivets brugstid. Afskrivninger-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.22em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.0151em;">ne indregnes lineært i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.52em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1154em;">Leasingforpligtelsen måles ved første indregning til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.6704em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0983em;">nutidsværdien af de fremtidige leasingydelser tilba-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.8208em;"><span class="stl_15 stl_11 stl_189" style="word-spacing:0.0213em;">gediskonteret med en alternativ lånerente.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.1207em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0332em;">Følgende leasingbetalinger indregnes som en del af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.2711em;"><span class="stl_15 stl_11 stl_188">leasingforpligtelsen:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.4215em;"><span class="stl_15 stl_11 stl_280" style="word-spacing:0.0358em;">• Faste betalinger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.572em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.0426em;">• Variable betalinger, som ændrer sig i takt med æn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.1965em;top:39.7224em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.1349em;">dringer i et indeks eller en rente, baseret på gæl-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.1965em;top:40.8728em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0145em;">dende indeks eller rente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.0232em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0202em;">• Skyldige betalinger under restgældgaranti  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:8.673em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0409em;">• Udnyttelsesprisen</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.845em;top:8.673em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1793em;">for købsoptioner, som ledelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.9049em;top:9.8235em;"><span class="stl_15 stl_11 stl_95" style="word-spacing:0.009em;">med høj sandsynlighed forventer at udnytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:10.9739em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.043em;">• Betalinger</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.177em;top:10.9739em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.4096em;">omfattet af forlængelsesoption, som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.9049em;top:12.1243em;"><span class="stl_15 stl_11 stl_107" style="word-spacing:0.0092em;">koncernen med høj sandsynlighed forventer at ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.9049em;top:13.2747em;"><span class="stl_15 stl_11 stl_70">nytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:14.4251em;"><span class="stl_15 stl_11 stl_70" style="word-spacing:0.025em;">• Bod</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.732em;top:14.4251em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.1987em;">relateret til en opsigelsesoption, medmindre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.9049em;top:15.5755em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:-0.0159em;">koncernen med høj sandsynlighed ikke forventer at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.9049em;top:16.726em;"><span class="stl_15 stl_11 stl_182" style="word-spacing:0.0077em;">udnytte optionen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.0259em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.3285em;">Leasingforpligtelsen måles til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:20.1763em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1463em;">under den effektive rentes metode. Leasingforplig-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:21.3267em;"><span class="stl_15 stl_11 stl_58" style="word-spacing:0.0624em;">telsen genberegnes, hvis koncernen ændrer sin vur-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:22.4771em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:-0.0125em;">dering af, om en forlængelses- eller opsigelsesoption  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.6275em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.0094em;">med rimelig sandsynlighed forventes udnyttet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:25.9275em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.1356em;">Koncernen præsenterer leasingaktivet under de re-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.0779em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.0816em;">spektive typer af aktiver og leasingforpligtelsen un-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:28.2283em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.0155em;">der gæld til kreditinstitutter (leasinggæld).  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:8.6318em;"><span class="stl_13 stl_08 stl_108">Dagsværdimåling  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:9.8317em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.1873em;">FirstFarms anvender dagsværdibegrebet til indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:10.9821em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.042em;">ning af biologiske aktiver samt til indregning af vær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:12.1325em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0228em;">dien af finansielle instrumenter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:14.4324em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0469em;">Dagsværdien defineres som den pris, der kan opnås  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:15.5829em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0164em;">ved at sælge et aktiv eller skal betales for at overdra-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:16.7333em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.1161em;">ge en forpligtelse i en almindelig transaktion på et  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:17.8837em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.1954em;">marked med uafhængige parter. Dagsværdiansæt-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:19.0341em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0116em;">telse tager udgangspunkt i et primært marked.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:21.334em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:-0.0254em;">Der er tre niveauer i dagsværdihierarkiet til opgørelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:22.4844em;"><span class="stl_15 stl_11 stl_171" style="word-spacing:0.0207em;">af værdien:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:23.6349em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:-0.0316em;">1. Opgørelse ud fra dagsværdi i et tilsvarende marked  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.8498em;top:24.7853em;"><span class="stl_15 stl_11 stl_142" style="word-spacing:-0.0022em;">for identiske aktiver og forpligtelser som FirstFarms  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.8498em;top:25.9357em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.0158em;">har adgang til på balancedagen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:27.0861em;"><span class="stl_15 stl_11 stl_46">2</span><span class="stl_15 stl_11 stl_796">.</span><span class="stl_15 stl_11 stl_178">O</span><span class="stl_15 stl_11 stl_60" style="word-spacing:0.131em;">pgørelse efter anerkendte værdiansættelsesme-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.8498em;top:28.2365em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.079em;">toder på baggrund af observerbare markedsinfor-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.8498em;top:29.3869em;"><span class="stl_15 stl_11 stl_106">mationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:30.5374em;"><span class="stl_15 stl_11 stl_46">3</span><span class="stl_15 stl_11 stl_796">.</span><span class="stl_15 stl_11 stl_178">O</span><span class="stl_15 stl_11 stl_156" style="word-spacing:-0.0188em;">pgørelse ud fra anerkendte værdiansættelsesme-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.8498em;top:31.6878em;"><span class="stl_15 stl_11 stl_35" style="word-spacing:0.0102em;">toder og rimelige skøn.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:30.4787em;"><span class="stl_13 stl_08 stl_64" style="word-spacing:-0.0055em;">Andre gældsforpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.6786em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:0.168em;">Andre gældsforpligtelser omfatter gæld til offentli-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.829em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0422em;">ge myndigheder, feriepenge, skyldige renter m.v. og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.9795em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0339em;">måles til amortiseret kostpris, som sædvanligvis sva-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:35.1299em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.0173em;">rer til nominel værdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_69" style="word-spacing:-0.0141em;">22. KONVERTIBLE OBLIGATIONER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_87 stl_73 stl_185" style="word-spacing:-0.0131em;">Provenu fra udstedelse af konvertible obligationer,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:9.5904em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8631em;top:9.5904em;"><span class="stl_87 stl_73 stl_51">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5638em;top:9.5904em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2571em;top:9.5904em;"><span class="stl_87 stl_73 stl_51">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.975em;"><span class="stl_87 stl_73 stl_378">primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:-0.0169em;">Udstedt i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7198em;top:10.9477em;"><span class="stl_87 stl_73 stl_789">89.100  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:10.9477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1138em;top:10.9477em;"><span class="stl_87 stl_73 stl_789">89.100  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:10.9477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.9204em;"><span class="stl_87 stl_73 stl_427" style="word-spacing:-0.0145em;">Konverteret i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:11.9204em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6838em;top:11.9204em;"><span class="stl_87 stl_73 stl_275">-22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5638em;top:11.9204em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0778em;top:11.9204em;"><span class="stl_87 stl_73 stl_326">-22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:12.9097em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.019em;">Indfriet i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:12.9097em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:12.9097em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5638em;top:12.9097em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:12.9097em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8744em;"><span class="stl_297 stl_08 stl_614" style="word-spacing:-0.0228em;">Provenu fra udstedelse af konvertible obligationer,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5278em;top:14.259em;"><span class="stl_297 stl_08 stl_575">89.100  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3384em;top:14.259em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9218em;top:14.259em;"><span class="stl_297 stl_08 stl_575">89.100  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7324em;top:14.259em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.6437em;"><span class="stl_297 stl_08 stl_235">ultimo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.641em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0163em;">Dagsværdi af konverteringsret på udstedelsestids-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.3657em;top:16.0257em;"><span class="stl_87 stl_73 stl_464">-219  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0091em;top:16.0257em;"><span class="stl_87 stl_73 stl_720">-2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.7591em;top:16.0257em;"><span class="stl_87 stl_73 stl_464">-219  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4024em;top:16.0257em;"><span class="stl_87 stl_73 stl_720">-2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.4104em;"><span class="stl_87 stl_73 stl_224" style="word-spacing:-0.0212em;">punkt indregnet i egenkapitalen, primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.3584em;"><span class="stl_297 stl_08 stl_390" style="word-spacing:-0.0288em;">Dagsværdi på finansiel forpligtelse på udstedelses</span><span class="stl_395 stl_08 stl_390" style="word-spacing:-0.0288em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4471em;top:17.743em;"><span class="stl_297 stl_08 stl_372">88.881  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8197em;top:17.743em;"><span class="stl_395 stl_08 stl_382">-</span><span class="stl_297 stl_08 stl_149">2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8404em;top:17.743em;"><span class="stl_297 stl_08 stl_372">88.881  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2131em;top:17.743em;"><span class="stl_395 stl_08 stl_382">-</span><span class="stl_297 stl_08 stl_149">2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.1277em;"><span class="stl_297 stl_08 stl_419">tidspunktet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:19.125em;"><span class="stl_87 stl_73 stl_37" style="word-spacing:-0.0129em;">Amortisering 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:19.125em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1877em;top:19.125em;"><span class="stl_87 stl_73 stl_356">2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:19.125em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5817em;top:19.125em;"><span class="stl_87 stl_73 stl_356">2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:20.0977em;"><span class="stl_87 stl_73 stl_224" style="word-spacing:-0.0212em;">Årets amortisering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8117em;top:20.0977em;"><span class="stl_87 stl_73 stl_648">46  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:20.0977em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2051em;top:20.0977em;"><span class="stl_87 stl_73 stl_648">46  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:20.0977em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.0457em;"><span class="stl_297 stl_08 stl_224" style="word-spacing:-0.0212em;">Amortisering 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.7551em;top:21.0457em;"><span class="stl_297 stl_08 stl_648">46  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0157em;top:21.0457em;"><span class="stl_297 stl_08 stl_149">2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.1491em;top:21.0457em;"><span class="stl_297 stl_08 stl_648">46  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4097em;top:21.0457em;"><span class="stl_297 stl_08 stl_149">2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:22.0184em;"><span class="stl_297 stl_08 stl_149" style="word-spacing:-0.0281em;">Regnskabsmæssig værdi af finansiel forpligtelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4664em;top:22.403em;"><span class="stl_297 stl_08 stl_102">88.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3384em;top:22.403em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8604em;top:22.403em;"><span class="stl_297 stl_08 stl_102">88.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7324em;top:22.403em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:22.7877em;"><span class="stl_297 stl_08 stl_32" style="word-spacing:-0.0102em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.393em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.019em;">Der er følgende udestående konvertible obligationer (tDKK):  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4553em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4879em;top:25.4553em;"><span class="stl_430 stl_08 stl_37">Primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.9827em;top:25.4553em;"><span class="stl_430 stl_08 stl_218" style="word-spacing:1.254em;">Udstedt Konverteret  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7819em;top:25.4553em;"><span class="stl_430 stl_08 stl_614">Ultimo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4089em;top:25.4553em;"><span class="stl_430 stl_08 stl_35" style="word-spacing:-0.0097em;">Udløb 2029  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2359em;top:25.4553em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.924em;top:25.5064em;"><span class="stl_297 stl_08 stl_577">Rente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:57.764em;top:25.5064em;"><span class="stl_297 stl_08 stl_725" style="word-spacing:-0.034em;">Effektiv rente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:26.5351em;"><span class="stl_87 stl_73 stl_49" style="word-spacing:-0.0029em;">Udstedt 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.17em;top:26.5351em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9174em;top:26.5351em;"><span class="stl_87 stl_73 stl_789">89.100  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.564em;top:26.5351em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3114em;top:26.5351em;"><span class="stl_87 stl_73 stl_789">89.100  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.958em;top:26.5351em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1547em;top:26.5351em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.3294em;top:26.5351em;"><span class="stl_87 stl_73 stl_69">5,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:60.612em;top:26.5351em;"><span class="stl_87 stl_73 stl_713">5,1%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7254em;top:27.4831em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1427em;top:27.4831em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.726em;top:27.4831em;"><span class="stl_297 stl_08 stl_575">89.100  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5367em;top:27.4831em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.12em;top:27.4831em;"><span class="stl_297 stl_08 stl_575">89.100  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9307em;top:27.4831em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1274em;top:27.4831em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.4075em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4879em;top:29.4075em;"><span class="stl_430 stl_08 stl_37">Primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.1364em;top:29.4075em;"><span class="stl_430 stl_08 stl_243" style="word-spacing:1.2564em;">Indfriet Konverteret  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7811em;top:29.4075em;"><span class="stl_430 stl_08 stl_614">Ultimo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4089em;top:29.4075em;"><span class="stl_430 stl_08 stl_181" style="word-spacing:-0.0109em;">Udløb 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2351em;top:29.4075em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.924em;top:29.4587em;"><span class="stl_297 stl_08 stl_577">Rente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:57.764em;top:29.4587em;"><span class="stl_297 stl_08 stl_725" style="word-spacing:-0.034em;">Effektiv rente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:30.4874em;"><span class="stl_87 stl_73 stl_355" style="word-spacing:0.0049em;">Udstedt 2016  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6407em;top:30.4874em;"><span class="stl_87 stl_73 stl_161">20.250  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3667em;top:30.4874em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8547em;top:30.4874em;"><span class="stl_87 stl_73 stl_179">-20.250  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.76em;top:30.4874em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9567em;top:30.4874em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1534em;top:30.4874em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.3174em;top:30.4874em;"><span class="stl_87 stl_73 stl_616">6,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:60.514em;top:30.4874em;"><span class="stl_87 stl_73 stl_616">6,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:31.46em;"><span class="stl_87 stl_73 stl_360" style="word-spacing:0.0213em;">Udstedt 2017-2  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.078em;top:31.46em;"><span class="stl_87 stl_73 stl_867">2.101  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.366em;top:31.46em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.292em;top:31.46em;"><span class="stl_87 stl_73 stl_868">-2.101  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.76em;top:31.46em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9567em;top:31.46em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1534em;top:31.46em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.3174em;top:31.46em;"><span class="stl_87 stl_73 stl_616">6,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:60.5247em;top:31.46em;"><span class="stl_87 stl_73 stl_69">5,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:32.408em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4714em;top:32.408em;"><span class="stl_297 stl_08 stl_180">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3387em;top:32.408em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6687em;top:32.408em;"><span class="stl_395 stl_08 stl_382">-</span><span class="stl_297 stl_08 stl_180">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7327em;top:32.408em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9294em;top:32.408em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.126em;top:32.408em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:33.8774em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:0.0281em;">De konvertible obligationer forrentes med 5 % p.a. og forbliver uden afdrag indtil udløbet af løbetiden den 28. februar 2029. Dog forfalder 25% af den tilskrevne rente i perioden fra udstedelsesdatoen indtil den 28.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:34.6467em;"><span class="stl_87 stl_73 stl_159" style="word-spacing:-0.0076em;">februar 2026.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:36.1854em;"><span class="stl_87 stl_73 stl_236" style="word-spacing:-0.0371em;">Konverteringskursen fastsættes svarende til en pris på mindst DKK 81 per aktie á nominelt DKK 10. Konverteringskursen justeres med påløben ikke-betalt rente, mens antallet af aktier alene beregnes ud fra lånebeløbet,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:36.9547em;"><span class="stl_87 stl_73 stl_14" style="word-spacing:-0.034em;">således vil konverteringskursen være mellem DKK 81-101 per aktie afhængigt af tidspunktet for udnyttelse af konverteringsretten. Den samlede nominelle kapitalforhøjelse som følge af en konvertering af lånet kan ikke  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:37.724em;"><span class="stl_87 stl_73 stl_230" style="word-spacing:-0.0198em;">overstige DKK </span><span class="stl_87 stl_73 stl_177">1</span><span class="stl_87 stl_73 stl_241">1.000.000.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:39.2627em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:0.0613em;">Værdien af den finansielle forpligtelse er på udstedelsestidspunktet opgjort ved anvendelse af en markedsrente svarende til renten for et tilsvarende ikke-konvertibelt gældsbrev. Forskellen mellem provenuet ved  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:40.032em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0087em;">udstedelse af de konvertible obligationer og dagsværdien af den finansielle forpligtelse udgør dagsværdien af konverteringsretten på udstedelsestidspunktet, der er indregnet direkte i egenkapitalen (niveau 3 i dags-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:40.8014em;"><span class="stl_87 stl_73 stl_427">værdihierakiet).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:42.34em;"><span class="stl_87 stl_73 stl_226" style="word-spacing:-0.0157em;">Dagsværdien af de udestående obligationer ultimo 2024 er beregnet til 88,9 mDKK. Der er forudsat en tilbagediskonteringsrente for konvertible obligationer på 5%.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:43.8787em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0177em;">Dagsværdien af konvertible obligationer indgår på niveau 3 i dagsværdihierarkiet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:33.9382em;"><span class="stl_13 stl_08 stl_84">Pengestrømsopgørelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:35.1381em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.348em;">Pengestrømsopgørelsen viser pengestrømme for-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:36.2885em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0808em;">delt på drifts-, investerings- og finansieringsaktivitet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:37.4389em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.0404em;">for året, årets forskydning i likvider samt likvider ved  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:38.5894em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.1616em;">årets begyndelse og slutning. Likviditetsvirkningen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:39.7398em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.0536em;">af køb og salg af selskaber vises separat under pen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:40.8902em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0125em;">gestrømme fra investeringsaktivitet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.5476em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:0.2991em;">I pengestrømsopgørelsen indregnes pengestrøm-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.698em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0189em;">me vedrørende købte selskaber fra overtagelsestids-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.8484em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.1268em;">punktet, og pengestrømme vedrørende solgte sel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.9989em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.013em;">skaber indregnes frem til salgstidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.2823em;"><span class="stl_424 stl_425 stl_156" style="word-spacing:0.0133em;">Pengestrøm fra dritsaktivitet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.4492em;"><span class="stl_15 stl_11 stl_185" style="word-spacing:0.1136em;">Pengestrømme fra driftsaktivitet opgøres efter den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.5996em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.0967em;">indirekte metode som resultat før skat reguleret for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.75em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.3057em;">ikke kontante driftsposter, ændring i driftskapital,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.9004em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.2838em;">modtagne og betalte renter, modtagne udbytter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.0509em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0133em;">samt betalt selskabsskat.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.3343em;"><span class="stl_424 stl_425 stl_81" style="word-spacing:0.0155em;">Pengestrøm fra investeringsaktivitet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.5012em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:-0.0004em;">Pengestrømme fra investeringsaktivitet omfatter be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.6516em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.0445em;">taling i forbindelse med køb og salg af selskaber og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.802em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.0358em;">aktiviteter, køb og salg af immaterielle, materielle og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.9524em;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.0018em;">andre langfristede aktiver samt køb og salg af værdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.1029em;z-index:772;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.017em;">papirer, der ikke medregnes som likvider.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.3863em;"><span class="stl_424 stl_425 stl_64" style="word-spacing:0.0145em;">Pengestrøm fra finansieringsaktivitet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.5532em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.4607em;">Pengestrømme fra finansieringsaktivitet omfatter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.7036em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0706em;">ændringer i størrelse eller sammensætning af aktie-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.854em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.262em;">kapital og omkostninger forbundet hermed samt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.0044em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.044em;">optagelse af lån, afdrag på rentebærende gæld, køb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.1549em;"><span class="stl_15 stl_11 stl_182" style="word-spacing:0.1448em;">og salg af egne aktier samt betaling af udbytte til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.3053em;"><span class="stl_15 stl_11 stl_282">aktionærer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.5887em;"><span class="stl_424 stl_425 stl_61">Likvider  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.7556em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0158em;">Likvider omfatter likvide beholdninger. Pengestrøm-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.906em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0146em;">me i andre valutaer end den funktionelle valuta om-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:43.0564em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.1303em;">regnes med gennemsnitlige valutakurser, medmin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:8.5568em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1577em;">dre disse afviger væsentligt fra transaktionsdagens  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:9.7072em;z-index:1283;"><span class="stl_15 stl_11 stl_375">kurser.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:11.9906em;"><span class="stl_424 stl_425 stl_156">Segmentoplysninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:13.1575em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.0988em;">Der gives oplysninger på forretningssegmenter, der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:14.3079em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1112em;">er koncernens segmenteringsformat, som også ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:15.4583em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.2179em;">gør de geografiske markeder. Segmenterne følger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.6088em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1484em;">koncernens risici samt den ledelsesmæssige og in-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.7592em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.0094em;">terne økonomistyring.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:20.0591em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:-0.0394em;">Segmentoplysningerne er udarbejdet i overensstem-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:21.2095em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.0154em;">melse med koncernens anvendte regnskabspraksis.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.5094em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.4015em;">Segmentindtægter og -omkostninger, samt seg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:24.6598em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0218em;">mentaktiver og -forpligtelser omfatter de poster, der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:25.8103em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.1449em;">direkte kan henføres til det enkelte segment på et  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:26.9607em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.1097em;">pålideligt grundlag. Ikke-allokerede poster omfatter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:28.1111em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.1335em;">primært aktiver og forpligtelser samt indtægter og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:29.2615em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.13em;">omkostninger vedrørende koncernens administrati-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:30.4119em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.1716em;">ve funktioner, finansieringsforhold, indkomstskatter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.5623em;z-index:1971;"><span class="stl_15 stl_11 stl_382">mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.8623em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1394em;">Langfristede aktiver i segmentet omfatter de lang-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:35.0127em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.0987em;">fristede aktiver, som anvendes direkte i segmentets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:36.1631em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0152em;">drift, herunder immaterielle og materielle aktiver.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.463em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:-0.0145em;">Segmentforpligtelser omfatter forpligtelser, der er af-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.6134em;"><span class="stl_15 stl_11 stl_153" style="word-spacing:-0.0238em;">ledt af segmentets drift, herunder bankgæld, gæld til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.7638em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0109em;">moderselskab, leverandører af varer og tjenesteydel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:41.9143em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0146em;">ser samt anden gæld.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.5887em;"><span class="stl_424 stl_425 stl_61">Likvider  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.7556em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0158em;">Likvider omfatter likvide beholdninger. Pengestrøm-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.906em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0146em;">me i andre valutaer end den funktionelle valuta om-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:43.0564em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.1303em;">regnes med gennemsnitlige valutakurser, medmin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:8.5568em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1577em;">dre disse afviger væsentligt fra transaktionsdagens  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:9.7072em;z-index:1283;"><span class="stl_15 stl_11 stl_375">kurser.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:5.8209em;"><span class="stl_13 stl_08 stl_67" style="word-spacing:-0.0073em;">2. REGNSKABSMÆSSIGE SKØN OG  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:6.9714em;"><span class="stl_13 stl_08 stl_157">VURDERINGER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1713em;"><span class="stl_15 stl_11 stl_40" style="word-spacing:0.1316em;">Opgørelsen af den regnskabsmæssige værdi af vis-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3217em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.1404em;">se aktiver og forpligtelser kræver vurderinger, skøn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.4721em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0212em;">og forudsætninger om fremtidige begivenheder. De  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6225em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.1844em;">foretagne skøn og forudsætninger er bland andet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.7729em;z-index:323;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.2388em;">baseret på historiske erfaringer og andre faktorer,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9234em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0851em;">som ledelsen vurderer forsvarlige efter omstændig-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.0738em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.1286em;">hederne, men som i sagens natur er usikre. Forud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.2242em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.1263em;">sætningerne kan ændres, og uventede begivenhe-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.3746em;"><span class="stl_15 stl_11 stl_180" style="word-spacing:0.1333em;">der eller omstændigheder kan opstå. Som følge af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.525em;"><span class="stl_15 stl_11 stl_183" style="word-spacing:0.1308em;">de risici og usikkerheder, som koncernen er under-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.6754em;"><span class="stl_15 stl_11 stl_185" style="word-spacing:-0.0053em;">lagt, kan faktiske udfald afvige fra de foretagne skøn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8259em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:-0.0017em;">Det kan være nødvendigt at ændre tidligere foretag-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.9763em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:-0.0177em;">ne skøn som følge af ændringer i de forhold, der lå til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1267em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.0354em;">grund for disse skøn, på grund af ny viden eller som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.2771em;"><span class="stl_15 stl_11 stl_356" style="word-spacing:0.0097em;">følge af efterfølgende begivenheder.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.577em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0994em;">Skøn, der er særligt væsentlige for regnskabsaflæg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7274em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.2263em;">gelsen for FirstFarms, foretages ved indregning af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.8779em;z-index:967;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0152em;">goodwill og indregning af biologiske aktiver.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.1796em;"><span class="stl_685 stl_123 stl_90" style="word-spacing:0.0211em;">Måling af biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.3282em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2184em;">De biologiske aktiver, besætninger, opdræt og af-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.4786em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.0703em;">grøder, måles løbende til dagsværdi med fradrag af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.629em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.1296em;">realisationsomkostninger. Den samlede værdi af de  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.7794em;"><span class="stl_15 stl_11 stl_82" style="word-spacing:0.1828em;">biologiske aktiver udgjorde 161,0 mDKK pr. 31. de-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:36.9298em;"><span class="stl_15 stl_11 stl_286" style="word-spacing:0.0358em;">cember 2024 (2023: 158,6 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:39.2298em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0137em;">Der eksisterer ikke fuldt sammenlignelige markeder i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:40.3802em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0016em;">Slovakiet for køer med den ydeevne, som FirstFarms’  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:41.5306em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:-0.02em;">køer har. Ledelsen har på den baggrund valgt at vær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:5.8805em;"><span class="stl_15 stl_11 stl_186" style="word-spacing:0.0952em;">diansætte køerne med udgangspunkt i priserne på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:7.0309em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.053em;">det europæiske marked, jf. også note 5. Der indhen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:8.1813em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0975em;">tes oplysninger fra markedsdeltagere i Danmark for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:9.3318em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0136em;">at få et udgangspunkt for vurderingerne.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:11.6317em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.0269em;">Værdiansættelsen af grise foretages ud fra den tyske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:12.7821em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0511em;">notering for grise. Dagsværdien af besætningen be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:13.9325em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.0884em;">regnes ud fra gennemsnitsvægt mv. i de forskellige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:15.0829em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.2882em;">kategorier i handelsbesætningen. Dagsværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:16.2333em;"><span class="stl_15 stl_11 stl_95" style="word-spacing:0.0949em;">søerne beregnes ligeledes ud fra indkøbspris/frem-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:17.3838em;z-index:1864;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0161em;">stillingspris, udskiftning i besætning mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:19.6855em;"><span class="stl_685 stl_123 stl_51" style="word-spacing:0.0214em;">Nedskrivningstest for goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:20.8341em;"><span class="stl_15 stl_11 stl_42" style="word-spacing:0.0037em;">Ved en nedskrivningstest af immaterielle aktiver, her-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:21.9845em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.1307em;">under goodwill, foretages der skøn over, hvorledes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:23.1349em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:-0.0121em;">de dele af virksomheden, som goodwill er knyttet til,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:24.2853em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0506em;">vil være i stand til at generere tilstrækkelige positive  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:25.4358em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0752em;">pengestrømme i fremtiden til at understørre værdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:26.5862em;z-index:2196;"><span class="stl_15 stl_11 stl_35" style="word-spacing:0.0101em;">en af goodwill og øvrige nettoaktiver.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:28.8861em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0221em;">Som følge af forretningens karakter skal der skønnes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:30.0365em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:-0.0117em;">over forventede pengestrømme mange år ud i frem-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:31.1869em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0181em;">tiden, hvilket fører til en vis usikkerhed.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:33.4868em;"><span class="stl_15 stl_11 stl_188" style="word-spacing:0.0415em;">Usikkerheden er afspejlet i den valgte diskonterings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:34.6373em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1233em;">faktor. De væsentligste forudsætninger for den ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4356em;top:35.7877em;"><span class="stl_15 stl_11 stl_42" style="word-spacing:0.0186em;">førte nedskrivningstest fremgår af note 15.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4356em;top:38.0381em;"><span class="stl_13 stl_08 stl_40" style="word-spacing:-0.0034em;">Væsentlige regnskabsmæssige vurderinger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4356em;top:39.238em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:0.2682em;">Som led i anvendelsen af koncernens regnskabs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4356em;top:40.3884em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.6828em;">praksis foretager ledelsen vurderinger, udover  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4356em;top:41.5388em;"><span class="stl_15 stl_11 stl_106" style="word-spacing:0.0654em;">skønsmæssige vurderinger, som kan have væsentlig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:5.8888em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.1244em;">indvirkning på de i koncernregnskabet og årsregn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:7.0392em;"><span class="stl_15 stl_11 stl_54" style="word-spacing:0.0096em;">skabet indregnede beløb.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:9.3409em;"><span class="stl_685 stl_123 stl_163">Leasingperiode  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:10.4895em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.2597em;">Leasingperioden indeholder leasingaftalens uopsi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:11.6399em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.1038em;">gelige periode samt perioder, som koncernen med  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:12.7903em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0143em;">rimelig sandsynlighed forventer at forlænge.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:15.0903em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0019em;">En andel af koncernens leasingaftaler af jord er årlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:16.2407em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:-0.023em;">aftaler, som løbende forlænges. Koncernen foretager  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:17.3911em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0585em;">ved første indregning af leasingaktivet en vurdering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:18.5415em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.1629em;">af, om leasingaftalerne med rimelig sandsynlighed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:19.6919em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0943em;">bliver forlænget. Koncernen revurderer dette skøn i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:20.8423em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.0129em;">tilfælde af væsentlige begivenheder eller væsentlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:21.9927em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0219em;">ændringer i omstændigheder, som er inden for kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:23.1432em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.0206em;">cernens kontrol.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:9.3409em;"><span class="stl_685 stl_123 stl_163">Leasingperiode  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:10.4895em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.2597em;">Leasingperioden indeholder leasingaftalens uopsi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:11.6399em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.1038em;">gelige periode samt perioder, som koncernen med  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:12.7903em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0143em;">rimelig sandsynlighed forventer at forlænge.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:15.0903em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0019em;">En andel af koncernens leasingaftaler af jord er årlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:16.2407em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:-0.023em;">aftaler, som løbende forlænges. Koncernen foretager  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:17.3911em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0585em;">ved første indregning af leasingaktivet en vurdering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:18.5415em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.1629em;">af, om leasingaftalerne med rimelig sandsynlighed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:19.6919em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0943em;">bliver forlænget. Koncernen revurderer dette skøn i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:20.8423em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.0129em;">tilfælde af væsentlige begivenheder eller væsentlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:21.9927em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0219em;">ændringer i omstændigheder, som er inden for kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:23.1432em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.0206em;">cernens kontrol.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.5062em;top:7.3568em;"><span class="stl_430 stl_08 stl_577">Jordleje</span><span class="stl_771 stl_08 stl_577">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.8002em;top:7.3576em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:-0.0214em;">Aktiver under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1262em;"><span class="stl_430 stl_08 stl_37" style="word-spacing:-0.0129em;">16.MATERIELLE AKTIVER</span><span class="stl_771 stl_08 stl_259">-</span><span class="stl_430 stl_08 stl_54" style="word-spacing:-0.0104em;">KONCERN 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.4877em;top:8.1263em;"><span class="stl_430 stl_08 stl_378" style="word-spacing:-0.0196em;">kontrakter i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.8557em;top:8.1263em;"><span class="stl_430 stl_08 stl_09">Produkti</span><span class="stl_771 stl_08 stl_27" style="word-spacing:0.601em;">- </span><span class="stl_430 stl_08 stl_178" style="word-spacing:-0.02em;">Andre anlæg,</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.169em;top:8.1263em;"><span class="stl_430 stl_08 stl_239" style="word-spacing:-0.0224em;">opførelse og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8049em;top:8.8958em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">henhold til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.7314em;top:8.8958em;"><span class="stl_430 stl_08 stl_560" style="word-spacing:-0.0215em;">onsanlæg og</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.543em;top:8.8958em;"><span class="stl_430 stl_08 stl_26">driftsmateriel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.3562em;top:8.8966em;"><span class="stl_430 stl_08 stl_30">forud</span><span class="stl_771 stl_08 stl_30">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0799em;top:9.6653em;"><span class="stl_430 stl_08 stl_380" style="word-spacing:0.0065em;">IFRS 16  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2134em;top:9.6653em;"><span class="stl_430 stl_08 stl_242">Jord  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.3657em;top:9.6653em;"><span class="stl_430 stl_08 stl_129">Bygninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.9397em;top:9.6653em;"><span class="stl_430 stl_08 stl_368">maskiner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4059em;top:9.6653em;"><span class="stl_430 stl_08 stl_37" style="word-spacing:-0.013em;">og inventar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.9349em;top:9.6661em;"><span class="stl_430 stl_08 stl_613">betalinger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.4342em;top:9.6661em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.7444em;"><span class="stl_87 stl_73 stl_174" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7124em;top:10.7444em;"><span class="stl_87 stl_73 stl_576">81.401  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5877em;top:10.7444em;"><span class="stl_87 stl_73 stl_396">427.685  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8204em;top:10.7444em;"><span class="stl_87 stl_73 stl_846">541.188  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0397em;top:10.7444em;"><span class="stl_87 stl_73 stl_847">313.017  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.5977em;top:10.7444em;"><span class="stl_87 stl_73 stl_848">21.151  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6244em;top:10.7444em;"><span class="stl_87 stl_73 stl_161">54.002  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.9897em;top:10.7444em;"><span class="stl_87 stl_73 stl_182">1.438.444  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:11.717em;"><span class="stl_87 stl_73 stl_426" style="word-spacing:-0.0233em;">Tilgang ved køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3504em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:12.6897em;"><span class="stl_87 stl_73 stl_378">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8124em;top:12.6897em;"><span class="stl_87 stl_73 stl_849">17.714  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2137em;top:12.6897em;"><span class="stl_87 stl_73 stl_721">9.326  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1437em;top:12.6897em;"><span class="stl_87 stl_73 stl_805">11.436  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2424em;top:12.6897em;"><span class="stl_87 stl_73 stl_154">23.262  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7737em;top:12.6897em;"><span class="stl_87 stl_73 stl_69">3.643  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6004em;top:12.6897em;"><span class="stl_87 stl_73 stl_610">48.882  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.5797em;top:12.6897em;"><span class="stl_87 stl_73 stl_739" style="word-spacing:-0.1236em;">114. 263  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.679em;"><span class="stl_87 stl_73 stl_614" style="word-spacing:-0.0228em;">Overførsel mellem kategorier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:13.679em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9897em;top:13.679em;"><span class="stl_87 stl_73 stl_850">11.931  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0411em;top:13.679em;"><span class="stl_87 stl_73 stl_180">25.908  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2737em;top:13.679em;"><span class="stl_87 stl_73 stl_68">24.661  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.2837em;top:13.679em;"><span class="stl_87 stl_73 stl_345">227  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4237em;top:13.679em;"><span class="stl_87 stl_73 stl_118">-62.727  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3511em;top:13.679em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.6857em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:14.6857em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.4657em;top:14.6857em;"><span class="stl_87 stl_73 stl_157">-461  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:14.6857em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3231em;top:14.6857em;"><span class="stl_87 stl_73 stl_260">-4.006  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.0051em;top:14.6857em;"><span class="stl_87 stl_73 stl_851">-440  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1537em;top:14.6857em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.9557em;top:14.6857em;"><span class="stl_87 stl_73 stl_244">-4.907  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:15.675em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.2951em;top:15.675em;"><span class="stl_87 stl_73 stl_326">-254  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0324em;top:15.675em;"><span class="stl_87 stl_73 stl_360">-1.258  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9791em;top:15.675em;"><span class="stl_87 stl_73 stl_52">-15.918  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3631em;top:15.675em;"><span class="stl_87 stl_73 stl_14">-4.081  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6977em;top:15.675em;"><span class="stl_87 stl_73 stl_393">-1.146  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3131em;top:15.675em;"><span class="stl_87 stl_73 stl_548">-270  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6837em;top:15.675em;"><span class="stl_87 stl_73 stl_479">-22.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:16.623em;"><span class="stl_297 stl_08 stl_244" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4611em;top:16.623em;"><span class="stl_297 stl_08 stl_226">98.861  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3304em;top:16.623em;"><span class="stl_297 stl_08 stl_496" style="word-spacing:-0.1444em;">447. 223  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5304em;top:16.623em;"><span class="stl_297 stl_08 stl_56">562.614  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6857em;top:16.623em;"><span class="stl_297 stl_08 stl_173">352.853  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2544em;top:16.623em;"><span class="stl_297 stl_08 stl_214">23.435  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4531em;top:16.623em;"><span class="stl_297 stl_08 stl_181">39.887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.7291em;top:16.623em;"><span class="stl_297 stl_08 stl_356">1.524.873  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5924em;"><span class="stl_87 stl_73 stl_214" style="word-spacing:-0.0128em;">Af- og nedskrivninger 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4311em;top:18.5924em;"><span class="stl_87 stl_73 stl_161">-30.680  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0217em;top:18.5924em;"><span class="stl_87 stl_73 stl_317">-3.957  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5591em;top:18.5924em;"><span class="stl_87 stl_73 stl_207">-143.256  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8557em;top:18.5924em;"><span class="stl_87 stl_73 stl_852">-152.143  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6111em;top:18.5924em;"><span class="stl_87 stl_73 stl_317">-8.148  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1537em;top:18.5924em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.3484em;top:18.5924em;"><span class="stl_87 stl_73 stl_319">-338.184  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.565em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0207em;">Afgang ved salg af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3497em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.5377em;"><span class="stl_87 stl_73 stl_115">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7851em;top:20.5377em;"><span class="stl_87 stl_73 stl_155">-9.489  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9771em;top:20.5377em;"><span class="stl_87 stl_73 stl_181">-2.400  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8424em;top:20.5377em;"><span class="stl_87 stl_73 stl_38">-20.368  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1431em;top:20.5377em;"><span class="stl_87 stl_73 stl_491">-27.772  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6097em;top:20.5377em;"><span class="stl_87 stl_73 stl_275">-2.337  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:20.5377em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.5711em;top:20.5377em;"><span class="stl_87 stl_73 stl_735">-62.366  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:21.5104em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5757em;top:21.5104em;"><span class="stl_87 stl_73 stl_161">3.643  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.6384em;top:21.5104em;"><span class="stl_87 stl_73 stl_713">10  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.1931em;top:21.5104em;"><span class="stl_87 stl_73 stl_46">3.653  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.483em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8311em;top:22.483em;"><span class="stl_87 stl_73 stl_57">65  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0351em;top:22.483em;"><span class="stl_87 stl_73 stl_534">35  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4831em;top:22.483em;"><span class="stl_87 stl_73 stl_736">1.105  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1377em;top:22.483em;"><span class="stl_87 stl_73 stl_853">812  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.2957em;top:22.483em;"><span class="stl_87 stl_73 stl_732">379  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:22.483em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.1537em;top:22.483em;"><span class="stl_87 stl_73 stl_79">2.396  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.431em;"><span class="stl_297 stl_08 stl_95">Af</span><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_26" style="word-spacing:-0.0225em;">og nedskrivninger 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2651em;top:23.431em;"><span class="stl_395 stl_08 stl_777">-</span><span class="stl_297 stl_08 stl_336">40.104  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7797em;top:23.431em;"><span class="stl_395 stl_08 stl_637">-</span><span class="stl_297 stl_08 stl_565">6.322  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3571em;top:23.431em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_341">162.519  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.5344em;top:23.431em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_117">175.460  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0797em;top:23.431em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_54">10.096  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1244em;top:23.431em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.0544em;top:23.431em;"><span class="stl_395 stl_08 stl_345">-</span><span class="stl_297 stl_08 stl_370">394.501  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:24.4037em;"><span class="stl_297 stl_08 stl_239" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4897em;top:24.4037em;"><span class="stl_297 stl_08 stl_51">58.757  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2724em;top:24.4037em;"><span class="stl_297 stl_08 stl_178">440.901  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4551em;top:24.4037em;"><span class="stl_297 stl_08 stl_09">400.095  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7757em;top:24.4037em;"><span class="stl_297 stl_08 stl_757">177.393  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2864em;top:24.4037em;"><span class="stl_297 stl_08 stl_190">13.339  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4517em;top:24.4037em;"><span class="stl_297 stl_08 stl_181">39.887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.8157em;top:24.4037em;"><span class="stl_297 stl_08 stl_716">1.130.372  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:26.373em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">Aktiverede renter i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.759em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9557em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1524em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.349em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:27.3457em;"><span class="stl_87 stl_73 stl_226">Kapitaliseringsrente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.629em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8257em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.2197em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.4164em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.613em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:29.2657em;"><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_388" style="word-spacing:-0.0287em;">heraf leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.489em;top:29.2657em;"><span class="stl_297 stl_08 stl_51">58.757  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.337em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5337em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1177em;top:29.2657em;"><span class="stl_297 stl_08 stl_575">26.150  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.927em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1237em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6224em;top:29.2657em;"><span class="stl_297 stl_08 stl_610">84.907  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:30.263em;"><span class="stl_87 stl_73 stl_158" style="word-spacing:-0.0151em;">Afskrives over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.233em;top:30.263em;"><span class="stl_87 stl_73 stl_27">*</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4297em;top:30.263em;"><span class="stl_87 stl_73 stl_27">*</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.671em;top:30.263em;"><span class="stl_87 stl_73 stl_336" style="word-spacing:0.0132em;">15-30 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.227em;top:30.263em;"><span class="stl_87 stl_73 stl_206" style="word-spacing:0.029em;">5-10 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7404em;top:30.263em;"><span class="stl_87 stl_73 stl_341" style="word-spacing:0.0133em;">3-7 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.289em;top:30.263em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.4857em;top:30.263em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:31.211em;"><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_701" style="word-spacing:-0.0296em;">afskrivning på leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.829em;top:31.211em;"><span class="stl_297 stl_08 stl_237">9.489  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3357em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5324em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4257em;top:31.211em;"><span class="stl_297 stl_08 stl_158">6.704  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9264em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.123em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.7384em;top:31.211em;"><span class="stl_297 stl_08 stl_854">16.193  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:32.6804em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.0119em;">*) Leasingaktiver under jord afskrives over leasingperioden, denne udgør fra 3-15 år.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:34.219em;z-index:1269;"><span class="stl_87 stl_73 stl_102" style="word-spacing:-0.0124em;">For bankgælden i Slovakiet, Rumænien, Tjekkiet og Ungarn på 41</span><span class="stl_87 stl_73 stl_177">7</span><span class="stl_87 stl_73 stl_30">,</span><span class="stl_87 stl_73 stl_304" style="word-spacing:-0.0172em;">4 mDKK er der stillet sikkerhed i anlægsaktiver. Endvidere er der stillet sikkerhed i tilskud i Slovakiet og Ungarn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:35.7577em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0159em;">Der henvises til note 23 for oplysning om leasingforpligtelsen vedr. leasede aktiver. Der er indgået aftale om køb af materielle anlægsaktiver på i alt 103,6 mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.5062em;top:7.3568em;"><span class="stl_430 stl_08 stl_577">Jordleje</span><span class="stl_771 stl_08 stl_577">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.8002em;top:7.3576em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:-0.0214em;">Aktiver under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1262em;"><span class="stl_430 stl_08 stl_37" style="word-spacing:-0.0129em;">16.MATERIELLE AKTIVER</span><span class="stl_771 stl_08 stl_259">-</span><span class="stl_430 stl_08 stl_181" style="word-spacing:-0.0109em;">KONCERN 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.4877em;top:8.1263em;"><span class="stl_430 stl_08 stl_378" style="word-spacing:-0.0196em;">kontrakter i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.8557em;top:8.1263em;"><span class="stl_430 stl_08 stl_09">Produkti</span><span class="stl_771 stl_08 stl_27" style="word-spacing:0.601em;">- </span><span class="stl_430 stl_08 stl_178" style="word-spacing:-0.02em;">Andre anlæg,</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.169em;top:8.1263em;"><span class="stl_430 stl_08 stl_239" style="word-spacing:-0.0224em;">opførelse og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8049em;top:8.8958em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">henhold til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.7314em;top:8.8958em;"><span class="stl_430 stl_08 stl_560" style="word-spacing:-0.0215em;">onsanlæg og</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.543em;top:8.8958em;"><span class="stl_430 stl_08 stl_26">driftsmateriel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.3562em;top:8.8966em;"><span class="stl_430 stl_08 stl_30">forud</span><span class="stl_771 stl_08 stl_30">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0799em;top:9.6653em;"><span class="stl_430 stl_08 stl_380" style="word-spacing:0.0065em;">IFRS 16  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2134em;top:9.6653em;"><span class="stl_430 stl_08 stl_242">Jord  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.3657em;top:9.6653em;"><span class="stl_430 stl_08 stl_129">Bygninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.9397em;top:9.6653em;"><span class="stl_430 stl_08 stl_368">maskiner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4059em;top:9.6653em;"><span class="stl_430 stl_08 stl_37" style="word-spacing:-0.013em;">og inventar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.9349em;top:9.6661em;"><span class="stl_430 stl_08 stl_613">betalinger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.4342em;top:9.6661em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.7444em;"><span class="stl_87 stl_73 stl_174" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6244em;top:10.7444em;"><span class="stl_87 stl_73 stl_70">68.683  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5171em;top:10.7444em;"><span class="stl_87 stl_73 stl_183">422.607  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6797em;top:10.7444em;"><span class="stl_87 stl_73 stl_238">344.301  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9204em;top:10.7444em;"><span class="stl_87 stl_73 stl_375">260.247  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4644em;top:10.7444em;"><span class="stl_87 stl_73 stl_353">18.038  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.3571em;top:10.7444em;"><span class="stl_87 stl_73 stl_210">142.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.0164em;top:10.7444em;"><span class="stl_87 stl_73 stl_142">1.256.581  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:11.717em;"><span class="stl_87 stl_73 stl_426" style="word-spacing:-0.0233em;">Tilgang ved køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1537em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3504em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:12.6897em;"><span class="stl_87 stl_73 stl_378">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6791em;top:12.6897em;"><span class="stl_87 stl_73 stl_56">12.594  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2071em;top:12.6897em;"><span class="stl_87 stl_73 stl_117">4.555  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0931em;top:12.6897em;"><span class="stl_87 stl_73 stl_475">51.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2444em;top:12.6897em;"><span class="stl_87 stl_73 stl_98">63.487  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8697em;top:12.6897em;"><span class="stl_87 stl_73 stl_739">5.011  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6704em;top:12.6897em;"><span class="stl_87 stl_73 stl_275">49.535  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6004em;top:12.6897em;"><span class="stl_87 stl_73 stl_670">187.077  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:13.679em;"><span class="stl_87 stl_73 stl_614" style="word-spacing:-0.0228em;">Overførsel mellem kategorier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:13.679em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6817em;top:13.679em;"><span class="stl_87 stl_73 stl_163">823  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7231em;top:13.679em;"><span class="stl_87 stl_73 stl_517">148.709  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3737em;top:13.679em;"><span class="stl_87 stl_73 stl_356">-2.666  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.5997em;top:13.679em;"><span class="stl_87 stl_73 stl_264">-1.840  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1864em;top:13.679em;"><span class="stl_87 stl_73 stl_502">-145.026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3497em;top:13.679em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:14.6857em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:14.6857em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8191em;top:14.6857em;"><span class="stl_87 stl_73 stl_637">-</span><span class="stl_87 stl_73 stl_853">6</span><span class="stl_87 stl_73 stl_853">1  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1964em;top:14.6857em;"><span class="stl_87 stl_73 stl_367">-5.357  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3744em;top:14.6857em;"><span class="stl_87 stl_73 stl_153">-8.938  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.1017em;top:14.6857em;"><span class="stl_87 stl_73 stl_757">-269  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:14.6857em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6944em;top:14.6857em;"><span class="stl_87 stl_73 stl_429">-14.625  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:15.675em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5397em;top:15.675em;"><span class="stl_87 stl_73 stl_855">124  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.5084em;top:15.675em;"><span class="stl_87 stl_73 stl_731">-239  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3831em;top:15.675em;"><span class="stl_87 stl_73 stl_157">1.640  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0744em;top:15.675em;"><span class="stl_87 stl_73 stl_183">887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.3571em;top:15.675em;"><span class="stl_87 stl_73 stl_856">211  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9791em;top:15.675em;"><span class="stl_87 stl_73 stl_60">6.788  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.2884em;top:15.675em;"><span class="stl_87 stl_73 stl_806">9.411  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:16.623em;"><span class="stl_297 stl_08 stl_244" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5097em;top:16.623em;"><span class="stl_297 stl_08 stl_57">81.401  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3457em;top:16.623em;"><span class="stl_297 stl_08 stl_265">427.685  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5917em;top:16.623em;"><span class="stl_297 stl_08 stl_546">541.188  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7964em;top:16.623em;"><span class="stl_297 stl_08 stl_857">313.017  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3937em;top:16.623em;"><span class="stl_297 stl_08 stl_858">21.151  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4284em;top:16.623em;"><span class="stl_297 stl_08 stl_372">54.002  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6897em;top:16.623em;"><span class="stl_297 stl_08 stl_577">1.438.444  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:18.5924em;"><span class="stl_87 stl_73 stl_214" style="word-spacing:-0.0128em;">Af- og nedskrivninger 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4817em;top:18.5924em;"><span class="stl_87 stl_73 stl_324">-24.232  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0611em;top:18.5924em;"><span class="stl_87 stl_73 stl_629">-1.552  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6304em;top:18.5924em;"><span class="stl_87 stl_73 stl_859">-131.567  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7637em;top:18.5924em;"><span class="stl_87 stl_73 stl_575">-134.777  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6797em;top:18.5924em;"><span class="stl_87 stl_73 stl_473" style="word-spacing:-0.074em;">- 6.115  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1524em;top:18.5924em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.3071em;top:18.5924em;"><span class="stl_87 stl_73 stl_272">-298.243  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:19.565em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0207em;">Afgang ved salg af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9551em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1517em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3484em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:20.5377em;"><span class="stl_87 stl_73 stl_115">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.739em;top:20.5377em;"><span class="stl_87 stl_73 stl_660">-6.449  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0044em;top:20.5377em;"><span class="stl_87 stl_73 stl_311">-2.407  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.943em;top:20.5377em;"><span class="stl_87 stl_73 stl_709">-16.751  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0577em;top:20.5377em;"><span class="stl_87 stl_73 stl_517">-23.350  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6591em;top:20.5377em;"><span class="stl_87 stl_73 stl_787">-2.190  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1517em;top:20.5377em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.7757em;top:20.5377em;"><span class="stl_87 stl_73 stl_545">-51.147  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:21.5104em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1677em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3644em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.399em;top:21.5104em;"><span class="stl_87 stl_73 stl_189">5.357  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6064em;top:21.5104em;"><span class="stl_87 stl_73 stl_56">6.071  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.3557em;top:21.5104em;"><span class="stl_87 stl_73 stl_856">211  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1517em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.931em;top:21.5104em;"><span class="stl_87 stl_73 stl_846">11.639  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:22.483em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1677em;top:22.483em;"><span class="stl_87 stl_73 stl_27">1</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3644em;top:22.483em;"><span class="stl_87 stl_73 stl_27">2</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.7024em;top:22.483em;"><span class="stl_87 stl_73 stl_141">-295  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.2017em;top:22.483em;"><span class="stl_87 stl_73 stl_69">-87  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.4024em;top:22.483em;"><span class="stl_87 stl_73 stl_118">-54  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1517em;top:22.483em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.4517em;top:22.483em;"><span class="stl_87 stl_73 stl_67">-433  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:23.431em;"><span class="stl_297 stl_08 stl_95">Af</span><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_26" style="word-spacing:-0.0225em;">og nedskrivninger 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2324em;top:23.431em;"><span class="stl_395 stl_08 stl_57">-</span><span class="stl_297 stl_08 stl_610">30.680  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8384em;top:23.431em;"><span class="stl_395 stl_08 stl_345">-</span><span class="stl_297 stl_08 stl_40">3.957  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3217em;top:23.431em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_81">143.256  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6044em;top:23.431em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_510">152.143  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.445em;top:23.431em;"><span class="stl_395 stl_08 stl_724">-</span><span class="stl_297 stl_08 stl_339">8.148  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1237em;top:23.431em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.1184em;top:23.431em;"><span class="stl_395 stl_08 stl_345">-</span><span class="stl_297 stl_08 stl_345">338.184  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:24.4037em;"><span class="stl_297 stl_08 stl_239" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4904em;top:24.4037em;"><span class="stl_297 stl_08 stl_172">50.721  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2977em;top:24.4037em;"><span class="stl_297 stl_08 stl_67">423.728  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5637em;top:24.4037em;"><span class="stl_297 stl_08 stl_358">397.932  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.723em;top:24.4037em;"><span class="stl_297 stl_08 stl_411">160.874  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2724em;top:24.4037em;"><span class="stl_297 stl_08 stl_268">13.003  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4264em;top:24.4037em;"><span class="stl_297 stl_08 stl_372">54.002  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.767em;top:24.4037em;"><span class="stl_297 stl_08 stl_440">1.100.260  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.721em;top:26.373em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">Aktiverede renter i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1664em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.363em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.371em;top:26.373em;"><span class="stl_87 stl_73 stl_61">8.858  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7564em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.953em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1497em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.1577em;top:26.373em;"><span class="stl_87 stl_73 stl_61">8.858  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7197em;top:27.3457em;"><span class="stl_87 stl_73 stl_226">Kapitaliseringsrente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6264em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.823em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.7024em;top:27.3457em;"><span class="stl_87 stl_73 stl_65">10%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.217em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.4137em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.6104em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.4897em;top:27.3457em;"><span class="stl_87 stl_73 stl_65">10%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7197em;top:29.2657em;"><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_388" style="word-spacing:-0.0287em;">heraf leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4884em;top:29.2657em;"><span class="stl_297 stl_08 stl_172">50.721  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3337em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5304em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.047em;top:29.2657em;"><span class="stl_297 stl_08 stl_226">28.627  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9244em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.121em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6317em;top:29.2657em;"><span class="stl_297 stl_08 stl_120">79.348  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.719em;top:30.263em;"><span class="stl_87 stl_73 stl_158" style="word-spacing:-0.0151em;">Afskrives over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.2297em;top:30.263em;"><span class="stl_87 stl_73 stl_27">*</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4264em;top:30.263em;"><span class="stl_87 stl_73 stl_27">*</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6677em;top:30.263em;"><span class="stl_87 stl_73 stl_336" style="word-spacing:0.0132em;">15-30 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2237em;top:30.263em;"><span class="stl_87 stl_73 stl_206" style="word-spacing:0.029em;">5-10 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.737em;top:30.263em;"><span class="stl_87 stl_73 stl_341" style="word-spacing:0.0133em;">3-7 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2857em;top:30.263em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.4824em;top:30.263em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7183em;top:31.211em;"><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_701" style="word-spacing:-0.0296em;">afskrivning på leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8057em;top:31.211em;"><span class="stl_297 stl_08 stl_119">6.449  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.599em;top:31.211em;"><span class="stl_297 stl_08 stl_56">732  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5297em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.409em;top:31.211em;"><span class="stl_297 stl_08 stl_577">9.860  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.923em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1197em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.7524em;top:31.211em;"><span class="stl_297 stl_08 stl_382">17.041  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7183em;top:32.6804em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.0119em;">*) Leasingaktiver under jord afskrives over leasingperioden, denne udgør fra 3-15 år.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7183em;top:34.219em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0173em;">For bankgælden i Slovakiet, Rumænien, Tjekkiet og Ungarn på 428,2 mDKK er der stillet sikkerhed i anlægsaktiver. Endvidere er der stillet sikkerhed i tilskud i Slovakiet og Ungarn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7183em;top:35.7577em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0161em;">Der henvises til note 23 for oplysning om leasingforpligtelsen vedr. leasede aktiver. Der er indgået aftale om køb af materielle anlægsaktiver på i alt 10,0 mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_70" style="word-spacing:-0.0239em;">Udvikling i lån til kreditinstitutter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_87 stl_73 stl_170" style="word-spacing:-0.0147em;">Lån i kreditinstitutter mv. primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2764em;top:9.2057em;"><span class="stl_87 stl_73 stl_26">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5791em;top:9.2057em;"><span class="stl_87 stl_73 stl_385">477.665  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.195em;"><span class="stl_87 stl_73 stl_378" style="word-spacing:-0.0195em;">Tilgang kreditinstitutter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6524em;top:10.195em;"><span class="stl_87 stl_73 stl_154">32.226  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6058em;top:10.195em;"><span class="stl_87 stl_73 stl_787">339.186  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.1844em;"><span class="stl_87 stl_73 stl_167">Afdrag  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5044em;top:11.1844em;"><span class="stl_87 stl_73 stl_139">-51.622  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3524em;top:11.1844em;"><span class="stl_87 stl_73 stl_325">-220.321  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:12.157em;"><span class="stl_87 stl_73 stl_304" style="word-spacing:-0.0173em;">Tilgang leasing forpligtelser *  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6778em;top:12.157em;"><span class="stl_87 stl_73 stl_264">19.666  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2591em;top:12.157em;z-index:241;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_391">.</span><span class="stl_87 stl_73 stl_136">620  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:13.1297em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0162em;">Kursregulering *  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7811em;top:13.1297em;"><span class="stl_87 stl_73 stl_137">-8.555  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1797em;top:13.1297em;"><span class="stl_87 stl_73 stl_14">3.904  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:14.0777em;"><span class="stl_297 stl_08 stl_610" style="word-spacing:-0.0271em;">Lån i kreditinstitutter mv. ultimo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1258em;top:14.0777em;"><span class="stl_297 stl_08 stl_348">599.769  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2551em;top:14.0777em;"><span class="stl_297 stl_08 stl_390">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:15.6517em;"><span class="stl_87 stl_73 stl_613" style="word-spacing:-0.0223em;">* Har ingen pengestrømseffekt.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.8917em;"><span class="stl_430 stl_08 stl_237">Leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.7681em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0189em;">Forpligtelser vedrørende leasede aktiver indgår i gæld til kreditinstitutter:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.5637em;top:19.154em;"><span class="stl_430 stl_08 stl_103" style="word-spacing:-0.0133em;">Afdrag på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.5388em;"><span class="stl_430 stl_08 stl_160" style="word-spacing:-0.0058em;">Koncern 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.6722em;top:19.5388em;"><span class="stl_430 stl_08 stl_230">Minimums</span><span class="stl_771 stl_08 stl_230">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.3737em;top:19.9235em;"><span class="stl_430 stl_08 stl_85" style="word-spacing:0.003em;">Rente mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5987em;top:19.9235em;"><span class="stl_430 stl_08 stl_70">gælds</span><span class="stl_771 stl_08 stl_70">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.4152em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3169em;top:20.3083em;"><span class="stl_430 stl_08 stl_238">ydelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.6532em;top:20.693em;"><span class="stl_430 stl_08 stl_124">forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.7723em;"><span class="stl_87 stl_73 stl_871">0</span><span class="stl_87 stl_73 stl_834">-</span><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.012em;">1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7484em;top:21.7723em;"><span class="stl_87 stl_73 stl_392">19.814  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1757em;top:21.7723em;"><span class="stl_87 stl_73 stl_237">4.900  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1424em;top:21.7723em;"><span class="stl_87 stl_73 stl_874">14.914  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.7449em;"><span class="stl_87 stl_73 stl_409" style="word-spacing:0.0143em;">1-5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6551em;top:22.7449em;"><span class="stl_87 stl_73 stl_152">63.522  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9551em;top:22.7449em;"><span class="stl_87 stl_73 stl_873">11.795  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1197em;top:22.7449em;"><span class="stl_87 stl_73 stl_770">51.727  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.7176em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.012em;">&gt; 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0111em;top:23.7176em;"><span class="stl_87 stl_73 stl_348">9.538  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1871em;top:23.7176em;"><span class="stl_87 stl_73 stl_95">2.498  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4211em;top:23.7176em;z-index:542;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_61">.</span><span class="stl_87 stl_73 stl_611">040  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.6656em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4898em;top:24.6656em;"><span class="stl_297 stl_08 stl_189">92.874  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7784em;top:24.6656em;"><span class="stl_297 stl_08 stl_803">19.193  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8698em;top:24.6656em;"><span class="stl_297 stl_08 stl_71">73.681  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.5637em;top:27.0622em;"><span class="stl_430 stl_08 stl_103" style="word-spacing:-0.0133em;">Afdrag på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.447em;"><span class="stl_430 stl_08 stl_67" style="word-spacing:-0.0073em;">Koncern 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.6722em;top:27.447em;"><span class="stl_430 stl_08 stl_230">Minimums</span><span class="stl_771 stl_08 stl_230">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.3737em;top:27.8317em;"><span class="stl_430 stl_08 stl_85" style="word-spacing:0.003em;">Rente mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5987em;top:27.8317em;"><span class="stl_430 stl_08 stl_70">gælds</span><span class="stl_771 stl_08 stl_70">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.3234em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3169em;top:28.2165em;"><span class="stl_430 stl_08 stl_238">ydelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.6532em;top:28.6012em;"><span class="stl_430 stl_08 stl_124">forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.6805em;"><span class="stl_87 stl_73 stl_871">0</span><span class="stl_87 stl_73 stl_834">-</span><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.012em;">1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7777em;top:29.6805em;"><span class="stl_87 stl_73 stl_875">17.760  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2544em;top:29.6805em;"><span class="stl_87 stl_73 stl_59">3.761  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0831em;top:29.6805em;"><span class="stl_87 stl_73 stl_317">13.999  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.6532em;"><span class="stl_87 stl_73 stl_409" style="word-spacing:0.0143em;">1-5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6544em;top:30.6532em;"><span class="stl_87 stl_73 stl_84">58.855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2577em;top:30.6532em;z-index:667;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_391">.</span><span class="stl_87 stl_73 stl_411">695  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1591em;top:30.6532em;"><span class="stl_87 stl_73 stl_877">51.160  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:31.6259em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.012em;">&gt; 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.1031em;top:31.6259em;z-index:682;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_876">219  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7004em;top:31.6259em;"><span class="stl_87 stl_73 stl_554">750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3737em;top:31.6259em;"><span class="stl_87 stl_73 stl_237">6.469  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:32.5739em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4564em;top:32.5739em;"><span class="stl_297 stl_08 stl_120">83.834  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6557em;top:32.5739em;"><span class="stl_297 stl_08 stl_304">12.206  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8931em;top:32.5739em;"><span class="stl_297 stl_08 stl_527">71.628  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:34.0432em;z-index:758;"><span class="stl_87 stl_73 stl_60" style="word-spacing:-0.007em;">De samlede betalinger vedr. leasing i 2024 er på 1</span><span class="stl_87 stl_73 stl_177">7</span><span class="stl_87 stl_73 stl_30">,</span><span class="stl_87 stl_73 stl_95" style="word-spacing:-0.0111em;">4 mDKK (2023: 18,6 mDKK), hvoraf rentebetalinger 4,8 mDKK (2023: 4,6 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:35.5819em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0205em;">Der er ikke leasingaftaler med variabel betaling, kort løbetid eller aftaler med lav værdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:37.1205em;"><span class="stl_87 stl_73 stl_185" style="word-spacing:-0.0132em;">Der henvises til note 16 for oplysning om den regnskabsmæssige værdi af leasede aktiver.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:19.6855em;"><span class="stl_685 stl_123 stl_51" style="word-spacing:0.0214em;">Nedskrivningstest for goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:20.8341em;"><span class="stl_15 stl_11 stl_42" style="word-spacing:0.0037em;">Ved en nedskrivningstest af immaterielle aktiver, her-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:21.9845em;"><span class="stl_15 stl_11 stl_108" style="word-spacing:0.1307em;">under goodwill, foretages der skøn over, hvorledes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:23.1349em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:-0.0121em;">de dele af virksomheden, som goodwill er knyttet til,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:24.2853em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0506em;">vil være i stand til at generere tilstrækkelige positive  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:25.4358em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.0752em;">pengestrømme i fremtiden til at understørre værdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:26.5862em;z-index:2196;"><span class="stl_15 stl_11 stl_35" style="word-spacing:0.0101em;">en af goodwill og øvrige nettoaktiver.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:28.8861em;"><span class="stl_15 stl_11 stl_118" style="word-spacing:0.0221em;">Som følge af forretningens karakter skal der skønnes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:30.0365em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:-0.0117em;">over forventede pengestrømme mange år ud i frem-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:31.1869em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0181em;">tiden, hvilket fører til en vis usikkerhed.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:33.4868em;"><span class="stl_15 stl_11 stl_188" style="word-spacing:0.0415em;">Usikkerheden er afspejlet i den valgte diskonterings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:34.6373em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1233em;">faktor. De væsentligste forudsætninger for den ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4356em;top:35.7877em;"><span class="stl_15 stl_11 stl_42" style="word-spacing:0.0186em;">førte nedskrivningstest fremgår af note 15.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.3824em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:0.0873em;">Goodwill vedrører mælkeproduktionen i Slovakiet. Der er foretaget nedskrivningstest pr. 31. december 2024 baseret på kapitalværdien (nytteværdien) for aktiviteterne. Nedskrivningstesten er foretaget med en  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.1517em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:-0.0169em;">DCF-model. DCF-modellen har en budgetperiode på 5 år. Nedskrivningstesten er baseret på det ledelsesgodkendte budget og prognoser for årene 2025-2029.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.6904em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:0.0163em;">Forventninger til mælkepriser er baseret på de aktuelle forventninger til udviklingen baseret på information fra SEGES. For terminalperioden efter 2029 er der indarbejdet forventninger om en vækst på 2,0% (2023:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.4597em;z-index:936;"><span class="stl_87 stl_73 stl_71" style="word-spacing:-0.0072em;">1,5%). Der er i nedskrivningstesten anvendt en WACC på 5,8% efter skat (2023: 5,9%) – svarende til en WACC før skat på </span><span class="stl_87 stl_73 stl_177">7</span><span class="stl_87 stl_73 stl_30">,</span><span class="stl_87 stl_73 stl_271" style="word-spacing:0.0055em;">0% (2023: 6,9%).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.9984em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0161em;">Den anvendte WACC er estimeret ud fra et risikofrit afkast og gearingen sammenlignet med gruppens business peers.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.537em;"><span class="stl_87 stl_73 stl_237" style="word-spacing:-0.0194em;">Moderselskabet har ingen immaterielle aktiver indregnet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.1796em;"><span class="stl_685 stl_123 stl_90" style="word-spacing:0.0211em;">Måling af biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.3282em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2184em;">De biologiske aktiver, besætninger, opdræt og af-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.4786em;"><span class="stl_15 stl_11 stl_28" style="word-spacing:0.0703em;">grøder, måles løbende til dagsværdi med fradrag af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.629em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.1296em;">realisationsomkostninger. Den samlede værdi af de  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.7794em;"><span class="stl_15 stl_11 stl_82" style="word-spacing:0.1828em;">biologiske aktiver udgjorde 161,0 mDKK pr. 31. de-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:36.9298em;"><span class="stl_15 stl_11 stl_286" style="word-spacing:0.0358em;">cember 2024 (2023: 158,6 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:39.2298em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0137em;">Der eksisterer ikke fuldt sammenlignelige markeder i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:40.3802em;"><span class="stl_15 stl_11 stl_67" style="word-spacing:0.0016em;">Slovakiet for køer med den ydeevne, som FirstFarms’  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:41.5306em;"><span class="stl_15 stl_11 stl_38" style="word-spacing:-0.02em;">køer har. Ledelsen har på den baggrund valgt at vær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:5.8805em;"><span class="stl_15 stl_11 stl_186" style="word-spacing:0.0952em;">diansætte køerne med udgangspunkt i priserne på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:7.0309em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.053em;">det europæiske marked, jf. også note 5. Der indhen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:8.1813em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0975em;">tes oplysninger fra markedsdeltagere i Danmark for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:9.3318em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0136em;">at få et udgangspunkt for vurderingerne.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:11.6317em;"><span class="stl_15 stl_11 stl_62" style="word-spacing:0.0269em;">Værdiansættelsen af grise foretages ud fra den tyske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:12.7821em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.0511em;">notering for grise. Dagsværdien af besætningen be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:13.9325em;"><span class="stl_15 stl_11 stl_81" style="word-spacing:0.0884em;">regnes ud fra gennemsnitsvægt mv. i de forskellige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:15.0829em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.2882em;">kategorier i handelsbesætningen. Dagsværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:16.2333em;"><span class="stl_15 stl_11 stl_95" style="word-spacing:0.0949em;">søerne beregnes ligeledes ud fra indkøbspris/frem-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:17.3838em;z-index:1864;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0161em;">stillingspris, udskiftning i besætning mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.0616em;"><span class="stl_430 stl_08 stl_236" style="word-spacing:-0.0183em;">5. VÆRDIREGULERING AF BIOLOGISKE AKTI</span><span class="stl_771 stl_08 stl_236" style="word-spacing:-0.0183em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.4401em;top:7.4462em;"><span class="stl_430 stl_08 stl_236">Stambesæt</span><span class="stl_771 stl_08 stl_236">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.0701em;top:7.4462em;"><span class="stl_430 stl_08 stl_614">Opdræt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.8338em;top:7.4462em;"><span class="stl_430 stl_08 stl_236">Stambesæt</span><span class="stl_771 stl_08 stl_819">-</span><span class="stl_430 stl_08 stl_565">Handelsbesæt</span><span class="stl_771 stl_08 stl_565">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.8311em;"><span class="stl_430 stl_08 stl_09" style="word-spacing:-0.027em;">VER </span><span class="stl_771 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_430 stl_08 stl_175" style="word-spacing:-0.0093em;">KONCERN 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2146em;top:7.8309em;"><span class="stl_430 stl_08 stl_241">Afgrøder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2361em;top:7.8309em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7529em;top:8.2157em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:-0.0196em;">ning køer </span><sup style="top: -0.2499em;"><span class="stl_818 stl_08 stl_457">1)  </span></sup></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2929em;top:8.2157em;"><span class="stl_430 stl_08 stl_423" style="word-spacing:-0.0323em;">kvæg </span><sup style="top: -0.2499em;"><span class="stl_818 stl_08 stl_46">2)  </span></sup></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.0213em;top:8.2157em;"><span class="stl_430 stl_08 stl_61" style="word-spacing:-0.0192em;">ning grise </span><sup style="top: -0.2499em;"><span class="stl_818 stl_08 stl_457">1)  </span></sup></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.2018em;top:8.2157em;"><span class="stl_430 stl_08 stl_61" style="word-spacing:-0.0194em;">ning grise </span><sup style="top: -0.2499em;"><span class="stl_818 stl_08 stl_46">2)  </span></sup></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.7073em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.6798em;"><span class="stl_87 stl_73 stl_240">Primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6384em;top:9.6798em;"><span class="stl_87 stl_73 stl_167">35.464  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8937em;top:9.6798em;"><span class="stl_87 stl_73 stl_86">15.647  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0624em;top:9.6798em;"><span class="stl_87 stl_73 stl_176">25.993  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2711em;top:9.6798em;"><span class="stl_87 stl_73 stl_270">42.875  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4637em;top:9.6798em;"><span class="stl_87 stl_73 stl_309">38.631  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.3784em;top:9.6798em;"><span class="stl_87 stl_73 stl_509">158.610  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.6524em;"><span class="stl_87 stl_73 stl_426" style="word-spacing:-0.0233em;">Tilgang ved køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1537em;top:10.6524em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6251em;"><span class="stl_87 stl_73 stl_378">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:11.6251em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2557em;top:11.6251em;"><span class="stl_87 stl_73 stl_821" style="word-spacing:-0.1037em;">7. 393  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0584em;top:11.6251em;"><span class="stl_87 stl_73 stl_268">12.606  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9704em;top:11.6251em;"><span class="stl_87 stl_73 stl_429">222.156  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1491em;top:11.6251em;"><span class="stl_87 stl_73 stl_359">165.993  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.3237em;top:11.6251em;"><span class="stl_87 stl_73 stl_338">408.148  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:12.5978em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0173em;">Årets værdiregulering indregnet i resultatopgørelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7624em;top:12.5978em;"><span class="stl_87 stl_73 stl_426">-5.044  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2377em;top:12.5978em;z-index:349;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_648">.</span><span class="stl_87 stl_73 stl_356">898  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2057em;top:12.5978em;"><span class="stl_87 stl_73 stl_527">-4.513  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.9344em;top:12.5978em;"><span class="stl_87 stl_73 stl_798">-103  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3157em;top:12.5978em;"><span class="stl_87 stl_73 stl_534">-19.323  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5044em;top:12.5978em;"><span class="stl_87 stl_73 stl_731">-21.085  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.5704em;"><span class="stl_87 stl_73 stl_399">Overførsel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0251em;top:13.5704em;"><span class="stl_87 stl_73 stl_333">9.370  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0091em;top:13.5704em;"><span class="stl_87 stl_73 stl_190">-9.370  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4311em;top:13.5704em;"><span class="stl_87 stl_73 stl_133">1.231  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4571em;top:13.5704em;"><span class="stl_87 stl_73 stl_629">-1.231  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9577em;top:13.5704em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1544em;top:13.5704em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:14.5431em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8931em;top:14.5431em;"><span class="stl_87 stl_73 stl_820">-5.155  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0471em;top:14.5431em;"><span class="stl_87 stl_73 stl_576">-5.931  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1597em;top:14.5431em;"><span class="stl_87 stl_73 stl_213">-8.623  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7171em;top:14.5431em;"><span class="stl_87 stl_73 stl_249">-220.909  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0337em;top:14.5431em;"><span class="stl_87 stl_73 stl_822">-141.837  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1171em;top:14.5431em;"><span class="stl_87 stl_73 stl_527">-382.455  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:15.5158em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8564em;top:15.5158em;"><span class="stl_87 stl_73 stl_464">18  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0524em;top:15.5158em;"><span class="stl_87 stl_73 stl_747">16  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3037em;top:15.5158em;"><span class="stl_87 stl_73 stl_774">-1.108  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.8431em;top:15.5158em;"><span class="stl_87 stl_73 stl_298">-990  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.1557em;top:15.5158em;"><span class="stl_87 stl_73 stl_823">-155  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.8424em;top:15.5158em;"><span class="stl_87 stl_73 stl_766">-2.219  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:16.4638em;"><span class="stl_297 stl_08 stl_178" style="word-spacing:-0.0201em;">Regnskabsmæssig værdi 31. december 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4637em;top:16.4638em;"><span class="stl_297 stl_08 stl_244">34.653  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7031em;top:16.4638em;"><span class="stl_297 stl_08 stl_337">15.653  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8404em;top:16.4638em;"><span class="stl_297 stl_08 stl_612">25.586  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1151em;top:16.4638em;"><span class="stl_297 stl_08 stl_360">41.798  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2331em;top:16.4638em;"><span class="stl_297 stl_08 stl_704">43.309  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.0777em;top:16.4638em;"><span class="stl_297 stl_08 stl_69">160.999  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:17.9331em;"><span class="stl_87 stl_73 stl_216" style="word-spacing:-0.0187em;">Antal dyr  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9957em;top:17.9331em;"><span class="stl_87 stl_73 stl_67">2.788  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2024em;top:17.9331em;"><span class="stl_87 stl_73 stl_183">2.541  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3704em;top:17.9331em;"><span class="stl_87 stl_73 stl_565">8.003  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2204em;top:17.9331em;"><span class="stl_87 stl_73 stl_560">76.444  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9577em;top:17.9331em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6824em;top:17.9331em;"><span class="stl_87 stl_73 stl_359">89.776  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:18.9058em;"><span class="stl_87 stl_73 stl_613" style="word-spacing:-0.0223em;">Antal hektar høstet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.3077em;top:18.9058em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.5044em;top:18.9058em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.7011em;top:18.9058em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8977em;top:18.9058em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.5364em;top:18.9058em;z-index:634;"><span class="stl_87 stl_73 stl_824">17</span><span class="stl_87 stl_73 stl_648">.</span><span class="stl_87 stl_73 stl_183">887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7331em;top:18.9058em;z-index:640;"><span class="stl_87 stl_73 stl_824">17</span><span class="stl_87 stl_73 stl_648">.</span><span class="stl_87 stl_73 stl_183">887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:19.8784em;"><span class="stl_87 stl_73 stl_308" style="word-spacing:-0.0236em;">Antal hektar sået i efteråret  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.3064em;top:19.8784em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.5031em;top:19.8784em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.6997em;top:19.8784em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8964em;top:19.8784em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.5124em;top:19.8784em;"><span class="stl_87 stl_73 stl_816" style="word-spacing:-0.119em;">11. 228  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7091em;top:19.8784em;"><span class="stl_87 stl_73 stl_816" style="word-spacing:-0.119em;">11. 228  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.5269em;"><span class="stl_430 stl_08 stl_236" style="word-spacing:-0.0183em;">5. VÆRDIREGULERING AF BIOLOGISKE AKTI</span><span class="stl_771 stl_08 stl_236" style="word-spacing:-0.0183em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.4401em;top:21.9116em;"><span class="stl_430 stl_08 stl_236">Stambesæt</span><span class="stl_771 stl_08 stl_236">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.0701em;top:21.9116em;"><span class="stl_430 stl_08 stl_614">Opdræt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.8338em;top:21.9116em;"><span class="stl_430 stl_08 stl_236">Stambesæt</span><span class="stl_771 stl_08 stl_819">-</span><span class="stl_430 stl_08 stl_565">Handelsbesæt</span><span class="stl_771 stl_08 stl_565">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.2964em;"><span class="stl_430 stl_08 stl_09" style="word-spacing:-0.027em;">VER </span><span class="stl_771 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_430 stl_08 stl_180" style="word-spacing:-0.0096em;">KONCERN 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2146em;top:22.2962em;"><span class="stl_430 stl_08 stl_241">Afgrøder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2361em;top:22.2962em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7528em;top:22.6811em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:-0.0196em;">ning køer </span><sup style="top: -0.2499em;"><span class="stl_818 stl_08 stl_457">1)  </span></sup></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2928em;top:22.6811em;"><span class="stl_430 stl_08 stl_423" style="word-spacing:-0.0323em;">kvæg </span><sup style="top: -0.2499em;"><span class="stl_818 stl_08 stl_46">2)  </span></sup></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.0213em;top:22.6811em;"><span class="stl_430 stl_08 stl_61" style="word-spacing:-0.0193em;">ning grise </span><sup style="top: -0.2499em;"><span class="stl_818 stl_08 stl_457">1)  </span></sup></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.2017em;top:22.6811em;"><span class="stl_430 stl_08 stl_61" style="word-spacing:-0.0194em;">ning grise </span><sup style="top: -0.2499em;"><span class="stl_818 stl_08 stl_46">2)  </span></sup></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1726em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.1451em;"><span class="stl_87 stl_73 stl_240">Primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6804em;top:24.1451em;"><span class="stl_87 stl_73 stl_337">34.210  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8737em;top:24.1451em;"><span class="stl_87 stl_73 stl_104">15.209  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0784em;top:24.1451em;"><span class="stl_87 stl_73 stl_336">13.582  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2544em;top:24.1451em;"><span class="stl_87 stl_73 stl_27">32.650  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4357em;top:24.1451em;"><span class="stl_87 stl_73 stl_155">36.623  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.3777em;top:24.1451em;"><span class="stl_87 stl_73 stl_540">132.274  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:25.1178em;"><span class="stl_87 stl_73 stl_426" style="word-spacing:-0.0233em;">Tilgang ved køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:25.1178em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:26.0904em;"><span class="stl_87 stl_73 stl_378">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:26.0904em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.3324em;top:26.0904em;"><span class="stl_87 stl_73 stl_144">7.125  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1264em;top:26.0904em;"><span class="stl_87 stl_73 stl_535">11.085  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9757em;top:26.0904em;"><span class="stl_87 stl_73 stl_783">198.312  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2137em;top:26.0904em;"><span class="stl_87 stl_73 stl_382">153.418  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.3004em;top:26.0904em;"><span class="stl_87 stl_73 stl_188">369.940  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:27.0631em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0173em;">Årets værdiregulering indregnet i resultatopgørelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7924em;top:27.0631em;"><span class="stl_87 stl_73 stl_38">-5.095  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2104em;top:27.0631em;"><span class="stl_87 stl_73 stl_380">6.670  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3924em;top:27.0631em;"><span class="stl_87 stl_73 stl_38">6.378  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5984em;top:27.0631em;"><span class="stl_87 stl_73 stl_117">3.091  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7104em;top:27.0631em;"><span class="stl_87 stl_73 stl_826">-1.811  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9897em;top:27.0631em;"><span class="stl_87 stl_73 stl_163">9.233  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:28.1038em;"><span class="stl_87 stl_73 stl_399">Overførsel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6997em;top:28.1038em;"><span class="stl_87 stl_73 stl_285">12.692  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7257em;top:28.1038em;"><span class="stl_87 stl_73 stl_757">-12.692  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5424em;top:28.1038em;"><span class="stl_87 stl_73 stl_825">1.110  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5684em;top:28.1038em;"><span class="stl_87 stl_73 stl_827">-1.110  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:28.1038em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:28.1038em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:29.1444em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7471em;top:29.1444em;"><span class="stl_87 stl_73 stl_418">-6.387  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.4577em;top:29.1444em;"><span class="stl_87 stl_73 stl_237">-693  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1591em;top:29.1444em;"><span class="stl_87 stl_73 stl_213">-6.527  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7791em;top:29.1444em;"><span class="stl_87 stl_73 stl_828">-190.024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.9737em;top:29.1444em;"><span class="stl_87 stl_73 stl_830">-149.534  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1957em;top:29.1444em;"><span class="stl_87 stl_73 stl_630">-353.165  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:30.1171em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8057em;top:30.1171em;"><span class="stl_87 stl_73 stl_799">44  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0251em;top:30.1171em;"><span class="stl_87 stl_73 stl_51">28  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8824em;top:30.1171em;"><span class="stl_87 stl_73 stl_46">365  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1644em;top:30.1171em;"><span class="stl_87 stl_73 stl_829">-44  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.3844em;top:30.1171em;"><span class="stl_87 stl_73 stl_567">-65  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.4844em;top:30.1171em;"><span class="stl_87 stl_73 stl_285">328  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.0651em;"><span class="stl_297 stl_08 stl_241" style="word-spacing:-0.0201em;">Regnskabsmæssig værdi 31. december 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4451em;top:31.0651em;"><span class="stl_297 stl_08 stl_391">35.464  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6911em;top:31.0651em;"><span class="stl_297 stl_08 stl_29">15.647  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8604em;top:31.0651em;"><span class="stl_297 stl_08 stl_214">25.993  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0611em;top:31.0651em;"><span class="stl_297 stl_08 stl_356">42.875  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2691em;top:31.0651em;"><span class="stl_297 stl_08 stl_162">38.631  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1431em;top:31.0651em;"><span class="stl_297 stl_08 stl_276">158.610  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.5344em;"><span class="stl_87 stl_73 stl_216" style="word-spacing:-0.0187em;">Antal dyr  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9864em;top:32.5344em;"><span class="stl_87 stl_73 stl_37">2.998  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1777em;top:32.5344em;"><span class="stl_87 stl_73 stl_217">2.403  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4991em;top:32.5344em;z-index:1224;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_648">.</span><span class="stl_87 stl_73 stl_742">815  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3677em;top:32.5344em;"><span class="stl_87 stl_73 stl_541">72.118  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0937em;top:32.5344em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6331em;top:32.5344em;"><span class="stl_87 stl_73 stl_165">85.334  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:33.5071em;"><span class="stl_87 stl_73 stl_613" style="word-spacing:-0.0223em;">Antal hektar høstet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.3057em;top:33.5071em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.5024em;top:33.5071em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.6991em;top:33.5071em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8957em;top:33.5071em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.5151em;top:33.5071em;"><span class="stl_87 stl_73 stl_802">16.014  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7117em;top:33.5071em;"><span class="stl_87 stl_73 stl_802">16.014  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:34.4798em;"><span class="stl_87 stl_73 stl_308" style="word-spacing:-0.0236em;">Antal hektar sået i efteråret  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.305em;top:34.4798em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.5017em;top:34.4798em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.6984em;top:34.4798em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.895em;top:34.4798em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7644em;top:34.4798em;"><span class="stl_87 stl_73 stl_127">8.994  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.961em;top:34.4798em;"><span class="stl_87 stl_73 stl_127">8.994  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.7011em;"><sup style="top: -0.222em;"><span class="stl_831 stl_73 stl_749" style="word-spacing:0.2537em;">1) </span></sup><span class="stl_87 stl_73 stl_239" style="word-spacing:-0.0225em;">Langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:20.3149em;top:35.7011em;"><sup style="top: -0.222em;"><span class="stl_831 stl_73 stl_56" style="word-spacing:0.1612em;">2) </span></sup><span class="stl_87 stl_73 stl_612" style="word-spacing:-0.0256em;">Kortfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:37.0011em;"><span class="stl_696 stl_425 stl_102" style="word-spacing:-0.0125em;">Stambesætning køer/opdræt kvæg</span><span class="stl_87 stl_73 stl_120" style="word-spacing:-0.0193em;">: Dagsværdien for stambesætning og opdræt er opgjort med udgangspunkt i en vurdering af handelsværdien på statusdagen efter input fra seneste markedsdata indhentet hos specialist  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:37.6684em;"><span class="stl_87 stl_73 stl_237" style="word-spacing:-0.0193em;">med indgående kendskab til det lokale marked i Slovakiet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:39.0011em;"><span class="stl_696 stl_425 stl_156" style="word-spacing:-0.0068em;">Stambesætning grise: </span><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.019em;">Dagsværdien for stambesætning af grise er opgjort med udgangspunkt i indkøbsprisen for grise med samme genetik. Værdiansættelsen er baseret på et vægtet gennemsnit mellem indkøbsprisen for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:39.6684em;"><span class="stl_87 stl_73 stl_45" style="word-spacing:-0.0143em;">polte og slagteværdien for søer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:41.0011em;"><span class="stl_696 stl_425 stl_356" style="word-spacing:-0.0106em;">Handelsbesætning grise: </span><span class="stl_87 stl_73 stl_236" style="word-spacing:-0.0182em;">Dagsværdien for handelsbesætningen (slagtegrise) er med udgangspunkt i den faktiske notering på statusdagen. Værdiansættelsen er beregnet ud fra grisenes gennemsnitsvægt.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:42.3344em;"><span class="stl_696 stl_425 stl_69" style="word-spacing:-0.014em;">Afgrøder: </span><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0165em;">Dagsværdien af afgrøder opgøres på baggrund af kostprisen tillagt ændringer som følge af den biologiske transformation, der har været fra såtidspunktet til 31. december 2024. Idet den biologiske transformation  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:43.0017em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.02em;">for afgrøder udsået i efteråret er begrænset, svarer dagsværdien i alt væsentlighed til de omkostninger, der er afholdt til udsåning mv. Ændringer i ikke-observerbart input vil ikke medføre væsentlige ændringer af den regn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:43.6684em;"><span class="stl_87 stl_73 stl_244" style="word-spacing:-0.0153em;">skabsmæssige værdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:45.1044em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0175em;">Dagsværdien af biologiske aktiver indgår på niveau 3 i dagsværdihierakiet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6654em;top:12.7385em;"><span class="stl_430 stl_08 stl_238" style="word-spacing:-0.0176em;">9. PRODUKTIONSTILSKUD  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6363em;top:12.7385em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8331em;top:12.7385em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6654em;top:13.6149em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7913em;top:13.508em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9873em;top:13.508em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1856em;top:13.508em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3808em;top:13.508em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6654em;top:14.5873em;"><span class="stl_87 stl_73 stl_304" style="word-spacing:-0.0171em;">Hektar- og tørketilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6087em;top:14.5873em;"><span class="stl_87 stl_73 stl_176">36.679  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8527em;top:14.5873em;"><span class="stl_87 stl_73 stl_767">27.543  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.504em;top:14.5873em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7007em;top:14.5873em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6647em;top:15.56em;"><span class="stl_87 stl_73 stl_45" style="word-spacing:-0.0142em;">Tilskud til investeringer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9547em;top:15.56em;"><span class="stl_87 stl_73 stl_506">4.078  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1134em;top:15.56em;"><span class="stl_87 stl_73 stl_565">2.865  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.504em;top:15.56em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7007em;top:15.56em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6647em;top:16.5326em;"><span class="stl_87 stl_73 stl_356">Kvægtilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9787em;top:16.5326em;"><span class="stl_87 stl_73 stl_554">6.751  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8467em;top:16.5326em;"><span class="stl_87 stl_73 stl_429">10.939  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5034em;top:16.5326em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7em;top:16.5326em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.664em;top:17.5053em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0165em;">Diverse tilskud grise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9507em;top:17.5053em;"><span class="stl_87 stl_73 stl_348">9.573  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7893em;top:17.5053em;"><span class="stl_87 stl_73 stl_62">10.008  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5034em;top:17.5053em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7em;top:17.5053em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.664em;top:18.478em;"><span class="stl_87 stl_73 stl_158">Statstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6747em;top:18.478em;"><span class="stl_87 stl_73 stl_727">14.813  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8053em;top:18.478em;"><span class="stl_87 stl_73 stl_184">10.887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5027em;top:18.478em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.6993em;top:18.478em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6633em;top:19.426em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4187em;top:19.426em;"><span class="stl_297 stl_08 stl_38">71.894  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.582em;top:19.426em;"><span class="stl_297 stl_08 stl_699">62.242  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.474em;top:19.426em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.6707em;top:19.426em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6627em;top:20.8953em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">Hektartilskud er et årligt tilskud, der gives til drift af landbrugsarealer mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6627em;top:22.434em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0157em;">Der kan ansøges om tilskud til investeringer fra EU. Investeringstilskud gives under forudsætning af, at aktiverne beholdes i selskabet i mindst 5 år. Herudover er der ikke særlige vilkår knyttet til tilskuddene.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6627em;top:23.2033em;"><span class="stl_87 stl_73 stl_158" style="word-spacing:0.0041em;">Der er i løbet af 2022, 2023 og 2024 modtaget tilskud til udvidelsen i Ungarn. Investeringen er ibrugtaget i 2023, og tilskuddet er påbegyndt indtægtsført. Der er i 2023 og 2024 modtaget tilskud til vandingsprojektet i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6627em;top:23.9726em;"><span class="stl_87 stl_73 stl_124" style="word-spacing:-0.0207em;">Rumænien. Investeringen er ibrugtaget i 2024, og tilskuddet er påbegyndt indtægtsført. Beløbet indtægtsføres i takt med, at aktiverne afskrives.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6627em;top:25.5113em;"><span class="stl_87 stl_73 stl_226" style="word-spacing:-0.0155em;">Kvægtilskuddet er et tilskud til mælkeproduktion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6627em;top:27.05em;"><span class="stl_87 stl_73 stl_427" style="word-spacing:-0.0144em;">Der ydes diverse tilskud til griseproduktionen. I 2024 er tilskud til griseproduktionen på niveau med 2023.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6627em;top:28.5886em;"><span class="stl_87 stl_73 stl_304" style="word-spacing:-0.0171em;">Tilskud udgør en væsentlig del af periodeafgrænsningsposter og andre tilgodehavender. I det følgende vises de forskellige tilskudsordninger og indregningen heraf.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6654em;top:30.9003em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.7959em;top:30.9002em;"><span class="stl_430 stl_08 stl_167">Investerings</span><span class="stl_771 stl_08 stl_167">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3621em;top:31.2849em;"><span class="stl_430 stl_08 stl_237">Tilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6654em;top:31.7767em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:20.7434em;top:31.6697em;"><span class="stl_430 stl_08 stl_227" style="word-spacing:1.0382em;">Hektartilskud Kvægtilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.9824em;top:31.6697em;"><span class="stl_430 stl_08 stl_135">Statstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.5286em;top:31.6697em;"><span class="stl_430 stl_08 stl_62" style="word-spacing:-0.006em;">tilskud mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.1771em;top:31.6697em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3134em;top:32.0544em;"><span class="stl_430 stl_08 stl_135" style="word-spacing:-0.019em;">til grise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6654em;top:33.1338em;"><span class="stl_87 stl_73 stl_237" style="word-spacing:-0.0195em;">Tilskud indregnet i periodeafgrænsninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1107em;top:33.1338em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3074em;top:33.1338em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.384em;top:33.1338em;"><span class="stl_87 stl_73 stl_536">1.331  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7007em;top:33.1338em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.382em;top:33.1338em;"><span class="stl_87 stl_73 stl_84">74.448  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6134em;top:33.1338em;"><span class="stl_87 stl_73 stl_265">75.779  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.0494em;top:34.1065em;"><span class="stl_87 stl_73 stl_399" style="word-spacing:-0.0278em;">I takt med aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6647em;top:34.4912em;"><span class="stl_87 stl_73 stl_213" style="word-spacing:-0.0205em;">Periode for indtægtsførelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.934em;top:34.4912em;"><span class="stl_87 stl_73 stl_239">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.1307em;top:34.4912em;"><span class="stl_87 stl_73 stl_239">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3274em;top:34.4912em;"><span class="stl_87 stl_73 stl_239">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.524em;top:34.4912em;"><span class="stl_87 stl_73 stl_239">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.232em;top:34.4912em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.1087em;top:34.8758em;"><span class="stl_87 stl_73 stl_613">afskrivning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6653em;top:35.8485em;"><span class="stl_87 stl_73 stl_244" style="word-spacing:-0.0152em;">Tilskud indregnet i ”Andre tilgodehavender”  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0067em;top:35.8485em;"><span class="stl_87 stl_73 stl_539">7.720  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.308em;top:35.8485em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8094em;top:35.8485em;"><span class="stl_87 stl_73 stl_218">234  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.3494em;top:35.8485em;"><span class="stl_87 stl_73 stl_422">88  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.898em;top:35.8485em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.914em;top:35.8485em;"><span class="stl_87 stl_73 stl_137">8.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6654em;top:38.6055em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.7959em;top:38.6053em;"><span class="stl_430 stl_08 stl_167">Investerings</span><span class="stl_771 stl_08 stl_167">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3621em;top:38.99em;"><span class="stl_430 stl_08 stl_237">Tilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6654em;top:39.4819em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:20.7434em;top:39.3748em;"><span class="stl_430 stl_08 stl_227" style="word-spacing:1.0382em;">Hektartilskud Kvægtilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.9824em;top:39.3748em;"><span class="stl_430 stl_08 stl_135">Statstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.5286em;top:39.3748em;"><span class="stl_430 stl_08 stl_62" style="word-spacing:-0.006em;">tilskud mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.1771em;top:39.3748em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3134em;top:39.7595em;"><span class="stl_430 stl_08 stl_135" style="word-spacing:-0.019em;">til grise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6654em;top:40.839em;"><span class="stl_87 stl_73 stl_237" style="word-spacing:-0.0195em;">Tilskud indregnet i periodeafgrænsninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1107em;top:40.839em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3074em;top:40.839em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.504em;top:40.839em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7007em;top:40.839em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4187em;top:40.839em;"><span class="stl_87 stl_73 stl_340">73.470  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6154em;top:40.839em;"><span class="stl_87 stl_73 stl_340">73.470  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.0493em;top:41.8116em;"><span class="stl_87 stl_73 stl_399" style="word-spacing:-0.0278em;">I takt med aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6647em;top:42.1963em;"><span class="stl_87 stl_73 stl_213" style="word-spacing:-0.0205em;">Periode for indtægtsførelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.934em;top:42.1963em;"><span class="stl_87 stl_73 stl_239">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.1307em;top:42.1963em;"><span class="stl_87 stl_73 stl_239">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3273em;top:42.1963em;"><span class="stl_87 stl_73 stl_239">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.524em;top:42.1963em;"><span class="stl_87 stl_73 stl_239">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.232em;top:42.1963em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.1087em;top:42.581em;"><span class="stl_87 stl_73 stl_613">afskrivning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6653em;top:43.5536em;"><span class="stl_87 stl_73 stl_244" style="word-spacing:-0.0152em;">Tilskud indregnet i ”Andre tilgodehavender”  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.658em;top:43.5536em;"><span class="stl_87 stl_73 stl_790">15.733  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.196em;top:43.5536em;"><span class="stl_87 stl_73 stl_59">4.747  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5047em;top:43.5536em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.016em;top:43.5536em;"><span class="stl_87 stl_73 stl_151">345  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.5647em;top:43.5536em;"><span class="stl_87 stl_73 stl_507">87  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.656em;top:43.5536em;"><span class="stl_87 stl_73 stl_802">20.912  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.4226em;top:7.3568em;"><span class="stl_430 stl_08 stl_477">Koncern</span><span class="stl_771 stl_08 stl_477">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.7415em;"><span class="stl_430 stl_08 stl_47" style="word-spacing:-0.005em;">3. SEGMENTOPLYSNINGER 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7691em;top:7.7415em;"><span class="stl_430 stl_08 stl_215">Rumænske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.0813em;top:7.7415em;"><span class="stl_430 stl_08 stl_167">Slovakiske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.6643em;top:7.7415em;"><span class="stl_430 stl_08 stl_304">Ungarske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.8663em;top:7.7415em;"><span class="stl_430 stl_08 stl_115">Tjekkiske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.7883em;top:7.7415em;"><span class="stl_430 stl_08 stl_161">Danske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4231em;top:8.1263em;"><span class="stl_430 stl_08 stl_370">intern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.568em;top:8.1773em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6179em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.9026em;top:8.511em;"><span class="stl_430 stl_08 stl_577">aktiviteter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.1001em;top:8.511em;"><span class="stl_430 stl_08 stl_577">aktiviteter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.2968em;top:8.511em;"><span class="stl_430 stl_08 stl_577">aktiviteter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.4936em;top:8.511em;"><span class="stl_430 stl_08 stl_577">aktiviteter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.6903em;top:8.511em;"><span class="stl_430 stl_08 stl_577">aktiviteter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.5578em;top:8.8958em;"><span class="stl_430 stl_08 stl_124">eliminering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:9.9507em;"><span class="stl_297 stl_08 stl_389" style="word-spacing:-0.031em;">Omsætning i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.462em;top:9.9507em;"><span class="stl_297 stl_08 stl_244">32.422  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2746em;top:9.9507em;"><span class="stl_297 stl_08 stl_178">235.560  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.522em;top:9.9507em;"><span class="stl_297 stl_08 stl_517">109.591  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.706em;top:9.9507em;"><span class="stl_297 stl_08 stl_183">104.376  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3473em;top:9.9507em;"><span class="stl_297 stl_08 stl_727">11.376  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.2346em;top:9.9507em;"><span class="stl_395 stl_08 stl_345">-</span><span class="stl_297 stl_08 stl_370">39.306  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.3046em;top:9.9507em;"><span class="stl_297 stl_08 stl_184">454.019  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:10.948em;"><span class="stl_87 stl_73 stl_238">Produktionstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7246em;top:10.948em;"><span class="stl_87 stl_73 stl_797">19.936  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9106em;top:10.948em;"><span class="stl_87 stl_73 stl_436">41.263  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4106em;top:10.948em;"><span class="stl_87 stl_73 stl_721">5.653  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.594em;top:10.948em;"><span class="stl_87 stl_73 stl_42">5.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.958em;top:10.948em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1546em;top:10.948em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.8573em;top:10.948em;"><span class="stl_87 stl_73 stl_720">71.894  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:11.9207em;"><span class="stl_87 stl_73 stl_30" style="word-spacing:-0.022em;">Andre driftsindtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0893em;top:11.9207em;"><span class="stl_87 stl_73 stl_798">1.914  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.192em;top:11.9207em;"><span class="stl_87 stl_73 stl_165">3.980  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.888em;top:11.9207em;"><span class="stl_87 stl_73 stl_56">450  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.104em;top:11.9207em;"><span class="stl_87 stl_73 stl_510">552  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9586em;top:11.9207em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3086em;top:11.9207em;"><span class="stl_87 stl_73 stl_250">-100  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.1773em;top:11.9207em;"><span class="stl_87 stl_73 stl_165">6.796  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.726em;top:12.8933em;"><span class="stl_87 stl_73 stl_14" style="word-spacing:-0.0159em;">Værdiregulering af biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4773em;top:12.8933em;"><span class="stl_87 stl_73 stl_69">690  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6826em;top:12.8933em;"><span class="stl_87 stl_73 stl_341">-12.440  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1306em;top:12.8933em;"><span class="stl_87 stl_73 stl_673">-6.609  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4166em;top:12.8933em;"><span class="stl_87 stl_73 stl_317">-2.726  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9586em;top:12.8933em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1553em;top:12.8933em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.7026em;top:12.8933em;"><span class="stl_87 stl_73 stl_731">-21.085  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.726em;top:13.8413em;"><span class="stl_297 stl_08 stl_728" style="word-spacing:-0.0324em;">Indtægter i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4493em;top:13.8413em;"><span class="stl_297 stl_08 stl_308">54.962  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2633em;top:13.8413em;"><span class="stl_297 stl_08 stl_704">268.363  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5073em;top:13.8413em;"><span class="stl_297 stl_08 stl_106">109.085  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7413em;top:13.8413em;"><span class="stl_297 stl_08 stl_790" style="word-spacing:-0.1352em;">107. 244  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3486em;top:13.8413em;"><span class="stl_297 stl_08 stl_727">11.376  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.2326em;top:13.8413em;"><span class="stl_395 stl_08 stl_345">-</span><span class="stl_297 stl_08 stl_127">39.406  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.3726em;top:13.8413em;"><span class="stl_297 stl_08 stl_732">511.624  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.726em;top:14.8387em;"><span class="stl_87 stl_73 stl_158">Vareforbrug  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8046em;top:14.8387em;"><span class="stl_87 stl_73 stl_90">-4.951  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.432em;top:14.8387em;"><span class="stl_87 stl_73 stl_545" style="word-spacing:-0.1093em;">-107. 338  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8246em;top:14.8387em;"><span class="stl_87 stl_73 stl_170">-50.588  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0906em;top:14.8387em;"><span class="stl_87 stl_73 stl_359">-76.036  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9593em;top:14.8387em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7113em;top:14.8387em;"><span class="stl_87 stl_73 stl_631">27.530  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.4133em;top:14.8387em;"><span class="stl_87 stl_73 stl_733">-211.383  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.726em;top:15.8113em;"><span class="stl_87 stl_73 stl_230" style="word-spacing:-0.0197em;">Andre eksterne omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5193em;top:15.8113em;"><span class="stl_87 stl_73 stl_141">-13.554  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6493em;top:15.8113em;"><span class="stl_87 stl_73 stl_40">-58.281  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.194em;top:15.8113em;"><span class="stl_87 stl_73 stl_282">-9.893  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5666em;top:15.8113em;"><span class="stl_87 stl_73 stl_800">-7.147  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.5846em;top:15.8113em;"><span class="stl_87 stl_73 stl_49">-5.530  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7393em;top:15.8113em;"><span class="stl_87 stl_73 stl_801" style="word-spacing:-0.0985em;">11. 552  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6173em;top:15.8113em;"><span class="stl_87 stl_73 stl_157">-82.853  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:16.7593em;"><span class="stl_297 stl_08 stl_701">Bruttoresultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.466em;top:16.7593em;"><span class="stl_297 stl_08 stl_69">36.457  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.33em;top:16.7593em;"><span class="stl_297 stl_08 stl_311">102.744  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8173em;top:16.7593em;"><span class="stl_297 stl_08 stl_657">48.604  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0673em;top:16.7593em;"><span class="stl_297 stl_08 stl_71">24.061  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.5946em;top:16.7593em;"><span class="stl_297 stl_08 stl_738">5.846  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.18em;top:16.7593em;"><span class="stl_395 stl_08 stl_345">-</span><span class="stl_297 stl_08 stl_29">324  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.37em;top:16.7593em;"><span class="stl_297 stl_08 stl_404">217.388  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:17.7567em;"><span class="stl_87 stl_73 stl_304">Personaleomkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5186em;top:17.7567em;"><span class="stl_87 stl_73 stl_206">-12.602  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6046em;top:17.7567em;"><span class="stl_87 stl_73 stl_564">-58.548  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8966em;top:17.7567em;"><span class="stl_87 stl_73 stl_475">-18.607  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.342em;top:17.7567em;"><span class="stl_87 stl_73 stl_701">-8.645  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3033em;top:17.7567em;"><span class="stl_87 stl_73 stl_206">-13.994  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.4973em;top:17.7567em;"><span class="stl_87 stl_73 stl_59">324  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.4306em;top:17.7567em;"><span class="stl_87 stl_73 stl_734">-112.072  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:18.7047em;"><span class="stl_297 stl_08 stl_372" style="word-spacing:-0.0249em;">Resultat før afskrivninger (EBITDA)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4613em;top:18.7047em;"><span class="stl_297 stl_08 stl_370">23.855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.702em;top:18.7047em;"><span class="stl_297 stl_08 stl_337">44.196  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.87em;top:18.7047em;"><span class="stl_297 stl_08 stl_156">29.997  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1366em;top:18.7047em;"><span class="stl_297 stl_08 stl_789">15.416  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4473em;top:18.7047em;"><span class="stl_395 stl_08 stl_724">-</span><span class="stl_297 stl_08 stl_339">8.148  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.126em;top:18.7047em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.334em;top:18.7047em;"><span class="stl_297 stl_08 stl_346">105.316  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:19.702em;"><span class="stl_87 stl_73 stl_115">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5493em;top:19.702em;"><span class="stl_87 stl_73 stl_549">-14.471  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.648em;top:19.702em;"><span class="stl_87 stl_73 stl_162">-30.820  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.926em;top:19.702em;"><span class="stl_87 stl_73 stl_732">-13.438  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.366em;top:19.702em;"><span class="stl_87 stl_73 stl_167">-3.588  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.3886em;top:19.702em;"><span class="stl_87 stl_73 stl_235">-49  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.154em;top:19.702em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.572em;top:19.702em;"><span class="stl_87 stl_73 stl_735">-62.366  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:20.65em;"><span class="stl_297 stl_08 stl_149" style="word-spacing:-0.028em;">Resultat af primær drift (EBIT)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8286em;top:20.65em;"><span class="stl_297 stl_08 stl_30">9.384  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7146em;top:20.65em;"><span class="stl_297 stl_08 stl_332">13.376  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8746em;top:20.65em;"><span class="stl_297 stl_08 stl_38">16.559  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.118em;top:20.65em;"><span class="stl_297 stl_08 stl_133">11.828  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4566em;top:20.65em;"><span class="stl_395 stl_08 stl_724">-</span><span class="stl_297 stl_08 stl_534">8.197  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.126em;top:20.65em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.638em;top:20.65em;"><span class="stl_297 stl_08 stl_61">42.950  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:21.6473em;"><span class="stl_87 stl_73 stl_167" style="word-spacing:-0.0148em;">Finansiellle indtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4653em;top:21.6473em;"><span class="stl_87 stl_73 stl_422">808  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7086em;top:21.6473em;"><span class="stl_87 stl_73 stl_510">757  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2em;top:21.6473em;"><span class="stl_87 stl_73 stl_799">44  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5893em;top:21.6473em;"><span class="stl_87 stl_73 stl_38">3.050  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4113em;top:21.6473em;"><span class="stl_87 stl_73 stl_426">30.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4686em;top:21.6473em;"><span class="stl_87 stl_73 stl_83">-24.877  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.8513em;top:21.6473em;"><span class="stl_87 stl_73 stl_375">10.282  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:22.62em;"><span class="stl_87 stl_73 stl_103" style="word-spacing:-0.0134em;">Finansielle omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6153em;top:22.62em;"><span class="stl_87 stl_73 stl_453">-15.152  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7606em;top:22.62em;"><span class="stl_87 stl_73 stl_397">-16.180  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.856em;top:22.62em;"><span class="stl_87 stl_73 stl_51">-20.383  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.454em;top:22.62em;"><span class="stl_87 stl_73 stl_770">-2.313  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.31em;top:22.62em;"><span class="stl_87 stl_73 stl_394">-15.224  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.648em;top:22.62em;"><span class="stl_87 stl_73 stl_171">24.877  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.5966em;top:22.62em;"><span class="stl_87 stl_73 stl_115">-44.375  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7233em;top:23.568em;"><span class="stl_297 stl_08 stl_406" style="word-spacing:-0.0273em;">Resultat før skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5706em;top:23.568em;"><span class="stl_395 stl_08 stl_777">-</span><span class="stl_297 stl_08 stl_302">4.960  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.802em;top:23.568em;"><span class="stl_395 stl_08 stl_382">-</span><span class="stl_297 stl_08 stl_679">2.046  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0266em;top:23.568em;"><span class="stl_395 stl_08 stl_345">-</span><span class="stl_297 stl_08 stl_95">3.780  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0473em;top:23.568em;"><span class="stl_297 stl_08 stl_61">12.564  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6913em;top:23.568em;z-index:1068;"><span class="stl_297 stl_08 stl_781">7</span><span class="stl_297 stl_08 stl_149">.</span><span class="stl_297 stl_08 stl_46">079  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1253em;top:23.568em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.0106em;top:23.568em;"><span class="stl_297 stl_08 stl_115">8.857  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:25.5127em;"><span class="stl_297 stl_08 stl_298">Aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0826em;top:25.5127em;"><span class="stl_297 stl_08 stl_218">345.558  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3613em;top:25.5127em;"><span class="stl_297 stl_08 stl_496">677.852  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4653em;top:25.5127em;"><span class="stl_297 stl_08 stl_308">324.900  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.702em;top:25.5127em;"><span class="stl_297 stl_08 stl_151">201.380  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.874em;top:25.5127em;"><span class="stl_297 stl_08 stl_147">593.996  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.8266em;top:25.5127em;"><span class="stl_395 stl_08 stl_777">-</span><span class="stl_297 stl_08 stl_14">458.788  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6893em;top:25.5127em;"><span class="stl_297 stl_08 stl_580">1.684.898  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:26.51em;"><span class="stl_87 stl_73 stl_239" style="word-spacing:-0.0225em;">Langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3653em;top:26.51em;"><span class="stl_87 stl_73 stl_114">291.526  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5573em;top:26.51em;"><span class="stl_87 stl_73 stl_65">521.885  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6873em;top:26.51em;"><span class="stl_87 stl_73 stl_69">286.325  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9466em;top:26.51em;"><span class="stl_87 stl_73 stl_346">162.035  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2333em;top:26.51em;"><span class="stl_87 stl_73 stl_488">447.415  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1573em;top:26.51em;"><span class="stl_87 stl_73 stl_133">-437.832  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.0626em;top:26.51em;"><span class="stl_87 stl_73 stl_275">1.271.354  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:27.4827em;"><span class="stl_87 stl_73 stl_191" style="word-spacing:-0.0138em;">Anlægsinvesteringer *  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6846em;top:27.4827em;"><span class="stl_87 stl_73 stl_68">54.216  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.928em;top:27.4827em;"><span class="stl_87 stl_73 stl_802">41.592  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0966em;top:27.4827em;"><span class="stl_87 stl_73 stl_496">13.581  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.622em;top:27.4827em;"><span class="stl_87 stl_73 stl_351">4.874  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.958em;top:27.4827em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1546em;top:27.4827em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.5806em;top:27.4827em;"><span class="stl_87 stl_73 stl_739" style="word-spacing:-0.1236em;">114. 263  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:28.4553em;"><span class="stl_87 stl_73 stl_223">Forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3913em;top:28.4553em;"><span class="stl_87 stl_73 stl_757">267.828  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5853em;top:28.4553em;"><span class="stl_87 stl_73 stl_394">391.429  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8153em;top:28.4553em;"><span class="stl_87 stl_73 stl_670">336.151  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2373em;top:28.4553em;"><span class="stl_87 stl_73 stl_356">63.220  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.122em;top:28.4553em;"><span class="stl_87 stl_73 stl_773">265.903  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.0673em;top:28.4553em;"><span class="stl_87 stl_73 stl_170">-458.788  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.5466em;top:28.4553em;"><span class="stl_87 stl_73 stl_285">865.743  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:29.9em;"><span class="stl_87 stl_73 stl_186" style="word-spacing:-0.0117em;">* Anlægsinvesteringer er investeringer i maskiner, jord og bygninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:30.6693em;"><span class="stl_87 stl_73 stl_216" style="word-spacing:-0.0185em;">FirstFarms’ rapporteringspligtige segmenter udgøres af forretningsenhederne i Slovakiet, Rumænien, Ungarn og Tjekkiet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:31.4387em;"><span class="stl_87 stl_73 stl_224" style="word-spacing:-0.0213em;">I Slovakiet opererer vi inden for grise-, mælke- og afgrødeproduktion. I Rumænien opererer vi inden for afgrødeproduktion. I Ungarn og Tjekkiet inden for grise- og afgrødeproduktion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:32.208em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0172em;">De fire forretningsområder drives uafhængigt af hinanden, da hver enhed har forskellig ledelse, aktiviteter og kunder. De rapporteringspligtige segmenter er identificeret uden aggregering af driftssegmenter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.4226em;top:7.3568em;"><span class="stl_430 stl_08 stl_477">Koncern</span><span class="stl_771 stl_08 stl_477">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.7415em;"><span class="stl_430 stl_08 stl_84" style="word-spacing:-0.0051em;">3. SEGMENTOPLYSNINGER 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7691em;top:7.7415em;"><span class="stl_430 stl_08 stl_215">Rumænske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.0813em;top:7.7415em;"><span class="stl_430 stl_08 stl_167">Slovakiske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.6643em;top:7.7415em;"><span class="stl_430 stl_08 stl_304">Ungarske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.8663em;top:7.7415em;"><span class="stl_430 stl_08 stl_115">Tjekkiske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.7883em;top:7.7415em;"><span class="stl_430 stl_08 stl_161">Danske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4231em;top:8.1263em;"><span class="stl_430 stl_08 stl_370">intern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.568em;top:8.1773em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6179em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.9026em;top:8.511em;"><span class="stl_430 stl_08 stl_577">aktiviteter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.1001em;top:8.511em;"><span class="stl_430 stl_08 stl_577">aktiviteter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.2968em;top:8.511em;"><span class="stl_430 stl_08 stl_577">aktiviteter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.4936em;top:8.511em;"><span class="stl_430 stl_08 stl_577">aktiviteter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.6903em;top:8.511em;"><span class="stl_430 stl_08 stl_577">aktiviteter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.5578em;top:8.8958em;"><span class="stl_430 stl_08 stl_124">eliminering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:9.9507em;"><span class="stl_297 stl_08 stl_389" style="word-spacing:-0.031em;">Omsætning i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6166em;top:9.9507em;"><span class="stl_297 stl_08 stl_492">41.121  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.29em;top:9.9507em;"><span class="stl_297 stl_08 stl_37">268.735  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.82em;top:9.9507em;"><span class="stl_297 stl_08 stl_563">66.048  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.738em;top:9.9507em;"><span class="stl_297 stl_08 stl_333">112.285  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2746em;top:9.9507em;"><span class="stl_297 stl_08 stl_268">10.881  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.2846em;top:9.9507em;"><span class="stl_395 stl_08 stl_345">-</span><span class="stl_297 stl_08 stl_328">37.508  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.3006em;top:9.9507em;"><span class="stl_297 stl_08 stl_179">461.562  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:10.948em;"><span class="stl_87 stl_73 stl_238">Produktionstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6806em;top:10.948em;"><span class="stl_87 stl_73 stl_353">13.369  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.922em;top:10.948em;"><span class="stl_87 stl_73 stl_797">40.167  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4em;top:10.948em;"><span class="stl_87 stl_73 stl_163">3.855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6026em;top:10.948em;"><span class="stl_87 stl_73 stl_248">4.851  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9573em;top:10.948em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.154em;top:10.948em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.852em;top:10.948em;"><span class="stl_87 stl_73 stl_272">62.242  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7239em;top:11.9207em;"><span class="stl_87 stl_73 stl_30" style="word-spacing:-0.022em;">Andre driftsindtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0106em;top:11.9207em;"><span class="stl_87 stl_73 stl_29">2.276  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1993em;top:11.9207em;"><span class="stl_87 stl_73 stl_151">3.381  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.372em;top:11.9207em;"><span class="stl_87 stl_73 stl_178">2.469  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.76em;top:11.9207em;"><span class="stl_87 stl_73 stl_27">3</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8146em;top:11.9207em;z-index:341;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_134">500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2846em;top:11.9207em;"><span class="stl_87 stl_73 stl_65">-298  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.9033em;top:11.9207em;"><span class="stl_87 stl_73 stl_726">15.331  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:12.8933em;"><span class="stl_87 stl_73 stl_14" style="word-spacing:-0.0159em;">Værdiregulering af biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6393em;top:12.8933em;"><span class="stl_87 stl_73 stl_133">-55  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2033em;top:12.8933em;"><span class="stl_87 stl_73 stl_166">5.777  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3893em;top:12.8933em;"><span class="stl_87 stl_73 stl_154">5.235  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4633em;top:12.8933em;"><span class="stl_87 stl_73 stl_787">-1.724  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9566em;top:12.8933em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1533em;top:12.8933em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.1873em;top:12.8933em;"><span class="stl_87 stl_73 stl_163">9.233  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7233em;top:13.8413em;"><span class="stl_297 stl_08 stl_728" style="word-spacing:-0.0324em;">Indtægter i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5266em;top:13.8413em;"><span class="stl_297 stl_08 stl_133">56.711  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3093em;top:13.8413em;"><span class="stl_297 stl_08 stl_40">318.060  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9106em;top:13.8413em;"><span class="stl_297 stl_08 stl_325">77.607  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8193em;top:13.8413em;"><span class="stl_297 stl_08 stl_803">115.415  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2733em;top:13.8413em;"><span class="stl_297 stl_08 stl_460">18.381  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.278em;top:13.8413em;"><span class="stl_395 stl_08 stl_345">-</span><span class="stl_297 stl_08 stl_56">37.806  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.2246em;top:13.8413em;"><span class="stl_297 stl_08 stl_433">548.368  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7233em;top:14.8387em;"><span class="stl_87 stl_73 stl_158">Vareforbrug  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4413em;top:14.8387em;"><span class="stl_87 stl_73 stl_165">-26.640  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3793em;top:14.8387em;"><span class="stl_87 stl_73 stl_751">-150.695  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9193em;top:14.8387em;"><span class="stl_87 stl_73 stl_534">-37.554  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1186em;top:14.8387em;"><span class="stl_87 stl_73 stl_726">-83.147  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9566em;top:14.8387em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6493em;top:14.8387em;"><span class="stl_87 stl_73 stl_189">26.527  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.3473em;top:14.8387em;"><span class="stl_87 stl_73 stl_285">-271.509  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7233em;top:15.8113em;"><span class="stl_87 stl_73 stl_230" style="word-spacing:-0.0197em;">Andre eksterne omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7913em;top:15.8113em;"><span class="stl_87 stl_73 stl_84">-5.525  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.846em;top:15.8113em;"><span class="stl_87 stl_73 stl_383">-57.118  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1846em;top:15.8113em;"><span class="stl_87 stl_73 stl_152">-5.996  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1833em;top:15.8113em;"><span class="stl_87 stl_73 stl_804">-11.070  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6073em;top:15.8113em;"><span class="stl_87 stl_73 stl_68">-5.455  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7306em;top:15.8113em;"><span class="stl_87 stl_73 stl_200" style="word-spacing:-0.1035em;">11. 279  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.646em;top:15.8113em;"><span class="stl_87 stl_73 stl_184">-73.885  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7233em;top:16.7593em;"><span class="stl_297 stl_08 stl_701">Bruttoresultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.428em;top:16.7593em;"><span class="stl_297 stl_08 stl_660">24.546  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.362em;top:16.7593em;"><span class="stl_297 stl_08 stl_208">110.247  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.856em;top:16.7593em;"><span class="stl_297 stl_08 stl_427">34.057  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.166em;top:16.7593em;"><span class="stl_297 stl_08 stl_805">21.198  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2826em;top:16.7593em;"><span class="stl_297 stl_08 stl_517">12.926  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1246em;top:16.7593em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.3em;top:16.7593em;"><span class="stl_297 stl_08 stl_189">202.974  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7233em;top:17.7567em;"><span class="stl_87 stl_73 stl_304">Personaleomkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.57em;top:17.7567em;"><span class="stl_87 stl_73 stl_495">-11.638  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6413em;top:17.7567em;"><span class="stl_87 stl_73 stl_28">-56.623  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9126em;top:17.7567em;"><span class="stl_87 stl_73 stl_731">-13.986  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4713em;top:17.7567em;"><span class="stl_87 stl_73 stl_806" style="word-spacing:-0.1015em;">-7. 377  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3606em;top:17.7567em;"><span class="stl_87 stl_73 stl_739">-12.108  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.4173em;top:17.7567em;"><span class="stl_87 stl_73 stl_808">-101.732  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7233em;top:18.7047em;"><span class="stl_297 stl_08 stl_372" style="word-spacing:-0.0249em;">Resultat før afskrivninger (EBITDA)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4673em;top:18.7047em;"><span class="stl_297 stl_08 stl_137">12.908  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6706em;top:18.7047em;"><span class="stl_297 stl_08 stl_165">53.624  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8746em;top:18.7047em;"><span class="stl_297 stl_08 stl_162">20.071  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1em;top:18.7047em;"><span class="stl_297 stl_08 stl_83">13.821  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.2253em;top:18.7047em;"><span class="stl_297 stl_08 stl_501">818  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1253em;top:18.7047em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.3293em;top:18.7047em;"><span class="stl_297 stl_08 stl_265">101.242  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:19.702em;"><span class="stl_87 stl_73 stl_115">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.838em;top:19.702em;"><span class="stl_87 stl_73 stl_496">-8.912  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6993em;top:19.702em;"><span class="stl_87 stl_73 stl_479">-28.274  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.206em;top:19.702em;"><span class="stl_87 stl_73 stl_527">-9.934  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4186em;top:19.702em;"><span class="stl_87 stl_73 stl_325">-3.978  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.388em;top:19.702em;"><span class="stl_87 stl_73 stl_235">-49  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1533em;top:19.702em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.7773em;top:19.702em;"><span class="stl_87 stl_73 stl_545">-51.147  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:20.65em;"><span class="stl_297 stl_08 stl_149" style="word-spacing:-0.028em;">Resultat af primær drift (EBIT)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8346em;top:20.65em;"><span class="stl_297 stl_08 stl_218">3.997  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6566em;top:20.65em;"><span class="stl_297 stl_08 stl_304">25.350  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9566em;top:20.65em;"><span class="stl_297 stl_08 stl_539">10.138  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.426em;top:20.65em;"><span class="stl_297 stl_08 stl_243">9.842  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.1926em;top:20.65em;"><span class="stl_297 stl_08 stl_248">768  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.126em;top:20.65em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6373em;top:20.65em;"><span class="stl_297 stl_08 stl_561">50.095  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:21.6473em;"><span class="stl_87 stl_73 stl_167" style="word-spacing:-0.0148em;">Finansiellle indtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.994em;top:21.6473em;"><span class="stl_87 stl_73 stl_165">2.833  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2686em;top:21.6473em;"><span class="stl_87 stl_73 stl_807">6.011  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4633em;top:21.6473em;"><span class="stl_87 stl_73 stl_221">1.314  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5946em;top:21.6473em;"><span class="stl_87 stl_73 stl_460">2.641  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.418em;top:21.6473em;"><span class="stl_87 stl_73 stl_120">26.460  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5886em;top:21.6473em;"><span class="stl_87 stl_73 stl_809">-19.154  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.904em;top:21.6473em;"><span class="stl_87 stl_73 stl_525">20.105  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:22.62em;"><span class="stl_87 stl_73 stl_103" style="word-spacing:-0.0134em;">Finansielle omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.53em;top:22.62em;"><span class="stl_87 stl_73 stl_525">-10.732  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.702em;top:22.62em;"><span class="stl_87 stl_73 stl_496">-14.085  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9133em;top:22.62em;"><span class="stl_87 stl_73 stl_384">-15.850  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.438em;top:22.62em;"><span class="stl_87 stl_73 stl_779">-2.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.372em;top:22.62em;"><span class="stl_87 stl_73 stl_758">-12.199  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.76em;top:22.62em;"><span class="stl_87 stl_73 stl_810">19.154  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.64em;top:22.62em;"><span class="stl_87 stl_73 stl_166">-36.639  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:23.568em;"><span class="stl_297 stl_08 stl_229" style="word-spacing:-0.0275em;">Resultat før skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.626em;top:23.568em;"><span class="stl_395 stl_08 stl_345">-</span><span class="stl_297 stl_08 stl_243">3.902  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.77em;top:23.568em;"><span class="stl_297 stl_08 stl_811" style="word-spacing:-0.0865em;">17. 276  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.968em;top:23.568em;"><span class="stl_395 stl_08 stl_777">-</span><span class="stl_297 stl_08 stl_422">4.398  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.434em;top:23.568em;"><span class="stl_297 stl_08 stl_54">9.556  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2893em;top:23.568em;"><span class="stl_297 stl_08 stl_309">15.029  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1253em;top:23.568em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.67em;top:23.568em;"><span class="stl_297 stl_08 stl_90">33.561  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7233em;top:25.5127em;"><span class="stl_297 stl_08 stl_298">Aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1053em;top:25.5127em;"><span class="stl_297 stl_08 stl_154">295.221  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.34em;top:25.5127em;"><span class="stl_297 stl_08 stl_341">670.274  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4953em;top:25.5127em;"><span class="stl_297 stl_08 stl_60">339.940  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7273em;top:25.5127em;"><span class="stl_297 stl_08 stl_411">193.078  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.89em;top:25.5127em;"><span class="stl_297 stl_08 stl_28">345.875  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.868em;top:25.5127em;"><span class="stl_395 stl_08 stl_57">-</span><span class="stl_297 stl_08 stl_110">385.592  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.726em;top:25.5127em;"><span class="stl_297 stl_08 stl_54">1.458.796  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:26.51em;"><span class="stl_87 stl_73 stl_239" style="word-spacing:-0.0225em;">Langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2866em;top:26.51em;"><span class="stl_87 stl_73 stl_218">252.084  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5833em;top:26.51em;"><span class="stl_87 stl_73 stl_394">507.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.806em;top:26.51em;"><span class="stl_87 stl_73 stl_386">307.621  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9306em;top:26.51em;"><span class="stl_87 stl_73 stl_337">156.499  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1473em;top:26.51em;"><span class="stl_87 stl_73 stl_287">344.123  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1726em;top:26.51em;"><span class="stl_87 stl_73 stl_731">-357.522  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.022em;top:26.51em;"><span class="stl_87 stl_73 stl_171">1.209.847  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7233em;top:27.4827em;"><span class="stl_87 stl_73 stl_191" style="word-spacing:-0.0138em;">Anlægsinvesteringer *  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6773em;top:27.4827em;"><span class="stl_87 stl_73 stl_353">74.563  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8073em;top:27.4827em;"><span class="stl_87 stl_73 stl_672">44.298  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0413em;top:27.4827em;"><span class="stl_87 stl_73 stl_153">65.246  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6133em;top:27.4827em;"><span class="stl_87 stl_73 stl_57">2.970  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.956em;top:27.4827em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1526em;top:27.4827em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6em;top:27.4827em;"><span class="stl_87 stl_73 stl_670">187.077  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7226em;top:28.4553em;"><span class="stl_87 stl_73 stl_223">Forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4533em;top:28.4553em;"><span class="stl_87 stl_73 stl_812">212.143  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.586em;top:28.4553em;"><span class="stl_87 stl_73 stl_757">379.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7133em;top:28.4553em;"><span class="stl_87 stl_73 stl_27">334.458  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2113em;top:28.4553em;"><span class="stl_87 stl_73 stl_699">64.365  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.5906em;top:28.4553em;"><span class="stl_87 stl_73 stl_769">13.131  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1133em;top:28.4553em;"><span class="stl_87 stl_73 stl_773">-385.597  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.664em;top:28.4553em;"><span class="stl_87 stl_73 stl_813">617.874  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.722em;top:29.9em;"><span class="stl_87 stl_73 stl_186" style="word-spacing:-0.0117em;">* Anlægsinvesteringer er investeringer i maskiner, jord og bygninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.722em;top:30.6693em;"><span class="stl_87 stl_73 stl_216" style="word-spacing:-0.0184em;">FirstFarms’ rapporteringspligtige segmenter udgøres af forretningsenhederne i Slovakiet, Rumænien, Ungarn og Tjekkiet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.722em;top:31.4387em;"><span class="stl_87 stl_73 stl_224" style="word-spacing:-0.0213em;">I Slovakiet opererer vi inden for grise-, mælke- og afgrødeproduktion. I Rumænien opererer vi inden for afgrødeproduktion. I Ungarn og Tjekkiet inden for grise- og afgrødeproduktion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.722em;top:32.208em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0173em;">De fire forretningsområder drives uafhængigt af hinanden, da hver enhed har forskellig ledelse, aktiviteter og kunder. De rapporteringspligtige segmenter er identificeret uden aggregering af driftssegmenter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:6.8952em;"><span class="stl_696 stl_425 stl_170">Produkter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.6652em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0163em;">FirstFarms’ omsætning vedrører primært mælk, grise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.4345em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0179em;">og afgrøder. Omsætningen er fordelt således:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8455em;top:9.9553em;"><span class="stl_430 stl_08 stl_124">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.0422em;top:9.9553em;"><span class="stl_430 stl_08 stl_124">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.7317em;top:9.9553em;"><span class="stl_430 stl_08 stl_238">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.9285em;top:9.9553em;"><span class="stl_430 stl_08 stl_238">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.7567em;top:9.9553em;"><span class="stl_430 stl_08 stl_370">Ungarn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.9542em;top:9.9553em;"><span class="stl_430 stl_08 stl_370">Ungarn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.911em;top:9.9553em;"><span class="stl_430 stl_08 stl_379">Tjekkiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.1085em;top:9.9553em;"><span class="stl_430 stl_08 stl_379">Tjekkiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.8317em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8502em;top:10.7248em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0462em;top:10.7248em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2437em;top:10.7248em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4397em;top:10.7248em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.638em;top:10.7248em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.834em;top:10.7248em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.0322em;top:10.7248em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:60.2282em;top:10.7248em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.8041em;"><span class="stl_87 stl_73 stl_14">Mælk  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:11.8041em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:11.8041em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7711em;top:11.8041em;"><span class="stl_87 stl_73 stl_386" style="word-spacing:-0.136em;">112. 284  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0791em;top:11.8041em;"><span class="stl_87 stl_73 stl_814">111.978  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:11.8041em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:11.8041em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3498em;top:11.8041em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:61.5464em;top:11.8041em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:12.7768em;"><span class="stl_87 stl_73 stl_616" style="word-spacing:-0.0245em;">Køer og kalve  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:12.7768em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:12.7768em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0591em;top:12.7768em;"><span class="stl_87 stl_73 stl_51">10.289  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2891em;top:12.7768em;"><span class="stl_87 stl_73 stl_114">10.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9558em;top:12.7768em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1524em;top:12.7768em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3491em;top:12.7768em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:61.5458em;top:12.7768em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:13.7495em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0163em;">Smågrise og slagtegrise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1678em;top:13.7495em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3644em;top:13.7495em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0371em;top:13.7495em;"><span class="stl_87 stl_73 stl_181">66.267  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2544em;top:13.7495em;"><span class="stl_87 stl_73 stl_189">70.202  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0911em;top:13.7495em;"><span class="stl_87 stl_73 stl_165">108.605  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7504em;top:13.7495em;"><span class="stl_87 stl_73 stl_758">63.141  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.8364em;top:13.7495em;"><span class="stl_87 stl_73 stl_142">99.828  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6597em;top:13.7495em;"><span class="stl_87 stl_73 stl_216">104.548  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:14.7221em;"><span class="stl_87 stl_73 stl_61">Afgrøder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6824em;top:14.7221em;"><span class="stl_87 stl_73 stl_328">30.939  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8798em;top:14.7221em;"><span class="stl_87 stl_73 stl_336">39.903  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0004em;top:14.7221em;"><span class="stl_87 stl_73 stl_474">44.288  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2684em;top:14.7221em;"><span class="stl_87 stl_73 stl_56">69.456  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.3244em;top:14.7221em;"><span class="stl_87 stl_73 stl_747">814  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.5184em;top:14.7221em;"><span class="stl_87 stl_73 stl_815">135  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.1631em;top:14.7221em;"><span class="stl_87 stl_73 stl_14">3.904  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:60.3731em;top:14.7221em;"><span class="stl_87 stl_73 stl_28">2.279  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:15.6948em;"><span class="stl_87 stl_73 stl_178">Andet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0111em;top:15.6948em;"><span class="stl_87 stl_73 stl_517">1.483  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2591em;top:15.6948em;"><span class="stl_87 stl_73 stl_48">1.218  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4058em;top:15.6948em;"><span class="stl_87 stl_73 stl_46">2.432  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6098em;top:15.6948em;"><span class="stl_87 stl_73 stl_322">6.748  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.3178em;top:15.6948em;"><span class="stl_87 stl_73 stl_810">172  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9798em;top:15.6948em;"><span class="stl_87 stl_73 stl_62">2.772  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6264em;top:15.6948em;"><span class="stl_87 stl_73 stl_19">644  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:60.3858em;top:15.6948em;"><span class="stl_87 stl_73 stl_55">5.458  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:16.6428em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4604em;top:16.6428em;"><span class="stl_297 stl_08 stl_244">32.422  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8111em;top:16.6428em;"><span class="stl_297 stl_08 stl_492">41.121  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4691em;top:16.6428em;"><span class="stl_297 stl_08 stl_178">235.560  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6811em;top:16.6428em;"><span class="stl_297 stl_08 stl_37">268.735  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.9138em;top:16.6428em;"><span class="stl_297 stl_08 stl_517">109.591  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4084em;top:16.6428em;"><span class="stl_297 stl_08 stl_563">66.048  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.2944em;top:16.6428em;"><span class="stl_297 stl_08 stl_183">104.376  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.5231em;top:16.6428em;"><span class="stl_297 stl_08 stl_333">112.285  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:18.1115em;"><span class="stl_696 stl_425 stl_95" style="word-spacing:-0.0111em;">Geografiske oplysninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:18.8815em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0177em;">FirstFarms opererer i Rumænien, Slovakiet, Ungarn og Tjekkiet. Der leveres management og strategiske ydelser fra moderselskabet til datterselskaberne.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:19.6815em;"><span class="stl_87 stl_73 stl_236" style="word-spacing:0.0109em;">Finansiering af datterselskaberne sker delvis ved udlån fra moderselskabet. Ved præsentation af oplysninger vedrørende geografiske områder er oplysning om omsætningens fordeling på geografiske segmenter op-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:20.4815em;"><span class="stl_87 stl_73 stl_213" style="word-spacing:-0.0203em;">gjort med udgangspunkt i den geografiske placering, mens oplysning om aktivernes fordeling på geografiske segmenter er opgjort med udgangspunkt i aktivernes fysiske placering.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.3808em;"><span class="stl_430 stl_08 stl_304" style="word-spacing:-0.0171em;">4. OMSÆTNING  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:22.3808em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:22.3808em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.2572em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:23.1503em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:23.1503em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:23.1503em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:23.1503em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.2297em;"><span class="stl_87 stl_73 stl_14">Mælk  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3778em;top:24.2297em;"><span class="stl_87 stl_73 stl_386" style="word-spacing:-0.136em;">112. 284  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6858em;top:24.2297em;"><span class="stl_87 stl_73 stl_814">111.978  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:24.2297em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:24.2297em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:25.2024em;"><span class="stl_87 stl_73 stl_616" style="word-spacing:-0.0245em;">Køer og kalve  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6658em;top:25.2024em;"><span class="stl_87 stl_73 stl_51">10.289  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8958em;top:25.2024em;"><span class="stl_87 stl_73 stl_360">10.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:25.2024em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:25.2024em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:26.175em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0163em;">Smågrise og slagtegrise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3011em;top:26.175em;"><span class="stl_87 stl_73 stl_118">248.402  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7024em;top:26.175em;"><span class="stl_87 stl_73 stl_817">214.115  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:26.175em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:26.175em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:27.1477em;"><span class="stl_87 stl_73 stl_61">Afgrøder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6591em;top:27.1477em;"><span class="stl_87 stl_73 stl_188">78.853  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5544em;top:27.1477em;"><span class="stl_87 stl_73 stl_351">109.053  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:27.1477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:27.1477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:28.1204em;"><span class="stl_87 stl_73 stl_178">Andet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0891em;top:28.1204em;"><span class="stl_87 stl_73 stl_816">4.191  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8644em;top:28.1204em;"><span class="stl_87 stl_73 stl_172">16.065  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1578em;top:28.1204em;"><span class="stl_87 stl_73 stl_473" style="word-spacing:-0.086em;">11. 376  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2718em;top:28.1204em;"><span class="stl_87 stl_73 stl_350">10.881  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:29.0684em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1231em;top:29.0684em;"><span class="stl_297 stl_08 stl_184">454.019  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3151em;top:29.0684em;"><span class="stl_297 stl_08 stl_179">461.562  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9524em;top:29.0684em;"><span class="stl_297 stl_08 stl_727">11.376  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0771em;top:29.0684em;"><span class="stl_297 stl_08 stl_268">10.881  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:30.5377em;"><span class="stl_87 stl_73 stl_186" style="word-spacing:-0.0118em;">Omsætning for salg af afgrøder er i 2024 lavere end i 2023, da der er flere høstede afgrøder på lager ultimo 2024 end 2023. Derudover blev der i 2023 solgt flere afgrøder fra forrige høstår (2022).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:32.0764em;"><span class="stl_87 stl_73 stl_161" style="word-spacing:-0.0136em;">Der er ingen kunder, der står for mere end 10% af den samlede koncernomsætning. (I 2023: Der er ingen kunder, der står for mere end 10% af den samlede koncernomsætning).  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.3808em;"><span class="stl_430 stl_08 stl_304" style="word-spacing:-0.0171em;">4. OMSÆTNING  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:22.3808em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:22.3808em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.2572em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:23.1503em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:23.1503em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:23.1503em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:23.1503em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.2297em;"><span class="stl_87 stl_73 stl_14">Mælk  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3778em;top:24.2297em;"><span class="stl_87 stl_73 stl_386" style="word-spacing:-0.136em;">112. 284  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6858em;top:24.2297em;"><span class="stl_87 stl_73 stl_814">111.978  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:24.2297em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:24.2297em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:25.2024em;"><span class="stl_87 stl_73 stl_616" style="word-spacing:-0.0245em;">Køer og kalve  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6658em;top:25.2024em;"><span class="stl_87 stl_73 stl_51">10.289  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8958em;top:25.2024em;"><span class="stl_87 stl_73 stl_360">10.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:25.2024em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:25.2024em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:26.175em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0163em;">Smågrise og slagtegrise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3011em;top:26.175em;"><span class="stl_87 stl_73 stl_118">248.402  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7024em;top:26.175em;"><span class="stl_87 stl_73 stl_817">214.115  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:26.175em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:26.175em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:27.1477em;"><span class="stl_87 stl_73 stl_61">Afgrøder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6591em;top:27.1477em;"><span class="stl_87 stl_73 stl_188">78.853  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5544em;top:27.1477em;"><span class="stl_87 stl_73 stl_351">109.053  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:27.1477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:27.1477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:28.1204em;"><span class="stl_87 stl_73 stl_178">Andet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0891em;top:28.1204em;"><span class="stl_87 stl_73 stl_816">4.191  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8644em;top:28.1204em;"><span class="stl_87 stl_73 stl_172">16.065  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1578em;top:28.1204em;"><span class="stl_87 stl_73 stl_473" style="word-spacing:-0.086em;">11. 376  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2718em;top:28.1204em;"><span class="stl_87 stl_73 stl_350">10.881  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:29.0684em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1231em;top:29.0684em;"><span class="stl_297 stl_08 stl_184">454.019  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3151em;top:29.0684em;"><span class="stl_297 stl_08 stl_179">461.562  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9524em;top:29.0684em;"><span class="stl_297 stl_08 stl_727">11.376  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0771em;top:29.0684em;"><span class="stl_297 stl_08 stl_268">10.881  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:30.5377em;"><span class="stl_87 stl_73 stl_186" style="word-spacing:-0.0118em;">Omsætning for salg af afgrøder er i 2024 lavere end i 2023, da der er flere høstede afgrøder på lager ultimo 2024 end 2023. Derudover blev der i 2023 solgt flere afgrøder fra forrige høstår (2022).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:32.0764em;"><span class="stl_87 stl_73 stl_161" style="word-spacing:-0.0136em;">Der er ingen kunder, der står for mere end 10% af den samlede koncernomsætning. (I 2023: Der er ingen kunder, der står for mere end 10% af den samlede koncernomsætning).  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_95" style="word-spacing:-0.0111em;">6. VAREFORBRUG  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_87 stl_73 stl_213" style="word-spacing:-0.0204em;">Årets vareforbrug  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4104em;top:9.2057em;"><span class="stl_87 stl_73 stl_393" style="word-spacing:-0.1122em;">211. 383  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5437em;top:9.2057em;"><span class="stl_87 stl_73 stl_279">271.509  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:9.2057em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:9.2057em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.1784em;"><span class="stl_87 stl_73 stl_565" style="word-spacing:-0.021em;">Tilbageførte nedskrivninger på varebeholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:10.1784em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:10.1784em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:10.1784em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:10.1784em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:11.7597em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0162em;">Ved overgang til varebeholdninger, i forbindelse med høst, værdiansættes lageret af afgrøder til markedsværdi med fradrag af realisationsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:12.529em;"><span class="stl_87 stl_73 stl_30" style="word-spacing:-0.022em;">Ved eventuelle efterfølgende fald i værdien udgiftsføres dette i vareforbruget.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.0655em;"><span class="stl_430 stl_08 stl_174" style="word-spacing:-0.0062em;">7. PERSONALEOMKOSTNINGER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:14.0655em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:14.0655em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.9419em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:14.835em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:14.835em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:14.835em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:14.835em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.9144em;"><span class="stl_87 stl_73 stl_712" style="word-spacing:-0.0239em;">Honorar til moderselskabets bestyrelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.1077em;top:15.9144em;"><span class="stl_87 stl_73 stl_806">1.193  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6797em;top:15.9144em;"><span class="stl_87 stl_73 stl_38">780  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5011em;top:15.9144em;"><span class="stl_87 stl_73 stl_806">1.193  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0731em;top:15.9144em;"><span class="stl_87 stl_73 stl_38">780  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:16.887em;"><span class="stl_87 stl_73 stl_230" style="word-spacing:-0.0198em;">Gager og lønninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6397em;top:16.887em;"><span class="stl_87 stl_73 stl_69">88.786  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8604em;top:16.887em;"><span class="stl_87 stl_73 stl_268">74.606  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4337em;top:16.887em;"><span class="stl_87 stl_73 stl_339">9.746  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5644em;top:16.887em;"><span class="stl_87 stl_73 stl_239">8.489  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:17.8597em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0207em;">Aktiebaseret vederlæggelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.1031em;top:17.8597em;"><span class="stl_87 stl_73 stl_485">1.123  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2784em;top:17.8597em;"><span class="stl_87 stl_73 stl_403">1.146  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4964em;top:17.8597em;"><span class="stl_87 stl_73 stl_776">1.123  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6717em;top:17.8597em;"><span class="stl_87 stl_73 stl_403">1.146  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:18.8324em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0174em;">Bidragsbaserede pensionsordninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0551em;top:18.8324em;"><span class="stl_87 stl_73 stl_510">1.721  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1851em;top:18.8324em;"><span class="stl_87 stl_73 stl_110">1.540  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4211em;top:18.8324em;"><span class="stl_87 stl_73 stl_220">1.722  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5784em;top:18.8324em;"><span class="stl_87 stl_73 stl_110">1.540  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:19.805em;"><span class="stl_87 stl_73 stl_226" style="word-spacing:-0.0155em;">Andre omkostninger til social sikring  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7091em;top:19.805em;"><span class="stl_87 stl_73 stl_315">19.249  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9077em;top:19.805em;"><span class="stl_87 stl_73 stl_141">19.730  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9277em;top:19.805em;"><span class="stl_87 stl_73 stl_815">210  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1251em;top:19.805em;"><span class="stl_87 stl_73 stl_492">153  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.753em;"><span class="stl_297 stl_08 stl_09" style="word-spacing:-0.0269em;">Personaleomkostninger i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1697em;top:20.753em;"><span class="stl_297 stl_08 stl_339">112.072  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7077em;top:20.753em;"><span class="stl_297 stl_08 stl_296">97.802  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8751em;top:20.753em;"><span class="stl_297 stl_08 stl_39">13.994  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1311em;top:20.753em;"><span class="stl_297 stl_08 stl_790">12.108  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:21.7504em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0173em;">Gennemsnitlig antal medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4824em;top:21.7504em;"><span class="stl_87 stl_73 stl_183">389  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6617em;top:21.7504em;"><span class="stl_87 stl_73 stl_390">364  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:21.7504em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:21.7504em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:22.723em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0317em;">Antallet af medarbejdere udgjorde ved årets afslutning,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5557em;top:23.1077em;"><span class="stl_87 stl_73 stl_832">415  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6824em;top:23.1077em;"><span class="stl_87 stl_73 stl_29">398  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5611em;top:23.1077em;"><span class="stl_833 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7577em;top:23.1077em;"><span class="stl_833 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:23.4924em;"><span class="stl_87 stl_73 stl_213" style="word-spacing:-0.0203em;">fordelt således:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:24.465em;"><span class="stl_87 stl_73 stl_230">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4824em;top:24.465em;"><span class="stl_87 stl_73 stl_183">229  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7464em;top:24.465em;"><span class="stl_87 stl_73 stl_834">212  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5611em;top:24.465em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7577em;top:24.465em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:25.4377em;"><span class="stl_87 stl_73 stl_427">Ungarn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8151em;top:25.4377em;"><span class="stl_87 stl_73 stl_422">88  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0217em;top:25.4377em;"><span class="stl_87 stl_73 stl_27">89  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5611em;top:25.4377em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7577em;top:25.4377em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:26.4104em;"><span class="stl_87 stl_73 stl_223">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8317em;top:26.4104em;"><span class="stl_87 stl_73 stl_220">62  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0044em;top:26.4104em;"><span class="stl_87 stl_73 stl_456">64  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5611em;top:26.4104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7577em;top:26.4104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:27.383em;"><span class="stl_87 stl_73 stl_417">Tjekkiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8377em;top:27.383em;"><span class="stl_87 stl_73 stl_770">27  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0357em;top:27.383em;"><span class="stl_87 stl_73 stl_59">24  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5611em;top:27.383em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7577em;top:27.383em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:28.3557em;"><span class="stl_87 stl_73 stl_30" style="word-spacing:-0.022em;">Beskæftiget i koncernfunktionen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1671em;top:28.3557em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3637em;top:28.3557em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5604em;top:28.3557em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7571em;top:28.3557em;"><span class="stl_87 stl_73 stl_27">9</span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.0655em;"><span class="stl_430 stl_08 stl_174" style="word-spacing:-0.0062em;">7. PERSONALEOMKOSTNINGER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:14.0655em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:14.0655em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.9419em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:14.835em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:14.835em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:14.835em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:14.835em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.9144em;"><span class="stl_87 stl_73 stl_712" style="word-spacing:-0.0239em;">Honorar til moderselskabets bestyrelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.1077em;top:15.9144em;"><span class="stl_87 stl_73 stl_806">1.193  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6797em;top:15.9144em;"><span class="stl_87 stl_73 stl_38">780  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5011em;top:15.9144em;"><span class="stl_87 stl_73 stl_806">1.193  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0731em;top:15.9144em;"><span class="stl_87 stl_73 stl_38">780  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:16.887em;"><span class="stl_87 stl_73 stl_230" style="word-spacing:-0.0198em;">Gager og lønninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6397em;top:16.887em;"><span class="stl_87 stl_73 stl_69">88.786  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8604em;top:16.887em;"><span class="stl_87 stl_73 stl_268">74.606  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4337em;top:16.887em;"><span class="stl_87 stl_73 stl_339">9.746  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5644em;top:16.887em;"><span class="stl_87 stl_73 stl_239">8.489  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:17.8597em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0207em;">Aktiebaseret vederlæggelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.1031em;top:17.8597em;"><span class="stl_87 stl_73 stl_485">1.123  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2784em;top:17.8597em;"><span class="stl_87 stl_73 stl_403">1.146  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4964em;top:17.8597em;"><span class="stl_87 stl_73 stl_776">1.123  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6717em;top:17.8597em;"><span class="stl_87 stl_73 stl_403">1.146  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:18.8324em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0174em;">Bidragsbaserede pensionsordninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0551em;top:18.8324em;"><span class="stl_87 stl_73 stl_510">1.721  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1851em;top:18.8324em;"><span class="stl_87 stl_73 stl_110">1.540  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4211em;top:18.8324em;"><span class="stl_87 stl_73 stl_220">1.722  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5784em;top:18.8324em;"><span class="stl_87 stl_73 stl_110">1.540  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:19.805em;"><span class="stl_87 stl_73 stl_226" style="word-spacing:-0.0155em;">Andre omkostninger til social sikring  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7091em;top:19.805em;"><span class="stl_87 stl_73 stl_315">19.249  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9077em;top:19.805em;"><span class="stl_87 stl_73 stl_141">19.730  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9277em;top:19.805em;"><span class="stl_87 stl_73 stl_815">210  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1251em;top:19.805em;"><span class="stl_87 stl_73 stl_492">153  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.753em;"><span class="stl_297 stl_08 stl_09" style="word-spacing:-0.0269em;">Personaleomkostninger i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1697em;top:20.753em;"><span class="stl_297 stl_08 stl_339">112.072  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7077em;top:20.753em;"><span class="stl_297 stl_08 stl_296">97.802  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8751em;top:20.753em;"><span class="stl_297 stl_08 stl_39">13.994  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1311em;top:20.753em;"><span class="stl_297 stl_08 stl_790">12.108  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:21.7504em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0173em;">Gennemsnitlig antal medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4824em;top:21.7504em;"><span class="stl_87 stl_73 stl_183">389  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6617em;top:21.7504em;"><span class="stl_87 stl_73 stl_390">364  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:21.7504em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:21.7504em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:22.723em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0317em;">Antallet af medarbejdere udgjorde ved årets afslutning,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5557em;top:23.1077em;"><span class="stl_87 stl_73 stl_832">415  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6824em;top:23.1077em;"><span class="stl_87 stl_73 stl_29">398  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5611em;top:23.1077em;"><span class="stl_833 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7577em;top:23.1077em;"><span class="stl_833 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:23.4924em;"><span class="stl_87 stl_73 stl_213" style="word-spacing:-0.0203em;">fordelt således:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:24.465em;"><span class="stl_87 stl_73 stl_230">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4824em;top:24.465em;"><span class="stl_87 stl_73 stl_183">229  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7464em;top:24.465em;"><span class="stl_87 stl_73 stl_834">212  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5611em;top:24.465em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7577em;top:24.465em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:25.4377em;"><span class="stl_87 stl_73 stl_427">Ungarn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8151em;top:25.4377em;"><span class="stl_87 stl_73 stl_422">88  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0217em;top:25.4377em;"><span class="stl_87 stl_73 stl_27">89  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5611em;top:25.4377em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7577em;top:25.4377em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:26.4104em;"><span class="stl_87 stl_73 stl_223">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8317em;top:26.4104em;"><span class="stl_87 stl_73 stl_220">62  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0044em;top:26.4104em;"><span class="stl_87 stl_73 stl_456">64  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5611em;top:26.4104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7577em;top:26.4104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:27.383em;"><span class="stl_87 stl_73 stl_417">Tjekkiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8377em;top:27.383em;"><span class="stl_87 stl_73 stl_770">27  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0357em;top:27.383em;"><span class="stl_87 stl_73 stl_59">24  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5611em;top:27.383em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7577em;top:27.383em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:28.3557em;"><span class="stl_87 stl_73 stl_30" style="word-spacing:-0.022em;">Beskæftiget i koncernfunktionen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1671em;top:28.3557em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3637em;top:28.3557em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5604em;top:28.3557em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7571em;top:28.3557em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.7533em;"><span class="stl_430 stl_08 stl_477" style="word-spacing:-0.0159em;">Aflønning af Key Management  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:29.7533em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:29.7533em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.6297em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:30.5228em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:30.5228em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:30.5228em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:30.5228em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.6021em;"><span class="stl_87 stl_73 stl_230" style="word-spacing:-0.0198em;">Gager og lønninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7364em;top:31.6021em;"><span class="stl_87 stl_73 stl_48">11.494  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9917em;top:31.6021em;"><span class="stl_87 stl_73 stl_740">11.014  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4017em;top:31.6021em;"><span class="stl_87 stl_73 stl_55">9.253  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6571em;top:31.6021em;"><span class="stl_87 stl_73 stl_835">7.764  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.5748em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0174em;">Bidragsbaserede pensionsordninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4884em;top:32.5748em;"><span class="stl_87 stl_73 stl_29">623  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6951em;top:32.5748em;"><span class="stl_87 stl_73 stl_351">547  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8817em;top:32.5748em;"><span class="stl_87 stl_73 stl_29">623  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6111em;top:32.5748em;"><span class="stl_87 stl_73 stl_68">1.297  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:33.5475em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0207em;">Aktiebaseret vederlæggelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5044em;top:33.5475em;"><span class="stl_87 stl_73 stl_141">935  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7011em;top:33.5475em;"><span class="stl_87 stl_73 stl_141">933  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8791em;top:33.5475em;"><span class="stl_87 stl_73 stl_163">830  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1244em;top:33.5475em;"><span class="stl_87 stl_73 stl_485">818  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:34.4955em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5064em;top:34.4955em;"><span class="stl_297 stl_08 stl_350">13.052  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6677em;top:34.4955em;"><span class="stl_297 stl_08 stl_94">12.494  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8871em;top:34.4955em;"><span class="stl_297 stl_08 stl_184">10.706  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4404em;top:34.4955em;"><span class="stl_297 stl_08 stl_64">9.879  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.4928em;"><span class="stl_87 stl_73 stl_679">FTE  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:35.4928em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:35.4928em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:35.4928em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:35.4928em;"><span class="stl_87 stl_73 stl_27">7</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:36.9375em;"><span class="stl_87 stl_73 stl_216" style="word-spacing:-0.0187em;">Gager og honorarer samt bidragsbaserede pensionsordninger er short-term employee benefits.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.8529em;"><span class="stl_430 stl_08 stl_173" style="word-spacing:-0.0106em;">Warrantprogram 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.3044em;top:15.8527em;"><span class="stl_430 stl_08 stl_218" style="word-spacing:-0.017em;">Key manage</span><span class="stl_771 stl_08 stl_218" style="word-spacing:-0.017em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6079em;top:15.8527em;"><span class="stl_430 stl_08 stl_561">Øvrige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.7584em;top:15.8527em;"><span class="stl_430 stl_08 stl_180" style="word-spacing:-0.0096em;">Dagsværdi pr.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:52.6556em;top:15.8527em;"><span class="stl_430 stl_08 stl_120" style="word-spacing:-0.0193em;">Dagsværdi i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.9696em;top:16.2374em;"><span class="stl_430 stl_08 stl_712">Udnyttelses</span><span class="stl_771 stl_08 stl_712">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.7293em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2596em;top:16.6222em;"><span class="stl_430 stl_08 stl_149">Direktion  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9309em;top:16.6222em;"><span class="stl_430 stl_08 stl_124" style="word-spacing:0.2503em;">ment medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.8426em;top:16.6222em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.4011em;top:16.6222em;"><span class="stl_430 stl_08 stl_239" style="word-spacing:-0.0225em;">option, DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6809em;top:16.6222em;"><span class="stl_430 stl_08 stl_422" style="word-spacing:-0.03em;">alt, tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.8129em;top:16.6222em;"><span class="stl_430 stl_08 stl_115">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8204em;top:17.0069em;"><span class="stl_430 stl_08 stl_242">kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.0864em;"><span class="stl_87 stl_73 stl_166" style="word-spacing:0.0006em;">Tildelt pr. 1. januar 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.0591em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 7  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6231em;top:19.0591em;"><span class="stl_87 stl_73 stl_580">50.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8051em;top:19.0591em;"><span class="stl_87 stl_73 stl_725">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0344em;top:19.0591em;"><span class="stl_87 stl_73 stl_427">18.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8757em;top:19.0591em;"><span class="stl_87 stl_73 stl_135">108.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7591em;top:19.0591em;"><span class="stl_87 stl_73 stl_577">68,82  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9844em;top:19.0591em;"><span class="stl_87 stl_73 stl_38">25,57  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.2064em;top:19.0591em;"><span class="stl_87 stl_73 stl_333">2.762  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6231em;top:19.0591em;"><span class="stl_87 stl_73 stl_394" style="word-spacing:0.033em;">Q1 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.0317em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 8  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6237em;top:20.0317em;"><span class="stl_87 stl_73 stl_372">25.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8137em;top:20.0317em;"><span class="stl_87 stl_73 stl_229">22.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3737em;top:20.0317em;"><span class="stl_87 stl_73 stl_178">9.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2097em;top:20.0317em;"><span class="stl_87 stl_73 stl_704">56.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.9277em;top:20.0317em;"><span class="stl_87 stl_73 stl_839">87,14  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0457em;top:20.0317em;"><span class="stl_87 stl_73 stl_537">13,71  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6824em;top:20.0317em;"><span class="stl_87 stl_73 stl_737">775  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6291em;top:20.0317em;"><span class="stl_87 stl_73 stl_502" style="word-spacing:0.0375em;">Q1 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.0044em;"><span class="stl_87 stl_73 stl_84" style="word-spacing:-0.0053em;">Type 9 (tildelt i året)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6237em;top:21.0044em;"><span class="stl_87 stl_73 stl_372">25.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8237em;top:21.0044em;"><span class="stl_87 stl_73 stl_30">26.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3737em;top:21.0044em;"><span class="stl_87 stl_73 stl_178">9.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2064em;top:21.0044em;"><span class="stl_87 stl_73 stl_559">60.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7691em;top:21.0044em;"><span class="stl_87 stl_73 stl_61">66,32  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0104em;top:21.0044em;"><span class="stl_87 stl_73 stl_345">14,26  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6611em;top:21.0044em;"><span class="stl_87 stl_73 stl_165">863  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6177em;top:21.0044em;"><span class="stl_87 stl_73 stl_206" style="word-spacing:0.029em;">Q1 2028  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:21.9524em;"><span class="stl_297 stl_08 stl_102" style="word-spacing:-0.0123em;">Tildelt pr. 31. december 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0771em;top:21.9524em;"><span class="stl_297 stl_08 stl_30">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6471em;top:21.9524em;"><span class="stl_297 stl_08 stl_70">89.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8277em;top:21.9524em;"><span class="stl_297 stl_08 stl_725">36.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6611em;top:21.9524em;"><span class="stl_297 stl_08 stl_70">225.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0857em;top:21.9524em;"><span class="stl_395 stl_08 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2824em;top:21.9524em;"><span class="stl_395 stl_08 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.9837em;top:21.9524em;"><span class="stl_297 stl_08 stl_402">4.400  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.7336em;"><span class="stl_430 stl_08 stl_181" style="word-spacing:-0.0109em;">Warrantprogram 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.3044em;top:24.7334em;"><span class="stl_430 stl_08 stl_218" style="word-spacing:-0.017em;">Key manage</span><span class="stl_771 stl_08 stl_218" style="word-spacing:-0.017em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6079em;top:24.7334em;"><span class="stl_430 stl_08 stl_561">Øvrige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.7584em;top:24.7334em;"><span class="stl_430 stl_08 stl_180" style="word-spacing:-0.0096em;">Dagsværdi pr.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:52.6556em;top:24.7334em;"><span class="stl_430 stl_08 stl_120" style="word-spacing:-0.0192em;">Dagsværdi i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.9696em;top:25.1181em;"><span class="stl_430 stl_08 stl_712">Udnyttelses</span><span class="stl_771 stl_08 stl_712">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.61em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2596em;top:25.5029em;"><span class="stl_430 stl_08 stl_149">Direktion  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9309em;top:25.5029em;"><span class="stl_430 stl_08 stl_124" style="word-spacing:0.2503em;">ment medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.8426em;top:25.5029em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.4011em;top:25.5029em;"><span class="stl_430 stl_08 stl_239" style="word-spacing:-0.0225em;">option, DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6809em;top:25.5029em;"><span class="stl_430 stl_08 stl_422" style="word-spacing:-0.03em;">alt, tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.8129em;top:25.5029em;"><span class="stl_430 stl_08 stl_115">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8204em;top:25.8876em;"><span class="stl_430 stl_08 stl_242">kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.9671em;"><span class="stl_87 stl_73 stl_39" style="word-spacing:-0.0024em;">Tildelt pr. 1. januar 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.9397em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6084em;top:27.9397em;"><span class="stl_87 stl_73 stl_725">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:27.9397em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:27.9397em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1991em;top:27.9397em;"><span class="stl_87 stl_73 stl_725">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8611em;top:27.9397em;"><span class="stl_87 stl_73 stl_392">56,12  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3084em;top:27.9397em;"><span class="stl_87 stl_73 stl_79">5,80  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6771em;top:27.9397em;"><span class="stl_87 stl_73 stl_333">232  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:27.9397em;"><span class="stl_87 stl_73 stl_349" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9124em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 5  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6464em;top:28.9124em;"><span class="stl_87 stl_73 stl_131">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8177em;top:28.9124em;"><span class="stl_87 stl_73 stl_840">30.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0071em;top:28.9124em;"><span class="stl_87 stl_73 stl_418">22.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2124em;top:28.9124em;"><span class="stl_87 stl_73 stl_391">62.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8344em;top:28.9124em;"><span class="stl_87 stl_73 stl_731">55,76  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0377em;top:28.9124em;"><span class="stl_87 stl_73 stl_525">13,79  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6844em;top:28.9124em;"><span class="stl_87 stl_73 stl_507">855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:28.9124em;"><span class="stl_87 stl_73 stl_349" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.8851em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:29.8851em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8431em;top:29.8851em;"><span class="stl_87 stl_73 stl_131">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:29.8851em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2364em;top:29.8851em;"><span class="stl_87 stl_73 stl_131">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8457em;top:29.8851em;"><span class="stl_87 stl_73 stl_841">67,40  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3804em;top:29.8851em;"><span class="stl_87 stl_73 stl_548">8,10  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.0291em;top:29.8851em;"><span class="stl_87 stl_73 stl_52">81  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6284em;top:29.8851em;"><span class="stl_87 stl_73 stl_349" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:30.8577em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 7  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6217em;top:30.8577em;"><span class="stl_87 stl_73 stl_580">50.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8037em;top:30.8577em;"><span class="stl_87 stl_73 stl_725">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0331em;top:30.8577em;"><span class="stl_87 stl_73 stl_427">18.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8744em;top:30.8577em;"><span class="stl_87 stl_73 stl_135">108.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7577em;top:30.8577em;"><span class="stl_87 stl_73 stl_577">68,82  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9831em;top:30.8577em;"><span class="stl_87 stl_73 stl_38">25,57  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.2051em;top:30.8577em;"><span class="stl_87 stl_73 stl_333">2.762  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6217em;top:30.8577em;"><span class="stl_87 stl_73 stl_394" style="word-spacing:0.033em;">Q1 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:31.8304em;"><span class="stl_87 stl_73 stl_84" style="word-spacing:-0.0053em;">Type 8 (tildelt i året)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6224em;top:31.8304em;"><span class="stl_87 stl_73 stl_372">25.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8124em;top:31.8304em;"><span class="stl_87 stl_73 stl_229">22.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3724em;top:31.8304em;"><span class="stl_87 stl_73 stl_178">9.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2084em;top:31.8304em;"><span class="stl_87 stl_73 stl_704">56.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.9264em;top:31.8304em;"><span class="stl_87 stl_73 stl_839">87,14  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0444em;top:31.8304em;"><span class="stl_87 stl_73 stl_537">13,71  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6811em;top:31.8304em;"><span class="stl_87 stl_73 stl_737">775  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6277em;top:31.8304em;"><span class="stl_87 stl_73 stl_502" style="word-spacing:0.0375em;">Q1 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:32.7784em;"><span class="stl_297 stl_08 stl_102" style="word-spacing:-0.0124em;">Tildelt pr. 31. december 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0997em;top:32.7784em;"><span class="stl_297 stl_08 stl_165">125.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2744em;top:32.7784em;"><span class="stl_297 stl_08 stl_135">102.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8437em;top:32.7784em;"><span class="stl_297 stl_08 stl_239">49.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6737em;top:32.7784em;"><span class="stl_297 stl_08 stl_370">276.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0824em;top:32.7784em;"><span class="stl_395 stl_08 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2791em;top:32.7784em;"><span class="stl_395 stl_08 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.0237em;top:32.7784em;"><span class="stl_297 stl_08 stl_175">4.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:34.2477em;z-index:1192;"><span class="stl_87 stl_73 stl_103" style="word-spacing:-0.0214em;">Der er i 2024 tildelt 60.500 warrants (2023: 56.500 warrants). Hver warrant giver warrantejeren ret til at købe en aktie af nominelt 10 DKK. I 2024 er der udnyttet 9</span><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_61">.</span><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0245em;">000 warrants og 15.000 stk. forfeited (2023: Der blev ikke  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:35.0171em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0158em;">udnyttet warrants).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:36.5557em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0158em;">Dagsværdien af warrants tildelt i 2024 er beregnet ud fra Black-Scholes-modellen med en volatilitet på 12%, en risikofri rente på 3,0% p.a., udbytte på 0,7 DKK samt en aktiekurs på 75,80 på tildelingstidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:37.3251em;"><span class="stl_87 stl_73 stl_236" style="word-spacing:-0.0183em;">Volatiliteten er beregnet ud fra udviklingen i aktiekursen 2,5 år før udstedelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:38.8637em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">De udestående warrants svarer til 2,0% af aktiekapitalen (2023: 2,8%), hvis alle warrants udnyttes. Ingen af de udestående warrants kan udnyttes på balancedagen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:39.6331em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.019em;">Warrants kan udnyttes i en periode på 4 uger regnet fra selskabets offentliggørelse af delårsrapporten vedrørende den periode, hvor aftalen udløber.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:40.4024em;"><span class="stl_87 stl_73 stl_613" style="word-spacing:-0.022em;">Fortsat ansættelse er en betingelse for udnyttelse af warrants.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.1393em;"><span class="stl_430 stl_08 stl_236" style="word-spacing:-0.0182em;">Udstedelse af warrants  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.5569em;top:18.1393em;"><span class="stl_430 stl_08 stl_127">Bemyndiget  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.9277em;top:18.1393em;"><span class="stl_430 stl_08 stl_712" style="word-spacing:-0.0238em;">Tildelt tidli</span><span class="stl_771 stl_08 stl_712" style="word-spacing:-0.0238em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.0907em;top:18.1393em;"><span class="stl_430 stl_08 stl_191" style="word-spacing:-0.0138em;">Tildelt 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4239em;top:18.1393em;"><span class="stl_430 stl_08 stl_30">Resterende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4347em;top:18.9088em;"><span class="stl_430 stl_08 stl_115">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7649em;top:18.9088em;"><span class="stl_430 stl_08 stl_241" style="word-spacing:0.7407em;">(DKK) gere</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.088em;top:18.9088em;"><span class="stl_430 stl_08 stl_561" style="word-spacing:-0.0188em;">år (DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1584em;top:18.9088em;"><span class="stl_430 stl_08 stl_135">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3552em;top:18.9088em;"><span class="stl_430 stl_08 stl_135">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.9882em;"><span class="stl_87 stl_73 stl_129">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7857em;top:19.9882em;"><span class="stl_87 stl_73 stl_71" style="word-spacing:-0.0071em;">28. april 2025  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4851em;top:19.9882em;"><span class="stl_87 stl_73 stl_238">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5111em;top:19.9882em;"><span class="stl_87 stl_73 stl_282">-100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:19.9882em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:19.9882em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.9608em;"><span class="stl_87 stl_73 stl_129">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8757em;top:20.9608em;"><span class="stl_87 stl_73 stl_475" style="word-spacing:0.0224em;">27. april 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4851em;top:20.9608em;"><span class="stl_87 stl_73 stl_238">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5111em;top:20.9608em;"><span class="stl_87 stl_73 stl_282">-100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:20.9608em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:20.9608em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.9335em;"><span class="stl_87 stl_73 stl_129">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8104em;top:21.9335em;"><span class="stl_87 stl_73 stl_166" style="word-spacing:0.0007em;">26. april 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4624em;top:21.9335em;"><span class="stl_87 stl_73 stl_390">200.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8131em;top:21.9335em;"><span class="stl_87 stl_73 stl_237">-36.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9711em;top:21.9335em;"><span class="stl_87 stl_73 stl_228">-60.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0971em;top:21.9335em;"><span class="stl_87 stl_73 stl_28">103.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.8815em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2391em;top:22.8815em;"><span class="stl_297 stl_08 stl_228">400.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2537em;top:22.8815em;"><span class="stl_395 stl_08 stl_44">-</span><span class="stl_297 stl_08 stl_422">236.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7737em;top:22.8815em;"><span class="stl_395 stl_08 stl_637">-</span><span class="stl_297 stl_08 stl_862">60.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.8791em;top:22.8815em;"><span class="stl_297 stl_08 stl_69">103.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.3508em;z-index:1306;"><span class="stl_87 stl_73 stl_14" style="word-spacing:-0.0159em;">Der er ultimo 2024 udstedt i alt 225.000 warrants til selskabets direktion samt til medarbejdere i Danmark og i udlandet – heraf er der i 2024 udstedt i alt 60.500 warrants, jf. note </span><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_729">.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.7533em;"><span class="stl_430 stl_08 stl_477" style="word-spacing:-0.0159em;">Aflønning af Key Management  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:29.7533em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:29.7533em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.6297em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:30.5228em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:30.5228em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:30.5228em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:30.5228em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.6021em;"><span class="stl_87 stl_73 stl_230" style="word-spacing:-0.0198em;">Gager og lønninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7364em;top:31.6021em;"><span class="stl_87 stl_73 stl_48">11.494  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9917em;top:31.6021em;"><span class="stl_87 stl_73 stl_740">11.014  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4017em;top:31.6021em;"><span class="stl_87 stl_73 stl_55">9.253  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6571em;top:31.6021em;"><span class="stl_87 stl_73 stl_835">7.764  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.5748em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0174em;">Bidragsbaserede pensionsordninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4884em;top:32.5748em;"><span class="stl_87 stl_73 stl_29">623  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6951em;top:32.5748em;"><span class="stl_87 stl_73 stl_351">547  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8817em;top:32.5748em;"><span class="stl_87 stl_73 stl_29">623  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6111em;top:32.5748em;"><span class="stl_87 stl_73 stl_68">1.297  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:33.5475em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0207em;">Aktiebaseret vederlæggelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5044em;top:33.5475em;"><span class="stl_87 stl_73 stl_141">935  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7011em;top:33.5475em;"><span class="stl_87 stl_73 stl_141">933  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8791em;top:33.5475em;"><span class="stl_87 stl_73 stl_163">830  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1244em;top:33.5475em;"><span class="stl_87 stl_73 stl_485">818  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:34.4955em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5064em;top:34.4955em;"><span class="stl_297 stl_08 stl_350">13.052  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6677em;top:34.4955em;"><span class="stl_297 stl_08 stl_94">12.494  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8871em;top:34.4955em;"><span class="stl_297 stl_08 stl_184">10.706  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4404em;top:34.4955em;"><span class="stl_297 stl_08 stl_64">9.879  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.4928em;"><span class="stl_87 stl_73 stl_679">FTE  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:35.4928em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:35.4928em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:35.4928em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:35.4928em;"><span class="stl_87 stl_73 stl_27">7</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:36.9375em;"><span class="stl_87 stl_73 stl_216" style="word-spacing:-0.0187em;">Gager og honorarer samt bidragsbaserede pensionsordninger er short-term employee benefits.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.8529em;"><span class="stl_430 stl_08 stl_173" style="word-spacing:-0.0106em;">Warrantprogram 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.3044em;top:15.8527em;"><span class="stl_430 stl_08 stl_218" style="word-spacing:-0.017em;">Key manage</span><span class="stl_771 stl_08 stl_218" style="word-spacing:-0.017em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6079em;top:15.8527em;"><span class="stl_430 stl_08 stl_561">Øvrige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.7584em;top:15.8527em;"><span class="stl_430 stl_08 stl_180" style="word-spacing:-0.0096em;">Dagsværdi pr.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:52.6556em;top:15.8527em;"><span class="stl_430 stl_08 stl_120" style="word-spacing:-0.0193em;">Dagsværdi i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.9696em;top:16.2374em;"><span class="stl_430 stl_08 stl_712">Udnyttelses</span><span class="stl_771 stl_08 stl_712">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.7293em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2596em;top:16.6222em;"><span class="stl_430 stl_08 stl_149">Direktion  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9309em;top:16.6222em;"><span class="stl_430 stl_08 stl_124" style="word-spacing:0.2503em;">ment medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.8426em;top:16.6222em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.4011em;top:16.6222em;"><span class="stl_430 stl_08 stl_239" style="word-spacing:-0.0225em;">option, DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6809em;top:16.6222em;"><span class="stl_430 stl_08 stl_422" style="word-spacing:-0.03em;">alt, tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.8129em;top:16.6222em;"><span class="stl_430 stl_08 stl_115">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8204em;top:17.0069em;"><span class="stl_430 stl_08 stl_242">kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.0864em;"><span class="stl_87 stl_73 stl_166" style="word-spacing:0.0006em;">Tildelt pr. 1. januar 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.0591em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 7  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6231em;top:19.0591em;"><span class="stl_87 stl_73 stl_580">50.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8051em;top:19.0591em;"><span class="stl_87 stl_73 stl_725">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0344em;top:19.0591em;"><span class="stl_87 stl_73 stl_427">18.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8757em;top:19.0591em;"><span class="stl_87 stl_73 stl_135">108.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7591em;top:19.0591em;"><span class="stl_87 stl_73 stl_577">68,82  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9844em;top:19.0591em;"><span class="stl_87 stl_73 stl_38">25,57  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.2064em;top:19.0591em;"><span class="stl_87 stl_73 stl_333">2.762  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6231em;top:19.0591em;"><span class="stl_87 stl_73 stl_394" style="word-spacing:0.033em;">Q1 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.0317em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 8  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6237em;top:20.0317em;"><span class="stl_87 stl_73 stl_372">25.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8137em;top:20.0317em;"><span class="stl_87 stl_73 stl_229">22.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3737em;top:20.0317em;"><span class="stl_87 stl_73 stl_178">9.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2097em;top:20.0317em;"><span class="stl_87 stl_73 stl_704">56.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.9277em;top:20.0317em;"><span class="stl_87 stl_73 stl_839">87,14  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0457em;top:20.0317em;"><span class="stl_87 stl_73 stl_537">13,71  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6824em;top:20.0317em;"><span class="stl_87 stl_73 stl_737">775  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6291em;top:20.0317em;"><span class="stl_87 stl_73 stl_502" style="word-spacing:0.0375em;">Q1 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.0044em;"><span class="stl_87 stl_73 stl_84" style="word-spacing:-0.0053em;">Type 9 (tildelt i året)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6237em;top:21.0044em;"><span class="stl_87 stl_73 stl_372">25.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8237em;top:21.0044em;"><span class="stl_87 stl_73 stl_30">26.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3737em;top:21.0044em;"><span class="stl_87 stl_73 stl_178">9.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2064em;top:21.0044em;"><span class="stl_87 stl_73 stl_559">60.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7691em;top:21.0044em;"><span class="stl_87 stl_73 stl_61">66,32  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0104em;top:21.0044em;"><span class="stl_87 stl_73 stl_345">14,26  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6611em;top:21.0044em;"><span class="stl_87 stl_73 stl_165">863  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6177em;top:21.0044em;"><span class="stl_87 stl_73 stl_206" style="word-spacing:0.029em;">Q1 2028  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:21.9524em;"><span class="stl_297 stl_08 stl_102" style="word-spacing:-0.0123em;">Tildelt pr. 31. december 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0771em;top:21.9524em;"><span class="stl_297 stl_08 stl_30">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6471em;top:21.9524em;"><span class="stl_297 stl_08 stl_70">89.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8277em;top:21.9524em;"><span class="stl_297 stl_08 stl_725">36.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6611em;top:21.9524em;"><span class="stl_297 stl_08 stl_70">225.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0857em;top:21.9524em;"><span class="stl_395 stl_08 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2824em;top:21.9524em;"><span class="stl_395 stl_08 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.9837em;top:21.9524em;"><span class="stl_297 stl_08 stl_402">4.400  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.7336em;"><span class="stl_430 stl_08 stl_181" style="word-spacing:-0.0109em;">Warrantprogram 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.3044em;top:24.7334em;"><span class="stl_430 stl_08 stl_218" style="word-spacing:-0.017em;">Key manage</span><span class="stl_771 stl_08 stl_218" style="word-spacing:-0.017em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6079em;top:24.7334em;"><span class="stl_430 stl_08 stl_561">Øvrige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.7584em;top:24.7334em;"><span class="stl_430 stl_08 stl_180" style="word-spacing:-0.0096em;">Dagsværdi pr.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:52.6556em;top:24.7334em;"><span class="stl_430 stl_08 stl_120" style="word-spacing:-0.0192em;">Dagsværdi i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.9696em;top:25.1181em;"><span class="stl_430 stl_08 stl_712">Udnyttelses</span><span class="stl_771 stl_08 stl_712">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.61em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2596em;top:25.5029em;"><span class="stl_430 stl_08 stl_149">Direktion  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9309em;top:25.5029em;"><span class="stl_430 stl_08 stl_124" style="word-spacing:0.2503em;">ment medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.8426em;top:25.5029em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.4011em;top:25.5029em;"><span class="stl_430 stl_08 stl_239" style="word-spacing:-0.0225em;">option, DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6809em;top:25.5029em;"><span class="stl_430 stl_08 stl_422" style="word-spacing:-0.03em;">alt, tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.8129em;top:25.5029em;"><span class="stl_430 stl_08 stl_115">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8204em;top:25.8876em;"><span class="stl_430 stl_08 stl_242">kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.9671em;"><span class="stl_87 stl_73 stl_39" style="word-spacing:-0.0024em;">Tildelt pr. 1. januar 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.9397em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6084em;top:27.9397em;"><span class="stl_87 stl_73 stl_725">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:27.9397em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:27.9397em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1991em;top:27.9397em;"><span class="stl_87 stl_73 stl_725">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8611em;top:27.9397em;"><span class="stl_87 stl_73 stl_392">56,12  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3084em;top:27.9397em;"><span class="stl_87 stl_73 stl_79">5,80  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6771em;top:27.9397em;"><span class="stl_87 stl_73 stl_333">232  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:27.9397em;"><span class="stl_87 stl_73 stl_349" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9124em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 5  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6464em;top:28.9124em;"><span class="stl_87 stl_73 stl_131">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8177em;top:28.9124em;"><span class="stl_87 stl_73 stl_840">30.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0071em;top:28.9124em;"><span class="stl_87 stl_73 stl_418">22.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2124em;top:28.9124em;"><span class="stl_87 stl_73 stl_391">62.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8344em;top:28.9124em;"><span class="stl_87 stl_73 stl_731">55,76  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0377em;top:28.9124em;"><span class="stl_87 stl_73 stl_525">13,79  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6844em;top:28.9124em;"><span class="stl_87 stl_73 stl_507">855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:28.9124em;"><span class="stl_87 stl_73 stl_349" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.8851em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:29.8851em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8431em;top:29.8851em;"><span class="stl_87 stl_73 stl_131">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:29.8851em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2364em;top:29.8851em;"><span class="stl_87 stl_73 stl_131">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8457em;top:29.8851em;"><span class="stl_87 stl_73 stl_841">67,40  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3804em;top:29.8851em;"><span class="stl_87 stl_73 stl_548">8,10  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.0291em;top:29.8851em;"><span class="stl_87 stl_73 stl_52">81  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6284em;top:29.8851em;"><span class="stl_87 stl_73 stl_349" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:30.8577em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 7  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6217em;top:30.8577em;"><span class="stl_87 stl_73 stl_580">50.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8037em;top:30.8577em;"><span class="stl_87 stl_73 stl_725">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0331em;top:30.8577em;"><span class="stl_87 stl_73 stl_427">18.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8744em;top:30.8577em;"><span class="stl_87 stl_73 stl_135">108.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7577em;top:30.8577em;"><span class="stl_87 stl_73 stl_577">68,82  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9831em;top:30.8577em;"><span class="stl_87 stl_73 stl_38">25,57  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.2051em;top:30.8577em;"><span class="stl_87 stl_73 stl_333">2.762  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6217em;top:30.8577em;"><span class="stl_87 stl_73 stl_394" style="word-spacing:0.033em;">Q1 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:31.8304em;"><span class="stl_87 stl_73 stl_84" style="word-spacing:-0.0053em;">Type 8 (tildelt i året)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6224em;top:31.8304em;"><span class="stl_87 stl_73 stl_372">25.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8124em;top:31.8304em;"><span class="stl_87 stl_73 stl_229">22.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3724em;top:31.8304em;"><span class="stl_87 stl_73 stl_178">9.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2084em;top:31.8304em;"><span class="stl_87 stl_73 stl_704">56.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.9264em;top:31.8304em;"><span class="stl_87 stl_73 stl_839">87,14  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0444em;top:31.8304em;"><span class="stl_87 stl_73 stl_537">13,71  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6811em;top:31.8304em;"><span class="stl_87 stl_73 stl_737">775  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6277em;top:31.8304em;"><span class="stl_87 stl_73 stl_502" style="word-spacing:0.0375em;">Q1 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:32.7784em;"><span class="stl_297 stl_08 stl_102" style="word-spacing:-0.0124em;">Tildelt pr. 31. december 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0997em;top:32.7784em;"><span class="stl_297 stl_08 stl_165">125.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2744em;top:32.7784em;"><span class="stl_297 stl_08 stl_135">102.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8437em;top:32.7784em;"><span class="stl_297 stl_08 stl_239">49.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6737em;top:32.7784em;"><span class="stl_297 stl_08 stl_370">276.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0824em;top:32.7784em;"><span class="stl_395 stl_08 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2791em;top:32.7784em;"><span class="stl_395 stl_08 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.0237em;top:32.7784em;"><span class="stl_297 stl_08 stl_175">4.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:34.2477em;z-index:1192;"><span class="stl_87 stl_73 stl_103" style="word-spacing:-0.0214em;">Der er i 2024 tildelt 60.500 warrants (2023: 56.500 warrants). Hver warrant giver warrantejeren ret til at købe en aktie af nominelt 10 DKK. I 2024 er der udnyttet 9</span><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_61">.</span><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0245em;">000 warrants og 15.000 stk. forfeited (2023: Der blev ikke  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:35.0171em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0158em;">udnyttet warrants).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:36.5557em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0158em;">Dagsværdien af warrants tildelt i 2024 er beregnet ud fra Black-Scholes-modellen med en volatilitet på 12%, en risikofri rente på 3,0% p.a., udbytte på 0,7 DKK samt en aktiekurs på 75,80 på tildelingstidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:37.3251em;"><span class="stl_87 stl_73 stl_236" style="word-spacing:-0.0183em;">Volatiliteten er beregnet ud fra udviklingen i aktiekursen 2,5 år før udstedelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:38.8637em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">De udestående warrants svarer til 2,0% af aktiekapitalen (2023: 2,8%), hvis alle warrants udnyttes. Ingen af de udestående warrants kan udnyttes på balancedagen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:39.6331em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.019em;">Warrants kan udnyttes i en periode på 4 uger regnet fra selskabets offentliggørelse af delårsrapporten vedrørende den periode, hvor aftalen udløber.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:40.4024em;"><span class="stl_87 stl_73 stl_613" style="word-spacing:-0.022em;">Fortsat ansættelse er en betingelse for udnyttelse af warrants.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.1393em;"><span class="stl_430 stl_08 stl_236" style="word-spacing:-0.0182em;">Udstedelse af warrants  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.5569em;top:18.1393em;"><span class="stl_430 stl_08 stl_127">Bemyndiget  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.9277em;top:18.1393em;"><span class="stl_430 stl_08 stl_712" style="word-spacing:-0.0238em;">Tildelt tidli</span><span class="stl_771 stl_08 stl_712" style="word-spacing:-0.0238em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.0907em;top:18.1393em;"><span class="stl_430 stl_08 stl_191" style="word-spacing:-0.0138em;">Tildelt 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4239em;top:18.1393em;"><span class="stl_430 stl_08 stl_30">Resterende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4347em;top:18.9088em;"><span class="stl_430 stl_08 stl_115">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7649em;top:18.9088em;"><span class="stl_430 stl_08 stl_241" style="word-spacing:0.7407em;">(DKK) gere</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.088em;top:18.9088em;"><span class="stl_430 stl_08 stl_561" style="word-spacing:-0.0188em;">år (DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1584em;top:18.9088em;"><span class="stl_430 stl_08 stl_135">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3552em;top:18.9088em;"><span class="stl_430 stl_08 stl_135">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.9882em;"><span class="stl_87 stl_73 stl_129">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7857em;top:19.9882em;"><span class="stl_87 stl_73 stl_71" style="word-spacing:-0.0071em;">28. april 2025  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4851em;top:19.9882em;"><span class="stl_87 stl_73 stl_238">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5111em;top:19.9882em;"><span class="stl_87 stl_73 stl_282">-100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:19.9882em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:19.9882em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.9608em;"><span class="stl_87 stl_73 stl_129">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8757em;top:20.9608em;"><span class="stl_87 stl_73 stl_475" style="word-spacing:0.0224em;">27. april 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4851em;top:20.9608em;"><span class="stl_87 stl_73 stl_238">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5111em;top:20.9608em;"><span class="stl_87 stl_73 stl_282">-100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:20.9608em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:20.9608em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.9335em;"><span class="stl_87 stl_73 stl_129">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8104em;top:21.9335em;"><span class="stl_87 stl_73 stl_166" style="word-spacing:0.0007em;">26. april 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4624em;top:21.9335em;"><span class="stl_87 stl_73 stl_390">200.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8131em;top:21.9335em;"><span class="stl_87 stl_73 stl_237">-36.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9711em;top:21.9335em;"><span class="stl_87 stl_73 stl_228">-60.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0971em;top:21.9335em;"><span class="stl_87 stl_73 stl_28">103.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.8815em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2391em;top:22.8815em;"><span class="stl_297 stl_08 stl_228">400.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2537em;top:22.8815em;"><span class="stl_395 stl_08 stl_44">-</span><span class="stl_297 stl_08 stl_422">236.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7737em;top:22.8815em;"><span class="stl_395 stl_08 stl_637">-</span><span class="stl_297 stl_08 stl_862">60.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.8791em;top:22.8815em;"><span class="stl_297 stl_08 stl_69">103.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.3508em;z-index:1306;"><span class="stl_87 stl_73 stl_14" style="word-spacing:-0.0159em;">Der er ultimo 2024 udstedt i alt 225.000 warrants til selskabets direktion samt til medarbejdere i Danmark og i udlandet – heraf er der i 2024 udstedt i alt 60.500 warrants, jf. note </span><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_729">.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.4159em;"><span class="stl_430 stl_08 stl_111" style="word-spacing:-0.0082em;">32. NÆRTSTÅENDE PARTER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2648em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">FirstFarms A/S har ingen aktionærer med bestemmende indflydelse på FirstFarms A/S.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.8034em;"><span class="stl_87 stl_73 stl_230" style="word-spacing:-0.0199em;">FirstFarms A/S’ nærtstående parter med betydelig indflydelse omfatter selskabets bestyrelse og direktion. Nærtstående parter omfatter endvidere selskaber, hvori førnævnte personkreds har væsentlige interesser.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.5728em;"><span class="stl_87 stl_73 stl_244" style="word-spacing:-0.0153em;">Der har, ud over ledelsesvederlag, jf. note 7 ikke været transaktioner med bestyrelse eller Key Management i 2024.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.1114em;"><span class="stl_87 stl_73 stl_236" style="word-spacing:-0.0182em;">Der henvises til moderselskabets balance for tilgodehavender hos tilknyttede selskaber samt note </span><span class="stl_87 stl_73 stl_177">1</span><span class="stl_87 stl_73 stl_27" style="word-spacing:0em;">1 </span><span class="stl_87 stl_73 stl_235">o</span><span class="stl_87 stl_73 stl_181" style="word-spacing:-0.0107em;">g 12 med hensyn til forrentning af mellemværender.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8808em;"><span class="stl_87 stl_73 stl_67" style="word-spacing:-0.0075em;">FirstFarms A/S har i 2024 faktureret koncernbidrag mv. på 10,1 mDKK. (2023: 9,4 mDKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.7535em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.3959em;top:16.1382em;"><span class="stl_430 stl_08 stl_775" style="word-spacing:-0.0262em;">Nærtstående til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.9822em;top:16.1382em;"><span class="stl_430 stl_08 stl_236" style="word-spacing:-0.0183em;">Konvertible obligationer for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.523em;"><span class="stl_430 stl_08 stl_157">Navn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.6336em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0159em;">Constantinsborg A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.6891em;top:17.6336em;"><span class="stl_87 stl_73 stl_37" style="word-spacing:-0.0129em;">FirstFarms A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.1937em;top:17.6336em;"><span class="stl_87 stl_73 stl_39" style="word-spacing:-0.0024em;">89.100.000 DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.1001em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.3959em;top:20.4848em;"><span class="stl_430 stl_08 stl_775" style="word-spacing:-0.0262em;">Nærtstående til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.9822em;top:20.4848em;"><span class="stl_430 stl_08 stl_236" style="word-spacing:-0.0183em;">Konvertible obligationer for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8696em;"><span class="stl_430 stl_08 stl_157">Navn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.9489em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0165em;">Thoraso ApS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:20.1491em;top:21.9489em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0207em;">Bestyrelsesformand Henrik Hougaard  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.1204em;top:21.9489em;"><span class="stl_87 stl_73 stl_239" style="word-spacing:-0.0224em;">10.000.000 DKK</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.946em;top:21.9489em;"><span class="stl_87 stl_73 stl_356" style="word-spacing:-0.01em;">Konverteret 1. oktober 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:22.9216em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0174em;">Sønderborg Korn ApS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7591em;top:22.9216em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0187em;">Bestyrelsesmedlem Claus Ewers  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4351em;top:22.9216em;"><span class="stl_87 stl_73 stl_302" style="word-spacing:-0.0326em;">4.000.000 DKK</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.946em;top:22.9216em;"><span class="stl_87 stl_73 stl_356" style="word-spacing:-0.01em;">Konverteret 1. oktober 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:23.8943em;"><span class="stl_87 stl_73 stl_157" style="word-spacing:-0.0113em;">NKB Invest ApS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.9131em;top:23.8943em;"><span class="stl_87 stl_73 stl_79" style="word-spacing:-0.0233em;">Næstformand Asbjørn Børsting  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4644em;top:23.8943em;"><span class="stl_87 stl_73 stl_308" style="word-spacing:-0.0236em;">1.000.000 DKK</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.946em;top:23.8943em;"><span class="stl_87 stl_73 stl_356" style="word-spacing:-0.01em;">Konverteret 1. oktober 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:24.8669em;"><span class="stl_87 stl_73 stl_378" style="word-spacing:-0.0196em;">Adm. direktør Anders H. Nørgaard  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9757em;top:24.8669em;"><span class="stl_87 stl_73 stl_14" style="word-spacing:-0.016em;">750.000 DKK</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.946em;top:24.8669em;"><span class="stl_87 stl_73 stl_356" style="word-spacing:-0.01em;">Konverteret 1. oktober 2023  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.7533em;"><span class="stl_430 stl_08 stl_477" style="word-spacing:-0.0159em;">Aflønning af Key Management  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:29.7533em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:29.7533em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.6297em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:30.5228em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:30.5228em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:30.5228em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:30.5228em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.6021em;"><span class="stl_87 stl_73 stl_230" style="word-spacing:-0.0198em;">Gager og lønninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7364em;top:31.6021em;"><span class="stl_87 stl_73 stl_48">11.494  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9917em;top:31.6021em;"><span class="stl_87 stl_73 stl_740">11.014  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4017em;top:31.6021em;"><span class="stl_87 stl_73 stl_55">9.253  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6571em;top:31.6021em;"><span class="stl_87 stl_73 stl_835">7.764  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.5748em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0174em;">Bidragsbaserede pensionsordninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4884em;top:32.5748em;"><span class="stl_87 stl_73 stl_29">623  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6951em;top:32.5748em;"><span class="stl_87 stl_73 stl_351">547  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8817em;top:32.5748em;"><span class="stl_87 stl_73 stl_29">623  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6111em;top:32.5748em;"><span class="stl_87 stl_73 stl_68">1.297  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:33.5475em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0207em;">Aktiebaseret vederlæggelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5044em;top:33.5475em;"><span class="stl_87 stl_73 stl_141">935  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7011em;top:33.5475em;"><span class="stl_87 stl_73 stl_141">933  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8791em;top:33.5475em;"><span class="stl_87 stl_73 stl_163">830  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1244em;top:33.5475em;"><span class="stl_87 stl_73 stl_485">818  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:34.4955em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5064em;top:34.4955em;"><span class="stl_297 stl_08 stl_350">13.052  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6677em;top:34.4955em;"><span class="stl_297 stl_08 stl_94">12.494  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8871em;top:34.4955em;"><span class="stl_297 stl_08 stl_184">10.706  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4404em;top:34.4955em;"><span class="stl_297 stl_08 stl_64">9.879  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.4928em;"><span class="stl_87 stl_73 stl_679">FTE  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:35.4928em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:35.4928em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:35.4928em;"><span class="stl_87 stl_73 stl_27">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:35.4928em;"><span class="stl_87 stl_73 stl_27">7</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:36.9375em;"><span class="stl_87 stl_73 stl_216" style="word-spacing:-0.0187em;">Gager og honorarer samt bidragsbaserede pensionsordninger er short-term employee benefits.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.8529em;"><span class="stl_430 stl_08 stl_173" style="word-spacing:-0.0106em;">Warrantprogram 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.3044em;top:15.8527em;"><span class="stl_430 stl_08 stl_218" style="word-spacing:-0.017em;">Key manage</span><span class="stl_771 stl_08 stl_218" style="word-spacing:-0.017em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6079em;top:15.8527em;"><span class="stl_430 stl_08 stl_561">Øvrige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.7584em;top:15.8527em;"><span class="stl_430 stl_08 stl_180" style="word-spacing:-0.0096em;">Dagsværdi pr.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:52.6556em;top:15.8527em;"><span class="stl_430 stl_08 stl_120" style="word-spacing:-0.0193em;">Dagsværdi i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.9696em;top:16.2374em;"><span class="stl_430 stl_08 stl_712">Udnyttelses</span><span class="stl_771 stl_08 stl_712">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.7293em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2596em;top:16.6222em;"><span class="stl_430 stl_08 stl_149">Direktion  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9309em;top:16.6222em;"><span class="stl_430 stl_08 stl_124" style="word-spacing:0.2503em;">ment medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.8426em;top:16.6222em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.4011em;top:16.6222em;"><span class="stl_430 stl_08 stl_239" style="word-spacing:-0.0225em;">option, DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6809em;top:16.6222em;"><span class="stl_430 stl_08 stl_422" style="word-spacing:-0.03em;">alt, tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.8129em;top:16.6222em;"><span class="stl_430 stl_08 stl_115">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8204em;top:17.0069em;"><span class="stl_430 stl_08 stl_242">kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.0864em;"><span class="stl_87 stl_73 stl_166" style="word-spacing:0.0006em;">Tildelt pr. 1. januar 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.0591em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 7  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6231em;top:19.0591em;"><span class="stl_87 stl_73 stl_580">50.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8051em;top:19.0591em;"><span class="stl_87 stl_73 stl_725">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0344em;top:19.0591em;"><span class="stl_87 stl_73 stl_427">18.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8757em;top:19.0591em;"><span class="stl_87 stl_73 stl_135">108.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7591em;top:19.0591em;"><span class="stl_87 stl_73 stl_577">68,82  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9844em;top:19.0591em;"><span class="stl_87 stl_73 stl_38">25,57  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.2064em;top:19.0591em;"><span class="stl_87 stl_73 stl_333">2.762  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6231em;top:19.0591em;"><span class="stl_87 stl_73 stl_394" style="word-spacing:0.033em;">Q1 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.0317em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 8  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6237em;top:20.0317em;"><span class="stl_87 stl_73 stl_372">25.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8137em;top:20.0317em;"><span class="stl_87 stl_73 stl_229">22.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3737em;top:20.0317em;"><span class="stl_87 stl_73 stl_178">9.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2097em;top:20.0317em;"><span class="stl_87 stl_73 stl_704">56.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.9277em;top:20.0317em;"><span class="stl_87 stl_73 stl_839">87,14  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0457em;top:20.0317em;"><span class="stl_87 stl_73 stl_537">13,71  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6824em;top:20.0317em;"><span class="stl_87 stl_73 stl_737">775  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6291em;top:20.0317em;"><span class="stl_87 stl_73 stl_502" style="word-spacing:0.0375em;">Q1 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.0044em;"><span class="stl_87 stl_73 stl_84" style="word-spacing:-0.0053em;">Type 9 (tildelt i året)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6237em;top:21.0044em;"><span class="stl_87 stl_73 stl_372">25.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8237em;top:21.0044em;"><span class="stl_87 stl_73 stl_30">26.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3737em;top:21.0044em;"><span class="stl_87 stl_73 stl_178">9.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2064em;top:21.0044em;"><span class="stl_87 stl_73 stl_559">60.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7691em;top:21.0044em;"><span class="stl_87 stl_73 stl_61">66,32  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0104em;top:21.0044em;"><span class="stl_87 stl_73 stl_345">14,26  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6611em;top:21.0044em;"><span class="stl_87 stl_73 stl_165">863  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6177em;top:21.0044em;"><span class="stl_87 stl_73 stl_206" style="word-spacing:0.029em;">Q1 2028  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:21.9524em;"><span class="stl_297 stl_08 stl_102" style="word-spacing:-0.0123em;">Tildelt pr. 31. december 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0771em;top:21.9524em;"><span class="stl_297 stl_08 stl_30">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6471em;top:21.9524em;"><span class="stl_297 stl_08 stl_70">89.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8277em;top:21.9524em;"><span class="stl_297 stl_08 stl_725">36.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6611em;top:21.9524em;"><span class="stl_297 stl_08 stl_70">225.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0857em;top:21.9524em;"><span class="stl_395 stl_08 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2824em;top:21.9524em;"><span class="stl_395 stl_08 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.9837em;top:21.9524em;"><span class="stl_297 stl_08 stl_402">4.400  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.7336em;"><span class="stl_430 stl_08 stl_181" style="word-spacing:-0.0109em;">Warrantprogram 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.3044em;top:24.7334em;"><span class="stl_430 stl_08 stl_218" style="word-spacing:-0.017em;">Key manage</span><span class="stl_771 stl_08 stl_218" style="word-spacing:-0.017em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6079em;top:24.7334em;"><span class="stl_430 stl_08 stl_561">Øvrige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.7584em;top:24.7334em;"><span class="stl_430 stl_08 stl_180" style="word-spacing:-0.0096em;">Dagsværdi pr.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:52.6556em;top:24.7334em;"><span class="stl_430 stl_08 stl_120" style="word-spacing:-0.0192em;">Dagsværdi i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.9696em;top:25.1181em;"><span class="stl_430 stl_08 stl_712">Udnyttelses</span><span class="stl_771 stl_08 stl_712">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.61em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2596em;top:25.5029em;"><span class="stl_430 stl_08 stl_149">Direktion  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9309em;top:25.5029em;"><span class="stl_430 stl_08 stl_124" style="word-spacing:0.2503em;">ment medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.8426em;top:25.5029em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.4011em;top:25.5029em;"><span class="stl_430 stl_08 stl_239" style="word-spacing:-0.0225em;">option, DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6809em;top:25.5029em;"><span class="stl_430 stl_08 stl_422" style="word-spacing:-0.03em;">alt, tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.8129em;top:25.5029em;"><span class="stl_430 stl_08 stl_115">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8204em;top:25.8876em;"><span class="stl_430 stl_08 stl_242">kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.9671em;"><span class="stl_87 stl_73 stl_39" style="word-spacing:-0.0024em;">Tildelt pr. 1. januar 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.9397em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6084em;top:27.9397em;"><span class="stl_87 stl_73 stl_725">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:27.9397em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:27.9397em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1991em;top:27.9397em;"><span class="stl_87 stl_73 stl_725">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8611em;top:27.9397em;"><span class="stl_87 stl_73 stl_392">56,12  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3084em;top:27.9397em;"><span class="stl_87 stl_73 stl_79">5,80  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6771em;top:27.9397em;"><span class="stl_87 stl_73 stl_333">232  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:27.9397em;"><span class="stl_87 stl_73 stl_349" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9124em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 5  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6464em;top:28.9124em;"><span class="stl_87 stl_73 stl_131">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8177em;top:28.9124em;"><span class="stl_87 stl_73 stl_840">30.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0071em;top:28.9124em;"><span class="stl_87 stl_73 stl_418">22.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2124em;top:28.9124em;"><span class="stl_87 stl_73 stl_391">62.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8344em;top:28.9124em;"><span class="stl_87 stl_73 stl_731">55,76  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0377em;top:28.9124em;"><span class="stl_87 stl_73 stl_525">13,79  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6844em;top:28.9124em;"><span class="stl_87 stl_73 stl_507">855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:28.9124em;"><span class="stl_87 stl_73 stl_349" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.8851em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:29.8851em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8431em;top:29.8851em;"><span class="stl_87 stl_73 stl_131">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:29.8851em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2364em;top:29.8851em;"><span class="stl_87 stl_73 stl_131">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8457em;top:29.8851em;"><span class="stl_87 stl_73 stl_841">67,40  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3804em;top:29.8851em;"><span class="stl_87 stl_73 stl_548">8,10  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.0291em;top:29.8851em;"><span class="stl_87 stl_73 stl_52">81  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6284em;top:29.8851em;"><span class="stl_87 stl_73 stl_349" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:30.8577em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 7  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6217em;top:30.8577em;"><span class="stl_87 stl_73 stl_580">50.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8037em;top:30.8577em;"><span class="stl_87 stl_73 stl_725">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0331em;top:30.8577em;"><span class="stl_87 stl_73 stl_427">18.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8744em;top:30.8577em;"><span class="stl_87 stl_73 stl_135">108.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7577em;top:30.8577em;"><span class="stl_87 stl_73 stl_577">68,82  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9831em;top:30.8577em;"><span class="stl_87 stl_73 stl_38">25,57  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.2051em;top:30.8577em;"><span class="stl_87 stl_73 stl_333">2.762  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6217em;top:30.8577em;"><span class="stl_87 stl_73 stl_394" style="word-spacing:0.033em;">Q1 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:31.8304em;"><span class="stl_87 stl_73 stl_84" style="word-spacing:-0.0053em;">Type 8 (tildelt i året)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6224em;top:31.8304em;"><span class="stl_87 stl_73 stl_372">25.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8124em;top:31.8304em;"><span class="stl_87 stl_73 stl_229">22.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3724em;top:31.8304em;"><span class="stl_87 stl_73 stl_178">9.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2084em;top:31.8304em;"><span class="stl_87 stl_73 stl_704">56.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.9264em;top:31.8304em;"><span class="stl_87 stl_73 stl_839">87,14  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0444em;top:31.8304em;"><span class="stl_87 stl_73 stl_537">13,71  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6811em;top:31.8304em;"><span class="stl_87 stl_73 stl_737">775  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6277em;top:31.8304em;"><span class="stl_87 stl_73 stl_502" style="word-spacing:0.0375em;">Q1 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:32.7784em;"><span class="stl_297 stl_08 stl_102" style="word-spacing:-0.0124em;">Tildelt pr. 31. december 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0997em;top:32.7784em;"><span class="stl_297 stl_08 stl_165">125.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2744em;top:32.7784em;"><span class="stl_297 stl_08 stl_135">102.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8437em;top:32.7784em;"><span class="stl_297 stl_08 stl_239">49.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6737em;top:32.7784em;"><span class="stl_297 stl_08 stl_370">276.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0824em;top:32.7784em;"><span class="stl_395 stl_08 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2791em;top:32.7784em;"><span class="stl_395 stl_08 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.0237em;top:32.7784em;"><span class="stl_297 stl_08 stl_175">4.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:34.2477em;z-index:1192;"><span class="stl_87 stl_73 stl_103" style="word-spacing:-0.0214em;">Der er i 2024 tildelt 60.500 warrants (2023: 56.500 warrants). Hver warrant giver warrantejeren ret til at købe en aktie af nominelt 10 DKK. I 2024 er der udnyttet 9</span><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_61">.</span><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0245em;">000 warrants og 15.000 stk. forfeited (2023: Der blev ikke  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:35.0171em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0158em;">udnyttet warrants).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:36.5557em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0158em;">Dagsværdien af warrants tildelt i 2024 er beregnet ud fra Black-Scholes-modellen med en volatilitet på 12%, en risikofri rente på 3,0% p.a., udbytte på 0,7 DKK samt en aktiekurs på 75,80 på tildelingstidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:37.3251em;"><span class="stl_87 stl_73 stl_236" style="word-spacing:-0.0183em;">Volatiliteten er beregnet ud fra udviklingen i aktiekursen 2,5 år før udstedelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:38.8637em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">De udestående warrants svarer til 2,0% af aktiekapitalen (2023: 2,8%), hvis alle warrants udnyttes. Ingen af de udestående warrants kan udnyttes på balancedagen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:39.6331em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.019em;">Warrants kan udnyttes i en periode på 4 uger regnet fra selskabets offentliggørelse af delårsrapporten vedrørende den periode, hvor aftalen udløber.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:40.4024em;"><span class="stl_87 stl_73 stl_613" style="word-spacing:-0.022em;">Fortsat ansættelse er en betingelse for udnyttelse af warrants.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.1393em;"><span class="stl_430 stl_08 stl_236" style="word-spacing:-0.0182em;">Udstedelse af warrants  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.5569em;top:18.1393em;"><span class="stl_430 stl_08 stl_127">Bemyndiget  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.9277em;top:18.1393em;"><span class="stl_430 stl_08 stl_712" style="word-spacing:-0.0238em;">Tildelt tidli</span><span class="stl_771 stl_08 stl_712" style="word-spacing:-0.0238em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.0907em;top:18.1393em;"><span class="stl_430 stl_08 stl_191" style="word-spacing:-0.0138em;">Tildelt 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4239em;top:18.1393em;"><span class="stl_430 stl_08 stl_30">Resterende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4347em;top:18.9088em;"><span class="stl_430 stl_08 stl_115">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7649em;top:18.9088em;"><span class="stl_430 stl_08 stl_241" style="word-spacing:0.7407em;">(DKK) gere</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.088em;top:18.9088em;"><span class="stl_430 stl_08 stl_561" style="word-spacing:-0.0188em;">år (DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1584em;top:18.9088em;"><span class="stl_430 stl_08 stl_135">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3552em;top:18.9088em;"><span class="stl_430 stl_08 stl_135">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.9882em;"><span class="stl_87 stl_73 stl_129">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7857em;top:19.9882em;"><span class="stl_87 stl_73 stl_71" style="word-spacing:-0.0071em;">28. april 2025  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4851em;top:19.9882em;"><span class="stl_87 stl_73 stl_238">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5111em;top:19.9882em;"><span class="stl_87 stl_73 stl_282">-100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:19.9882em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:19.9882em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.9608em;"><span class="stl_87 stl_73 stl_129">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8757em;top:20.9608em;"><span class="stl_87 stl_73 stl_475" style="word-spacing:0.0224em;">27. april 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4851em;top:20.9608em;"><span class="stl_87 stl_73 stl_238">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5111em;top:20.9608em;"><span class="stl_87 stl_73 stl_282">-100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:20.9608em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:20.9608em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.9335em;"><span class="stl_87 stl_73 stl_129">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8104em;top:21.9335em;"><span class="stl_87 stl_73 stl_166" style="word-spacing:0.0007em;">26. april 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4624em;top:21.9335em;"><span class="stl_87 stl_73 stl_390">200.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8131em;top:21.9335em;"><span class="stl_87 stl_73 stl_237">-36.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9711em;top:21.9335em;"><span class="stl_87 stl_73 stl_228">-60.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0971em;top:21.9335em;"><span class="stl_87 stl_73 stl_28">103.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.8815em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2391em;top:22.8815em;"><span class="stl_297 stl_08 stl_228">400.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2537em;top:22.8815em;"><span class="stl_395 stl_08 stl_44">-</span><span class="stl_297 stl_08 stl_422">236.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7737em;top:22.8815em;"><span class="stl_395 stl_08 stl_637">-</span><span class="stl_297 stl_08 stl_862">60.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.8791em;top:22.8815em;"><span class="stl_297 stl_08 stl_69">103.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.3508em;z-index:1306;"><span class="stl_87 stl_73 stl_14" style="word-spacing:-0.0159em;">Der er ultimo 2024 udstedt i alt 225.000 warrants til selskabets direktion samt til medarbejdere i Danmark og i udlandet – heraf er der i 2024 udstedt i alt 60.500 warrants, jf. note </span><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_729">.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.4159em;"><span class="stl_430 stl_08 stl_111" style="word-spacing:-0.0082em;">32. NÆRTSTÅENDE PARTER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2648em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">FirstFarms A/S har ingen aktionærer med bestemmende indflydelse på FirstFarms A/S.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.8034em;"><span class="stl_87 stl_73 stl_230" style="word-spacing:-0.0199em;">FirstFarms A/S’ nærtstående parter med betydelig indflydelse omfatter selskabets bestyrelse og direktion. Nærtstående parter omfatter endvidere selskaber, hvori førnævnte personkreds har væsentlige interesser.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.5728em;"><span class="stl_87 stl_73 stl_244" style="word-spacing:-0.0153em;">Der har, ud over ledelsesvederlag, jf. note 7 ikke været transaktioner med bestyrelse eller Key Management i 2024.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.1114em;"><span class="stl_87 stl_73 stl_236" style="word-spacing:-0.0182em;">Der henvises til moderselskabets balance for tilgodehavender hos tilknyttede selskaber samt note </span><span class="stl_87 stl_73 stl_177">1</span><span class="stl_87 stl_73 stl_27" style="word-spacing:0em;">1 </span><span class="stl_87 stl_73 stl_235">o</span><span class="stl_87 stl_73 stl_181" style="word-spacing:-0.0107em;">g 12 med hensyn til forrentning af mellemværender.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8808em;"><span class="stl_87 stl_73 stl_67" style="word-spacing:-0.0075em;">FirstFarms A/S har i 2024 faktureret koncernbidrag mv. på 10,1 mDKK. (2023: 9,4 mDKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.7535em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.3959em;top:16.1382em;"><span class="stl_430 stl_08 stl_775" style="word-spacing:-0.0262em;">Nærtstående til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.9822em;top:16.1382em;"><span class="stl_430 stl_08 stl_236" style="word-spacing:-0.0183em;">Konvertible obligationer for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.523em;"><span class="stl_430 stl_08 stl_157">Navn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.6336em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0159em;">Constantinsborg A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.6891em;top:17.6336em;"><span class="stl_87 stl_73 stl_37" style="word-spacing:-0.0129em;">FirstFarms A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.1937em;top:17.6336em;"><span class="stl_87 stl_73 stl_39" style="word-spacing:-0.0024em;">89.100.000 DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.1001em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.3959em;top:20.4848em;"><span class="stl_430 stl_08 stl_775" style="word-spacing:-0.0262em;">Nærtstående til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.9822em;top:20.4848em;"><span class="stl_430 stl_08 stl_236" style="word-spacing:-0.0183em;">Konvertible obligationer for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8696em;"><span class="stl_430 stl_08 stl_157">Navn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.9489em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0165em;">Thoraso ApS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:20.1491em;top:21.9489em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0207em;">Bestyrelsesformand Henrik Hougaard  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.1204em;top:21.9489em;"><span class="stl_87 stl_73 stl_239" style="word-spacing:-0.0224em;">10.000.000 DKK</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.946em;top:21.9489em;"><span class="stl_87 stl_73 stl_356" style="word-spacing:-0.01em;">Konverteret 1. oktober 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:22.9216em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0174em;">Sønderborg Korn ApS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7591em;top:22.9216em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0187em;">Bestyrelsesmedlem Claus Ewers  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4351em;top:22.9216em;"><span class="stl_87 stl_73 stl_302" style="word-spacing:-0.0326em;">4.000.000 DKK</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.946em;top:22.9216em;"><span class="stl_87 stl_73 stl_356" style="word-spacing:-0.01em;">Konverteret 1. oktober 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:23.8943em;"><span class="stl_87 stl_73 stl_157" style="word-spacing:-0.0113em;">NKB Invest ApS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.9131em;top:23.8943em;"><span class="stl_87 stl_73 stl_79" style="word-spacing:-0.0233em;">Næstformand Asbjørn Børsting  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4644em;top:23.8943em;"><span class="stl_87 stl_73 stl_308" style="word-spacing:-0.0236em;">1.000.000 DKK</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.946em;top:23.8943em;"><span class="stl_87 stl_73 stl_356" style="word-spacing:-0.01em;">Konverteret 1. oktober 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:24.8669em;"><span class="stl_87 stl_73 stl_378" style="word-spacing:-0.0196em;">Adm. direktør Anders H. Nørgaard  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9757em;top:24.8669em;"><span class="stl_87 stl_73 stl_14" style="word-spacing:-0.016em;">750.000 DKK</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.946em;top:24.8669em;"><span class="stl_87 stl_73 stl_356" style="word-spacing:-0.01em;">Konverteret 1. oktober 2023  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.8529em;"><span class="stl_430 stl_08 stl_173" style="word-spacing:-0.0106em;">Warrantprogram 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.3044em;top:15.8527em;"><span class="stl_430 stl_08 stl_218" style="word-spacing:-0.017em;">Key manage</span><span class="stl_771 stl_08 stl_218" style="word-spacing:-0.017em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6079em;top:15.8527em;"><span class="stl_430 stl_08 stl_561">Øvrige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.7584em;top:15.8527em;"><span class="stl_430 stl_08 stl_180" style="word-spacing:-0.0096em;">Dagsværdi pr.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:52.6556em;top:15.8527em;"><span class="stl_430 stl_08 stl_120" style="word-spacing:-0.0193em;">Dagsværdi i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.9696em;top:16.2374em;"><span class="stl_430 stl_08 stl_712">Udnyttelses</span><span class="stl_771 stl_08 stl_712">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.7293em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2596em;top:16.6222em;"><span class="stl_430 stl_08 stl_149">Direktion  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9309em;top:16.6222em;"><span class="stl_430 stl_08 stl_124" style="word-spacing:0.2503em;">ment medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.8426em;top:16.6222em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.4011em;top:16.6222em;"><span class="stl_430 stl_08 stl_239" style="word-spacing:-0.0225em;">option, DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6809em;top:16.6222em;"><span class="stl_430 stl_08 stl_422" style="word-spacing:-0.03em;">alt, tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.8129em;top:16.6222em;"><span class="stl_430 stl_08 stl_115">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8204em;top:17.0069em;"><span class="stl_430 stl_08 stl_242">kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.0864em;"><span class="stl_87 stl_73 stl_166" style="word-spacing:0.0006em;">Tildelt pr. 1. januar 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.0591em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 7  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6231em;top:19.0591em;"><span class="stl_87 stl_73 stl_580">50.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8051em;top:19.0591em;"><span class="stl_87 stl_73 stl_725">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0344em;top:19.0591em;"><span class="stl_87 stl_73 stl_427">18.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8757em;top:19.0591em;"><span class="stl_87 stl_73 stl_135">108.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7591em;top:19.0591em;"><span class="stl_87 stl_73 stl_577">68,82  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9844em;top:19.0591em;"><span class="stl_87 stl_73 stl_38">25,57  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.2064em;top:19.0591em;"><span class="stl_87 stl_73 stl_333">2.762  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6231em;top:19.0591em;"><span class="stl_87 stl_73 stl_394" style="word-spacing:0.033em;">Q1 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.0317em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 8  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6237em;top:20.0317em;"><span class="stl_87 stl_73 stl_372">25.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8137em;top:20.0317em;"><span class="stl_87 stl_73 stl_229">22.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3737em;top:20.0317em;"><span class="stl_87 stl_73 stl_178">9.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2097em;top:20.0317em;"><span class="stl_87 stl_73 stl_704">56.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.9277em;top:20.0317em;"><span class="stl_87 stl_73 stl_839">87,14  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0457em;top:20.0317em;"><span class="stl_87 stl_73 stl_537">13,71  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6824em;top:20.0317em;"><span class="stl_87 stl_73 stl_737">775  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6291em;top:20.0317em;"><span class="stl_87 stl_73 stl_502" style="word-spacing:0.0375em;">Q1 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.0044em;"><span class="stl_87 stl_73 stl_84" style="word-spacing:-0.0053em;">Type 9 (tildelt i året)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6237em;top:21.0044em;"><span class="stl_87 stl_73 stl_372">25.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8237em;top:21.0044em;"><span class="stl_87 stl_73 stl_30">26.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3737em;top:21.0044em;"><span class="stl_87 stl_73 stl_178">9.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2064em;top:21.0044em;"><span class="stl_87 stl_73 stl_559">60.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7691em;top:21.0044em;"><span class="stl_87 stl_73 stl_61">66,32  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0104em;top:21.0044em;"><span class="stl_87 stl_73 stl_345">14,26  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6611em;top:21.0044em;"><span class="stl_87 stl_73 stl_165">863  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6177em;top:21.0044em;"><span class="stl_87 stl_73 stl_206" style="word-spacing:0.029em;">Q1 2028  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:21.9524em;"><span class="stl_297 stl_08 stl_102" style="word-spacing:-0.0123em;">Tildelt pr. 31. december 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0771em;top:21.9524em;"><span class="stl_297 stl_08 stl_30">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6471em;top:21.9524em;"><span class="stl_297 stl_08 stl_70">89.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8277em;top:21.9524em;"><span class="stl_297 stl_08 stl_725">36.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6611em;top:21.9524em;"><span class="stl_297 stl_08 stl_70">225.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0857em;top:21.9524em;"><span class="stl_395 stl_08 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2824em;top:21.9524em;"><span class="stl_395 stl_08 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.9837em;top:21.9524em;"><span class="stl_297 stl_08 stl_402">4.400  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.7336em;"><span class="stl_430 stl_08 stl_181" style="word-spacing:-0.0109em;">Warrantprogram 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.3044em;top:24.7334em;"><span class="stl_430 stl_08 stl_218" style="word-spacing:-0.017em;">Key manage</span><span class="stl_771 stl_08 stl_218" style="word-spacing:-0.017em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6079em;top:24.7334em;"><span class="stl_430 stl_08 stl_561">Øvrige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.7584em;top:24.7334em;"><span class="stl_430 stl_08 stl_180" style="word-spacing:-0.0096em;">Dagsværdi pr.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:52.6556em;top:24.7334em;"><span class="stl_430 stl_08 stl_120" style="word-spacing:-0.0192em;">Dagsværdi i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.9696em;top:25.1181em;"><span class="stl_430 stl_08 stl_712">Udnyttelses</span><span class="stl_771 stl_08 stl_712">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.61em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2596em;top:25.5029em;"><span class="stl_430 stl_08 stl_149">Direktion  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9309em;top:25.5029em;"><span class="stl_430 stl_08 stl_124" style="word-spacing:0.2503em;">ment medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.8426em;top:25.5029em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.4011em;top:25.5029em;"><span class="stl_430 stl_08 stl_239" style="word-spacing:-0.0225em;">option, DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6809em;top:25.5029em;"><span class="stl_430 stl_08 stl_422" style="word-spacing:-0.03em;">alt, tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.8129em;top:25.5029em;"><span class="stl_430 stl_08 stl_115">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8204em;top:25.8876em;"><span class="stl_430 stl_08 stl_242">kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.9671em;"><span class="stl_87 stl_73 stl_39" style="word-spacing:-0.0024em;">Tildelt pr. 1. januar 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.9397em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6084em;top:27.9397em;"><span class="stl_87 stl_73 stl_725">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:27.9397em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:27.9397em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1991em;top:27.9397em;"><span class="stl_87 stl_73 stl_725">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8611em;top:27.9397em;"><span class="stl_87 stl_73 stl_392">56,12  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3084em;top:27.9397em;"><span class="stl_87 stl_73 stl_79">5,80  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6771em;top:27.9397em;"><span class="stl_87 stl_73 stl_333">232  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:27.9397em;"><span class="stl_87 stl_73 stl_349" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9124em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 5  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6464em;top:28.9124em;"><span class="stl_87 stl_73 stl_131">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8177em;top:28.9124em;"><span class="stl_87 stl_73 stl_840">30.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0071em;top:28.9124em;"><span class="stl_87 stl_73 stl_418">22.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2124em;top:28.9124em;"><span class="stl_87 stl_73 stl_391">62.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8344em;top:28.9124em;"><span class="stl_87 stl_73 stl_731">55,76  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0377em;top:28.9124em;"><span class="stl_87 stl_73 stl_525">13,79  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6844em;top:28.9124em;"><span class="stl_87 stl_73 stl_507">855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:28.9124em;"><span class="stl_87 stl_73 stl_349" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.8851em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:29.8851em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8431em;top:29.8851em;"><span class="stl_87 stl_73 stl_131">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:29.8851em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2364em;top:29.8851em;"><span class="stl_87 stl_73 stl_131">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8457em;top:29.8851em;"><span class="stl_87 stl_73 stl_841">67,40  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3804em;top:29.8851em;"><span class="stl_87 stl_73 stl_548">8,10  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.0291em;top:29.8851em;"><span class="stl_87 stl_73 stl_52">81  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6284em;top:29.8851em;"><span class="stl_87 stl_73 stl_349" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:30.8577em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">Type 7  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6217em;top:30.8577em;"><span class="stl_87 stl_73 stl_580">50.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8037em;top:30.8577em;"><span class="stl_87 stl_73 stl_725">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0331em;top:30.8577em;"><span class="stl_87 stl_73 stl_427">18.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8744em;top:30.8577em;"><span class="stl_87 stl_73 stl_135">108.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7577em;top:30.8577em;"><span class="stl_87 stl_73 stl_577">68,82  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9831em;top:30.8577em;"><span class="stl_87 stl_73 stl_38">25,57  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.2051em;top:30.8577em;"><span class="stl_87 stl_73 stl_333">2.762  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6217em;top:30.8577em;"><span class="stl_87 stl_73 stl_394" style="word-spacing:0.033em;">Q1 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:31.8304em;"><span class="stl_87 stl_73 stl_84" style="word-spacing:-0.0053em;">Type 8 (tildelt i året)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6224em;top:31.8304em;"><span class="stl_87 stl_73 stl_372">25.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8124em;top:31.8304em;"><span class="stl_87 stl_73 stl_229">22.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3724em;top:31.8304em;"><span class="stl_87 stl_73 stl_178">9.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2084em;top:31.8304em;"><span class="stl_87 stl_73 stl_704">56.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.9264em;top:31.8304em;"><span class="stl_87 stl_73 stl_839">87,14  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0444em;top:31.8304em;"><span class="stl_87 stl_73 stl_537">13,71  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6811em;top:31.8304em;"><span class="stl_87 stl_73 stl_737">775  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6277em;top:31.8304em;"><span class="stl_87 stl_73 stl_502" style="word-spacing:0.0375em;">Q1 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:32.7784em;"><span class="stl_297 stl_08 stl_102" style="word-spacing:-0.0124em;">Tildelt pr. 31. december 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0997em;top:32.7784em;"><span class="stl_297 stl_08 stl_165">125.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2744em;top:32.7784em;"><span class="stl_297 stl_08 stl_135">102.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8437em;top:32.7784em;"><span class="stl_297 stl_08 stl_239">49.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6737em;top:32.7784em;"><span class="stl_297 stl_08 stl_370">276.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0824em;top:32.7784em;"><span class="stl_395 stl_08 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2791em;top:32.7784em;"><span class="stl_395 stl_08 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.0237em;top:32.7784em;"><span class="stl_297 stl_08 stl_175">4.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:34.2477em;z-index:1192;"><span class="stl_87 stl_73 stl_103" style="word-spacing:-0.0214em;">Der er i 2024 tildelt 60.500 warrants (2023: 56.500 warrants). Hver warrant giver warrantejeren ret til at købe en aktie af nominelt 10 DKK. I 2024 er der udnyttet 9</span><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_61">.</span><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0245em;">000 warrants og 15.000 stk. forfeited (2023: Der blev ikke  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:35.0171em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0158em;">udnyttet warrants).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:36.5557em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0158em;">Dagsværdien af warrants tildelt i 2024 er beregnet ud fra Black-Scholes-modellen med en volatilitet på 12%, en risikofri rente på 3,0% p.a., udbytte på 0,7 DKK samt en aktiekurs på 75,80 på tildelingstidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:37.3251em;"><span class="stl_87 stl_73 stl_236" style="word-spacing:-0.0183em;">Volatiliteten er beregnet ud fra udviklingen i aktiekursen 2,5 år før udstedelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:38.8637em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">De udestående warrants svarer til 2,0% af aktiekapitalen (2023: 2,8%), hvis alle warrants udnyttes. Ingen af de udestående warrants kan udnyttes på balancedagen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:39.6331em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.019em;">Warrants kan udnyttes i en periode på 4 uger regnet fra selskabets offentliggørelse af delårsrapporten vedrørende den periode, hvor aftalen udløber.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:40.4024em;"><span class="stl_87 stl_73 stl_613" style="word-spacing:-0.022em;">Fortsat ansættelse er en betingelse for udnyttelse af warrants.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.1393em;"><span class="stl_430 stl_08 stl_236" style="word-spacing:-0.0182em;">Udstedelse af warrants  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.5569em;top:18.1393em;"><span class="stl_430 stl_08 stl_127">Bemyndiget  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.9277em;top:18.1393em;"><span class="stl_430 stl_08 stl_712" style="word-spacing:-0.0238em;">Tildelt tidli</span><span class="stl_771 stl_08 stl_712" style="word-spacing:-0.0238em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.0907em;top:18.1393em;"><span class="stl_430 stl_08 stl_191" style="word-spacing:-0.0138em;">Tildelt 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4239em;top:18.1393em;"><span class="stl_430 stl_08 stl_30">Resterende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4347em;top:18.9088em;"><span class="stl_430 stl_08 stl_115">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7649em;top:18.9088em;"><span class="stl_430 stl_08 stl_241" style="word-spacing:0.7407em;">(DKK) gere</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.088em;top:18.9088em;"><span class="stl_430 stl_08 stl_561" style="word-spacing:-0.0188em;">år (DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1584em;top:18.9088em;"><span class="stl_430 stl_08 stl_135">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3552em;top:18.9088em;"><span class="stl_430 stl_08 stl_135">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.9882em;"><span class="stl_87 stl_73 stl_129">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7857em;top:19.9882em;"><span class="stl_87 stl_73 stl_71" style="word-spacing:-0.0071em;">28. april 2025  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4851em;top:19.9882em;"><span class="stl_87 stl_73 stl_238">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5111em;top:19.9882em;"><span class="stl_87 stl_73 stl_282">-100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:19.9882em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:19.9882em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.9608em;"><span class="stl_87 stl_73 stl_129">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8757em;top:20.9608em;"><span class="stl_87 stl_73 stl_475" style="word-spacing:0.0224em;">27. april 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4851em;top:20.9608em;"><span class="stl_87 stl_73 stl_238">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5111em;top:20.9608em;"><span class="stl_87 stl_73 stl_282">-100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:20.9608em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:20.9608em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.9335em;"><span class="stl_87 stl_73 stl_129">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8104em;top:21.9335em;"><span class="stl_87 stl_73 stl_166" style="word-spacing:0.0007em;">26. april 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4624em;top:21.9335em;"><span class="stl_87 stl_73 stl_390">200.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8131em;top:21.9335em;"><span class="stl_87 stl_73 stl_237">-36.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9711em;top:21.9335em;"><span class="stl_87 stl_73 stl_228">-60.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0971em;top:21.9335em;"><span class="stl_87 stl_73 stl_28">103.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.8815em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2391em;top:22.8815em;"><span class="stl_297 stl_08 stl_228">400.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2537em;top:22.8815em;"><span class="stl_395 stl_08 stl_44">-</span><span class="stl_297 stl_08 stl_422">236.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7737em;top:22.8815em;"><span class="stl_395 stl_08 stl_637">-</span><span class="stl_297 stl_08 stl_862">60.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.8791em;top:22.8815em;"><span class="stl_297 stl_08 stl_69">103.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.3508em;z-index:1306;"><span class="stl_87 stl_73 stl_14" style="word-spacing:-0.0159em;">Der er ultimo 2024 udstedt i alt 225.000 warrants til selskabets direktion samt til medarbejdere i Danmark og i udlandet – heraf er der i 2024 udstedt i alt 60.500 warrants, jf. note </span><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_729">.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_243" style="word-spacing:-0.0167em;">8. AF</span><span class="stl_771 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_430 stl_08 stl_426" style="word-spacing:-0.0231em;">OG NEDSKRIVNINGER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_87 stl_73 stl_147" style="word-spacing:-0.0154em;">Afskrivninger, materialle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6257em;top:9.2057em;"><span class="stl_87 stl_73 stl_239">62.366  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9971em;top:9.2057em;"><span class="stl_87 stl_73 stl_780">51.147  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2277em;top:9.2057em;"><span class="stl_87 stl_73 stl_220">49  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.4244em;top:9.2057em;"><span class="stl_87 stl_73 stl_220">49  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.1704em;"><span class="stl_297 stl_08 stl_118">Af</span><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_417" style="word-spacing:-0.0294em;">og nedskrivninger i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4317em;top:10.1704em;"><span class="stl_297 stl_08 stl_533">62.366  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7971em;top:10.1704em;"><span class="stl_297 stl_08 stl_393">51.147  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.1611em;top:10.1704em;"><span class="stl_297 stl_08 stl_69">49  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.3577em;top:10.1704em;"><span class="stl_297 stl_08 stl_69">49  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.5062em;top:7.3568em;"><span class="stl_430 stl_08 stl_577">Jordleje</span><span class="stl_771 stl_08 stl_577">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.8002em;top:7.3576em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:-0.0214em;">Aktiver under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1262em;"><span class="stl_430 stl_08 stl_37" style="word-spacing:-0.0129em;">16.MATERIELLE AKTIVER</span><span class="stl_771 stl_08 stl_259">-</span><span class="stl_430 stl_08 stl_54" style="word-spacing:-0.0104em;">KONCERN 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.4877em;top:8.1263em;"><span class="stl_430 stl_08 stl_378" style="word-spacing:-0.0196em;">kontrakter i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.8557em;top:8.1263em;"><span class="stl_430 stl_08 stl_09">Produkti</span><span class="stl_771 stl_08 stl_27" style="word-spacing:0.601em;">- </span><span class="stl_430 stl_08 stl_178" style="word-spacing:-0.02em;">Andre anlæg,</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.169em;top:8.1263em;"><span class="stl_430 stl_08 stl_239" style="word-spacing:-0.0224em;">opførelse og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8049em;top:8.8958em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">henhold til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.7314em;top:8.8958em;"><span class="stl_430 stl_08 stl_560" style="word-spacing:-0.0215em;">onsanlæg og</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.543em;top:8.8958em;"><span class="stl_430 stl_08 stl_26">driftsmateriel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.3562em;top:8.8966em;"><span class="stl_430 stl_08 stl_30">forud</span><span class="stl_771 stl_08 stl_30">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0799em;top:9.6653em;"><span class="stl_430 stl_08 stl_380" style="word-spacing:0.0065em;">IFRS 16  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2134em;top:9.6653em;"><span class="stl_430 stl_08 stl_242">Jord  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.3657em;top:9.6653em;"><span class="stl_430 stl_08 stl_129">Bygninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.9397em;top:9.6653em;"><span class="stl_430 stl_08 stl_368">maskiner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4059em;top:9.6653em;"><span class="stl_430 stl_08 stl_37" style="word-spacing:-0.013em;">og inventar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.9349em;top:9.6661em;"><span class="stl_430 stl_08 stl_613">betalinger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.4342em;top:9.6661em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.7444em;"><span class="stl_87 stl_73 stl_174" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7124em;top:10.7444em;"><span class="stl_87 stl_73 stl_576">81.401  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5877em;top:10.7444em;"><span class="stl_87 stl_73 stl_396">427.685  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8204em;top:10.7444em;"><span class="stl_87 stl_73 stl_846">541.188  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0397em;top:10.7444em;"><span class="stl_87 stl_73 stl_847">313.017  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.5977em;top:10.7444em;"><span class="stl_87 stl_73 stl_848">21.151  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6244em;top:10.7444em;"><span class="stl_87 stl_73 stl_161">54.002  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.9897em;top:10.7444em;"><span class="stl_87 stl_73 stl_182">1.438.444  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:11.717em;"><span class="stl_87 stl_73 stl_426" style="word-spacing:-0.0233em;">Tilgang ved køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3504em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:12.6897em;"><span class="stl_87 stl_73 stl_378">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8124em;top:12.6897em;"><span class="stl_87 stl_73 stl_849">17.714  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2137em;top:12.6897em;"><span class="stl_87 stl_73 stl_721">9.326  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1437em;top:12.6897em;"><span class="stl_87 stl_73 stl_805">11.436  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2424em;top:12.6897em;"><span class="stl_87 stl_73 stl_154">23.262  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7737em;top:12.6897em;"><span class="stl_87 stl_73 stl_69">3.643  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6004em;top:12.6897em;"><span class="stl_87 stl_73 stl_610">48.882  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.5797em;top:12.6897em;"><span class="stl_87 stl_73 stl_739" style="word-spacing:-0.1236em;">114. 263  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.679em;"><span class="stl_87 stl_73 stl_614" style="word-spacing:-0.0228em;">Overførsel mellem kategorier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:13.679em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9897em;top:13.679em;"><span class="stl_87 stl_73 stl_850">11.931  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0411em;top:13.679em;"><span class="stl_87 stl_73 stl_180">25.908  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2737em;top:13.679em;"><span class="stl_87 stl_73 stl_68">24.661  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.2837em;top:13.679em;"><span class="stl_87 stl_73 stl_345">227  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4237em;top:13.679em;"><span class="stl_87 stl_73 stl_118">-62.727  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3511em;top:13.679em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.6857em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:14.6857em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.4657em;top:14.6857em;"><span class="stl_87 stl_73 stl_157">-461  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:14.6857em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3231em;top:14.6857em;"><span class="stl_87 stl_73 stl_260">-4.006  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.0051em;top:14.6857em;"><span class="stl_87 stl_73 stl_851">-440  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1537em;top:14.6857em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.9557em;top:14.6857em;"><span class="stl_87 stl_73 stl_244">-4.907  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:15.675em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.2951em;top:15.675em;"><span class="stl_87 stl_73 stl_326">-254  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0324em;top:15.675em;"><span class="stl_87 stl_73 stl_360">-1.258  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9791em;top:15.675em;"><span class="stl_87 stl_73 stl_52">-15.918  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3631em;top:15.675em;"><span class="stl_87 stl_73 stl_14">-4.081  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6977em;top:15.675em;"><span class="stl_87 stl_73 stl_393">-1.146  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3131em;top:15.675em;"><span class="stl_87 stl_73 stl_548">-270  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6837em;top:15.675em;"><span class="stl_87 stl_73 stl_479">-22.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:16.623em;"><span class="stl_297 stl_08 stl_244" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4611em;top:16.623em;"><span class="stl_297 stl_08 stl_226">98.861  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3304em;top:16.623em;"><span class="stl_297 stl_08 stl_496" style="word-spacing:-0.1444em;">447. 223  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5304em;top:16.623em;"><span class="stl_297 stl_08 stl_56">562.614  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6857em;top:16.623em;"><span class="stl_297 stl_08 stl_173">352.853  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2544em;top:16.623em;"><span class="stl_297 stl_08 stl_214">23.435  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4531em;top:16.623em;"><span class="stl_297 stl_08 stl_181">39.887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.7291em;top:16.623em;"><span class="stl_297 stl_08 stl_356">1.524.873  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5924em;"><span class="stl_87 stl_73 stl_214" style="word-spacing:-0.0128em;">Af- og nedskrivninger 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4311em;top:18.5924em;"><span class="stl_87 stl_73 stl_161">-30.680  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0217em;top:18.5924em;"><span class="stl_87 stl_73 stl_317">-3.957  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5591em;top:18.5924em;"><span class="stl_87 stl_73 stl_207">-143.256  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8557em;top:18.5924em;"><span class="stl_87 stl_73 stl_852">-152.143  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6111em;top:18.5924em;"><span class="stl_87 stl_73 stl_317">-8.148  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1537em;top:18.5924em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.3484em;top:18.5924em;"><span class="stl_87 stl_73 stl_319">-338.184  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.565em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0207em;">Afgang ved salg af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3497em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.5377em;"><span class="stl_87 stl_73 stl_115">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7851em;top:20.5377em;"><span class="stl_87 stl_73 stl_155">-9.489  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9771em;top:20.5377em;"><span class="stl_87 stl_73 stl_181">-2.400  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8424em;top:20.5377em;"><span class="stl_87 stl_73 stl_38">-20.368  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1431em;top:20.5377em;"><span class="stl_87 stl_73 stl_491">-27.772  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6097em;top:20.5377em;"><span class="stl_87 stl_73 stl_275">-2.337  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:20.5377em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.5711em;top:20.5377em;"><span class="stl_87 stl_73 stl_735">-62.366  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:21.5104em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5757em;top:21.5104em;"><span class="stl_87 stl_73 stl_161">3.643  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.6384em;top:21.5104em;"><span class="stl_87 stl_73 stl_713">10  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.1931em;top:21.5104em;"><span class="stl_87 stl_73 stl_46">3.653  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.483em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8311em;top:22.483em;"><span class="stl_87 stl_73 stl_57">65  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0351em;top:22.483em;"><span class="stl_87 stl_73 stl_534">35  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4831em;top:22.483em;"><span class="stl_87 stl_73 stl_736">1.105  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1377em;top:22.483em;"><span class="stl_87 stl_73 stl_853">812  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.2957em;top:22.483em;"><span class="stl_87 stl_73 stl_732">379  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:22.483em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.1537em;top:22.483em;"><span class="stl_87 stl_73 stl_79">2.396  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.431em;"><span class="stl_297 stl_08 stl_95">Af</span><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_26" style="word-spacing:-0.0225em;">og nedskrivninger 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2651em;top:23.431em;"><span class="stl_395 stl_08 stl_777">-</span><span class="stl_297 stl_08 stl_336">40.104  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7797em;top:23.431em;"><span class="stl_395 stl_08 stl_637">-</span><span class="stl_297 stl_08 stl_565">6.322  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3571em;top:23.431em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_341">162.519  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.5344em;top:23.431em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_117">175.460  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0797em;top:23.431em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_54">10.096  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1244em;top:23.431em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.0544em;top:23.431em;"><span class="stl_395 stl_08 stl_345">-</span><span class="stl_297 stl_08 stl_370">394.501  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:24.4037em;"><span class="stl_297 stl_08 stl_239" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4897em;top:24.4037em;"><span class="stl_297 stl_08 stl_51">58.757  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2724em;top:24.4037em;"><span class="stl_297 stl_08 stl_178">440.901  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4551em;top:24.4037em;"><span class="stl_297 stl_08 stl_09">400.095  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7757em;top:24.4037em;"><span class="stl_297 stl_08 stl_757">177.393  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2864em;top:24.4037em;"><span class="stl_297 stl_08 stl_190">13.339  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4517em;top:24.4037em;"><span class="stl_297 stl_08 stl_181">39.887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.8157em;top:24.4037em;"><span class="stl_297 stl_08 stl_716">1.130.372  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:26.373em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">Aktiverede renter i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.759em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9557em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1524em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.349em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:27.3457em;"><span class="stl_87 stl_73 stl_226">Kapitaliseringsrente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.629em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8257em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.2197em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.4164em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.613em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:29.2657em;"><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_388" style="word-spacing:-0.0287em;">heraf leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.489em;top:29.2657em;"><span class="stl_297 stl_08 stl_51">58.757  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.337em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5337em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1177em;top:29.2657em;"><span class="stl_297 stl_08 stl_575">26.150  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.927em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1237em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6224em;top:29.2657em;"><span class="stl_297 stl_08 stl_610">84.907  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:30.263em;"><span class="stl_87 stl_73 stl_158" style="word-spacing:-0.0151em;">Afskrives over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.233em;top:30.263em;"><span class="stl_87 stl_73 stl_27">*</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4297em;top:30.263em;"><span class="stl_87 stl_73 stl_27">*</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.671em;top:30.263em;"><span class="stl_87 stl_73 stl_336" style="word-spacing:0.0132em;">15-30 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.227em;top:30.263em;"><span class="stl_87 stl_73 stl_206" style="word-spacing:0.029em;">5-10 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7404em;top:30.263em;"><span class="stl_87 stl_73 stl_341" style="word-spacing:0.0133em;">3-7 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.289em;top:30.263em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.4857em;top:30.263em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:31.211em;"><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_701" style="word-spacing:-0.0296em;">afskrivning på leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.829em;top:31.211em;"><span class="stl_297 stl_08 stl_237">9.489  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3357em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5324em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4257em;top:31.211em;"><span class="stl_297 stl_08 stl_158">6.704  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9264em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.123em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.7384em;top:31.211em;"><span class="stl_297 stl_08 stl_854">16.193  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:32.6804em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.0119em;">*) Leasingaktiver under jord afskrives over leasingperioden, denne udgør fra 3-15 år.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.5062em;top:7.3568em;"><span class="stl_430 stl_08 stl_577">Jordleje</span><span class="stl_771 stl_08 stl_577">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.8002em;top:7.3576em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:-0.0214em;">Aktiver under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1262em;"><span class="stl_430 stl_08 stl_37" style="word-spacing:-0.0129em;">16.MATERIELLE AKTIVER</span><span class="stl_771 stl_08 stl_259">-</span><span class="stl_430 stl_08 stl_181" style="word-spacing:-0.0109em;">KONCERN 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.4877em;top:8.1263em;"><span class="stl_430 stl_08 stl_378" style="word-spacing:-0.0196em;">kontrakter i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.8557em;top:8.1263em;"><span class="stl_430 stl_08 stl_09">Produkti</span><span class="stl_771 stl_08 stl_27" style="word-spacing:0.601em;">- </span><span class="stl_430 stl_08 stl_178" style="word-spacing:-0.02em;">Andre anlæg,</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.169em;top:8.1263em;"><span class="stl_430 stl_08 stl_239" style="word-spacing:-0.0224em;">opførelse og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8049em;top:8.8958em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">henhold til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.7314em;top:8.8958em;"><span class="stl_430 stl_08 stl_560" style="word-spacing:-0.0215em;">onsanlæg og</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.543em;top:8.8958em;"><span class="stl_430 stl_08 stl_26">driftsmateriel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.3562em;top:8.8966em;"><span class="stl_430 stl_08 stl_30">forud</span><span class="stl_771 stl_08 stl_30">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0799em;top:9.6653em;"><span class="stl_430 stl_08 stl_380" style="word-spacing:0.0065em;">IFRS 16  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2134em;top:9.6653em;"><span class="stl_430 stl_08 stl_242">Jord  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.3657em;top:9.6653em;"><span class="stl_430 stl_08 stl_129">Bygninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.9397em;top:9.6653em;"><span class="stl_430 stl_08 stl_368">maskiner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4059em;top:9.6653em;"><span class="stl_430 stl_08 stl_37" style="word-spacing:-0.013em;">og inventar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.9349em;top:9.6661em;"><span class="stl_430 stl_08 stl_613">betalinger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.4342em;top:9.6661em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.7444em;"><span class="stl_87 stl_73 stl_174" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6244em;top:10.7444em;"><span class="stl_87 stl_73 stl_70">68.683  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5171em;top:10.7444em;"><span class="stl_87 stl_73 stl_183">422.607  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6797em;top:10.7444em;"><span class="stl_87 stl_73 stl_238">344.301  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9204em;top:10.7444em;"><span class="stl_87 stl_73 stl_375">260.247  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4644em;top:10.7444em;"><span class="stl_87 stl_73 stl_353">18.038  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.3571em;top:10.7444em;"><span class="stl_87 stl_73 stl_210">142.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.0164em;top:10.7444em;"><span class="stl_87 stl_73 stl_142">1.256.581  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:11.717em;"><span class="stl_87 stl_73 stl_426" style="word-spacing:-0.0233em;">Tilgang ved køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1537em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3504em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:12.6897em;"><span class="stl_87 stl_73 stl_378">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6791em;top:12.6897em;"><span class="stl_87 stl_73 stl_56">12.594  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2071em;top:12.6897em;"><span class="stl_87 stl_73 stl_117">4.555  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0931em;top:12.6897em;"><span class="stl_87 stl_73 stl_475">51.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2444em;top:12.6897em;"><span class="stl_87 stl_73 stl_98">63.487  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8697em;top:12.6897em;"><span class="stl_87 stl_73 stl_739">5.011  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6704em;top:12.6897em;"><span class="stl_87 stl_73 stl_275">49.535  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6004em;top:12.6897em;"><span class="stl_87 stl_73 stl_670">187.077  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:13.679em;"><span class="stl_87 stl_73 stl_614" style="word-spacing:-0.0228em;">Overførsel mellem kategorier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:13.679em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6817em;top:13.679em;"><span class="stl_87 stl_73 stl_163">823  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7231em;top:13.679em;"><span class="stl_87 stl_73 stl_517">148.709  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3737em;top:13.679em;"><span class="stl_87 stl_73 stl_356">-2.666  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.5997em;top:13.679em;"><span class="stl_87 stl_73 stl_264">-1.840  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1864em;top:13.679em;"><span class="stl_87 stl_73 stl_502">-145.026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3497em;top:13.679em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:14.6857em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:14.6857em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8191em;top:14.6857em;"><span class="stl_87 stl_73 stl_637">-</span><span class="stl_87 stl_73 stl_853">6</span><span class="stl_87 stl_73 stl_853">1  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1964em;top:14.6857em;"><span class="stl_87 stl_73 stl_367">-5.357  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3744em;top:14.6857em;"><span class="stl_87 stl_73 stl_153">-8.938  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.1017em;top:14.6857em;"><span class="stl_87 stl_73 stl_757">-269  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:14.6857em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6944em;top:14.6857em;"><span class="stl_87 stl_73 stl_429">-14.625  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:15.675em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5397em;top:15.675em;"><span class="stl_87 stl_73 stl_855">124  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.5084em;top:15.675em;"><span class="stl_87 stl_73 stl_731">-239  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3831em;top:15.675em;"><span class="stl_87 stl_73 stl_157">1.640  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0744em;top:15.675em;"><span class="stl_87 stl_73 stl_183">887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.3571em;top:15.675em;"><span class="stl_87 stl_73 stl_856">211  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9791em;top:15.675em;"><span class="stl_87 stl_73 stl_60">6.788  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.2884em;top:15.675em;"><span class="stl_87 stl_73 stl_806">9.411  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:16.623em;"><span class="stl_297 stl_08 stl_244" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5097em;top:16.623em;"><span class="stl_297 stl_08 stl_57">81.401  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3457em;top:16.623em;"><span class="stl_297 stl_08 stl_265">427.685  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5917em;top:16.623em;"><span class="stl_297 stl_08 stl_546">541.188  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7964em;top:16.623em;"><span class="stl_297 stl_08 stl_857">313.017  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3937em;top:16.623em;"><span class="stl_297 stl_08 stl_858">21.151  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4284em;top:16.623em;"><span class="stl_297 stl_08 stl_372">54.002  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6897em;top:16.623em;"><span class="stl_297 stl_08 stl_577">1.438.444  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:18.5924em;"><span class="stl_87 stl_73 stl_214" style="word-spacing:-0.0128em;">Af- og nedskrivninger 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4817em;top:18.5924em;"><span class="stl_87 stl_73 stl_324">-24.232  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0611em;top:18.5924em;"><span class="stl_87 stl_73 stl_629">-1.552  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6304em;top:18.5924em;"><span class="stl_87 stl_73 stl_859">-131.567  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7637em;top:18.5924em;"><span class="stl_87 stl_73 stl_575">-134.777  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6797em;top:18.5924em;"><span class="stl_87 stl_73 stl_473" style="word-spacing:-0.074em;">- 6.115  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1524em;top:18.5924em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.3071em;top:18.5924em;"><span class="stl_87 stl_73 stl_272">-298.243  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:19.565em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0207em;">Afgang ved salg af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9551em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1517em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3484em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:20.5377em;"><span class="stl_87 stl_73 stl_115">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.739em;top:20.5377em;"><span class="stl_87 stl_73 stl_660">-6.449  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0044em;top:20.5377em;"><span class="stl_87 stl_73 stl_311">-2.407  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.943em;top:20.5377em;"><span class="stl_87 stl_73 stl_709">-16.751  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0577em;top:20.5377em;"><span class="stl_87 stl_73 stl_517">-23.350  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6591em;top:20.5377em;"><span class="stl_87 stl_73 stl_787">-2.190  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1517em;top:20.5377em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.7757em;top:20.5377em;"><span class="stl_87 stl_73 stl_545">-51.147  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:21.5104em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1677em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3644em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.399em;top:21.5104em;"><span class="stl_87 stl_73 stl_189">5.357  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6064em;top:21.5104em;"><span class="stl_87 stl_73 stl_56">6.071  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.3557em;top:21.5104em;"><span class="stl_87 stl_73 stl_856">211  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1517em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.931em;top:21.5104em;"><span class="stl_87 stl_73 stl_846">11.639  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:22.483em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1677em;top:22.483em;"><span class="stl_87 stl_73 stl_27">1</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3644em;top:22.483em;"><span class="stl_87 stl_73 stl_27">2</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.7024em;top:22.483em;"><span class="stl_87 stl_73 stl_141">-295  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.2017em;top:22.483em;"><span class="stl_87 stl_73 stl_69">-87  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.4024em;top:22.483em;"><span class="stl_87 stl_73 stl_118">-54  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1517em;top:22.483em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.4517em;top:22.483em;"><span class="stl_87 stl_73 stl_67">-433  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:23.431em;"><span class="stl_297 stl_08 stl_95">Af</span><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_26" style="word-spacing:-0.0225em;">og nedskrivninger 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2324em;top:23.431em;"><span class="stl_395 stl_08 stl_57">-</span><span class="stl_297 stl_08 stl_610">30.680  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8384em;top:23.431em;"><span class="stl_395 stl_08 stl_345">-</span><span class="stl_297 stl_08 stl_40">3.957  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3217em;top:23.431em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_81">143.256  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6044em;top:23.431em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_510">152.143  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.445em;top:23.431em;"><span class="stl_395 stl_08 stl_724">-</span><span class="stl_297 stl_08 stl_339">8.148  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1237em;top:23.431em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.1184em;top:23.431em;"><span class="stl_395 stl_08 stl_345">-</span><span class="stl_297 stl_08 stl_345">338.184  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:24.4037em;"><span class="stl_297 stl_08 stl_239" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4904em;top:24.4037em;"><span class="stl_297 stl_08 stl_172">50.721  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2977em;top:24.4037em;"><span class="stl_297 stl_08 stl_67">423.728  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5637em;top:24.4037em;"><span class="stl_297 stl_08 stl_358">397.932  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.723em;top:24.4037em;"><span class="stl_297 stl_08 stl_411">160.874  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2724em;top:24.4037em;"><span class="stl_297 stl_08 stl_268">13.003  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4264em;top:24.4037em;"><span class="stl_297 stl_08 stl_372">54.002  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.767em;top:24.4037em;"><span class="stl_297 stl_08 stl_440">1.100.260  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.721em;top:26.373em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">Aktiverede renter i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1664em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.363em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.371em;top:26.373em;"><span class="stl_87 stl_73 stl_61">8.858  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7564em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.953em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1497em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.1577em;top:26.373em;"><span class="stl_87 stl_73 stl_61">8.858  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7197em;top:27.3457em;"><span class="stl_87 stl_73 stl_226">Kapitaliseringsrente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6264em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.823em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.7024em;top:27.3457em;"><span class="stl_87 stl_73 stl_65">10%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.217em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.4137em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.6104em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.4897em;top:27.3457em;"><span class="stl_87 stl_73 stl_65">10%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7197em;top:29.2657em;"><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_388" style="word-spacing:-0.0287em;">heraf leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4884em;top:29.2657em;"><span class="stl_297 stl_08 stl_172">50.721  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3337em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5304em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.047em;top:29.2657em;"><span class="stl_297 stl_08 stl_226">28.627  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9244em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.121em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6317em;top:29.2657em;"><span class="stl_297 stl_08 stl_120">79.348  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.719em;top:30.263em;"><span class="stl_87 stl_73 stl_158" style="word-spacing:-0.0151em;">Afskrives over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.2297em;top:30.263em;"><span class="stl_87 stl_73 stl_27">*</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4264em;top:30.263em;"><span class="stl_87 stl_73 stl_27">*</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6677em;top:30.263em;"><span class="stl_87 stl_73 stl_336" style="word-spacing:0.0132em;">15-30 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2237em;top:30.263em;"><span class="stl_87 stl_73 stl_206" style="word-spacing:0.029em;">5-10 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.737em;top:30.263em;"><span class="stl_87 stl_73 stl_341" style="word-spacing:0.0133em;">3-7 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2857em;top:30.263em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.4824em;top:30.263em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7183em;top:31.211em;"><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_701" style="word-spacing:-0.0296em;">afskrivning på leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8057em;top:31.211em;"><span class="stl_297 stl_08 stl_119">6.449  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.599em;top:31.211em;"><span class="stl_297 stl_08 stl_56">732  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5297em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.409em;top:31.211em;"><span class="stl_297 stl_08 stl_577">9.860  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.923em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1197em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.7524em;top:31.211em;"><span class="stl_297 stl_08 stl_382">17.041  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7183em;top:32.6804em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.0119em;">*) Leasingaktiver under jord afskrives over leasingperioden, denne udgør fra 3-15 år.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6654em;top:12.7385em;"><span class="stl_430 stl_08 stl_238" style="word-spacing:-0.0176em;">9. PRODUKTIONSTILSKUD  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6363em;top:12.7385em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8331em;top:12.7385em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6654em;top:13.6149em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7913em;top:13.508em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9873em;top:13.508em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1856em;top:13.508em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3808em;top:13.508em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6654em;top:14.5873em;"><span class="stl_87 stl_73 stl_304" style="word-spacing:-0.0171em;">Hektar- og tørketilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6087em;top:14.5873em;"><span class="stl_87 stl_73 stl_176">36.679  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8527em;top:14.5873em;"><span class="stl_87 stl_73 stl_767">27.543  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.504em;top:14.5873em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7007em;top:14.5873em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6647em;top:15.56em;"><span class="stl_87 stl_73 stl_45" style="word-spacing:-0.0142em;">Tilskud til investeringer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9547em;top:15.56em;"><span class="stl_87 stl_73 stl_506">4.078  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1134em;top:15.56em;"><span class="stl_87 stl_73 stl_565">2.865  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.504em;top:15.56em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7007em;top:15.56em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6647em;top:16.5326em;"><span class="stl_87 stl_73 stl_356">Kvægtilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9787em;top:16.5326em;"><span class="stl_87 stl_73 stl_554">6.751  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8467em;top:16.5326em;"><span class="stl_87 stl_73 stl_429">10.939  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5034em;top:16.5326em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7em;top:16.5326em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.664em;top:17.5053em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0165em;">Diverse tilskud grise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9507em;top:17.5053em;"><span class="stl_87 stl_73 stl_348">9.573  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7893em;top:17.5053em;"><span class="stl_87 stl_73 stl_62">10.008  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5034em;top:17.5053em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7em;top:17.5053em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.664em;top:18.478em;"><span class="stl_87 stl_73 stl_158">Statstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6747em;top:18.478em;"><span class="stl_87 stl_73 stl_727">14.813  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8053em;top:18.478em;"><span class="stl_87 stl_73 stl_184">10.887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5027em;top:18.478em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.6993em;top:18.478em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6633em;top:19.426em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4187em;top:19.426em;"><span class="stl_297 stl_08 stl_38">71.894  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.582em;top:19.426em;"><span class="stl_297 stl_08 stl_699">62.242  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.474em;top:19.426em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.6707em;top:19.426em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6627em;top:20.8953em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">Hektartilskud er et årligt tilskud, der gives til drift af landbrugsarealer mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6627em;top:22.434em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0157em;">Der kan ansøges om tilskud til investeringer fra EU. Investeringstilskud gives under forudsætning af, at aktiverne beholdes i selskabet i mindst 5 år. Herudover er der ikke særlige vilkår knyttet til tilskuddene.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6627em;top:23.2033em;"><span class="stl_87 stl_73 stl_158" style="word-spacing:0.0041em;">Der er i løbet af 2022, 2023 og 2024 modtaget tilskud til udvidelsen i Ungarn. Investeringen er ibrugtaget i 2023, og tilskuddet er påbegyndt indtægtsført. Der er i 2023 og 2024 modtaget tilskud til vandingsprojektet i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6627em;top:23.9726em;"><span class="stl_87 stl_73 stl_124" style="word-spacing:-0.0207em;">Rumænien. Investeringen er ibrugtaget i 2024, og tilskuddet er påbegyndt indtægtsført. Beløbet indtægtsføres i takt med, at aktiverne afskrives.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6627em;top:25.5113em;"><span class="stl_87 stl_73 stl_226" style="word-spacing:-0.0155em;">Kvægtilskuddet er et tilskud til mælkeproduktion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6627em;top:27.05em;"><span class="stl_87 stl_73 stl_427" style="word-spacing:-0.0144em;">Der ydes diverse tilskud til griseproduktionen. I 2024 er tilskud til griseproduktionen på niveau med 2023.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6627em;top:28.5886em;"><span class="stl_87 stl_73 stl_304" style="word-spacing:-0.0171em;">Tilskud udgør en væsentlig del af periodeafgrænsningsposter og andre tilgodehavender. I det følgende vises de forskellige tilskudsordninger og indregningen heraf.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6654em;top:30.9003em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.7959em;top:30.9002em;"><span class="stl_430 stl_08 stl_167">Investerings</span><span class="stl_771 stl_08 stl_167">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3621em;top:31.2849em;"><span class="stl_430 stl_08 stl_237">Tilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6654em;top:31.7767em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:20.7434em;top:31.6697em;"><span class="stl_430 stl_08 stl_227" style="word-spacing:1.0382em;">Hektartilskud Kvægtilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.9824em;top:31.6697em;"><span class="stl_430 stl_08 stl_135">Statstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.5286em;top:31.6697em;"><span class="stl_430 stl_08 stl_62" style="word-spacing:-0.006em;">tilskud mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.1771em;top:31.6697em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3134em;top:32.0544em;"><span class="stl_430 stl_08 stl_135" style="word-spacing:-0.019em;">til grise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6654em;top:33.1338em;"><span class="stl_87 stl_73 stl_237" style="word-spacing:-0.0195em;">Tilskud indregnet i periodeafgrænsninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1107em;top:33.1338em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3074em;top:33.1338em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.384em;top:33.1338em;"><span class="stl_87 stl_73 stl_536">1.331  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7007em;top:33.1338em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.382em;top:33.1338em;"><span class="stl_87 stl_73 stl_84">74.448  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6134em;top:33.1338em;"><span class="stl_87 stl_73 stl_265">75.779  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.0494em;top:34.1065em;"><span class="stl_87 stl_73 stl_399" style="word-spacing:-0.0278em;">I takt med aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6647em;top:34.4912em;"><span class="stl_87 stl_73 stl_213" style="word-spacing:-0.0205em;">Periode for indtægtsførelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.934em;top:34.4912em;"><span class="stl_87 stl_73 stl_239">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.1307em;top:34.4912em;"><span class="stl_87 stl_73 stl_239">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3274em;top:34.4912em;"><span class="stl_87 stl_73 stl_239">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.524em;top:34.4912em;"><span class="stl_87 stl_73 stl_239">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.232em;top:34.4912em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.1087em;top:34.8758em;"><span class="stl_87 stl_73 stl_613">afskrivning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6653em;top:35.8485em;"><span class="stl_87 stl_73 stl_244" style="word-spacing:-0.0152em;">Tilskud indregnet i ”Andre tilgodehavender”  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0067em;top:35.8485em;"><span class="stl_87 stl_73 stl_539">7.720  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.308em;top:35.8485em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8094em;top:35.8485em;"><span class="stl_87 stl_73 stl_218">234  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.3494em;top:35.8485em;"><span class="stl_87 stl_73 stl_422">88  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.898em;top:35.8485em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.914em;top:35.8485em;"><span class="stl_87 stl_73 stl_137">8.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6654em;top:38.6055em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.7959em;top:38.6053em;"><span class="stl_430 stl_08 stl_167">Investerings</span><span class="stl_771 stl_08 stl_167">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3621em;top:38.99em;"><span class="stl_430 stl_08 stl_237">Tilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6654em;top:39.4819em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:20.7434em;top:39.3748em;"><span class="stl_430 stl_08 stl_227" style="word-spacing:1.0382em;">Hektartilskud Kvægtilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.9824em;top:39.3748em;"><span class="stl_430 stl_08 stl_135">Statstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.5286em;top:39.3748em;"><span class="stl_430 stl_08 stl_62" style="word-spacing:-0.006em;">tilskud mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.1771em;top:39.3748em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3134em;top:39.7595em;"><span class="stl_430 stl_08 stl_135" style="word-spacing:-0.019em;">til grise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6654em;top:40.839em;"><span class="stl_87 stl_73 stl_237" style="word-spacing:-0.0195em;">Tilskud indregnet i periodeafgrænsninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1107em;top:40.839em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3074em;top:40.839em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.504em;top:40.839em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7007em;top:40.839em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4187em;top:40.839em;"><span class="stl_87 stl_73 stl_340">73.470  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6154em;top:40.839em;"><span class="stl_87 stl_73 stl_340">73.470  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.0493em;top:41.8116em;"><span class="stl_87 stl_73 stl_399" style="word-spacing:-0.0278em;">I takt med aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6647em;top:42.1963em;"><span class="stl_87 stl_73 stl_213" style="word-spacing:-0.0205em;">Periode for indtægtsførelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.934em;top:42.1963em;"><span class="stl_87 stl_73 stl_239">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.1307em;top:42.1963em;"><span class="stl_87 stl_73 stl_239">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3273em;top:42.1963em;"><span class="stl_87 stl_73 stl_239">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.524em;top:42.1963em;"><span class="stl_87 stl_73 stl_239">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.232em;top:42.1963em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.1087em;top:42.581em;"><span class="stl_87 stl_73 stl_613">afskrivning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.6653em;top:43.5536em;"><span class="stl_87 stl_73 stl_244" style="word-spacing:-0.0152em;">Tilskud indregnet i ”Andre tilgodehavender”  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.658em;top:43.5536em;"><span class="stl_87 stl_73 stl_790">15.733  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.196em;top:43.5536em;"><span class="stl_87 stl_73 stl_59">4.747  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5047em;top:43.5536em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.016em;top:43.5536em;"><span class="stl_87 stl_73 stl_151">345  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.5647em;top:43.5536em;"><span class="stl_87 stl_73 stl_507">87  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.656em;top:43.5536em;"><span class="stl_87 stl_73 stl_802">20.912  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_118" style="word-spacing:-0.009em;">10. ANDRE DRIFTSINDTÆGTER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_87 stl_73 stl_170" style="word-spacing:-0.0146em;">Avance ved salg af materielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0131em;top:9.2057em;"><span class="stl_87 stl_73 stl_773">3.992  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1704em;top:9.2057em;"><span class="stl_87 stl_73 stl_70">2.305  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:9.2057em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:9.2057em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:10.1784em;"><span class="stl_87 stl_73 stl_61" style="word-spacing:-0.0181em;">Avance ved salg af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:10.1784em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2238em;top:10.1784em;z-index:198;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_134">500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:10.1784em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6177em;top:10.1784em;z-index:204;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_134">500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.151em;"><span class="stl_87 stl_73 stl_115" style="word-spacing:-0.021em;">Øvrige sekundære indtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9557em;top:11.151em;"><span class="stl_87 stl_73 stl_567">2.804  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2031em;top:11.151em;"><span class="stl_87 stl_73 stl_27">5.526  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:11.151em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:11.151em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.1157em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8351em;top:12.1157em;"><span class="stl_297 stl_08 stl_61">6.796  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7177em;top:12.1157em;"><span class="stl_297 stl_08 stl_287">15.331  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5358em;top:12.1157em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4577em;top:12.1157em;z-index:261;"><span class="stl_297 stl_08 stl_781">7</span><span class="stl_297 stl_08 stl_799">.</span><span class="stl_297 stl_08 stl_419">500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:13.6024em;"><span class="stl_87 stl_73 stl_14" style="word-spacing:-0.0161em;">Øvrige sekundære indtægter relaterer sig blandt andet til udbetalinger fra forsikringer (1,8 mDKK). I 2023 blev der udbetalt fra en underskudsgaranti.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:14.3717em;z-index:441;"><span class="stl_87 stl_73 stl_240" style="word-spacing:-0.0126em;">I forbindelse med salget af AISM i 2021 blev der hensat </span><span class="stl_87 stl_73 stl_177">7</span><span class="stl_87 stl_73 stl_662">,</span><span class="stl_87 stl_73 stl_170" style="word-spacing:-0.0145em;">5 mDKK til garantier. Garantien udløb i løbet af 2023; hensættelsen er således tilbageført i 2023.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_118" style="word-spacing:-0.009em;">10. ANDRE DRIFTSINDTÆGTER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_87 stl_73 stl_170" style="word-spacing:-0.0146em;">Avance ved salg af materielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0131em;top:9.2057em;"><span class="stl_87 stl_73 stl_773">3.992  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1704em;top:9.2057em;"><span class="stl_87 stl_73 stl_70">2.305  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:9.2057em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:9.2057em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:10.1784em;"><span class="stl_87 stl_73 stl_61" style="word-spacing:-0.0181em;">Avance ved salg af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:10.1784em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2238em;top:10.1784em;z-index:198;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_134">500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:10.1784em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6177em;top:10.1784em;z-index:204;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_134">500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.151em;"><span class="stl_87 stl_73 stl_115" style="word-spacing:-0.021em;">Øvrige sekundære indtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9557em;top:11.151em;"><span class="stl_87 stl_73 stl_567">2.804  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2031em;top:11.151em;"><span class="stl_87 stl_73 stl_27">5.526  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:11.151em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:11.151em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.1157em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8351em;top:12.1157em;"><span class="stl_297 stl_08 stl_61">6.796  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7177em;top:12.1157em;"><span class="stl_297 stl_08 stl_287">15.331  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5358em;top:12.1157em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4577em;top:12.1157em;z-index:261;"><span class="stl_297 stl_08 stl_781">7</span><span class="stl_297 stl_08 stl_799">.</span><span class="stl_297 stl_08 stl_419">500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:13.6024em;"><span class="stl_87 stl_73 stl_14" style="word-spacing:-0.0161em;">Øvrige sekundære indtægter relaterer sig blandt andet til udbetalinger fra forsikringer (1,8 mDKK). I 2023 blev der udbetalt fra en underskudsgaranti.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:14.3717em;z-index:441;"><span class="stl_87 stl_73 stl_240" style="word-spacing:-0.0126em;">I forbindelse med salget af AISM i 2021 blev der hensat </span><span class="stl_87 stl_73 stl_177">7</span><span class="stl_87 stl_73 stl_662">,</span><span class="stl_87 stl_73 stl_170" style="word-spacing:-0.0145em;">5 mDKK til garantier. Garantien udløb i løbet af 2023; hensættelsen er således tilbageført i 2023.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.2718em;"><span class="stl_430 stl_08 stl_375" style="word-spacing:0.0045em;">11. FINANSIELLE INDTÆGTER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:16.2718em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:16.2718em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.1483em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:17.0413em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:17.0413em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:17.0413em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:17.0413em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.1207em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0163em;">Renter, likvide beholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9844em;top:18.1207em;"><span class="stl_87 stl_73 stl_147">4.887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6624em;top:18.1207em;"><span class="stl_87 stl_73 stl_422">808  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3791em;top:18.1207em;"><span class="stl_87 stl_73 stl_427">8.784  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6117em;top:18.1207em;"><span class="stl_87 stl_73 stl_279">9.859  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:19.0934em;"><span class="stl_87 stl_73 stl_124" style="word-spacing:-0.0207em;">Renteindtægter fra tilknyttede selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:19.0934em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:19.0934em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1484em;top:19.0934em;"><span class="stl_87 stl_73 stl_803">21.716  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2751em;top:19.0934em;"><span class="stl_87 stl_73 stl_336">16.601  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:20.066em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.019em;">Øvrige finansielle indtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9977em;top:20.066em;"><span class="stl_87 stl_73 stl_47">5.395  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8977em;top:20.066em;"><span class="stl_87 stl_73 stl_496">19.297  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:20.066em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:20.066em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.014em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4697em;top:21.014em;"><span class="stl_297 stl_08 stl_180">10.282  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7224em;top:21.014em;"><span class="stl_297 stl_08 stl_496">20.105  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8291em;top:21.014em;"><span class="stl_297 stl_08 stl_573">30.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0224em;top:21.014em;"><span class="stl_297 stl_08 stl_474">26.460  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.72em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">Af de samlede finansielle indtægter er 3,8 mDKK (2023: 6,7 mDKK) vedrørende indgåede terminsforretninger på afgrøder, og dermed ikke henførbar til tilgodehavender/forpligtelser til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.4894em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.0191em;">amortiseret kostpris. 6,5 mDKK er henførbar til tilgodehavender /forpligtelser til amortiseret kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:25.028em;"><span class="stl_87 stl_73 stl_61" style="word-spacing:-0.018em;">I forbindelse med låneomlægning i Slovakiet er indgående rentesikringsinstrumenter indfriet. Dette har medført en indtægt på 4,4 mDKK i 2023.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:25.7974em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0158em;">Udbytte fra finansielle investeringer indgår i finansielle indtægter med 2,5 mDKK i 2023.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.2718em;"><span class="stl_430 stl_08 stl_375" style="word-spacing:0.0045em;">11. FINANSIELLE INDTÆGTER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:16.2718em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:16.2718em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.1483em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:17.0413em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:17.0413em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:17.0413em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:17.0413em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.1207em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0163em;">Renter, likvide beholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9844em;top:18.1207em;"><span class="stl_87 stl_73 stl_147">4.887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6624em;top:18.1207em;"><span class="stl_87 stl_73 stl_422">808  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3791em;top:18.1207em;"><span class="stl_87 stl_73 stl_427">8.784  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6117em;top:18.1207em;"><span class="stl_87 stl_73 stl_279">9.859  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:19.0934em;"><span class="stl_87 stl_73 stl_124" style="word-spacing:-0.0207em;">Renteindtægter fra tilknyttede selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:19.0934em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:19.0934em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1484em;top:19.0934em;"><span class="stl_87 stl_73 stl_803">21.716  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2751em;top:19.0934em;"><span class="stl_87 stl_73 stl_336">16.601  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:20.066em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.019em;">Øvrige finansielle indtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9977em;top:20.066em;"><span class="stl_87 stl_73 stl_47">5.395  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8977em;top:20.066em;"><span class="stl_87 stl_73 stl_496">19.297  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:20.066em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:20.066em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.014em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4697em;top:21.014em;"><span class="stl_297 stl_08 stl_180">10.282  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7224em;top:21.014em;"><span class="stl_297 stl_08 stl_496">20.105  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8291em;top:21.014em;"><span class="stl_297 stl_08 stl_573">30.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0224em;top:21.014em;"><span class="stl_297 stl_08 stl_474">26.460  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.72em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">Af de samlede finansielle indtægter er 3,8 mDKK (2023: 6,7 mDKK) vedrørende indgåede terminsforretninger på afgrøder, og dermed ikke henførbar til tilgodehavender/forpligtelser til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.4894em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.0191em;">amortiseret kostpris. 6,5 mDKK er henførbar til tilgodehavender /forpligtelser til amortiseret kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:25.028em;"><span class="stl_87 stl_73 stl_61" style="word-spacing:-0.018em;">I forbindelse med låneomlægning i Slovakiet er indgående rentesikringsinstrumenter indfriet. Dette har medført en indtægt på 4,4 mDKK i 2023.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:25.7974em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0158em;">Udbytte fra finansielle investeringer indgår i finansielle indtægter med 2,5 mDKK i 2023.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.933em;"><span class="stl_430 stl_08 stl_181" style="word-spacing:-0.0108em;">12. FINANSIELLE OMKOSTNINGER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6953em;top:27.933em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:27.933em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.8094em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8503em;top:28.7025em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0463em;top:28.7025em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:28.7025em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4398em;top:28.7025em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.7818em;"><span class="stl_87 stl_73 stl_165" style="word-spacing:-0.008em;">Renter, bankgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6357em;top:29.7818em;"><span class="stl_87 stl_73 stl_226">38.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9251em;top:29.7818em;"><span class="stl_87 stl_73 stl_794">29.166  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4824em;top:29.7818em;"><span class="stl_87 stl_73 stl_816">7.763  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6457em;top:29.7818em;z-index:1336;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_65">529  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:30.7545em;"><span class="stl_87 stl_73 stl_239" style="word-spacing:-0.0223em;">Renter fra tilknyttede selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:30.7545em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:30.7545em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3804em;top:30.7545em;"><span class="stl_87 stl_73 stl_102">3.089  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6057em;top:30.7545em;"><span class="stl_87 stl_73 stl_264">2.551  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:31.7272em;"><span class="stl_87 stl_73 stl_240" style="word-spacing:-0.0125em;">Renter, konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9611em;top:31.7272em;"><span class="stl_87 stl_73 stl_235">3.800  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7064em;top:31.7272em;"><span class="stl_87 stl_73 stl_509">924  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3551em;top:31.7272em;"><span class="stl_87 stl_73 stl_235">3.800  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1004em;top:31.7272em;"><span class="stl_87 stl_73 stl_509">924  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.6998em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:-0.0168em;">Øvrige finansielle omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0417em;top:32.6998em;"><span class="stl_87 stl_73 stl_429">2.512  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1724em;top:32.6998em;"><span class="stl_87 stl_73 stl_30">6.549  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8891em;top:32.6998em;"><span class="stl_87 stl_73 stl_345">572  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6777em;top:32.6998em;"><span class="stl_87 stl_73 stl_488">1.194  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:33.6478em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4604em;top:33.6478em;"><span class="stl_297 stl_08 stl_14">44.375  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6597em;top:33.6478em;"><span class="stl_297 stl_08 stl_427">36.639  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8764em;top:33.6478em;"><span class="stl_297 stl_08 stl_49">15.223  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1397em;top:33.6478em;"><span class="stl_297 stl_08 stl_797">12.198  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:35.1172em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.029em;">Kursreguleringer udgør netto en udgift på 0,5 mDKK – hvoraf der er indregnet 2,1 mDKK under finansielle indtægter og 1,6 mDKK under finansielle omkostninger. 44,4 mDKK er henførbar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:35.8865em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">til tilgodehavender /forpligtelser til amortiseret kostpris.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.2718em;"><span class="stl_430 stl_08 stl_375" style="word-spacing:0.0045em;">11. FINANSIELLE INDTÆGTER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:16.2718em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:16.2718em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.1483em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:17.0413em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:17.0413em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:17.0413em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:17.0413em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.1207em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0163em;">Renter, likvide beholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9844em;top:18.1207em;"><span class="stl_87 stl_73 stl_147">4.887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6624em;top:18.1207em;"><span class="stl_87 stl_73 stl_422">808  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3791em;top:18.1207em;"><span class="stl_87 stl_73 stl_427">8.784  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6117em;top:18.1207em;"><span class="stl_87 stl_73 stl_279">9.859  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:19.0934em;"><span class="stl_87 stl_73 stl_124" style="word-spacing:-0.0207em;">Renteindtægter fra tilknyttede selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:19.0934em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:19.0934em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1484em;top:19.0934em;"><span class="stl_87 stl_73 stl_803">21.716  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2751em;top:19.0934em;"><span class="stl_87 stl_73 stl_336">16.601  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:20.066em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.019em;">Øvrige finansielle indtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9977em;top:20.066em;"><span class="stl_87 stl_73 stl_47">5.395  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8977em;top:20.066em;"><span class="stl_87 stl_73 stl_496">19.297  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:20.066em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:20.066em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.014em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4697em;top:21.014em;"><span class="stl_297 stl_08 stl_180">10.282  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7224em;top:21.014em;"><span class="stl_297 stl_08 stl_496">20.105  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8291em;top:21.014em;"><span class="stl_297 stl_08 stl_573">30.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0224em;top:21.014em;"><span class="stl_297 stl_08 stl_474">26.460  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.72em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">Af de samlede finansielle indtægter er 3,8 mDKK (2023: 6,7 mDKK) vedrørende indgåede terminsforretninger på afgrøder, og dermed ikke henførbar til tilgodehavender/forpligtelser til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.4894em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.0191em;">amortiseret kostpris. 6,5 mDKK er henførbar til tilgodehavender /forpligtelser til amortiseret kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:25.028em;"><span class="stl_87 stl_73 stl_61" style="word-spacing:-0.018em;">I forbindelse med låneomlægning i Slovakiet er indgående rentesikringsinstrumenter indfriet. Dette har medført en indtægt på 4,4 mDKK i 2023.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:25.7974em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0158em;">Udbytte fra finansielle investeringer indgår i finansielle indtægter med 2,5 mDKK i 2023.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.2718em;"><span class="stl_430 stl_08 stl_375" style="word-spacing:0.0045em;">11. FINANSIELLE INDTÆGTER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:16.2718em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:16.2718em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.1483em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:17.0413em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:17.0413em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:17.0413em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:17.0413em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.1207em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0163em;">Renter, likvide beholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9844em;top:18.1207em;"><span class="stl_87 stl_73 stl_147">4.887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6624em;top:18.1207em;"><span class="stl_87 stl_73 stl_422">808  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3791em;top:18.1207em;"><span class="stl_87 stl_73 stl_427">8.784  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6117em;top:18.1207em;"><span class="stl_87 stl_73 stl_279">9.859  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:19.0934em;"><span class="stl_87 stl_73 stl_124" style="word-spacing:-0.0207em;">Renteindtægter fra tilknyttede selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:19.0934em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:19.0934em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1484em;top:19.0934em;"><span class="stl_87 stl_73 stl_803">21.716  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2751em;top:19.0934em;"><span class="stl_87 stl_73 stl_336">16.601  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:20.066em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.019em;">Øvrige finansielle indtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9977em;top:20.066em;"><span class="stl_87 stl_73 stl_47">5.395  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8977em;top:20.066em;"><span class="stl_87 stl_73 stl_496">19.297  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:20.066em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:20.066em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.014em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4697em;top:21.014em;"><span class="stl_297 stl_08 stl_180">10.282  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7224em;top:21.014em;"><span class="stl_297 stl_08 stl_496">20.105  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8291em;top:21.014em;"><span class="stl_297 stl_08 stl_573">30.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0224em;top:21.014em;"><span class="stl_297 stl_08 stl_474">26.460  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.72em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">Af de samlede finansielle indtægter er 3,8 mDKK (2023: 6,7 mDKK) vedrørende indgåede terminsforretninger på afgrøder, og dermed ikke henførbar til tilgodehavender/forpligtelser til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.4894em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.0191em;">amortiseret kostpris. 6,5 mDKK er henførbar til tilgodehavender /forpligtelser til amortiseret kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:25.028em;"><span class="stl_87 stl_73 stl_61" style="word-spacing:-0.018em;">I forbindelse med låneomlægning i Slovakiet er indgående rentesikringsinstrumenter indfriet. Dette har medført en indtægt på 4,4 mDKK i 2023.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:25.7974em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0158em;">Udbytte fra finansielle investeringer indgår i finansielle indtægter med 2,5 mDKK i 2023.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.933em;"><span class="stl_430 stl_08 stl_181" style="word-spacing:-0.0108em;">12. FINANSIELLE OMKOSTNINGER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6953em;top:27.933em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:27.933em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.8094em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8503em;top:28.7025em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0463em;top:28.7025em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:28.7025em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4398em;top:28.7025em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.7818em;"><span class="stl_87 stl_73 stl_165" style="word-spacing:-0.008em;">Renter, bankgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6357em;top:29.7818em;"><span class="stl_87 stl_73 stl_226">38.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9251em;top:29.7818em;"><span class="stl_87 stl_73 stl_794">29.166  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4824em;top:29.7818em;"><span class="stl_87 stl_73 stl_816">7.763  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6457em;top:29.7818em;z-index:1336;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_65">529  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:30.7545em;"><span class="stl_87 stl_73 stl_239" style="word-spacing:-0.0223em;">Renter fra tilknyttede selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:30.7545em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:30.7545em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3804em;top:30.7545em;"><span class="stl_87 stl_73 stl_102">3.089  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6057em;top:30.7545em;"><span class="stl_87 stl_73 stl_264">2.551  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:31.7272em;"><span class="stl_87 stl_73 stl_240" style="word-spacing:-0.0125em;">Renter, konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9611em;top:31.7272em;"><span class="stl_87 stl_73 stl_235">3.800  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7064em;top:31.7272em;"><span class="stl_87 stl_73 stl_509">924  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3551em;top:31.7272em;"><span class="stl_87 stl_73 stl_235">3.800  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1004em;top:31.7272em;"><span class="stl_87 stl_73 stl_509">924  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.6998em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:-0.0168em;">Øvrige finansielle omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0417em;top:32.6998em;"><span class="stl_87 stl_73 stl_429">2.512  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1724em;top:32.6998em;"><span class="stl_87 stl_73 stl_30">6.549  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8891em;top:32.6998em;"><span class="stl_87 stl_73 stl_345">572  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6777em;top:32.6998em;"><span class="stl_87 stl_73 stl_488">1.194  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:33.6478em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4604em;top:33.6478em;"><span class="stl_297 stl_08 stl_14">44.375  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6597em;top:33.6478em;"><span class="stl_297 stl_08 stl_427">36.639  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8764em;top:33.6478em;"><span class="stl_297 stl_08 stl_49">15.223  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1397em;top:33.6478em;"><span class="stl_297 stl_08 stl_797">12.198  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:35.1172em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.029em;">Kursreguleringer udgør netto en udgift på 0,5 mDKK – hvoraf der er indregnet 2,1 mDKK under finansielle indtægter og 1,6 mDKK under finansielle omkostninger. 44,4 mDKK er henførbar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:35.8865em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">til tilgodehavender /forpligtelser til amortiseret kostpris.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.933em;"><span class="stl_430 stl_08 stl_181" style="word-spacing:-0.0108em;">12. FINANSIELLE OMKOSTNINGER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6953em;top:27.933em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:27.933em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.8094em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8503em;top:28.7025em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0463em;top:28.7025em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:28.7025em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4398em;top:28.7025em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.7818em;"><span class="stl_87 stl_73 stl_165" style="word-spacing:-0.008em;">Renter, bankgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6357em;top:29.7818em;"><span class="stl_87 stl_73 stl_226">38.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9251em;top:29.7818em;"><span class="stl_87 stl_73 stl_794">29.166  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4824em;top:29.7818em;"><span class="stl_87 stl_73 stl_816">7.763  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6457em;top:29.7818em;z-index:1336;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_65">529  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:30.7545em;"><span class="stl_87 stl_73 stl_239" style="word-spacing:-0.0223em;">Renter fra tilknyttede selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:30.7545em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:30.7545em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3804em;top:30.7545em;"><span class="stl_87 stl_73 stl_102">3.089  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6057em;top:30.7545em;"><span class="stl_87 stl_73 stl_264">2.551  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:31.7272em;"><span class="stl_87 stl_73 stl_240" style="word-spacing:-0.0125em;">Renter, konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9611em;top:31.7272em;"><span class="stl_87 stl_73 stl_235">3.800  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7064em;top:31.7272em;"><span class="stl_87 stl_73 stl_509">924  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3551em;top:31.7272em;"><span class="stl_87 stl_73 stl_235">3.800  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1004em;top:31.7272em;"><span class="stl_87 stl_73 stl_509">924  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.6998em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:-0.0168em;">Øvrige finansielle omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0417em;top:32.6998em;"><span class="stl_87 stl_73 stl_429">2.512  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1724em;top:32.6998em;"><span class="stl_87 stl_73 stl_30">6.549  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8891em;top:32.6998em;"><span class="stl_87 stl_73 stl_345">572  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6777em;top:32.6998em;"><span class="stl_87 stl_73 stl_488">1.194  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:33.6478em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4604em;top:33.6478em;"><span class="stl_297 stl_08 stl_14">44.375  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6597em;top:33.6478em;"><span class="stl_297 stl_08 stl_427">36.639  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8764em;top:33.6478em;"><span class="stl_297 stl_08 stl_49">15.223  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1397em;top:33.6478em;"><span class="stl_297 stl_08 stl_797">12.198  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:35.1172em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.029em;">Kursreguleringer udgør netto en udgift på 0,5 mDKK – hvoraf der er indregnet 2,1 mDKK under finansielle indtægter og 1,6 mDKK under finansielle omkostninger. 44,4 mDKK er henførbar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:35.8865em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">til tilgodehavender /forpligtelser til amortiseret kostpris.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.933em;"><span class="stl_430 stl_08 stl_181" style="word-spacing:-0.0108em;">12. FINANSIELLE OMKOSTNINGER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6953em;top:27.933em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:27.933em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.8094em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8503em;top:28.7025em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0463em;top:28.7025em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:28.7025em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4398em;top:28.7025em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.7818em;"><span class="stl_87 stl_73 stl_165" style="word-spacing:-0.008em;">Renter, bankgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6357em;top:29.7818em;"><span class="stl_87 stl_73 stl_226">38.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9251em;top:29.7818em;"><span class="stl_87 stl_73 stl_794">29.166  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4824em;top:29.7818em;"><span class="stl_87 stl_73 stl_816">7.763  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6457em;top:29.7818em;z-index:1336;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_65">529  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:30.7545em;"><span class="stl_87 stl_73 stl_239" style="word-spacing:-0.0223em;">Renter fra tilknyttede selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:30.7545em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:30.7545em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3804em;top:30.7545em;"><span class="stl_87 stl_73 stl_102">3.089  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6057em;top:30.7545em;"><span class="stl_87 stl_73 stl_264">2.551  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:31.7272em;"><span class="stl_87 stl_73 stl_240" style="word-spacing:-0.0125em;">Renter, konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9611em;top:31.7272em;"><span class="stl_87 stl_73 stl_235">3.800  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7064em;top:31.7272em;"><span class="stl_87 stl_73 stl_509">924  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3551em;top:31.7272em;"><span class="stl_87 stl_73 stl_235">3.800  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1004em;top:31.7272em;"><span class="stl_87 stl_73 stl_509">924  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.6998em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:-0.0168em;">Øvrige finansielle omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0417em;top:32.6998em;"><span class="stl_87 stl_73 stl_429">2.512  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1724em;top:32.6998em;"><span class="stl_87 stl_73 stl_30">6.549  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8891em;top:32.6998em;"><span class="stl_87 stl_73 stl_345">572  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6777em;top:32.6998em;"><span class="stl_87 stl_73 stl_488">1.194  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:33.6478em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4604em;top:33.6478em;"><span class="stl_297 stl_08 stl_14">44.375  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6597em;top:33.6478em;"><span class="stl_297 stl_08 stl_427">36.639  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8764em;top:33.6478em;"><span class="stl_297 stl_08 stl_49">15.223  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1397em;top:33.6478em;"><span class="stl_297 stl_08 stl_797">12.198  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:35.1172em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.029em;">Kursreguleringer udgør netto en udgift på 0,5 mDKK – hvoraf der er indregnet 2,1 mDKK under finansielle indtægter og 1,6 mDKK under finansielle omkostninger. 44,4 mDKK er henførbar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:35.8865em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">til tilgodehavender /forpligtelser til amortiseret kostpris.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_327" style="word-spacing:0.0165em;">13. SKAT AF ÅRETS RESULTAT  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0161em;">Skat af årets resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0751em;top:9.2057em;z-index:146;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_14">.</span><span class="stl_87 stl_73 stl_507">492  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1224em;top:9.2057em;z-index:152;"><span class="stl_87 stl_73 stl_741">-7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_742">519  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0497em;top:9.2057em;"><span class="stl_87 stl_73 stl_84">12.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:9.2057em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:10.1784em;"><span class="stl_87 stl_73 stl_427" style="word-spacing:-0.0144em;">Skat af anden totalindkomst  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:10.1784em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2291em;top:10.1784em;"><span class="stl_87 stl_73 stl_276">1.401  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:10.1784em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:10.1784em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:11.143em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8977em;top:11.143em;z-index:200;"><span class="stl_297 stl_08 stl_781">7</span><span class="stl_297 stl_08 stl_402">.</span><span class="stl_297 stl_08 stl_248">492  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9024em;top:11.143em;"><span class="stl_395 stl_08 stl_637">-</span><span class="stl_297 stl_08 stl_842">6.118  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8517em;top:11.143em;"><span class="stl_297 stl_08 stl_238">12.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7311em;top:11.143em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:13.1297em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">Skat af årets resultat fordeles således:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:14.1024em;"><span class="stl_87 stl_73 stl_70" style="word-spacing:-0.024em;">Aktuel skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7764em;top:14.1024em;"><span class="stl_87 stl_73 stl_161">-8.337  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0644em;top:14.1024em;z-index:270;"><span class="stl_87 stl_73 stl_741">-7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_51">543  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:14.1024em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:14.1024em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:15.075em;"><span class="stl_87 stl_73 stl_304" style="word-spacing:-0.0171em;">Udskudt skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6917em;top:15.075em;"><span class="stl_87 stl_73 stl_220">15.829  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2337em;top:15.075em;"><span class="stl_87 stl_73 stl_208">1.425  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0491em;top:15.075em;"><span class="stl_87 stl_73 stl_84">12.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:15.075em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:16.023em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8977em;top:16.023em;z-index:310;"><span class="stl_297 stl_08 stl_781">7</span><span class="stl_297 stl_08 stl_402">.</span><span class="stl_297 stl_08 stl_248">492  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9024em;top:16.023em;"><span class="stl_395 stl_08 stl_637">-</span><span class="stl_297 stl_08 stl_842">6.118  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8517em;top:16.023em;"><span class="stl_297 stl_08 stl_238">12.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7311em;top:16.023em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:17.9924em;"><span class="stl_87 stl_73 stl_61" style="word-spacing:-0.0179em;">Skat af årets resultat forklares således:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:18.965em;"><span class="stl_87 stl_73 stl_182" style="word-spacing:-0.0122em;">Beregnet skat af result før skat (22%)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8591em;top:19.3497em;"><span class="stl_87 stl_73 stl_726">-1.949  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0624em;top:19.3497em;"><span class="stl_87 stl_73 stl_843" style="word-spacing:-0.113em;">-7. 383  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2471em;top:19.3497em;"><span class="stl_87 stl_73 stl_750">-1.558  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3584em;top:19.3497em;"><span class="stl_87 stl_73 stl_120">-3.306  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:19.7344em;"><span class="stl_87 stl_73 stl_614" style="word-spacing:-0.0227em;">(I moderselskabet ekskl. kapitalandelel)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.707em;"><span class="stl_87 stl_73 stl_115" style="word-spacing:-0.0209em;">Nedskrivning / ikke indregnede skatteaktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:20.707em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2731em;top:20.707em;"><span class="stl_87 stl_73 stl_844">1.106  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:20.707em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6671em;top:20.707em;"><span class="stl_87 stl_73 stl_844">1.106  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:21.6797em;"><span class="stl_87 stl_73 stl_565" style="word-spacing:-0.0315em;">Aktiveret skatteaktiv vedrørende underskudsfremførsel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6951em;top:21.6797em;"><span class="stl_87 stl_73 stl_65">13.558  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:21.6797em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0891em;top:21.6797em;"><span class="stl_87 stl_73 stl_65">13.558  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:21.6797em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:22.6524em;"><span class="stl_87 stl_73 stl_237" style="word-spacing:-0.0195em;">Regulering udskudt skat som følge af ændring af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8631em;top:23.037em;"><span class="stl_87 stl_73 stl_344">-2.714  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.4731em;top:23.037em;"><span class="stl_87 stl_73 stl_40">-942  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:23.037em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:23.037em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:23.4217em;"><span class="stl_87 stl_73 stl_238">skatteprocent  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:24.3944em;"><span class="stl_87 stl_73 stl_170" style="word-spacing:-0.0146em;">Andre reguleringer, netto  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8431em;top:24.3944em;"><span class="stl_87 stl_73 stl_140">-1.403  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.4637em;top:24.3944em;"><span class="stl_87 stl_73 stl_110">-300  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:24.3944em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5511em;top:24.3944em;"><span class="stl_87 stl_73 stl_235">2.200  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:25.3424em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8977em;top:25.3424em;z-index:681;"><span class="stl_297 stl_08 stl_781">7</span><span class="stl_297 stl_08 stl_402">.</span><span class="stl_297 stl_08 stl_248">492  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9377em;top:25.3424em;z-index:687;"><span class="stl_395 stl_08 stl_492">-</span><span class="stl_297 stl_08 stl_781">7</span><span class="stl_297 stl_08 stl_799">.</span><span class="stl_297 stl_08 stl_446">519  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8517em;top:25.3424em;"><span class="stl_297 stl_08 stl_238">12.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7311em;top:25.3424em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:27.367em;"><span class="stl_87 stl_73 stl_565" style="word-spacing:-0.0214em;">Effektiv skatteprocent  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6057em;top:27.367em;"><span class="stl_87 stl_73 stl_70">-85  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0211em;top:27.367em;"><span class="stl_87 stl_73 stl_165">22  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:27.367em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:27.367em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.2927em;"><span class="stl_430 stl_08 stl_182" style="word-spacing:-0.0122em;">25. SELSKABSSKAT  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:14.2927em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:14.2927em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1691em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:15.0622em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:15.0622em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:15.0622em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:15.0622em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.1415em;"><span class="stl_87 stl_73 stl_32" style="word-spacing:-0.0101em;">Selskabsskat 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4544em;top:16.1415em;"><span class="stl_87 stl_73 stl_880">484  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0051em;top:16.1415em;"><span class="stl_87 stl_73 stl_355">-4.819  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:16.1415em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:16.1415em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.1142em;"><span class="stl_87 stl_73 stl_560" style="word-spacing:-0.0216em;">Årets aktuelle skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8884em;top:17.1142em;"><span class="stl_87 stl_73 stl_881">-7.965  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0077em;top:17.1142em;"><span class="stl_87 stl_73 stl_527">-8.314  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:17.1142em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:17.1142em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:18.0868em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0177em;">Regulering af skat, tidligere år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8191em;top:18.0868em;"><span class="stl_87 stl_73 stl_70">34  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8211em;top:18.0868em;"><span class="stl_87 stl_73 stl_85">-50  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:18.0868em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:18.0868em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:19.0908em;"><span class="stl_87 stl_73 stl_61" style="word-spacing:-0.018em;">Betalt selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0631em;top:19.0908em;"><span class="stl_87 stl_73 stl_857">7.708  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8911em;top:19.0908em;"><span class="stl_87 stl_73 stl_287">13.667  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:19.0908em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:19.0908em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.1008em;"><span class="stl_297 stl_08 stl_213" style="word-spacing:-0.0204em;">Selskabsskat 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4231em;top:20.1008em;"><span class="stl_297 stl_08 stl_534">261  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.5677em;top:20.1008em;"><span class="stl_297 stl_08 stl_290">484  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5337em;top:20.1008em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7304em;top:20.1008em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:22.1015em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.0189em;">Indregnes således:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:23.0742em;"><span class="stl_87 stl_73 stl_61" style="word-spacing:-0.0179em;">Tilgodehavende selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0224em;top:23.0742em;"><span class="stl_87 stl_73 stl_326">1.207  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2004em;top:23.0742em;"><span class="stl_87 stl_73 stl_27">2.275  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:23.0742em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:23.0742em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:24.0468em;"><span class="stl_87 stl_73 stl_213" style="word-spacing:-0.0205em;">Skyldig selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.2437em;top:24.0468em;"><span class="stl_87 stl_73 stl_661">-946  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0811em;top:24.0468em;"><span class="stl_87 stl_73 stl_392">-1.791  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:24.0468em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:24.0468em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:24.9948em;"><span class="stl_297 stl_08 stl_213" style="word-spacing:-0.0204em;">Selskabsskat 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4224em;top:24.9948em;"><span class="stl_297 stl_08 stl_534">261  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.5671em;top:24.9948em;"><span class="stl_297 stl_08 stl_290">484  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5331em;top:24.9948em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7297em;top:24.9948em;"><span class="stl_297 stl_08 stl_27">0</span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.738em;"><span class="stl_430 stl_08 stl_322" style="word-spacing:0.0113em;">14. RESULTAT PR. AKTIE  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.1078em;top:29.738em;"><span class="stl_430 stl_08 stl_70" style="word-spacing:0.305em;">Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.6258em;"><span class="stl_369 stl_11 stl_178">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2443em;top:30.5075em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4395em;top:30.5075em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.5869em;"><span class="stl_87 stl_73 stl_226" style="word-spacing:-0.0156em;">Årets resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0524em;top:31.5869em;"><span class="stl_87 stl_73 stl_142">16.349  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2477em;top:31.5869em;"><span class="stl_87 stl_73 stl_162">26.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.5595em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0155em;">Renter ved konverterng af obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3564em;top:32.5595em;"><span class="stl_87 stl_73 stl_235">3.800  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1017em;top:32.5595em;"><span class="stl_87 stl_73 stl_509">924  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:33.5322em;"><span class="stl_87 stl_73 stl_158" style="word-spacing:-0.015em;">Årets resultat til beregning af udvandet resultat pr. aktie (EPS-D)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1311em;top:33.5322em;"><span class="stl_87 stl_73 stl_48">20.149  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2384em;top:33.5322em;"><span class="stl_87 stl_73 stl_356">26.966  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:34.5049em;"><span class="stl_87 stl_73 stl_565" style="word-spacing:-0.0213em;">Antal aktier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.0904em;top:34.5049em;"><span class="stl_87 stl_73 stl_845" style="word-spacing:-0.0972em;">11.146. 311  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4857em;top:34.5049em;"><span class="stl_87 stl_73 stl_532" style="word-spacing:-0.147em;">9.946. 311  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:35.4775em;"><span class="stl_87 stl_73 stl_120" style="word-spacing:-0.0193em;">Udestående warrants og konvertible obligationers gennemsnitlige udvandingseffekt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2344em;top:35.4775em;"><span class="stl_87 stl_73 stl_460">1.376.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9044em;top:35.4775em;"><span class="stl_87 stl_73 stl_81">276.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7264em;top:36.5282em;"><span class="stl_87 stl_73 stl_115" style="word-spacing:-0.021em;">Udvandet antal aktier i omløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.9724em;top:36.5282em;"><span class="stl_87 stl_73 stl_357">12.522.811  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.1457em;top:36.5282em;"><span class="stl_87 stl_73 stl_346">10.222.811  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7264em;top:37.5789em;"><span class="stl_87 stl_73 stl_54" style="word-spacing:-0.0105em;">Resultat pr. aktie (EPS)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.7697em;top:37.5789em;"><span class="stl_87 stl_73 stl_358">1,55  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.9171em;top:37.5789em;"><span class="stl_87 stl_73 stl_26">2,68  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7264em;top:38.5515em;"><span class="stl_87 stl_73 stl_158" style="word-spacing:-0.015em;">Udvandet resultat pr. aktie (EPS-D)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.7697em;top:38.5515em;"><span class="stl_87 stl_73 stl_358">1,55  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.9324em;top:38.5515em;"><span class="stl_87 stl_73 stl_28">2,65  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_113" style="word-spacing:-0.0085em;">15. IMMATERIELLE AKTIVER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.4423em;top:7.3568em;"><span class="stl_430 stl_08 stl_613">Goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6398em;top:7.3568em;"><span class="stl_430 stl_08 stl_613">Goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8508em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0468em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_87 stl_73 stl_174" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6678em;top:9.2057em;"><span class="stl_87 stl_73 stl_172">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8644em;top:9.2057em;"><span class="stl_87 stl_73 stl_172">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.1784em;"><span class="stl_87 stl_73 stl_378">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:10.1784em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:10.1784em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.1677em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:11.1677em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:11.1677em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.157em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:12.157em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:12.157em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.105em;"><span class="stl_297 stl_08 stl_244" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4778em;top:13.105em;"><span class="stl_297 stl_08 stl_62">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6744em;top:13.105em;"><span class="stl_297 stl_08 stl_62">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.0744em;"><span class="stl_87 stl_73 stl_214" style="word-spacing:-0.0128em;">Af- og nedskrivninger 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:15.0744em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:15.0744em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.047em;"><span class="stl_87 stl_73 stl_115">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:16.047em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:16.047em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.0197em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:17.0197em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:17.0197em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.9924em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:17.9924em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:17.9924em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.9404em;"><span class="stl_297 stl_08 stl_95">Af</span><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_26" style="word-spacing:-0.0225em;">og nedskrivninger 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1418em;top:18.9404em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3384em;top:18.9404em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.913em;"><span class="stl_297 stl_08 stl_239" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4778em;top:19.913em;"><span class="stl_297 stl_08 stl_62">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6744em;top:19.913em;"><span class="stl_297 stl_08 stl_62">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.3824em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:0.0873em;">Goodwill vedrører mælkeproduktionen i Slovakiet. Der er foretaget nedskrivningstest pr. 31. december 2024 baseret på kapitalværdien (nytteværdien) for aktiviteterne. Nedskrivningstesten er foretaget med en  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.1517em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:-0.0169em;">DCF-model. DCF-modellen har en budgetperiode på 5 år. Nedskrivningstesten er baseret på det ledelsesgodkendte budget og prognoser for årene 2025-2029.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.6904em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:0.0163em;">Forventninger til mælkepriser er baseret på de aktuelle forventninger til udviklingen baseret på information fra SEGES. For terminalperioden efter 2029 er der indarbejdet forventninger om en vækst på 2,0% (2023:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.4597em;z-index:936;"><span class="stl_87 stl_73 stl_71" style="word-spacing:-0.0072em;">1,5%). Der er i nedskrivningstesten anvendt en WACC på 5,8% efter skat (2023: 5,9%) – svarende til en WACC før skat på </span><span class="stl_87 stl_73 stl_177">7</span><span class="stl_87 stl_73 stl_30">,</span><span class="stl_87 stl_73 stl_271" style="word-spacing:0.0055em;">0% (2023: 6,9%).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.9984em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0161em;">Den anvendte WACC er estimeret ud fra et risikofrit afkast og gearingen sammenlignet med gruppens business peers.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.537em;"><span class="stl_87 stl_73 stl_237" style="word-spacing:-0.0194em;">Moderselskabet har ingen immaterielle aktiver indregnet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_113" style="word-spacing:-0.0085em;">15. IMMATERIELLE AKTIVER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.4423em;top:7.3568em;"><span class="stl_430 stl_08 stl_613">Goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6398em;top:7.3568em;"><span class="stl_430 stl_08 stl_613">Goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8508em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0468em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_87 stl_73 stl_174" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6678em;top:9.2057em;"><span class="stl_87 stl_73 stl_172">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8644em;top:9.2057em;"><span class="stl_87 stl_73 stl_172">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.1784em;"><span class="stl_87 stl_73 stl_378">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:10.1784em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:10.1784em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.1677em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:11.1677em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:11.1677em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.157em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:12.157em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:12.157em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.105em;"><span class="stl_297 stl_08 stl_244" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4778em;top:13.105em;"><span class="stl_297 stl_08 stl_62">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6744em;top:13.105em;"><span class="stl_297 stl_08 stl_62">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.0744em;"><span class="stl_87 stl_73 stl_214" style="word-spacing:-0.0128em;">Af- og nedskrivninger 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:15.0744em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:15.0744em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.047em;"><span class="stl_87 stl_73 stl_115">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:16.047em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:16.047em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.0197em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:17.0197em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:17.0197em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.9924em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:17.9924em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:17.9924em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.9404em;"><span class="stl_297 stl_08 stl_95">Af</span><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_26" style="word-spacing:-0.0225em;">og nedskrivninger 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1418em;top:18.9404em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3384em;top:18.9404em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.913em;"><span class="stl_297 stl_08 stl_239" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4778em;top:19.913em;"><span class="stl_297 stl_08 stl_62">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6744em;top:19.913em;"><span class="stl_297 stl_08 stl_62">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.3824em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:0.0873em;">Goodwill vedrører mælkeproduktionen i Slovakiet. Der er foretaget nedskrivningstest pr. 31. december 2024 baseret på kapitalværdien (nytteværdien) for aktiviteterne. Nedskrivningstesten er foretaget med en  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.1517em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:-0.0169em;">DCF-model. DCF-modellen har en budgetperiode på 5 år. Nedskrivningstesten er baseret på det ledelsesgodkendte budget og prognoser for årene 2025-2029.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.6904em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:0.0163em;">Forventninger til mælkepriser er baseret på de aktuelle forventninger til udviklingen baseret på information fra SEGES. For terminalperioden efter 2029 er der indarbejdet forventninger om en vækst på 2,0% (2023:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.4597em;z-index:936;"><span class="stl_87 stl_73 stl_71" style="word-spacing:-0.0072em;">1,5%). Der er i nedskrivningstesten anvendt en WACC på 5,8% efter skat (2023: 5,9%) – svarende til en WACC før skat på </span><span class="stl_87 stl_73 stl_177">7</span><span class="stl_87 stl_73 stl_30">,</span><span class="stl_87 stl_73 stl_271" style="word-spacing:0.0055em;">0% (2023: 6,9%).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.9984em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0161em;">Den anvendte WACC er estimeret ud fra et risikofrit afkast og gearingen sammenlignet med gruppens business peers.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.537em;"><span class="stl_87 stl_73 stl_237" style="word-spacing:-0.0194em;">Moderselskabet har ingen immaterielle aktiver indregnet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.5062em;top:7.3568em;"><span class="stl_430 stl_08 stl_577">Jordleje</span><span class="stl_771 stl_08 stl_577">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.8002em;top:7.3576em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:-0.0214em;">Aktiver under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1262em;"><span class="stl_430 stl_08 stl_37" style="word-spacing:-0.0129em;">16.MATERIELLE AKTIVER</span><span class="stl_771 stl_08 stl_259">-</span><span class="stl_430 stl_08 stl_54" style="word-spacing:-0.0104em;">KONCERN 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.4877em;top:8.1263em;"><span class="stl_430 stl_08 stl_378" style="word-spacing:-0.0196em;">kontrakter i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.8557em;top:8.1263em;"><span class="stl_430 stl_08 stl_09">Produkti</span><span class="stl_771 stl_08 stl_27" style="word-spacing:0.601em;">- </span><span class="stl_430 stl_08 stl_178" style="word-spacing:-0.02em;">Andre anlæg,</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.169em;top:8.1263em;"><span class="stl_430 stl_08 stl_239" style="word-spacing:-0.0224em;">opførelse og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8049em;top:8.8958em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">henhold til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.7314em;top:8.8958em;"><span class="stl_430 stl_08 stl_560" style="word-spacing:-0.0215em;">onsanlæg og</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.543em;top:8.8958em;"><span class="stl_430 stl_08 stl_26">driftsmateriel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.3562em;top:8.8966em;"><span class="stl_430 stl_08 stl_30">forud</span><span class="stl_771 stl_08 stl_30">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0799em;top:9.6653em;"><span class="stl_430 stl_08 stl_380" style="word-spacing:0.0065em;">IFRS 16  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2134em;top:9.6653em;"><span class="stl_430 stl_08 stl_242">Jord  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.3657em;top:9.6653em;"><span class="stl_430 stl_08 stl_129">Bygninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.9397em;top:9.6653em;"><span class="stl_430 stl_08 stl_368">maskiner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4059em;top:9.6653em;"><span class="stl_430 stl_08 stl_37" style="word-spacing:-0.013em;">og inventar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.9349em;top:9.6661em;"><span class="stl_430 stl_08 stl_613">betalinger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.4342em;top:9.6661em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.7444em;"><span class="stl_87 stl_73 stl_174" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7124em;top:10.7444em;"><span class="stl_87 stl_73 stl_576">81.401  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5877em;top:10.7444em;"><span class="stl_87 stl_73 stl_396">427.685  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8204em;top:10.7444em;"><span class="stl_87 stl_73 stl_846">541.188  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0397em;top:10.7444em;"><span class="stl_87 stl_73 stl_847">313.017  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.5977em;top:10.7444em;"><span class="stl_87 stl_73 stl_848">21.151  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6244em;top:10.7444em;"><span class="stl_87 stl_73 stl_161">54.002  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.9897em;top:10.7444em;"><span class="stl_87 stl_73 stl_182">1.438.444  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:11.717em;"><span class="stl_87 stl_73 stl_426" style="word-spacing:-0.0233em;">Tilgang ved køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3504em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:12.6897em;"><span class="stl_87 stl_73 stl_378">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8124em;top:12.6897em;"><span class="stl_87 stl_73 stl_849">17.714  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2137em;top:12.6897em;"><span class="stl_87 stl_73 stl_721">9.326  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1437em;top:12.6897em;"><span class="stl_87 stl_73 stl_805">11.436  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2424em;top:12.6897em;"><span class="stl_87 stl_73 stl_154">23.262  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7737em;top:12.6897em;"><span class="stl_87 stl_73 stl_69">3.643  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6004em;top:12.6897em;"><span class="stl_87 stl_73 stl_610">48.882  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.5797em;top:12.6897em;"><span class="stl_87 stl_73 stl_739" style="word-spacing:-0.1236em;">114. 263  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.679em;"><span class="stl_87 stl_73 stl_614" style="word-spacing:-0.0228em;">Overførsel mellem kategorier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:13.679em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9897em;top:13.679em;"><span class="stl_87 stl_73 stl_850">11.931  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0411em;top:13.679em;"><span class="stl_87 stl_73 stl_180">25.908  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2737em;top:13.679em;"><span class="stl_87 stl_73 stl_68">24.661  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.2837em;top:13.679em;"><span class="stl_87 stl_73 stl_345">227  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4237em;top:13.679em;"><span class="stl_87 stl_73 stl_118">-62.727  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3511em;top:13.679em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.6857em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:14.6857em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.4657em;top:14.6857em;"><span class="stl_87 stl_73 stl_157">-461  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:14.6857em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3231em;top:14.6857em;"><span class="stl_87 stl_73 stl_260">-4.006  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.0051em;top:14.6857em;"><span class="stl_87 stl_73 stl_851">-440  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1537em;top:14.6857em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.9557em;top:14.6857em;"><span class="stl_87 stl_73 stl_244">-4.907  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:15.675em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.2951em;top:15.675em;"><span class="stl_87 stl_73 stl_326">-254  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0324em;top:15.675em;"><span class="stl_87 stl_73 stl_360">-1.258  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9791em;top:15.675em;"><span class="stl_87 stl_73 stl_52">-15.918  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3631em;top:15.675em;"><span class="stl_87 stl_73 stl_14">-4.081  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6977em;top:15.675em;"><span class="stl_87 stl_73 stl_393">-1.146  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3131em;top:15.675em;"><span class="stl_87 stl_73 stl_548">-270  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6837em;top:15.675em;"><span class="stl_87 stl_73 stl_479">-22.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:16.623em;"><span class="stl_297 stl_08 stl_244" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4611em;top:16.623em;"><span class="stl_297 stl_08 stl_226">98.861  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3304em;top:16.623em;"><span class="stl_297 stl_08 stl_496" style="word-spacing:-0.1444em;">447. 223  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5304em;top:16.623em;"><span class="stl_297 stl_08 stl_56">562.614  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6857em;top:16.623em;"><span class="stl_297 stl_08 stl_173">352.853  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2544em;top:16.623em;"><span class="stl_297 stl_08 stl_214">23.435  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4531em;top:16.623em;"><span class="stl_297 stl_08 stl_181">39.887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.7291em;top:16.623em;"><span class="stl_297 stl_08 stl_356">1.524.873  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5924em;"><span class="stl_87 stl_73 stl_214" style="word-spacing:-0.0128em;">Af- og nedskrivninger 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4311em;top:18.5924em;"><span class="stl_87 stl_73 stl_161">-30.680  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0217em;top:18.5924em;"><span class="stl_87 stl_73 stl_317">-3.957  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5591em;top:18.5924em;"><span class="stl_87 stl_73 stl_207">-143.256  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8557em;top:18.5924em;"><span class="stl_87 stl_73 stl_852">-152.143  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6111em;top:18.5924em;"><span class="stl_87 stl_73 stl_317">-8.148  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1537em;top:18.5924em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.3484em;top:18.5924em;"><span class="stl_87 stl_73 stl_319">-338.184  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.565em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0207em;">Afgang ved salg af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3497em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.5377em;"><span class="stl_87 stl_73 stl_115">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7851em;top:20.5377em;"><span class="stl_87 stl_73 stl_155">-9.489  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9771em;top:20.5377em;"><span class="stl_87 stl_73 stl_181">-2.400  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8424em;top:20.5377em;"><span class="stl_87 stl_73 stl_38">-20.368  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1431em;top:20.5377em;"><span class="stl_87 stl_73 stl_491">-27.772  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6097em;top:20.5377em;"><span class="stl_87 stl_73 stl_275">-2.337  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:20.5377em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.5711em;top:20.5377em;"><span class="stl_87 stl_73 stl_735">-62.366  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:21.5104em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5757em;top:21.5104em;"><span class="stl_87 stl_73 stl_161">3.643  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.6384em;top:21.5104em;"><span class="stl_87 stl_73 stl_713">10  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.1931em;top:21.5104em;"><span class="stl_87 stl_73 stl_46">3.653  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.483em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8311em;top:22.483em;"><span class="stl_87 stl_73 stl_57">65  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0351em;top:22.483em;"><span class="stl_87 stl_73 stl_534">35  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4831em;top:22.483em;"><span class="stl_87 stl_73 stl_736">1.105  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1377em;top:22.483em;"><span class="stl_87 stl_73 stl_853">812  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.2957em;top:22.483em;"><span class="stl_87 stl_73 stl_732">379  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:22.483em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.1537em;top:22.483em;"><span class="stl_87 stl_73 stl_79">2.396  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.431em;"><span class="stl_297 stl_08 stl_95">Af</span><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_26" style="word-spacing:-0.0225em;">og nedskrivninger 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2651em;top:23.431em;"><span class="stl_395 stl_08 stl_777">-</span><span class="stl_297 stl_08 stl_336">40.104  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7797em;top:23.431em;"><span class="stl_395 stl_08 stl_637">-</span><span class="stl_297 stl_08 stl_565">6.322  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3571em;top:23.431em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_341">162.519  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.5344em;top:23.431em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_117">175.460  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0797em;top:23.431em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_54">10.096  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1244em;top:23.431em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.0544em;top:23.431em;"><span class="stl_395 stl_08 stl_345">-</span><span class="stl_297 stl_08 stl_370">394.501  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:24.4037em;"><span class="stl_297 stl_08 stl_239" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4897em;top:24.4037em;"><span class="stl_297 stl_08 stl_51">58.757  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2724em;top:24.4037em;"><span class="stl_297 stl_08 stl_178">440.901  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4551em;top:24.4037em;"><span class="stl_297 stl_08 stl_09">400.095  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7757em;top:24.4037em;"><span class="stl_297 stl_08 stl_757">177.393  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2864em;top:24.4037em;"><span class="stl_297 stl_08 stl_190">13.339  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4517em;top:24.4037em;"><span class="stl_297 stl_08 stl_181">39.887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.8157em;top:24.4037em;"><span class="stl_297 stl_08 stl_716">1.130.372  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:26.373em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">Aktiverede renter i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.759em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9557em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1524em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.349em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:27.3457em;"><span class="stl_87 stl_73 stl_226">Kapitaliseringsrente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.629em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8257em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.2197em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.4164em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.613em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:29.2657em;"><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_388" style="word-spacing:-0.0287em;">heraf leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.489em;top:29.2657em;"><span class="stl_297 stl_08 stl_51">58.757  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.337em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5337em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1177em;top:29.2657em;"><span class="stl_297 stl_08 stl_575">26.150  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.927em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1237em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6224em;top:29.2657em;"><span class="stl_297 stl_08 stl_610">84.907  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:30.263em;"><span class="stl_87 stl_73 stl_158" style="word-spacing:-0.0151em;">Afskrives over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.233em;top:30.263em;"><span class="stl_87 stl_73 stl_27">*</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4297em;top:30.263em;"><span class="stl_87 stl_73 stl_27">*</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.671em;top:30.263em;"><span class="stl_87 stl_73 stl_336" style="word-spacing:0.0132em;">15-30 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.227em;top:30.263em;"><span class="stl_87 stl_73 stl_206" style="word-spacing:0.029em;">5-10 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7404em;top:30.263em;"><span class="stl_87 stl_73 stl_341" style="word-spacing:0.0133em;">3-7 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.289em;top:30.263em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.4857em;top:30.263em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:31.211em;"><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_701" style="word-spacing:-0.0296em;">afskrivning på leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.829em;top:31.211em;"><span class="stl_297 stl_08 stl_237">9.489  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3357em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5324em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4257em;top:31.211em;"><span class="stl_297 stl_08 stl_158">6.704  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9264em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.123em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.7384em;top:31.211em;"><span class="stl_297 stl_08 stl_854">16.193  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:32.6804em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.0119em;">*) Leasingaktiver under jord afskrives over leasingperioden, denne udgør fra 3-15 år.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:34.219em;z-index:1269;"><span class="stl_87 stl_73 stl_102" style="word-spacing:-0.0124em;">For bankgælden i Slovakiet, Rumænien, Tjekkiet og Ungarn på 41</span><span class="stl_87 stl_73 stl_177">7</span><span class="stl_87 stl_73 stl_30">,</span><span class="stl_87 stl_73 stl_304" style="word-spacing:-0.0172em;">4 mDKK er der stillet sikkerhed i anlægsaktiver. Endvidere er der stillet sikkerhed i tilskud i Slovakiet og Ungarn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:35.7577em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0159em;">Der henvises til note 23 for oplysning om leasingforpligtelsen vedr. leasede aktiver. Der er indgået aftale om køb af materielle anlægsaktiver på i alt 103,6 mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.5062em;top:7.3568em;"><span class="stl_430 stl_08 stl_577">Jordleje</span><span class="stl_771 stl_08 stl_577">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.8002em;top:7.3576em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:-0.0214em;">Aktiver under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1262em;"><span class="stl_430 stl_08 stl_37" style="word-spacing:-0.0129em;">16.MATERIELLE AKTIVER</span><span class="stl_771 stl_08 stl_259">-</span><span class="stl_430 stl_08 stl_181" style="word-spacing:-0.0109em;">KONCERN 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.4877em;top:8.1263em;"><span class="stl_430 stl_08 stl_378" style="word-spacing:-0.0196em;">kontrakter i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.8557em;top:8.1263em;"><span class="stl_430 stl_08 stl_09">Produkti</span><span class="stl_771 stl_08 stl_27" style="word-spacing:0.601em;">- </span><span class="stl_430 stl_08 stl_178" style="word-spacing:-0.02em;">Andre anlæg,</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.169em;top:8.1263em;"><span class="stl_430 stl_08 stl_239" style="word-spacing:-0.0224em;">opførelse og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8049em;top:8.8958em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">henhold til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.7314em;top:8.8958em;"><span class="stl_430 stl_08 stl_560" style="word-spacing:-0.0215em;">onsanlæg og</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.543em;top:8.8958em;"><span class="stl_430 stl_08 stl_26">driftsmateriel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.3562em;top:8.8966em;"><span class="stl_430 stl_08 stl_30">forud</span><span class="stl_771 stl_08 stl_30">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0799em;top:9.6653em;"><span class="stl_430 stl_08 stl_380" style="word-spacing:0.0065em;">IFRS 16  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2134em;top:9.6653em;"><span class="stl_430 stl_08 stl_242">Jord  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.3657em;top:9.6653em;"><span class="stl_430 stl_08 stl_129">Bygninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.9397em;top:9.6653em;"><span class="stl_430 stl_08 stl_368">maskiner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4059em;top:9.6653em;"><span class="stl_430 stl_08 stl_37" style="word-spacing:-0.013em;">og inventar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.9349em;top:9.6661em;"><span class="stl_430 stl_08 stl_613">betalinger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.4342em;top:9.6661em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.7444em;"><span class="stl_87 stl_73 stl_174" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6244em;top:10.7444em;"><span class="stl_87 stl_73 stl_70">68.683  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5171em;top:10.7444em;"><span class="stl_87 stl_73 stl_183">422.607  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6797em;top:10.7444em;"><span class="stl_87 stl_73 stl_238">344.301  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9204em;top:10.7444em;"><span class="stl_87 stl_73 stl_375">260.247  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4644em;top:10.7444em;"><span class="stl_87 stl_73 stl_353">18.038  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.3571em;top:10.7444em;"><span class="stl_87 stl_73 stl_210">142.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.0164em;top:10.7444em;"><span class="stl_87 stl_73 stl_142">1.256.581  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:11.717em;"><span class="stl_87 stl_73 stl_426" style="word-spacing:-0.0233em;">Tilgang ved køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1537em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3504em;top:11.717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:12.6897em;"><span class="stl_87 stl_73 stl_378">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6791em;top:12.6897em;"><span class="stl_87 stl_73 stl_56">12.594  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2071em;top:12.6897em;"><span class="stl_87 stl_73 stl_117">4.555  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0931em;top:12.6897em;"><span class="stl_87 stl_73 stl_475">51.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2444em;top:12.6897em;"><span class="stl_87 stl_73 stl_98">63.487  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8697em;top:12.6897em;"><span class="stl_87 stl_73 stl_739">5.011  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6704em;top:12.6897em;"><span class="stl_87 stl_73 stl_275">49.535  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6004em;top:12.6897em;"><span class="stl_87 stl_73 stl_670">187.077  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:13.679em;"><span class="stl_87 stl_73 stl_614" style="word-spacing:-0.0228em;">Overførsel mellem kategorier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:13.679em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6817em;top:13.679em;"><span class="stl_87 stl_73 stl_163">823  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7231em;top:13.679em;"><span class="stl_87 stl_73 stl_517">148.709  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3737em;top:13.679em;"><span class="stl_87 stl_73 stl_356">-2.666  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.5997em;top:13.679em;"><span class="stl_87 stl_73 stl_264">-1.840  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1864em;top:13.679em;"><span class="stl_87 stl_73 stl_502">-145.026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3497em;top:13.679em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:14.6857em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:14.6857em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8191em;top:14.6857em;"><span class="stl_87 stl_73 stl_637">-</span><span class="stl_87 stl_73 stl_853">6</span><span class="stl_87 stl_73 stl_853">1  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1964em;top:14.6857em;"><span class="stl_87 stl_73 stl_367">-5.357  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3744em;top:14.6857em;"><span class="stl_87 stl_73 stl_153">-8.938  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.1017em;top:14.6857em;"><span class="stl_87 stl_73 stl_757">-269  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:14.6857em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6944em;top:14.6857em;"><span class="stl_87 stl_73 stl_429">-14.625  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:15.675em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5397em;top:15.675em;"><span class="stl_87 stl_73 stl_855">124  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.5084em;top:15.675em;"><span class="stl_87 stl_73 stl_731">-239  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3831em;top:15.675em;"><span class="stl_87 stl_73 stl_157">1.640  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0744em;top:15.675em;"><span class="stl_87 stl_73 stl_183">887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.3571em;top:15.675em;"><span class="stl_87 stl_73 stl_856">211  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9791em;top:15.675em;"><span class="stl_87 stl_73 stl_60">6.788  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.2884em;top:15.675em;"><span class="stl_87 stl_73 stl_806">9.411  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:16.623em;"><span class="stl_297 stl_08 stl_244" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5097em;top:16.623em;"><span class="stl_297 stl_08 stl_57">81.401  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3457em;top:16.623em;"><span class="stl_297 stl_08 stl_265">427.685  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5917em;top:16.623em;"><span class="stl_297 stl_08 stl_546">541.188  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7964em;top:16.623em;"><span class="stl_297 stl_08 stl_857">313.017  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3937em;top:16.623em;"><span class="stl_297 stl_08 stl_858">21.151  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4284em;top:16.623em;"><span class="stl_297 stl_08 stl_372">54.002  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6897em;top:16.623em;"><span class="stl_297 stl_08 stl_577">1.438.444  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:18.5924em;"><span class="stl_87 stl_73 stl_214" style="word-spacing:-0.0128em;">Af- og nedskrivninger 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4817em;top:18.5924em;"><span class="stl_87 stl_73 stl_324">-24.232  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0611em;top:18.5924em;"><span class="stl_87 stl_73 stl_629">-1.552  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6304em;top:18.5924em;"><span class="stl_87 stl_73 stl_859">-131.567  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7637em;top:18.5924em;"><span class="stl_87 stl_73 stl_575">-134.777  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6797em;top:18.5924em;"><span class="stl_87 stl_73 stl_473" style="word-spacing:-0.074em;">- 6.115  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1524em;top:18.5924em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.3071em;top:18.5924em;"><span class="stl_87 stl_73 stl_272">-298.243  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:19.565em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0207em;">Afgang ved salg af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9551em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1517em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3484em;top:19.565em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:20.5377em;"><span class="stl_87 stl_73 stl_115">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.739em;top:20.5377em;"><span class="stl_87 stl_73 stl_660">-6.449  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0044em;top:20.5377em;"><span class="stl_87 stl_73 stl_311">-2.407  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.943em;top:20.5377em;"><span class="stl_87 stl_73 stl_709">-16.751  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0577em;top:20.5377em;"><span class="stl_87 stl_73 stl_517">-23.350  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6591em;top:20.5377em;"><span class="stl_87 stl_73 stl_787">-2.190  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1517em;top:20.5377em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.7757em;top:20.5377em;"><span class="stl_87 stl_73 stl_545">-51.147  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:21.5104em;"><span class="stl_87 stl_73 stl_161">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1677em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3644em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.399em;top:21.5104em;"><span class="stl_87 stl_73 stl_189">5.357  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6064em;top:21.5104em;"><span class="stl_87 stl_73 stl_56">6.071  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.3557em;top:21.5104em;"><span class="stl_87 stl_73 stl_856">211  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1517em;top:21.5104em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.931em;top:21.5104em;"><span class="stl_87 stl_73 stl_846">11.639  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:22.483em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1677em;top:22.483em;"><span class="stl_87 stl_73 stl_27">1</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3644em;top:22.483em;"><span class="stl_87 stl_73 stl_27">2</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.7024em;top:22.483em;"><span class="stl_87 stl_73 stl_141">-295  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.2017em;top:22.483em;"><span class="stl_87 stl_73 stl_69">-87  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.4024em;top:22.483em;"><span class="stl_87 stl_73 stl_118">-54  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1517em;top:22.483em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.4517em;top:22.483em;"><span class="stl_87 stl_73 stl_67">-433  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:23.431em;"><span class="stl_297 stl_08 stl_95">Af</span><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_26" style="word-spacing:-0.0225em;">og nedskrivninger 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2324em;top:23.431em;"><span class="stl_395 stl_08 stl_57">-</span><span class="stl_297 stl_08 stl_610">30.680  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8384em;top:23.431em;"><span class="stl_395 stl_08 stl_345">-</span><span class="stl_297 stl_08 stl_40">3.957  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3217em;top:23.431em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_81">143.256  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6044em;top:23.431em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_510">152.143  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.445em;top:23.431em;"><span class="stl_395 stl_08 stl_724">-</span><span class="stl_297 stl_08 stl_339">8.148  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1237em;top:23.431em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.1184em;top:23.431em;"><span class="stl_395 stl_08 stl_345">-</span><span class="stl_297 stl_08 stl_345">338.184  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:24.4037em;"><span class="stl_297 stl_08 stl_239" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4904em;top:24.4037em;"><span class="stl_297 stl_08 stl_172">50.721  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2977em;top:24.4037em;"><span class="stl_297 stl_08 stl_67">423.728  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5637em;top:24.4037em;"><span class="stl_297 stl_08 stl_358">397.932  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.723em;top:24.4037em;"><span class="stl_297 stl_08 stl_411">160.874  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2724em;top:24.4037em;"><span class="stl_297 stl_08 stl_268">13.003  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4264em;top:24.4037em;"><span class="stl_297 stl_08 stl_372">54.002  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.767em;top:24.4037em;"><span class="stl_297 stl_08 stl_440">1.100.260  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.721em;top:26.373em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">Aktiverede renter i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1664em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.363em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.371em;top:26.373em;"><span class="stl_87 stl_73 stl_61">8.858  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7564em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.953em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1497em;top:26.373em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.1577em;top:26.373em;"><span class="stl_87 stl_73 stl_61">8.858  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7197em;top:27.3457em;"><span class="stl_87 stl_73 stl_226">Kapitaliseringsrente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6264em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.823em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.7024em;top:27.3457em;"><span class="stl_87 stl_73 stl_65">10%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.217em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.4137em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.6104em;top:27.3457em;"><span class="stl_87 stl_73 stl_235">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.4897em;top:27.3457em;"><span class="stl_87 stl_73 stl_65">10%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7197em;top:29.2657em;"><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_388" style="word-spacing:-0.0287em;">heraf leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4884em;top:29.2657em;"><span class="stl_297 stl_08 stl_172">50.721  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3337em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5304em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.047em;top:29.2657em;"><span class="stl_297 stl_08 stl_226">28.627  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9244em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.121em;top:29.2657em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6317em;top:29.2657em;"><span class="stl_297 stl_08 stl_120">79.348  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.719em;top:30.263em;"><span class="stl_87 stl_73 stl_158" style="word-spacing:-0.0151em;">Afskrives over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.2297em;top:30.263em;"><span class="stl_87 stl_73 stl_27">*</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4264em;top:30.263em;"><span class="stl_87 stl_73 stl_27">*</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6677em;top:30.263em;"><span class="stl_87 stl_73 stl_336" style="word-spacing:0.0132em;">15-30 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2237em;top:30.263em;"><span class="stl_87 stl_73 stl_206" style="word-spacing:0.029em;">5-10 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.737em;top:30.263em;"><span class="stl_87 stl_73 stl_341" style="word-spacing:0.0133em;">3-7 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2857em;top:30.263em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.4824em;top:30.263em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7183em;top:31.211em;"><span class="stl_395 stl_08 stl_27" style="word-spacing:-0.048em;">- </span><span class="stl_297 stl_08 stl_701" style="word-spacing:-0.0296em;">afskrivning på leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8057em;top:31.211em;"><span class="stl_297 stl_08 stl_119">6.449  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.599em;top:31.211em;"><span class="stl_297 stl_08 stl_56">732  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5297em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.409em;top:31.211em;"><span class="stl_297 stl_08 stl_577">9.860  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.923em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1197em;top:31.211em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.7524em;top:31.211em;"><span class="stl_297 stl_08 stl_382">17.041  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7183em;top:32.6804em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.0119em;">*) Leasingaktiver under jord afskrives over leasingperioden, denne udgør fra 3-15 år.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7183em;top:34.219em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0173em;">For bankgælden i Slovakiet, Rumænien, Tjekkiet og Ungarn på 428,2 mDKK er der stillet sikkerhed i anlægsaktiver. Endvidere er der stillet sikkerhed i tilskud i Slovakiet og Ungarn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7183em;top:35.7577em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0161em;">Der henvises til note 23 for oplysning om leasingforpligtelsen vedr. leasede aktiver. Der er indgået aftale om køb af materielle anlægsaktiver på i alt 10,0 mDKK.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:34.219em;z-index:1269;"><span class="stl_87 stl_73 stl_102" style="word-spacing:-0.0124em;">For bankgælden i Slovakiet, Rumænien, Tjekkiet og Ungarn på 41</span><span class="stl_87 stl_73 stl_177">7</span><span class="stl_87 stl_73 stl_30">,</span><span class="stl_87 stl_73 stl_304" style="word-spacing:-0.0172em;">4 mDKK er der stillet sikkerhed i anlægsaktiver. Endvidere er der stillet sikkerhed i tilskud i Slovakiet og Ungarn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7183em;top:34.219em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0173em;">For bankgælden i Slovakiet, Rumænien, Tjekkiet og Ungarn på 428,2 mDKK er der stillet sikkerhed i anlægsaktiver. Endvidere er der stillet sikkerhed i tilskud i Slovakiet og Ungarn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.8802em;"><span class="stl_430 stl_08 stl_378" style="word-spacing:-0.0195em;">26. EVENTUALFORLIGTELSER, EVENTUALAKTIVER OG SIKKERHEDSSTILLELSER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.2707em;"><span class="stl_297 stl_08 stl_298">Sikkerhedsstillelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.0647em;"><span class="stl_87 stl_73 stl_244" style="word-spacing:-0.0152em;">For bankgælden i Slovakiet, Rumænien, Ungarn og Tjekkiet på 416,6 mDKK (2023: 428,2 mDKK) er der stillet sikkerhed i anlægsaktiver, hvis bogførte værdi udgør 838 mDKK. (2023: 848 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.6033em;"><span class="stl_87 stl_73 stl_304" style="word-spacing:-0.0172em;">Moderselskabet har kautioneret for datterselskabernes gæld til kreditinstitutter i Slovakiet, Rumænien og Ungarn med en regnskabsmæssig værdi på 402,6 mDKK. (2023: 389,5 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.142em;"><span class="stl_87 stl_73 stl_304" style="word-spacing:-0.0172em;">Moderselskabet har stillet sikkerhed for øvrige gældsforpligtelser med en regnskabsmæssig værdi på 0 mDKK i aktierne i FirstFarms Slovakia A/S. (2023: 9,2 mDKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.6807em;"><span class="stl_87 stl_73 stl_69" style="word-spacing:-0.0229em;">Moderselskabet har stillet sikkerhed for gæld til kreditinstitutter med en regnskabsmæssig værdi på 124 mDKK i aktier i FirstFarms s.r.l., andre kapitalandele samt mellemregning med FirstFarms s.r.l. på 189 mDKK (2023:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.45em;"><span class="stl_87 stl_73 stl_171" style="word-spacing:0.0009em;">150 mDKK).  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:6.7663em;"><span class="stl_430 stl_08 stl_61" style="word-spacing:-0.0179em;">Datterselskaber i FirstFarms A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2369em;top:7.151em;"><span class="stl_430 stl_08 stl_241">Hjemsted  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.5358em;"><span class="stl_430 stl_08 stl_157">Navn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6151em;"><span class="stl_87 stl_73 stl_84" style="word-spacing:-0.0053em;">FirstFarms s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:8.6151em;"><span class="stl_87 stl_73 stl_230">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:9.5878em;"><span class="stl_87 stl_73 stl_64" style="word-spacing:-0.0055em;">FirstFarms Agra M s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:9.5878em;"><span class="stl_87 stl_73 stl_230">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:10.5771em;"><span class="stl_87 stl_73 stl_182" style="word-spacing:-0.0122em;">FirstFarms Mast Stupava AS.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:10.5771em;"><span class="stl_87 stl_73 stl_230">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:11.5838em;"><span class="stl_87 stl_73 stl_218" style="word-spacing:-0.0171em;">FirstFarms Mlyn Zahorie AS.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:11.5838em;"><span class="stl_87 stl_73 stl_230">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:12.5731em;"><span class="stl_87 stl_73 stl_107" style="word-spacing:-0.0078em;">Morava Agro s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:12.5731em;"><span class="stl_87 stl_73 stl_230">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:13.5458em;"><span class="stl_87 stl_73 stl_180" style="word-spacing:-0.0096em;">Obliná s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:13.5458em;"><span class="stl_87 stl_73 stl_230">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.5185em;"><span class="stl_87 stl_73 stl_153" style="word-spacing:-0.0087em;">FirstFarms s.r.l.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.4457em;top:14.5185em;"><span class="stl_87 stl_73 stl_223">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:15.4911em;"><span class="stl_87 stl_73 stl_181" style="word-spacing:-0.0108em;">FirstFarms Agro East s.r.l.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.4457em;top:15.4911em;"><span class="stl_87 stl_73 stl_223">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:16.4638em;"><span class="stl_87 stl_73 stl_81" style="word-spacing:-0.0046em;">FirstFarms Agro Trade s.r.l.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.4457em;top:16.4638em;"><span class="stl_87 stl_73 stl_223">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4365em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">FirstFarms Hungary A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9417em;top:17.4365em;"><span class="stl_87 stl_73 stl_161">Danmark  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:18.4091em;"><span class="stl_87 stl_73 stl_237" style="word-spacing:-0.0194em;">FirstFarms Hungary Kft.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4031em;top:18.4091em;"><span class="stl_87 stl_73 stl_427">Ungarn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:19.3818em;"><span class="stl_87 stl_73 stl_427" style="word-spacing:-0.0143em;">FirstFarms HunAgro Kft.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4031em;top:19.3818em;"><span class="stl_87 stl_73 stl_427">Ungarn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.3545em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0159em;">FirstFarms Czech A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9417em;top:20.3545em;"><span class="stl_87 stl_73 stl_161">Danmark  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:21.3271em;"><span class="stl_87 stl_73 stl_118" style="word-spacing:-0.0091em;">FirstFarms Granero s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2784em;top:21.3271em;"><span class="stl_87 stl_73 stl_417">Tjekkiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.2998em;"><span class="stl_87 stl_73 stl_161" style="word-spacing:-0.0137em;">FirstFarms Slovakia A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9417em;top:22.2998em;"><span class="stl_87 stl_73 stl_161">Danmark  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:23.2725em;"><span class="stl_87 stl_73 stl_60" style="word-spacing:-0.007em;">FirstFarms Gabcikovo s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:23.2725em;"><span class="stl_87 stl_73 stl_230">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:24.2451em;"><span class="stl_87 stl_73 stl_131" style="word-spacing:-0.0112em;">FirstFarms Cityland s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:24.2451em;"><span class="stl_87 stl_73 stl_230">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.6898em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0162em;">Alle datterselskaber er 100% ejet af FirstFarms-koncernen.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:6.7663em;"><span class="stl_430 stl_08 stl_61" style="word-spacing:-0.0179em;">Datterselskaber i FirstFarms A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2369em;top:7.151em;"><span class="stl_430 stl_08 stl_241">Hjemsted  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.5358em;"><span class="stl_430 stl_08 stl_157">Navn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6151em;"><span class="stl_87 stl_73 stl_84" style="word-spacing:-0.0053em;">FirstFarms s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:8.6151em;"><span class="stl_87 stl_73 stl_230">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:9.5878em;"><span class="stl_87 stl_73 stl_64" style="word-spacing:-0.0055em;">FirstFarms Agra M s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:9.5878em;"><span class="stl_87 stl_73 stl_230">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:10.5771em;"><span class="stl_87 stl_73 stl_182" style="word-spacing:-0.0122em;">FirstFarms Mast Stupava AS.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:10.5771em;"><span class="stl_87 stl_73 stl_230">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:11.5838em;"><span class="stl_87 stl_73 stl_218" style="word-spacing:-0.0171em;">FirstFarms Mlyn Zahorie AS.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:11.5838em;"><span class="stl_87 stl_73 stl_230">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:12.5731em;"><span class="stl_87 stl_73 stl_107" style="word-spacing:-0.0078em;">Morava Agro s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:12.5731em;"><span class="stl_87 stl_73 stl_230">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:13.5458em;"><span class="stl_87 stl_73 stl_180" style="word-spacing:-0.0096em;">Obliná s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:13.5458em;"><span class="stl_87 stl_73 stl_230">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.5185em;"><span class="stl_87 stl_73 stl_153" style="word-spacing:-0.0087em;">FirstFarms s.r.l.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.4457em;top:14.5185em;"><span class="stl_87 stl_73 stl_223">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:15.4911em;"><span class="stl_87 stl_73 stl_181" style="word-spacing:-0.0108em;">FirstFarms Agro East s.r.l.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.4457em;top:15.4911em;"><span class="stl_87 stl_73 stl_223">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:16.4638em;"><span class="stl_87 stl_73 stl_81" style="word-spacing:-0.0046em;">FirstFarms Agro Trade s.r.l.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.4457em;top:16.4638em;"><span class="stl_87 stl_73 stl_223">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4365em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">FirstFarms Hungary A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9417em;top:17.4365em;"><span class="stl_87 stl_73 stl_161">Danmark  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:18.4091em;"><span class="stl_87 stl_73 stl_237" style="word-spacing:-0.0194em;">FirstFarms Hungary Kft.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4031em;top:18.4091em;"><span class="stl_87 stl_73 stl_427">Ungarn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:19.3818em;"><span class="stl_87 stl_73 stl_427" style="word-spacing:-0.0143em;">FirstFarms HunAgro Kft.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4031em;top:19.3818em;"><span class="stl_87 stl_73 stl_427">Ungarn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.3545em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0159em;">FirstFarms Czech A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9417em;top:20.3545em;"><span class="stl_87 stl_73 stl_161">Danmark  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:21.3271em;"><span class="stl_87 stl_73 stl_118" style="word-spacing:-0.0091em;">FirstFarms Granero s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2784em;top:21.3271em;"><span class="stl_87 stl_73 stl_417">Tjekkiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.2998em;"><span class="stl_87 stl_73 stl_161" style="word-spacing:-0.0137em;">FirstFarms Slovakia A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9417em;top:22.2998em;"><span class="stl_87 stl_73 stl_161">Danmark  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:23.2725em;"><span class="stl_87 stl_73 stl_60" style="word-spacing:-0.007em;">FirstFarms Gabcikovo s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:23.2725em;"><span class="stl_87 stl_73 stl_230">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:24.2451em;"><span class="stl_87 stl_73 stl_131" style="word-spacing:-0.0112em;">FirstFarms Cityland s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:24.2451em;"><span class="stl_87 stl_73 stl_230">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.6898em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0162em;">Alle datterselskaber er 100% ejet af FirstFarms-koncernen.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.588em;"><span class="stl_430 stl_08 stl_241" style="word-spacing:-0.0203em;">Andre kapitalandele  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:27.9727em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:27.9727em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.4644em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.4369em;"><span class="stl_87 stl_73 stl_174" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6571em;top:29.4369em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9477em;top:29.4369em;"><span class="stl_87 stl_73 stl_782">24.197  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.4095em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:-0.0168em;">Årets tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:30.4095em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8231em;top:30.4095em;"><span class="stl_87 stl_73 stl_30">20.866  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.3822em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0178em;">Årets afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:31.3822em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:31.3822em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.3302em;"><span class="stl_297 stl_08 stl_244" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4597em;top:32.3302em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6564em;top:32.3302em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.2995em;"><span class="stl_87 stl_73 stl_113" style="word-spacing:-0.0087em;">Værdiregulering 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:34.2995em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:34.2995em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.2722em;"><span class="stl_87 stl_73 stl_61" style="word-spacing:-0.018em;">Årets værdiregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:35.2722em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:35.2722em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.2449em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0178em;">Årets afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:36.2449em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:36.2449em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.1929em;"><span class="stl_297 stl_08 stl_120" style="word-spacing:-0.0192em;">Regulering 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1417em;top:37.1929em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3384em;top:37.1929em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.1655em;"><span class="stl_297 stl_08 stl_239" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4597em;top:38.1655em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6564em;top:38.1655em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.8888em;"><span class="stl_696 stl_425 stl_214" style="word-spacing:-0.0129em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6588em;"><span class="stl_87 stl_73 stl_185" style="word-spacing:-0.0132em;">Der henvises til note 22 for information om konvertible obligationer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.4282em;"><span class="stl_87 stl_73 stl_118" style="word-spacing:-0.009em;">Der er ikke konvereret obligationer i 2024 (2023: 22,4 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_69" style="word-spacing:-0.0141em;">22. KONVERTIBLE OBLIGATIONER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_87 stl_73 stl_185" style="word-spacing:-0.0131em;">Provenu fra udstedelse af konvertible obligationer,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:9.5904em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8631em;top:9.5904em;"><span class="stl_87 stl_73 stl_51">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5638em;top:9.5904em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2571em;top:9.5904em;"><span class="stl_87 stl_73 stl_51">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.975em;"><span class="stl_87 stl_73 stl_378">primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:-0.0169em;">Udstedt i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7198em;top:10.9477em;"><span class="stl_87 stl_73 stl_789">89.100  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:10.9477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1138em;top:10.9477em;"><span class="stl_87 stl_73 stl_789">89.100  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:10.9477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.9204em;"><span class="stl_87 stl_73 stl_427" style="word-spacing:-0.0145em;">Konverteret i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:11.9204em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6838em;top:11.9204em;"><span class="stl_87 stl_73 stl_275">-22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5638em;top:11.9204em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0778em;top:11.9204em;"><span class="stl_87 stl_73 stl_326">-22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:12.9097em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.019em;">Indfriet i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:12.9097em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:12.9097em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5638em;top:12.9097em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:12.9097em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8744em;"><span class="stl_297 stl_08 stl_614" style="word-spacing:-0.0228em;">Provenu fra udstedelse af konvertible obligationer,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5278em;top:14.259em;"><span class="stl_297 stl_08 stl_575">89.100  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3384em;top:14.259em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9218em;top:14.259em;"><span class="stl_297 stl_08 stl_575">89.100  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7324em;top:14.259em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.6437em;"><span class="stl_297 stl_08 stl_235">ultimo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.641em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0163em;">Dagsværdi af konverteringsret på udstedelsestids-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.3657em;top:16.0257em;"><span class="stl_87 stl_73 stl_464">-219  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0091em;top:16.0257em;"><span class="stl_87 stl_73 stl_720">-2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.7591em;top:16.0257em;"><span class="stl_87 stl_73 stl_464">-219  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4024em;top:16.0257em;"><span class="stl_87 stl_73 stl_720">-2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.4104em;"><span class="stl_87 stl_73 stl_224" style="word-spacing:-0.0212em;">punkt indregnet i egenkapitalen, primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.3584em;"><span class="stl_297 stl_08 stl_390" style="word-spacing:-0.0288em;">Dagsværdi på finansiel forpligtelse på udstedelses</span><span class="stl_395 stl_08 stl_390" style="word-spacing:-0.0288em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4471em;top:17.743em;"><span class="stl_297 stl_08 stl_372">88.881  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8197em;top:17.743em;"><span class="stl_395 stl_08 stl_382">-</span><span class="stl_297 stl_08 stl_149">2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8404em;top:17.743em;"><span class="stl_297 stl_08 stl_372">88.881  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2131em;top:17.743em;"><span class="stl_395 stl_08 stl_382">-</span><span class="stl_297 stl_08 stl_149">2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.1277em;"><span class="stl_297 stl_08 stl_419">tidspunktet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:19.125em;"><span class="stl_87 stl_73 stl_37" style="word-spacing:-0.0129em;">Amortisering 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:19.125em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1877em;top:19.125em;"><span class="stl_87 stl_73 stl_356">2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:19.125em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5817em;top:19.125em;"><span class="stl_87 stl_73 stl_356">2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:20.0977em;"><span class="stl_87 stl_73 stl_224" style="word-spacing:-0.0212em;">Årets amortisering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8117em;top:20.0977em;"><span class="stl_87 stl_73 stl_648">46  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:20.0977em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2051em;top:20.0977em;"><span class="stl_87 stl_73 stl_648">46  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:20.0977em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.0457em;"><span class="stl_297 stl_08 stl_224" style="word-spacing:-0.0212em;">Amortisering 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.7551em;top:21.0457em;"><span class="stl_297 stl_08 stl_648">46  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0157em;top:21.0457em;"><span class="stl_297 stl_08 stl_149">2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.1491em;top:21.0457em;"><span class="stl_297 stl_08 stl_648">46  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4097em;top:21.0457em;"><span class="stl_297 stl_08 stl_149">2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:22.0184em;"><span class="stl_297 stl_08 stl_149" style="word-spacing:-0.0281em;">Regnskabsmæssig værdi af finansiel forpligtelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4664em;top:22.403em;"><span class="stl_297 stl_08 stl_102">88.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3384em;top:22.403em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8604em;top:22.403em;"><span class="stl_297 stl_08 stl_102">88.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7324em;top:22.403em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:22.7877em;"><span class="stl_297 stl_08 stl_32" style="word-spacing:-0.0102em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.393em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.019em;">Der er følgende udestående konvertible obligationer (tDKK):  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4553em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4879em;top:25.4553em;"><span class="stl_430 stl_08 stl_37">Primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.9827em;top:25.4553em;"><span class="stl_430 stl_08 stl_218" style="word-spacing:1.254em;">Udstedt Konverteret  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7819em;top:25.4553em;"><span class="stl_430 stl_08 stl_614">Ultimo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4089em;top:25.4553em;"><span class="stl_430 stl_08 stl_35" style="word-spacing:-0.0097em;">Udløb 2029  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2359em;top:25.4553em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.924em;top:25.5064em;"><span class="stl_297 stl_08 stl_577">Rente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:57.764em;top:25.5064em;"><span class="stl_297 stl_08 stl_725" style="word-spacing:-0.034em;">Effektiv rente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:26.5351em;"><span class="stl_87 stl_73 stl_49" style="word-spacing:-0.0029em;">Udstedt 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.17em;top:26.5351em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9174em;top:26.5351em;"><span class="stl_87 stl_73 stl_789">89.100  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.564em;top:26.5351em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3114em;top:26.5351em;"><span class="stl_87 stl_73 stl_789">89.100  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.958em;top:26.5351em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1547em;top:26.5351em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.3294em;top:26.5351em;"><span class="stl_87 stl_73 stl_69">5,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:60.612em;top:26.5351em;"><span class="stl_87 stl_73 stl_713">5,1%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7254em;top:27.4831em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1427em;top:27.4831em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.726em;top:27.4831em;"><span class="stl_297 stl_08 stl_575">89.100  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5367em;top:27.4831em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.12em;top:27.4831em;"><span class="stl_297 stl_08 stl_575">89.100  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9307em;top:27.4831em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1274em;top:27.4831em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.4075em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4879em;top:29.4075em;"><span class="stl_430 stl_08 stl_37">Primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.1364em;top:29.4075em;"><span class="stl_430 stl_08 stl_243" style="word-spacing:1.2564em;">Indfriet Konverteret  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7811em;top:29.4075em;"><span class="stl_430 stl_08 stl_614">Ultimo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4089em;top:29.4075em;"><span class="stl_430 stl_08 stl_181" style="word-spacing:-0.0109em;">Udløb 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2351em;top:29.4075em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.924em;top:29.4587em;"><span class="stl_297 stl_08 stl_577">Rente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:57.764em;top:29.4587em;"><span class="stl_297 stl_08 stl_725" style="word-spacing:-0.034em;">Effektiv rente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:30.4874em;"><span class="stl_87 stl_73 stl_355" style="word-spacing:0.0049em;">Udstedt 2016  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6407em;top:30.4874em;"><span class="stl_87 stl_73 stl_161">20.250  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3667em;top:30.4874em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8547em;top:30.4874em;"><span class="stl_87 stl_73 stl_179">-20.250  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.76em;top:30.4874em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9567em;top:30.4874em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1534em;top:30.4874em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.3174em;top:30.4874em;"><span class="stl_87 stl_73 stl_616">6,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:60.514em;top:30.4874em;"><span class="stl_87 stl_73 stl_616">6,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:31.46em;"><span class="stl_87 stl_73 stl_360" style="word-spacing:0.0213em;">Udstedt 2017-2  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.078em;top:31.46em;"><span class="stl_87 stl_73 stl_867">2.101  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.366em;top:31.46em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.292em;top:31.46em;"><span class="stl_87 stl_73 stl_868">-2.101  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.76em;top:31.46em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9567em;top:31.46em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1534em;top:31.46em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.3174em;top:31.46em;"><span class="stl_87 stl_73 stl_616">6,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:60.5247em;top:31.46em;"><span class="stl_87 stl_73 stl_69">5,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:32.408em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4714em;top:32.408em;"><span class="stl_297 stl_08 stl_180">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3387em;top:32.408em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6687em;top:32.408em;"><span class="stl_395 stl_08 stl_382">-</span><span class="stl_297 stl_08 stl_180">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7327em;top:32.408em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9294em;top:32.408em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.126em;top:32.408em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:33.8774em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:0.0281em;">De konvertible obligationer forrentes med 5 % p.a. og forbliver uden afdrag indtil udløbet af løbetiden den 28. februar 2029. Dog forfalder 25% af den tilskrevne rente i perioden fra udstedelsesdatoen indtil den 28.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:34.6467em;"><span class="stl_87 stl_73 stl_159" style="word-spacing:-0.0076em;">februar 2026.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:36.1854em;"><span class="stl_87 stl_73 stl_236" style="word-spacing:-0.0371em;">Konverteringskursen fastsættes svarende til en pris på mindst DKK 81 per aktie á nominelt DKK 10. Konverteringskursen justeres med påløben ikke-betalt rente, mens antallet af aktier alene beregnes ud fra lånebeløbet,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:36.9547em;"><span class="stl_87 stl_73 stl_14" style="word-spacing:-0.034em;">således vil konverteringskursen være mellem DKK 81-101 per aktie afhængigt af tidspunktet for udnyttelse af konverteringsretten. Den samlede nominelle kapitalforhøjelse som følge af en konvertering af lånet kan ikke  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:37.724em;"><span class="stl_87 stl_73 stl_230" style="word-spacing:-0.0198em;">overstige DKK </span><span class="stl_87 stl_73 stl_177">1</span><span class="stl_87 stl_73 stl_241">1.000.000.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:39.2627em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:0.0613em;">Værdien af den finansielle forpligtelse er på udstedelsestidspunktet opgjort ved anvendelse af en markedsrente svarende til renten for et tilsvarende ikke-konvertibelt gældsbrev. Forskellen mellem provenuet ved  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:40.032em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0087em;">udstedelse af de konvertible obligationer og dagsværdien af den finansielle forpligtelse udgør dagsværdien af konverteringsretten på udstedelsestidspunktet, der er indregnet direkte i egenkapitalen (niveau 3 i dags-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:40.8014em;"><span class="stl_87 stl_73 stl_427">værdihierakiet).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:42.34em;"><span class="stl_87 stl_73 stl_226" style="word-spacing:-0.0157em;">Dagsværdien af de udestående obligationer ultimo 2024 er beregnet til 88,9 mDKK. Der er forudsat en tilbagediskonteringsrente for konvertible obligationer på 5%.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:43.8787em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0177em;">Dagsværdien af konvertible obligationer indgår på niveau 3 i dagsværdihierarkiet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_477" style="word-spacing:-0.0157em;">30. FINANSIELLE AKTIVER OG FORPLIGTELSER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.7415em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.7415em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1263em;"><span class="stl_430 stl_08 stl_107" style="word-spacing:-0.0078em;">(BOGFØRT VÆRDI)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.511em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.511em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:8.511em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:8.511em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9744em;"><span class="stl_696 stl_425 stl_131" style="word-spacing:-0.0112em;">Finansielle aktiver til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_87 stl_73 stl_241" style="word-spacing:-0.0202em;">Tilgodehavende fra salg  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6451em;top:10.9477em;"><span class="stl_87 stl_73 stl_54">28.538  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8684em;top:10.9477em;"><span class="stl_87 stl_73 stl_46">28.792  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:10.9477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:10.9477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:11.9204em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0162em;">Andre tilgodehavender  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6704em;top:11.9204em;"><span class="stl_87 stl_73 stl_375">26.992  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9024em;top:11.9204em;"><span class="stl_87 stl_73 stl_507">41.563  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4544em;top:11.9204em;"><span class="stl_87 stl_73 stl_755">1.021  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1004em;top:11.9204em;"><span class="stl_87 stl_73 stl_509">378  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:12.893em;"><span class="stl_87 stl_73 stl_379">Likvider  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4497em;top:12.893em;"><span class="stl_87 stl_73 stl_446">137.703  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8237em;top:12.893em;"><span class="stl_87 stl_73 stl_30">25.880  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7197em;top:12.893em;"><span class="stl_87 stl_73 stl_85">125.040  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5837em;top:12.893em;"><span class="stl_87 stl_73 stl_118">5.830  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8657em;"><span class="stl_87 stl_73 stl_134" style="word-spacing:-0.0229em;">Tilgodehavender tilknyttede virksomehder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:13.8657em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:13.8657em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8084em;top:13.8657em;"><span class="stl_87 stl_73 stl_709">410.774  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9491em;top:13.8657em;"><span class="stl_87 stl_73 stl_351">343.976  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:14.8137em;"><span class="stl_297 stl_08 stl_691" style="word-spacing:-0.0282em;">Finansielle aktiver til amortiseret kostpris i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1211em;top:14.8137em;"><span class="stl_297 stl_08 stl_51">193.233  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6411em;top:14.8137em;"><span class="stl_297 stl_08 stl_391">96.235  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4871em;top:14.8137em;"><span class="stl_297 stl_08 stl_137">536.835  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7431em;top:14.8137em;"><span class="stl_297 stl_08 stl_332">350.184  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:16.7824em;"><span class="stl_696 stl_425 stl_137" style="word-spacing:-0.0115em;">Finansielle aktiver til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:17.7557em;"><span class="stl_87 stl_73 stl_167" style="word-spacing:-0.0148em;">Andre kapitalandele (fair value) *  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6564em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8531em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0497em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2464em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:18.7284em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2577em;top:18.7284em;"><span class="stl_87 stl_73 stl_483">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6517em;top:18.7284em;"><span class="stl_87 stl_73 stl_483">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:19.701em;"><span class="stl_87 stl_73 stl_175" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:20.649em;"><span class="stl_297 stl_08 stl_691" style="word-spacing:-0.0281em;">Finansielle aktiver til dagsværdi i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4577em;top:20.649em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6477em;top:20.649em;"><span class="stl_297 stl_08 stl_224">46.437  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8517em;top:20.649em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0417em;top:20.649em;"><span class="stl_297 stl_08 stl_224">46.437  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.6217em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0597em;top:21.6217em;"><span class="stl_297 stl_08 stl_149">238.296  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3257em;top:21.6217em;"><span class="stl_297 stl_08 stl_773">142.672  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5051em;top:21.6217em;"><span class="stl_297 stl_08 stl_42">581.898  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6931em;top:21.6217em;"><span class="stl_297 stl_08 stl_67">396.621  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:23.5904em;"><span class="stl_696 stl_425 stl_32" style="word-spacing:-0.0099em;">Finansielle forpligtelser til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:24.5637em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0175em;">Leverandører og anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4351em;top:24.5637em;"><span class="stl_87 stl_73 stl_403">135.189  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5404em;top:24.5637em;"><span class="stl_87 stl_73 stl_279">136.050  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3891em;top:24.5637em;"><span class="stl_87 stl_73 stl_93">6.278  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3931em;top:24.5637em;"><span class="stl_87 stl_73 stl_769">13.131  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:25.5364em;"><span class="stl_87 stl_73 stl_127" style="word-spacing:-0.0184em;">Gæld til kreditinstitutter og leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3631em;top:25.5364em;"><span class="stl_87 stl_73 stl_737">599.769  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4704em;top:25.5364em;"><span class="stl_87 stl_73 stl_26">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7377em;top:25.5364em;"><span class="stl_87 stl_73 stl_341">123.522  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9417em;top:25.5364em;"><span class="stl_87 stl_73 stl_335">128.481  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:26.509em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6704em;top:26.509em;"><span class="stl_87 stl_73 stl_311">88.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3637em;top:26.509em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0637em;top:26.509em;"><span class="stl_87 stl_73 stl_311">88.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7571em;top:26.509em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:27.4817em;"><span class="stl_87 stl_73 stl_213" style="word-spacing:-0.0205em;">Skyldig selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4551em;top:27.4817em;"><span class="stl_87 stl_73 stl_679">946  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2504em;top:27.4817em;"><span class="stl_87 stl_73 stl_510">1.791  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5604em;top:27.4817em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7571em;top:27.4817em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:28.4544em;"><span class="stl_87 stl_73 stl_712" style="word-spacing:-0.0238em;">Gæld til tilknyttede virksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1664em;top:28.4544em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3631em;top:28.4544em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2331em;top:28.4544em;"><span class="stl_87 stl_73 stl_763">47.176  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3831em;top:28.4544em;"><span class="stl_87 stl_73 stl_764">41.138  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:29.4024em;"><span class="stl_297 stl_08 stl_399" style="word-spacing:-0.0279em;">Finansielle forpligtelser til amortiseret kostpris i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0977em;top:29.4024em;"><span class="stl_297 stl_08 stl_165">824.831  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3071em;top:29.4024em;"><span class="stl_297 stl_08 stl_42">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4797em;top:29.4024em;"><span class="stl_297 stl_08 stl_69">265.903  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7117em;top:29.4024em;"><span class="stl_297 stl_08 stl_29">182.750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7204em;top:31.371em;"><span class="stl_696 stl_425 stl_32" style="word-spacing:-0.0102em;">Finansielle forpligtelser til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7204em;top:32.3444em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1657em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3624em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5591em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7557em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7197em;top:33.317em;"><span class="stl_87 stl_73 stl_175" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.165em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3617em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5584em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.755em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.719em;top:34.265em;"><span class="stl_297 stl_08 stl_399" style="word-spacing:-0.0278em;">Finansielle forpligtelser til dagsværdi i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1364em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.333em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5297em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7264em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7184em;top:35.2377em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.095em;top:35.2377em;"><span class="stl_297 stl_08 stl_165">824.831  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3044em;top:35.2377em;"><span class="stl_297 stl_08 stl_42">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.477em;top:35.2377em;"><span class="stl_297 stl_08 stl_69">265.903  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.709em;top:35.2377em;"><span class="stl_297 stl_08 stl_29">182.750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.5784em;top:7.3568em;"><span class="stl_430 stl_08 stl_224">Regnskabs</span><span class="stl_771 stl_08 stl_27" style="word-spacing:0.949em;">- </span><span class="stl_430 stl_08 stl_135">Kontraktlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.7415em;"><span class="stl_430 stl_08 stl_217" style="word-spacing:-0.0174em;">Koncernens gældsforpligtelser 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9314em;top:8.1263em;"><span class="stl_430 stl_08 stl_120">mæssig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2887em;top:8.1263em;"><span class="stl_430 stl_08 stl_371">penge</span><span class="stl_771 stl_08 stl_371">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2244em;top:8.1263em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">0 til 1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4212em;top:8.1263em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">1 til 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2309em;top:8.1263em;"><span class="stl_430 stl_08 stl_388" style="word-spacing:-0.0288em;">Efter 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6179em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5434em;top:8.8958em;"><span class="stl_430 stl_08 stl_178">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6519em;top:8.8958em;"><span class="stl_430 stl_08 stl_134">strømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9504em;"><span class="stl_297 stl_08 stl_228">Ikke</span><span class="stl_395 stl_08 stl_235">-</span><span class="stl_297 stl_08 stl_417" style="word-spacing:-0.0289em;">afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0182em;">Kreditinstitutter og banker  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3051em;top:10.9477em;"><span class="stl_87 stl_73 stl_118">526.088  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5724em;top:10.9477em;"><span class="stl_87 stl_73 stl_752" style="word-spacing:-0.1372em;">683. 511  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0651em;top:10.9477em;"><span class="stl_87 stl_73 stl_355">95.824  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0038em;top:10.9477em;"><span class="stl_87 stl_73 stl_768">218.108  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1211em;top:10.9477em;"><span class="stl_87 stl_73 stl_311">369.579  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:11.9204em;"><span class="stl_87 stl_73 stl_170" style="word-spacing:-0.0146em;">Finansielle leasingforpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6671em;top:11.9204em;"><span class="stl_87 stl_73 stl_367">73.681  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8931em;top:11.9204em;"><span class="stl_87 stl_73 stl_287">92.874  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1424em;top:11.9204em;"><span class="stl_87 stl_73 stl_392">19.814  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2458em;top:11.9204em;"><span class="stl_87 stl_73 stl_152">63.522  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7984em;top:11.9204em;"><span class="stl_87 stl_73 stl_348">9.538  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.893em;"><span class="stl_87 stl_73 stl_215">Leverandørgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6864em;top:12.893em;"><span class="stl_87 stl_73 stl_275">32.024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8831em;top:12.893em;"><span class="stl_87 stl_73 stl_275">32.024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0798em;top:12.893em;"><span class="stl_87 stl_73 stl_275">32.024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:12.893em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:12.893em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:13.8657em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6724em;top:13.8657em;"><span class="stl_87 stl_73 stl_311">88.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5711em;top:13.8657em;"><span class="stl_87 stl_73 stl_339">112.806  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4898em;top:13.8657em;"><span class="stl_87 stl_73 stl_545">1.165  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0631em;top:13.8657em;"><span class="stl_87 stl_73 stl_500">111.641  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:13.8657em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:14.8384em;"><span class="stl_87 stl_73 stl_216" style="word-spacing:-0.0186em;">Øvrig rentebærende gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:14.8384em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:14.8384em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:15.811em;"><span class="stl_87 stl_73 stl_115" style="word-spacing:-0.0211em;">Øvrig anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4798em;top:15.811em;"><span class="stl_87 stl_73 stl_884">104.111  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6764em;top:15.811em;"><span class="stl_87 stl_73 stl_884">104.111  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1038em;top:15.811em;"><span class="stl_87 stl_73 stl_751">29.759  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3484em;top:15.811em;"><span class="stl_87 stl_73 stl_742" style="word-spacing:-0.091em;">17. 367  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4431em;top:15.811em;"><span class="stl_87 stl_73 stl_162">56.985  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:16.7837em;"><span class="stl_87 stl_73 stl_69" style="word-spacing:-0.0139em;">Afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:16.7837em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3658em;top:16.7837em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:16.7837em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:16.7837em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9558em;top:16.7837em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:17.7317em;"><span class="stl_297 stl_08 stl_32" style="word-spacing:-0.0102em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0998em;top:17.7317em;"><span class="stl_297 stl_08 stl_165">824.831  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.7584em;top:17.7317em;"><span class="stl_297 stl_08 stl_47">1.025.326  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4964em;top:17.7317em;"><span class="stl_297 stl_08 stl_28">178.586  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7324em;top:17.7317em;"><span class="stl_297 stl_08 stl_136">410.638  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.9411em;top:17.7317em;"><span class="stl_297 stl_08 stl_347">436.102  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.5784em;top:20.1273em;"><span class="stl_430 stl_08 stl_224">Regnskabs</span><span class="stl_771 stl_08 stl_27" style="word-spacing:0.949em;">- </span><span class="stl_430 stl_08 stl_135">Kontraktlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.512em;"><span class="stl_430 stl_08 stl_238" style="word-spacing:-0.0176em;">Koncernens gældsforpligtelser 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9314em;top:20.8968em;"><span class="stl_430 stl_08 stl_120">mæssig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2886em;top:20.8968em;"><span class="stl_430 stl_08 stl_371">penge</span><span class="stl_771 stl_08 stl_371">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2244em;top:20.8968em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">0 til 1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4211em;top:20.8968em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">1 til 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2309em;top:20.8968em;"><span class="stl_430 stl_08 stl_388" style="word-spacing:-0.0288em;">Efter 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.3884em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5434em;top:21.6663em;"><span class="stl_430 stl_08 stl_178">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6519em;top:21.6663em;"><span class="stl_430 stl_08 stl_134">strømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.7208em;"><span class="stl_297 stl_08 stl_228">Ikke</span><span class="stl_395 stl_08 stl_235">-</span><span class="stl_297 stl_08 stl_417" style="word-spacing:-0.0289em;">afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.7182em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0182em;">Kreditinstitutter og banker  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3431em;top:23.7182em;"><span class="stl_87 stl_73 stl_322">536.426  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4917em;top:23.7182em;"><span class="stl_87 stl_73 stl_103">724.284  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1057em;top:23.7182em;"><span class="stl_87 stl_73 stl_576">95.074  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9157em;top:23.7182em;"><span class="stl_87 stl_73 stl_51">220.370  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0277em;top:23.7182em;"><span class="stl_87 stl_73 stl_679">408.840  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.6908em;"><span class="stl_87 stl_73 stl_170" style="word-spacing:-0.0146em;">Finansielle leasingforpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7017em;top:24.6908em;"><span class="stl_87 stl_73 stl_716">71.628  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8397em;top:24.6908em;"><span class="stl_87 stl_73 stl_110">83.834  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1711em;top:24.6908em;"><span class="stl_87 stl_73 stl_875">17.760  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2444em;top:24.6908em;"><span class="stl_87 stl_73 stl_84">58.855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8897em;top:24.6908em;z-index:787;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_876">219  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.6635em;"><span class="stl_87 stl_73 stl_215">Leverandørgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7097em;top:25.6635em;"><span class="stl_87 stl_73 stl_429">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9064em;top:25.6635em;"><span class="stl_87 stl_73 stl_429">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1031em;top:25.6635em;"><span class="stl_87 stl_73 stl_429">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:25.6635em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:25.6635em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6362em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:26.6362em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:26.6362em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:26.6362em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:26.6362em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:26.6362em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:27.6088em;"><span class="stl_87 stl_73 stl_216" style="word-spacing:-0.0186em;">Øvrig rentebærende gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9977em;top:27.6088em;"><span class="stl_87 stl_73 stl_47">9.240  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2171em;top:27.6088em;"><span class="stl_87 stl_73 stl_68">9.379  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4137em;top:27.6088em;"><span class="stl_87 stl_73 stl_68">9.379  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:27.6088em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9557em;top:27.6088em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:28.5815em;"><span class="stl_87 stl_73 stl_115" style="word-spacing:-0.0211em;">Øvrig anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7497em;top:28.5815em;"><span class="stl_87 stl_73 stl_782">99.126  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9464em;top:28.5815em;"><span class="stl_87 stl_73 stl_782">99.126  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0904em;top:28.5815em;"><span class="stl_87 stl_73 stl_86">40.910  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3484em;top:28.5815em;z-index:925;"><span class="stl_87 stl_73 stl_824">17</span><span class="stl_87 stl_73 stl_648">.</span><span class="stl_87 stl_73 stl_57">872  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3824em;top:28.5815em;"><span class="stl_87 stl_73 stl_676">40.344  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:29.5542em;"><span class="stl_87 stl_73 stl_69" style="word-spacing:-0.0139em;">Afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:29.5542em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:29.5542em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:29.5542em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:29.5542em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9551em;top:29.5542em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:30.5022em;"><span class="stl_297 stl_08 stl_32" style="word-spacing:-0.0102em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1117em;top:30.5022em;"><span class="stl_297 stl_08 stl_42">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2484em;top:30.5022em;"><span class="stl_297 stl_08 stl_302">946.098  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4931em;top:30.5022em;"><span class="stl_297 stl_08 stl_159">192.598  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7377em;top:30.5022em;"><span class="stl_297 stl_08 stl_409">297.097  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.8551em;top:30.5022em;"><span class="stl_297 stl_08 stl_308">456.403  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:33.5102em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0358em;">For koncernen består den kortfristede del af gæld til kreditinstitutter af kassekreditter, kortfristet del af langfristet gæld samt revolverende kreditter vedrørende afgrøder og tilskud, som løbende forlænges.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:34.2795em;"><span class="stl_87 stl_73 stl_356" style="word-spacing:-0.0099em;">Pr. 31. december 2024 er revolverende kreditter ikke udnyttet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.588em;"><span class="stl_430 stl_08 stl_241" style="word-spacing:-0.0203em;">Andre kapitalandele  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:27.9727em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:27.9727em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.4644em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.4369em;"><span class="stl_87 stl_73 stl_174" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6571em;top:29.4369em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9477em;top:29.4369em;"><span class="stl_87 stl_73 stl_782">24.197  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.4095em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:-0.0168em;">Årets tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:30.4095em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8231em;top:30.4095em;"><span class="stl_87 stl_73 stl_30">20.866  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.3822em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0178em;">Årets afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:31.3822em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:31.3822em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.3302em;"><span class="stl_297 stl_08 stl_244" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4597em;top:32.3302em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6564em;top:32.3302em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.2995em;"><span class="stl_87 stl_73 stl_113" style="word-spacing:-0.0087em;">Værdiregulering 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:34.2995em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:34.2995em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.2722em;"><span class="stl_87 stl_73 stl_61" style="word-spacing:-0.018em;">Årets værdiregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:35.2722em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:35.2722em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.2449em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0178em;">Årets afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:36.2449em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:36.2449em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.1929em;"><span class="stl_297 stl_08 stl_120" style="word-spacing:-0.0192em;">Regulering 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1417em;top:37.1929em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3384em;top:37.1929em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.1655em;"><span class="stl_297 stl_08 stl_239" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4597em;top:38.1655em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6564em;top:38.1655em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_477" style="word-spacing:-0.0157em;">30. FINANSIELLE AKTIVER OG FORPLIGTELSER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.7415em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.7415em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1263em;"><span class="stl_430 stl_08 stl_107" style="word-spacing:-0.0078em;">(BOGFØRT VÆRDI)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.511em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.511em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:8.511em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:8.511em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9744em;"><span class="stl_696 stl_425 stl_131" style="word-spacing:-0.0112em;">Finansielle aktiver til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_87 stl_73 stl_241" style="word-spacing:-0.0202em;">Tilgodehavende fra salg  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6451em;top:10.9477em;"><span class="stl_87 stl_73 stl_54">28.538  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8684em;top:10.9477em;"><span class="stl_87 stl_73 stl_46">28.792  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:10.9477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:10.9477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:11.9204em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0162em;">Andre tilgodehavender  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6704em;top:11.9204em;"><span class="stl_87 stl_73 stl_375">26.992  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9024em;top:11.9204em;"><span class="stl_87 stl_73 stl_507">41.563  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4544em;top:11.9204em;"><span class="stl_87 stl_73 stl_755">1.021  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1004em;top:11.9204em;"><span class="stl_87 stl_73 stl_509">378  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:12.893em;"><span class="stl_87 stl_73 stl_379">Likvider  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4497em;top:12.893em;"><span class="stl_87 stl_73 stl_446">137.703  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8237em;top:12.893em;"><span class="stl_87 stl_73 stl_30">25.880  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7197em;top:12.893em;"><span class="stl_87 stl_73 stl_85">125.040  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5837em;top:12.893em;"><span class="stl_87 stl_73 stl_118">5.830  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8657em;"><span class="stl_87 stl_73 stl_134" style="word-spacing:-0.0229em;">Tilgodehavender tilknyttede virksomehder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:13.8657em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:13.8657em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8084em;top:13.8657em;"><span class="stl_87 stl_73 stl_709">410.774  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9491em;top:13.8657em;"><span class="stl_87 stl_73 stl_351">343.976  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:14.8137em;"><span class="stl_297 stl_08 stl_691" style="word-spacing:-0.0282em;">Finansielle aktiver til amortiseret kostpris i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1211em;top:14.8137em;"><span class="stl_297 stl_08 stl_51">193.233  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6411em;top:14.8137em;"><span class="stl_297 stl_08 stl_391">96.235  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4871em;top:14.8137em;"><span class="stl_297 stl_08 stl_137">536.835  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7431em;top:14.8137em;"><span class="stl_297 stl_08 stl_332">350.184  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:16.7824em;"><span class="stl_696 stl_425 stl_137" style="word-spacing:-0.0115em;">Finansielle aktiver til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:17.7557em;"><span class="stl_87 stl_73 stl_167" style="word-spacing:-0.0148em;">Andre kapitalandele (fair value) *  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6564em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8531em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0497em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2464em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:18.7284em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2577em;top:18.7284em;"><span class="stl_87 stl_73 stl_483">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6517em;top:18.7284em;"><span class="stl_87 stl_73 stl_483">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:19.701em;"><span class="stl_87 stl_73 stl_175" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:20.649em;"><span class="stl_297 stl_08 stl_691" style="word-spacing:-0.0281em;">Finansielle aktiver til dagsværdi i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4577em;top:20.649em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6477em;top:20.649em;"><span class="stl_297 stl_08 stl_224">46.437  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8517em;top:20.649em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0417em;top:20.649em;"><span class="stl_297 stl_08 stl_224">46.437  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.6217em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0597em;top:21.6217em;"><span class="stl_297 stl_08 stl_149">238.296  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3257em;top:21.6217em;"><span class="stl_297 stl_08 stl_773">142.672  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5051em;top:21.6217em;"><span class="stl_297 stl_08 stl_42">581.898  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6931em;top:21.6217em;"><span class="stl_297 stl_08 stl_67">396.621  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:23.5904em;"><span class="stl_696 stl_425 stl_32" style="word-spacing:-0.0099em;">Finansielle forpligtelser til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:24.5637em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0175em;">Leverandører og anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4351em;top:24.5637em;"><span class="stl_87 stl_73 stl_403">135.189  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5404em;top:24.5637em;"><span class="stl_87 stl_73 stl_279">136.050  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3891em;top:24.5637em;"><span class="stl_87 stl_73 stl_93">6.278  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3931em;top:24.5637em;"><span class="stl_87 stl_73 stl_769">13.131  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:25.5364em;"><span class="stl_87 stl_73 stl_127" style="word-spacing:-0.0184em;">Gæld til kreditinstitutter og leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3631em;top:25.5364em;"><span class="stl_87 stl_73 stl_737">599.769  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4704em;top:25.5364em;"><span class="stl_87 stl_73 stl_26">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7377em;top:25.5364em;"><span class="stl_87 stl_73 stl_341">123.522  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9417em;top:25.5364em;"><span class="stl_87 stl_73 stl_335">128.481  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:26.509em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6704em;top:26.509em;"><span class="stl_87 stl_73 stl_311">88.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3637em;top:26.509em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0637em;top:26.509em;"><span class="stl_87 stl_73 stl_311">88.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7571em;top:26.509em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:27.4817em;"><span class="stl_87 stl_73 stl_213" style="word-spacing:-0.0205em;">Skyldig selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4551em;top:27.4817em;"><span class="stl_87 stl_73 stl_679">946  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2504em;top:27.4817em;"><span class="stl_87 stl_73 stl_510">1.791  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5604em;top:27.4817em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7571em;top:27.4817em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:28.4544em;"><span class="stl_87 stl_73 stl_712" style="word-spacing:-0.0238em;">Gæld til tilknyttede virksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1664em;top:28.4544em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3631em;top:28.4544em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2331em;top:28.4544em;"><span class="stl_87 stl_73 stl_763">47.176  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3831em;top:28.4544em;"><span class="stl_87 stl_73 stl_764">41.138  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:29.4024em;"><span class="stl_297 stl_08 stl_399" style="word-spacing:-0.0279em;">Finansielle forpligtelser til amortiseret kostpris i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0977em;top:29.4024em;"><span class="stl_297 stl_08 stl_165">824.831  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3071em;top:29.4024em;"><span class="stl_297 stl_08 stl_42">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4797em;top:29.4024em;"><span class="stl_297 stl_08 stl_69">265.903  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7117em;top:29.4024em;"><span class="stl_297 stl_08 stl_29">182.750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7204em;top:31.371em;"><span class="stl_696 stl_425 stl_32" style="word-spacing:-0.0102em;">Finansielle forpligtelser til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7204em;top:32.3444em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1657em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3624em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5591em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7557em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7197em;top:33.317em;"><span class="stl_87 stl_73 stl_175" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.165em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3617em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5584em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.755em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.719em;top:34.265em;"><span class="stl_297 stl_08 stl_399" style="word-spacing:-0.0278em;">Finansielle forpligtelser til dagsværdi i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1364em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.333em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5297em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7264em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7184em;top:35.2377em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.095em;top:35.2377em;"><span class="stl_297 stl_08 stl_165">824.831  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3044em;top:35.2377em;"><span class="stl_297 stl_08 stl_42">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.477em;top:35.2377em;"><span class="stl_297 stl_08 stl_69">265.903  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.709em;top:35.2377em;"><span class="stl_297 stl_08 stl_29">182.750  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.588em;"><span class="stl_430 stl_08 stl_241" style="word-spacing:-0.0203em;">Andre kapitalandele  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:27.9727em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:27.9727em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.4644em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.4369em;"><span class="stl_87 stl_73 stl_174" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6571em;top:29.4369em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9477em;top:29.4369em;"><span class="stl_87 stl_73 stl_782">24.197  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.4095em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:-0.0168em;">Årets tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:30.4095em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8231em;top:30.4095em;"><span class="stl_87 stl_73 stl_30">20.866  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.3822em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0178em;">Årets afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:31.3822em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:31.3822em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.3302em;"><span class="stl_297 stl_08 stl_244" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4597em;top:32.3302em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6564em;top:32.3302em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.2995em;"><span class="stl_87 stl_73 stl_113" style="word-spacing:-0.0087em;">Værdiregulering 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:34.2995em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:34.2995em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.2722em;"><span class="stl_87 stl_73 stl_61" style="word-spacing:-0.018em;">Årets værdiregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:35.2722em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:35.2722em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.2449em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0178em;">Årets afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:36.2449em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:36.2449em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.1929em;"><span class="stl_297 stl_08 stl_120" style="word-spacing:-0.0192em;">Regulering 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1417em;top:37.1929em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3384em;top:37.1929em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.1655em;"><span class="stl_297 stl_08 stl_239" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4597em;top:38.1655em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6564em;top:38.1655em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_477" style="word-spacing:-0.0157em;">30. FINANSIELLE AKTIVER OG FORPLIGTELSER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.7415em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.7415em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1263em;"><span class="stl_430 stl_08 stl_107" style="word-spacing:-0.0078em;">(BOGFØRT VÆRDI)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.511em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.511em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:8.511em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:8.511em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9744em;"><span class="stl_696 stl_425 stl_131" style="word-spacing:-0.0112em;">Finansielle aktiver til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_87 stl_73 stl_241" style="word-spacing:-0.0202em;">Tilgodehavende fra salg  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6451em;top:10.9477em;"><span class="stl_87 stl_73 stl_54">28.538  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8684em;top:10.9477em;"><span class="stl_87 stl_73 stl_46">28.792  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:10.9477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:10.9477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:11.9204em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0162em;">Andre tilgodehavender  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6704em;top:11.9204em;"><span class="stl_87 stl_73 stl_375">26.992  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9024em;top:11.9204em;"><span class="stl_87 stl_73 stl_507">41.563  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4544em;top:11.9204em;"><span class="stl_87 stl_73 stl_755">1.021  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1004em;top:11.9204em;"><span class="stl_87 stl_73 stl_509">378  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:12.893em;"><span class="stl_87 stl_73 stl_379">Likvider  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4497em;top:12.893em;"><span class="stl_87 stl_73 stl_446">137.703  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8237em;top:12.893em;"><span class="stl_87 stl_73 stl_30">25.880  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7197em;top:12.893em;"><span class="stl_87 stl_73 stl_85">125.040  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5837em;top:12.893em;"><span class="stl_87 stl_73 stl_118">5.830  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8657em;"><span class="stl_87 stl_73 stl_134" style="word-spacing:-0.0229em;">Tilgodehavender tilknyttede virksomehder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:13.8657em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:13.8657em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8084em;top:13.8657em;"><span class="stl_87 stl_73 stl_709">410.774  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9491em;top:13.8657em;"><span class="stl_87 stl_73 stl_351">343.976  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:14.8137em;"><span class="stl_297 stl_08 stl_691" style="word-spacing:-0.0282em;">Finansielle aktiver til amortiseret kostpris i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1211em;top:14.8137em;"><span class="stl_297 stl_08 stl_51">193.233  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6411em;top:14.8137em;"><span class="stl_297 stl_08 stl_391">96.235  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4871em;top:14.8137em;"><span class="stl_297 stl_08 stl_137">536.835  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7431em;top:14.8137em;"><span class="stl_297 stl_08 stl_332">350.184  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:16.7824em;"><span class="stl_696 stl_425 stl_137" style="word-spacing:-0.0115em;">Finansielle aktiver til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:17.7557em;"><span class="stl_87 stl_73 stl_167" style="word-spacing:-0.0148em;">Andre kapitalandele (fair value) *  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6564em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8531em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0497em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2464em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:18.7284em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2577em;top:18.7284em;"><span class="stl_87 stl_73 stl_483">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6517em;top:18.7284em;"><span class="stl_87 stl_73 stl_483">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:19.701em;"><span class="stl_87 stl_73 stl_175" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:20.649em;"><span class="stl_297 stl_08 stl_691" style="word-spacing:-0.0281em;">Finansielle aktiver til dagsværdi i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4577em;top:20.649em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6477em;top:20.649em;"><span class="stl_297 stl_08 stl_224">46.437  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8517em;top:20.649em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0417em;top:20.649em;"><span class="stl_297 stl_08 stl_224">46.437  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.6217em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0597em;top:21.6217em;"><span class="stl_297 stl_08 stl_149">238.296  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3257em;top:21.6217em;"><span class="stl_297 stl_08 stl_773">142.672  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5051em;top:21.6217em;"><span class="stl_297 stl_08 stl_42">581.898  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6931em;top:21.6217em;"><span class="stl_297 stl_08 stl_67">396.621  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:23.5904em;"><span class="stl_696 stl_425 stl_32" style="word-spacing:-0.0099em;">Finansielle forpligtelser til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:24.5637em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0175em;">Leverandører og anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4351em;top:24.5637em;"><span class="stl_87 stl_73 stl_403">135.189  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5404em;top:24.5637em;"><span class="stl_87 stl_73 stl_279">136.050  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3891em;top:24.5637em;"><span class="stl_87 stl_73 stl_93">6.278  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3931em;top:24.5637em;"><span class="stl_87 stl_73 stl_769">13.131  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:25.5364em;"><span class="stl_87 stl_73 stl_127" style="word-spacing:-0.0184em;">Gæld til kreditinstitutter og leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3631em;top:25.5364em;"><span class="stl_87 stl_73 stl_737">599.769  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4704em;top:25.5364em;"><span class="stl_87 stl_73 stl_26">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7377em;top:25.5364em;"><span class="stl_87 stl_73 stl_341">123.522  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9417em;top:25.5364em;"><span class="stl_87 stl_73 stl_335">128.481  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:26.509em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6704em;top:26.509em;"><span class="stl_87 stl_73 stl_311">88.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3637em;top:26.509em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0637em;top:26.509em;"><span class="stl_87 stl_73 stl_311">88.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7571em;top:26.509em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:27.4817em;"><span class="stl_87 stl_73 stl_213" style="word-spacing:-0.0205em;">Skyldig selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4551em;top:27.4817em;"><span class="stl_87 stl_73 stl_679">946  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2504em;top:27.4817em;"><span class="stl_87 stl_73 stl_510">1.791  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5604em;top:27.4817em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7571em;top:27.4817em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:28.4544em;"><span class="stl_87 stl_73 stl_712" style="word-spacing:-0.0238em;">Gæld til tilknyttede virksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1664em;top:28.4544em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3631em;top:28.4544em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2331em;top:28.4544em;"><span class="stl_87 stl_73 stl_763">47.176  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3831em;top:28.4544em;"><span class="stl_87 stl_73 stl_764">41.138  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:29.4024em;"><span class="stl_297 stl_08 stl_399" style="word-spacing:-0.0279em;">Finansielle forpligtelser til amortiseret kostpris i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0977em;top:29.4024em;"><span class="stl_297 stl_08 stl_165">824.831  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3071em;top:29.4024em;"><span class="stl_297 stl_08 stl_42">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4797em;top:29.4024em;"><span class="stl_297 stl_08 stl_69">265.903  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7117em;top:29.4024em;"><span class="stl_297 stl_08 stl_29">182.750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7204em;top:31.371em;"><span class="stl_696 stl_425 stl_32" style="word-spacing:-0.0102em;">Finansielle forpligtelser til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7204em;top:32.3444em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1657em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3624em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5591em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7557em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7197em;top:33.317em;"><span class="stl_87 stl_73 stl_175" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.165em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3617em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5584em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.755em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.719em;top:34.265em;"><span class="stl_297 stl_08 stl_399" style="word-spacing:-0.0278em;">Finansielle forpligtelser til dagsværdi i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1364em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.333em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5297em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7264em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7184em;top:35.2377em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.095em;top:35.2377em;"><span class="stl_297 stl_08 stl_165">824.831  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3044em;top:35.2377em;"><span class="stl_297 stl_08 stl_42">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.477em;top:35.2377em;"><span class="stl_297 stl_08 stl_69">265.903  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.709em;top:35.2377em;"><span class="stl_297 stl_08 stl_29">182.750  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_161" style="word-spacing:-0.0135em;">18. VAREBEHOLDNINGER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_87 stl_73 stl_147" style="word-spacing:-0.0155em;">Råvarer og hjælpematerialer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6498em;top:9.2057em;"><span class="stl_87 stl_73 stl_165">30.442  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8744em;top:9.2057em;"><span class="stl_87 stl_73 stl_104">33.764  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5638em;top:9.2057em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:9.2057em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.1784em;"><span class="stl_87 stl_73 stl_181" style="word-spacing:-0.0108em;">Fremstillede færdigvarer, handelsvarer, korn, foder mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7358em;top:10.1784em;"><span class="stl_87 stl_73 stl_854">87.902  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9144em;top:10.1784em;"><span class="stl_87 stl_73 stl_790">51.571  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5638em;top:10.1784em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:10.1784em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.143em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1298em;top:11.143em;"><span class="stl_297 stl_08 stl_46">118.344  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6698em;top:11.143em;"><span class="stl_297 stl_08 stl_94">85.335  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5358em;top:11.143em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7324em;top:11.143em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.157em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0178em;">Heraf værdi af varebeholdninger indregnet til dags-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6944em;top:12.5417em;"><span class="stl_87 stl_73 stl_295">75.452  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8138em;top:12.5417em;"><span class="stl_87 stl_73 stl_229">44.369  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:12.5417em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:12.5417em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.9264em;"><span class="stl_87 stl_73 stl_218">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:13.899em;"><span class="stl_87 stl_73 stl_560">Nedskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:13.899em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3658em;top:13.899em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:13.899em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:13.899em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:14.8717em;"><span class="stl_87 stl_73 stl_30" style="word-spacing:-0.0221em;">Tilbageførte nedskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:14.8717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:14.8717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:14.8717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:14.8717em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:16.3164em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0165em;">Ved overgang til varebeholdninger, i forbindelse med høst, værdiansættes lageret af afgrøder til dagsværdi med fradrag af salgsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:17.0857em;"><span class="stl_87 stl_73 stl_378" style="word-spacing:-0.0195em;">Ved eventuelle efterfølgende fald i værdien indregnes dette i resultatopgørelsen under vareforbrug.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.9861em;"><span class="stl_430 stl_08 stl_62" style="word-spacing:-0.006em;">19. TILGODEHAVENDER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:18.9861em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:18.9861em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.8625em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:19.7556em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:19.7556em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:19.7556em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:19.7556em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8349em;"><span class="stl_87 stl_73 stl_241" style="word-spacing:-0.0202em;">Tilgodehavende fra salg  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6451em;top:20.8349em;"><span class="stl_87 stl_73 stl_54">28.538  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8684em;top:20.8349em;"><span class="stl_87 stl_73 stl_46">28.792  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:20.8349em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:20.8349em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:21.8076em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0161em;">Andre tilgodehavender  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6751em;top:21.8076em;"><span class="stl_87 stl_73 stl_190">16.447  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9364em;top:21.8076em;"><span class="stl_87 stl_73 stl_753">33.182  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4537em;top:21.8076em;"><span class="stl_87 stl_73 stl_755">1.021  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6477em;top:21.8076em;"><span class="stl_87 stl_73 stl_59">1.752  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:22.7802em;"><span class="stl_87 stl_73 stl_614" style="word-spacing:-0.0227em;">Tilgodehavender hos tilknyttede virksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:22.7802em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:22.7802em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8077em;top:22.7802em;"><span class="stl_87 stl_73 stl_709">410.774  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9484em;top:22.7802em;"><span class="stl_87 stl_73 stl_351">343.976  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.7282em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4377em;top:23.7282em;"><span class="stl_297 stl_08 stl_388">44.985  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7504em;top:23.7282em;"><span class="stl_297 stl_08 stl_802">61.974  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6017em;top:23.7282em;"><span class="stl_297 stl_08 stl_539">411.795  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6864em;top:23.7282em;"><span class="stl_297 stl_08 stl_173">345.728  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:25.1976em;"><span class="stl_87 stl_73 stl_185" style="word-spacing:-0.0131em;">Der er i 2024 og 2023 tegnet debitorforsikring for den væsentligste del (ca. 95% i 2024) af selskabets tilgodehavender fra salg.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:26.7362em;"><span class="stl_87 stl_73 stl_69" style="word-spacing:-0.0141em;">Andre tilgodehavender er reduceret fra 2023 til 2024 med 19 mDKK. Reduktionen kan bl.a. henføres til reduceret tilgodehavende produktionstilskud, som er reduceret til 8,0 mDKK i 2024 mod 20,9 mDKK i 2023.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:27.5056em;"><span class="stl_87 stl_73 stl_214" style="word-spacing:-0.0128em;">Der var i 2023 indregnet et tilgodehavende på 6,1 mDKK mod vandingsorganisationerne (2023: 0 DKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:29.4502em;"><span class="stl_87 stl_73 stl_95" style="word-spacing:-0.0109em;">Tilgodehavender, der pr. 31. december var forfaldne,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:29.7588em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:29.7588em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:30.2196em;"><span class="stl_87 stl_73 stl_230" style="word-spacing:-0.0198em;">men ikke nedskrevet, fremgår nedenfor:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.1918em;"><span class="stl_87 stl_73 stl_227">Forfaldsperiode:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.1644em;"><span class="stl_87 stl_73 stl_45" style="word-spacing:-0.0143em;">Op til 30 dage  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0618em;top:32.1644em;"><span class="stl_87 stl_73 stl_492" style="word-spacing:-0.106em;">2. 211  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1931em;top:32.1644em;"><span class="stl_87 stl_73 stl_67">3.530  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.1371em;"><span class="stl_87 stl_73 stl_178" style="word-spacing:-0.02em;">Mellem 30 og 90 dage  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5678em;top:33.1371em;"><span class="stl_87 stl_73 stl_861">174  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6958em;top:33.1371em;"><span class="stl_87 stl_73 stl_351">292  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:34.1098em;"><span class="stl_87 stl_73 stl_241" style="word-spacing:-0.0203em;">Over 90 dage  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5038em;top:34.1098em;"><span class="stl_87 stl_73 stl_339">673  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.3678em;top:34.1098em;"><span class="stl_87 stl_73 stl_486">1.117  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:35.0578em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8358em;top:35.0578em;"><span class="stl_297 stl_08 stl_218">3.058  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0398em;top:35.0578em;"><span class="stl_297 stl_08 stl_137">4.939  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:36.5271em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0167em;">Koncernen sælger mælk, kød og afgrøder til mejerier og slagterier mv. Der har historisk ikke været væsentlige tab på tilgodehavender fra salg for koncernen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:38.0658em;"><span class="stl_87 stl_73 stl_244" style="word-spacing:-0.0151em;">Der er i 2024 hensat 727 tDKK til tab på de normale tilgodehavende fra salg, og der forventes ej eller fremtidige tab på normale tilgodehavender fra salg (2023: 0 DKK)  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:29.4502em;"><span class="stl_87 stl_73 stl_95" style="word-spacing:-0.0109em;">Tilgodehavender, der pr. 31. december var forfaldne,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:29.7588em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:29.7588em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:30.2196em;"><span class="stl_87 stl_73 stl_230" style="word-spacing:-0.0198em;">men ikke nedskrevet, fremgår nedenfor:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.1918em;"><span class="stl_87 stl_73 stl_227">Forfaldsperiode:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.1644em;"><span class="stl_87 stl_73 stl_45" style="word-spacing:-0.0143em;">Op til 30 dage  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0618em;top:32.1644em;"><span class="stl_87 stl_73 stl_492" style="word-spacing:-0.106em;">2. 211  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1931em;top:32.1644em;"><span class="stl_87 stl_73 stl_67">3.530  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.1371em;"><span class="stl_87 stl_73 stl_178" style="word-spacing:-0.02em;">Mellem 30 og 90 dage  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5678em;top:33.1371em;"><span class="stl_87 stl_73 stl_861">174  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6958em;top:33.1371em;"><span class="stl_87 stl_73 stl_351">292  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:34.1098em;"><span class="stl_87 stl_73 stl_241" style="word-spacing:-0.0203em;">Over 90 dage  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5038em;top:34.1098em;"><span class="stl_87 stl_73 stl_339">673  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.3678em;top:34.1098em;"><span class="stl_87 stl_73 stl_486">1.117  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:35.0578em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8358em;top:35.0578em;"><span class="stl_297 stl_08 stl_218">3.058  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0398em;top:35.0578em;"><span class="stl_297 stl_08 stl_137">4.939  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:36.5271em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0167em;">Koncernen sælger mælk, kød og afgrøder til mejerier og slagterier mv. Der har historisk ikke været væsentlige tab på tilgodehavender fra salg for koncernen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:38.0658em;"><span class="stl_87 stl_73 stl_244" style="word-spacing:-0.0151em;">Der er i 2024 hensat 727 tDKK til tab på de normale tilgodehavende fra salg, og der forventes ej eller fremtidige tab på normale tilgodehavender fra salg (2023: 0 DKK)  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:29.4502em;"><span class="stl_87 stl_73 stl_95" style="word-spacing:-0.0109em;">Tilgodehavender, der pr. 31. december var forfaldne,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:29.7588em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:29.7588em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:30.2196em;"><span class="stl_87 stl_73 stl_230" style="word-spacing:-0.0198em;">men ikke nedskrevet, fremgår nedenfor:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.1918em;"><span class="stl_87 stl_73 stl_227">Forfaldsperiode:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.1644em;"><span class="stl_87 stl_73 stl_45" style="word-spacing:-0.0143em;">Op til 30 dage  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0618em;top:32.1644em;"><span class="stl_87 stl_73 stl_492" style="word-spacing:-0.106em;">2. 211  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1931em;top:32.1644em;"><span class="stl_87 stl_73 stl_67">3.530  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.1371em;"><span class="stl_87 stl_73 stl_178" style="word-spacing:-0.02em;">Mellem 30 og 90 dage  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5678em;top:33.1371em;"><span class="stl_87 stl_73 stl_861">174  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6958em;top:33.1371em;"><span class="stl_87 stl_73 stl_351">292  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:34.1098em;"><span class="stl_87 stl_73 stl_241" style="word-spacing:-0.0203em;">Over 90 dage  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5038em;top:34.1098em;"><span class="stl_87 stl_73 stl_339">673  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.3678em;top:34.1098em;"><span class="stl_87 stl_73 stl_486">1.117  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:35.0578em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8358em;top:35.0578em;"><span class="stl_297 stl_08 stl_218">3.058  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0398em;top:35.0578em;"><span class="stl_297 stl_08 stl_137">4.939  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.0119em;top:7.3568em;"><span class="stl_430 stl_08 stl_134">Nominel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.2086em;top:7.3568em;"><span class="stl_430 stl_08 stl_134">Nominel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.7415em;"><span class="stl_430 stl_08 stl_181" style="word-spacing:-0.0108em;">20. AKTIEKAPITAL  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2899em;top:7.7415em;"><span class="stl_430 stl_08 stl_227" style="word-spacing:-0.0217em;">Antal stk.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.4866em;top:7.7415em;"><span class="stl_430 stl_08 stl_227" style="word-spacing:-0.0217em;">Antal stk.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9366em;top:8.1263em;"><span class="stl_430 stl_08 stl_178">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1334em;top:8.1263em;"><span class="stl_430 stl_08 stl_178">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6179em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8506em;top:8.511em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0459em;top:8.511em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2434em;top:8.8958em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4394em;top:8.8958em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.975em;"><span class="stl_87 stl_73 stl_55" style="word-spacing:0.0027em;">1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.8937em;top:9.975em;"><span class="stl_87 stl_73 stl_532" style="word-spacing:-0.147em;">9.946. 311  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.0104em;top:9.975em;"><span class="stl_87 stl_73 stl_32">9.460.277  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.9984em;top:9.975em;"><span class="stl_87 stl_73 stl_557">99.463.110  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.0671em;top:9.975em;"><span class="stl_87 stl_73 stl_165">94.602.770  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:10.9477em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">Kontant kapitalforhøjelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.7897em;top:10.9477em;"><span class="stl_87 stl_73 stl_178">1.200.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:10.9477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.8444em;top:10.9477em;"><span class="stl_87 stl_73 stl_304">12.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:10.9477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.9204em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0165em;">Udstedt ved konvertering af obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:11.9204em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4757em;top:11.9204em;"><span class="stl_87 stl_73 stl_115">486.034  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:11.9204em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.3457em;top:11.9204em;"><span class="stl_87 stl_73 stl_302">4.860.340  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8684em;"><span class="stl_297 stl_08 stl_32" style="word-spacing:-0.0102em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.3597em;top:12.8684em;"><span class="stl_297 stl_08 stl_44">11.146.311  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.7857em;top:12.8684em;"><span class="stl_297 stl_08 stl_248">9.946.311  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.4137em;top:12.8684em;"><span class="stl_297 stl_08 stl_822">111.463.110  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.8617em;top:12.8684em;"><span class="stl_297 stl_08 stl_479">99.463.110  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.3377em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">Selskabets aktiekapital er i året udvidet med 1.200.000 aktier, udvidelsen er sket ved en rettet emission fra FirstFarms A/S til Constantinsborg A/S, en del af Heartland koncernen. Kapitalforhøjelsen er indbetalt kontant  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.107em;"><span class="stl_87 stl_73 stl_173" style="word-spacing:-0.0106em;">til kurs 81. Ultimo 2024 udgjorde aktiekapitalen </span><span class="stl_87 stl_73 stl_177">1</span><span class="stl_87 stl_73 stl_155" style="word-spacing:-0.0084em;">1.146.311 aktier á nominelt 10 DKK. Ingen aktier er tillagt særlige rettigheder.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.6457em;"><span class="stl_87 stl_73 stl_185" style="word-spacing:-0.0132em;">Der henvises til note 22 for information om konvertible obligationer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.8299em;top:7.3568em;"><span class="stl_430 stl_08 stl_426">Udnyttet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.7415em;"><span class="stl_430 stl_08 stl_378" style="word-spacing:-0.0196em;">Udstedelse af nye aktier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.5569em;top:8.1263em;"><span class="stl_430 stl_08 stl_127">Bemyndiget  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.1444em;top:8.1263em;"><span class="stl_430 stl_08 stl_124" style="word-spacing:-0.0209em;">tidligere år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.0267em;top:8.1263em;"><span class="stl_430 stl_08 stl_426">Udnyttet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4239em;top:8.1263em;"><span class="stl_430 stl_08 stl_30">Resterende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4347em;top:8.8958em;"><span class="stl_430 stl_08 stl_115">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7649em;top:8.8958em;"><span class="stl_430 stl_08 stl_135">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9617em;top:8.8958em;"><span class="stl_430 stl_08 stl_135">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.3457em;top:8.8958em;"><span class="stl_430 stl_08 stl_175" style="word-spacing:-0.0094em;">2024 (DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3552em;top:8.8958em;"><span class="stl_430 stl_08 stl_135">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.975em;"><span class="stl_87 stl_73 stl_129">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8404em;top:9.975em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">15. april 2029  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6144em;top:9.975em;"><span class="stl_87 stl_73 stl_691">50.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:9.975em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:9.975em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2044em;top:9.975em;"><span class="stl_87 stl_73 stl_691">50.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.923em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.3044em;top:10.923em;"><span class="stl_297 stl_08 stl_735">50.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5357em;top:10.923em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7324em;top:10.923em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.8944em;top:10.923em;"><span class="stl_297 stl_08 stl_735">50.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.3924em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:0.0005em;">Selskabets ledelse forholder sig løbende til FirstFarms’ ejer- og kapitalstruktur. Selskabet ejer 10.250 egne aktier, og andelen af omsættelige FirstFarms-aktier, det ”frie float”, er derfor 99,99%. Selskabet fik på den ordi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.1617em;z-index:517;"><span class="stl_87 stl_73 stl_95" style="word-spacing:-0.011em;">nære generalforsamling den 16. april 2024 bemyndigelse til at erhverve op til 10% af selskabets egne aktier. Der er i 2024 købt 10</span><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_102" style="word-spacing:-0.0124em;">250 egne aktier.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.7004em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0288em;">Selskabets bestyrelse har bemyndigelse til, jf. tabellen ovenfor, af en eller flere gange at udstede op til 5.000.000 aktier svarende til nominelt 50.000.0000 DKK ved kontant indbetaling eller ved indbetaling af andre vær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.4697em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0162em;">dier end kontanter (apportindskud) eller konvertering af gæld eller som en kombination heraf. Kapitalforhøjelsen skal ske til markedskurs – med eller uden fortegningsret for selskabets aktionærer.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.0119em;top:7.3568em;"><span class="stl_430 stl_08 stl_134">Nominel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.2086em;top:7.3568em;"><span class="stl_430 stl_08 stl_134">Nominel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.7415em;"><span class="stl_430 stl_08 stl_181" style="word-spacing:-0.0108em;">20. AKTIEKAPITAL  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2899em;top:7.7415em;"><span class="stl_430 stl_08 stl_227" style="word-spacing:-0.0217em;">Antal stk.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.4866em;top:7.7415em;"><span class="stl_430 stl_08 stl_227" style="word-spacing:-0.0217em;">Antal stk.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9366em;top:8.1263em;"><span class="stl_430 stl_08 stl_178">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1334em;top:8.1263em;"><span class="stl_430 stl_08 stl_178">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6179em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8506em;top:8.511em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0459em;top:8.511em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2434em;top:8.8958em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4394em;top:8.8958em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.975em;"><span class="stl_87 stl_73 stl_55" style="word-spacing:0.0027em;">1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.8937em;top:9.975em;"><span class="stl_87 stl_73 stl_532" style="word-spacing:-0.147em;">9.946. 311  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.0104em;top:9.975em;"><span class="stl_87 stl_73 stl_32">9.460.277  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.9984em;top:9.975em;"><span class="stl_87 stl_73 stl_557">99.463.110  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.0671em;top:9.975em;"><span class="stl_87 stl_73 stl_165">94.602.770  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:10.9477em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">Kontant kapitalforhøjelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.7897em;top:10.9477em;"><span class="stl_87 stl_73 stl_178">1.200.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:10.9477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.8444em;top:10.9477em;"><span class="stl_87 stl_73 stl_304">12.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:10.9477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.9204em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0165em;">Udstedt ved konvertering af obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:11.9204em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4757em;top:11.9204em;"><span class="stl_87 stl_73 stl_115">486.034  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:11.9204em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.3457em;top:11.9204em;"><span class="stl_87 stl_73 stl_302">4.860.340  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8684em;"><span class="stl_297 stl_08 stl_32" style="word-spacing:-0.0102em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.3597em;top:12.8684em;"><span class="stl_297 stl_08 stl_44">11.146.311  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.7857em;top:12.8684em;"><span class="stl_297 stl_08 stl_248">9.946.311  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.4137em;top:12.8684em;"><span class="stl_297 stl_08 stl_822">111.463.110  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.8617em;top:12.8684em;"><span class="stl_297 stl_08 stl_479">99.463.110  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.3377em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">Selskabets aktiekapital er i året udvidet med 1.200.000 aktier, udvidelsen er sket ved en rettet emission fra FirstFarms A/S til Constantinsborg A/S, en del af Heartland koncernen. Kapitalforhøjelsen er indbetalt kontant  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.107em;"><span class="stl_87 stl_73 stl_173" style="word-spacing:-0.0106em;">til kurs 81. Ultimo 2024 udgjorde aktiekapitalen </span><span class="stl_87 stl_73 stl_177">1</span><span class="stl_87 stl_73 stl_155" style="word-spacing:-0.0084em;">1.146.311 aktier á nominelt 10 DKK. Ingen aktier er tillagt særlige rettigheder.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.6457em;"><span class="stl_87 stl_73 stl_185" style="word-spacing:-0.0132em;">Der henvises til note 22 for information om konvertible obligationer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.1597em;"><span class="stl_297 stl_08 stl_17">Kapitalstyring  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.9537em;"><span class="stl_87 stl_73 stl_241" style="word-spacing:-0.0202em;">Koncernen vurderer løbende behovet for tilpasning af kapitalstrukturen for at afveje det højere afkastkrav på egenkapital over for den øgede usikkerhed, som er forbundet med fremmedkapital. Egenkapitalens  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.723em;"><span class="stl_87 stl_73 stl_236" style="word-spacing:-0.0181em;">andel af de samlede aktiver udgjorde 48 % ved udgangen af 2024 (2023: 48 %). Målsætningen for soliditetsgraden er 40-60 %. Kapitalen styres for koncernen som helhed.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.2617em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0007em;">Det er FirstFarms A/S’ udbyttepolitik, at aktionærerne skal opnå et afkast af deres investering i form af Kursstigning, udbytte samt aktietilbagekøb. FirstFarms A/S sigter efter en årlig udlodning på 30% af årets resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.031em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0207em;">efter skat, i form af enten udbytte eller aktietilbagekøb. Udlodning skal ske under hensyntagen til fornøden konsolidering af egenkapitalen som grundlag for koncernens fortsatte ekspansion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.5697em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:0.0038em;">I lighed med tidligere år er der tilknyttet lånebetingelser (covenants) til flere af koncernens banklån, der har en regnskabsmæssig værdi på 402 mDKK. (2023: 408 mDKK.). Lånebetingelserne skal være opfyldt hver den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.339em;"><span class="stl_87 stl_73 stl_147" style="word-spacing:-0.0344em;">31. december og knytter sig til følgende: Soliditetsgrad, EBITDA i forhold til rentebærende gæld samt EBITDA i forhold til renter og afdrag. Koncernen har i lighed med 2023 ikke haft brud på covenants eller i øvrigt været  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.1084em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0164em;">tæt på at misligholde aftalte lånebetingelser i løbet af året. Der er ingen indikationer på, at koncernen kan have udfordringer med at opfylde betingelserne frem mod 31. december 2025.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.647em;"><span class="stl_87 stl_73 stl_37" style="word-spacing:-0.0131em;">Den realiserede egenkapitalforretning for 2024 udgjorde 2,2% (2023: 4,2%).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.161em;"><span class="stl_297 stl_08 stl_725" style="word-spacing:-0.034em;">Egne aktier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.955em;z-index:2106;"><span class="stl_87 stl_73 stl_427" style="word-spacing:0.0006em;">Egne aktier erhverves primært med henblik på anvendelse til koncernens aktieoptionsprogrammer. Selskabet har i løbet af 2024 erhvervet 10</span><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_180" style="word-spacing:0.0054em;">250 aktier, heraf er 9</span><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_61">.</span><span class="stl_87 stl_73 stl_426" style="word-spacing:-0.0082em;">000 aktier anvendt til udnyttelse af aktioptionspro-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.7244em;"><span class="stl_87 stl_73 stl_67" style="word-spacing:-0.0073em;">grammer. FirstFarms ejer 10.250 aktier ultimo 2024.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2384em;"><span class="stl_297 stl_08 stl_419">Aktionærforhold  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.0317em;"><span class="stl_696 stl_425 stl_175" style="word-spacing:-0.0095em;">Ændring af vedtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.8017em;"><span class="stl_87 stl_73 stl_241" style="word-spacing:-0.0131em;">Selskabets vedtægter kan træffe beslutning på en generalforsamling, hvis forslag er modtaget senest 6 uger før generalforsamlingen og offentliggjort senest 3 uger før generalforsamlingen på selskabets hjemmeside  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.571em;"><span class="stl_87 stl_73 stl_236" style="word-spacing:0.0029em;">eller fremsendt til aktionærer der har fremsat anmodning herom. Generalforsamlingen træffer beslutning ved simpelt stemmeflertal, medmindre andet følger af lovgivningen eller af Selskabets vedtægter. Selskabets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.3404em;"><span class="stl_87 stl_73 stl_236" style="word-spacing:-0.0182em;">vedtægter kan efter selskabslovens regler ændres med 2/3 flertal, medmindre beslutningen efter selskabsloven kræver yderligere majoritet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.8784em;"><span class="stl_696 stl_425 stl_137" style="word-spacing:-0.0116em;">”Change of control”-klausuler  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.6484em;"><span class="stl_87 stl_73 stl_161" style="word-spacing:-0.0135em;">FirstFarms A/S har ikke væsentlige ”change of control” klausuler som bliver gældende ved ændring af kontrol i FirstFarms A/S.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.8299em;top:7.3568em;"><span class="stl_430 stl_08 stl_426">Udnyttet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.7415em;"><span class="stl_430 stl_08 stl_378" style="word-spacing:-0.0196em;">Udstedelse af nye aktier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.5569em;top:8.1263em;"><span class="stl_430 stl_08 stl_127">Bemyndiget  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.1444em;top:8.1263em;"><span class="stl_430 stl_08 stl_124" style="word-spacing:-0.0209em;">tidligere år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.0267em;top:8.1263em;"><span class="stl_430 stl_08 stl_426">Udnyttet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4239em;top:8.1263em;"><span class="stl_430 stl_08 stl_30">Resterende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4347em;top:8.8958em;"><span class="stl_430 stl_08 stl_115">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7649em;top:8.8958em;"><span class="stl_430 stl_08 stl_135">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9617em;top:8.8958em;"><span class="stl_430 stl_08 stl_135">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.3457em;top:8.8958em;"><span class="stl_430 stl_08 stl_175" style="word-spacing:-0.0094em;">2024 (DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3552em;top:8.8958em;"><span class="stl_430 stl_08 stl_135">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.975em;"><span class="stl_87 stl_73 stl_129">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8404em;top:9.975em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">15. april 2029  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6144em;top:9.975em;"><span class="stl_87 stl_73 stl_691">50.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:9.975em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:9.975em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2044em;top:9.975em;"><span class="stl_87 stl_73 stl_691">50.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.923em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.3044em;top:10.923em;"><span class="stl_297 stl_08 stl_735">50.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5357em;top:10.923em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7324em;top:10.923em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.8944em;top:10.923em;"><span class="stl_297 stl_08 stl_735">50.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.3924em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:0.0005em;">Selskabets ledelse forholder sig løbende til FirstFarms’ ejer- og kapitalstruktur. Selskabet ejer 10.250 egne aktier, og andelen af omsættelige FirstFarms-aktier, det ”frie float”, er derfor 99,99%. Selskabet fik på den ordi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.1617em;z-index:517;"><span class="stl_87 stl_73 stl_95" style="word-spacing:-0.011em;">nære generalforsamling den 16. april 2024 bemyndigelse til at erhverve op til 10% af selskabets egne aktier. Der er i 2024 købt 10</span><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_102" style="word-spacing:-0.0124em;">250 egne aktier.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.7004em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0288em;">Selskabets bestyrelse har bemyndigelse til, jf. tabellen ovenfor, af en eller flere gange at udstede op til 5.000.000 aktier svarende til nominelt 50.000.0000 DKK ved kontant indbetaling eller ved indbetaling af andre vær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.4697em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0162em;">dier end kontanter (apportindskud) eller konvertering af gæld eller som en kombination heraf. Kapitalforhøjelsen skal ske til markedskurs – med eller uden fortegningsret for selskabets aktionærer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.1393em;"><span class="stl_430 stl_08 stl_236" style="word-spacing:-0.0182em;">Udstedelse af warrants  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.5569em;top:18.1393em;"><span class="stl_430 stl_08 stl_127">Bemyndiget  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.9277em;top:18.1393em;"><span class="stl_430 stl_08 stl_712" style="word-spacing:-0.0238em;">Tildelt tidli</span><span class="stl_771 stl_08 stl_712" style="word-spacing:-0.0238em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.0907em;top:18.1393em;"><span class="stl_430 stl_08 stl_191" style="word-spacing:-0.0138em;">Tildelt 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4239em;top:18.1393em;"><span class="stl_430 stl_08 stl_30">Resterende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4347em;top:18.9088em;"><span class="stl_430 stl_08 stl_115">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7649em;top:18.9088em;"><span class="stl_430 stl_08 stl_241" style="word-spacing:0.7407em;">(DKK) gere</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.088em;top:18.9088em;"><span class="stl_430 stl_08 stl_561" style="word-spacing:-0.0188em;">år (DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1584em;top:18.9088em;"><span class="stl_430 stl_08 stl_135">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3552em;top:18.9088em;"><span class="stl_430 stl_08 stl_135">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.9882em;"><span class="stl_87 stl_73 stl_129">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7857em;top:19.9882em;"><span class="stl_87 stl_73 stl_71" style="word-spacing:-0.0071em;">28. april 2025  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4851em;top:19.9882em;"><span class="stl_87 stl_73 stl_238">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5111em;top:19.9882em;"><span class="stl_87 stl_73 stl_282">-100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:19.9882em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:19.9882em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.9608em;"><span class="stl_87 stl_73 stl_129">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8757em;top:20.9608em;"><span class="stl_87 stl_73 stl_475" style="word-spacing:0.0224em;">27. april 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4851em;top:20.9608em;"><span class="stl_87 stl_73 stl_238">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5111em;top:20.9608em;"><span class="stl_87 stl_73 stl_282">-100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:20.9608em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:20.9608em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.9335em;"><span class="stl_87 stl_73 stl_129">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8104em;top:21.9335em;"><span class="stl_87 stl_73 stl_166" style="word-spacing:0.0007em;">26. april 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4624em;top:21.9335em;"><span class="stl_87 stl_73 stl_390">200.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8131em;top:21.9335em;"><span class="stl_87 stl_73 stl_237">-36.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9711em;top:21.9335em;"><span class="stl_87 stl_73 stl_228">-60.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0971em;top:21.9335em;"><span class="stl_87 stl_73 stl_28">103.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.8815em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2391em;top:22.8815em;"><span class="stl_297 stl_08 stl_228">400.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2537em;top:22.8815em;"><span class="stl_395 stl_08 stl_44">-</span><span class="stl_297 stl_08 stl_422">236.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7737em;top:22.8815em;"><span class="stl_395 stl_08 stl_637">-</span><span class="stl_297 stl_08 stl_862">60.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.8791em;top:22.8815em;"><span class="stl_297 stl_08 stl_69">103.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.3508em;z-index:1306;"><span class="stl_87 stl_73 stl_14" style="word-spacing:-0.0159em;">Der er ultimo 2024 udstedt i alt 225.000 warrants til selskabets direktion samt til medarbejdere i Danmark og i udlandet – heraf er der i 2024 udstedt i alt 60.500 warrants, jf. note </span><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_729">.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.8888em;"><span class="stl_696 stl_425 stl_214" style="word-spacing:-0.0129em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6588em;"><span class="stl_87 stl_73 stl_185" style="word-spacing:-0.0132em;">Der henvises til note 22 for information om konvertible obligationer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.4282em;"><span class="stl_87 stl_73 stl_118" style="word-spacing:-0.009em;">Der er ikke konvereret obligationer i 2024 (2023: 22,4 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9662em;"><span class="stl_696 stl_425 stl_378">Udbytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.7362em;"><span class="stl_87 stl_73 stl_61" style="word-spacing:-0.0001em;">Det er FirstFarms’ målsætning at sikre den nødvendige egenkapital og likviditet til finansiering af selskabets organiske og akkvisitive vækst. Der foretages årligt i forbindelse med regnskabsaflæggelsen en vurdering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.5055em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0187em;">af evt. udbyttebetaling. FirstFarms sigter efter en årlig udlodning på 30% af årets resultat efter skat.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.1597em;"><span class="stl_297 stl_08 stl_17">Kapitalstyring  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.9537em;"><span class="stl_87 stl_73 stl_241" style="word-spacing:-0.0202em;">Koncernen vurderer løbende behovet for tilpasning af kapitalstrukturen for at afveje det højere afkastkrav på egenkapital over for den øgede usikkerhed, som er forbundet med fremmedkapital. Egenkapitalens  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.723em;"><span class="stl_87 stl_73 stl_236" style="word-spacing:-0.0181em;">andel af de samlede aktiver udgjorde 48 % ved udgangen af 2024 (2023: 48 %). Målsætningen for soliditetsgraden er 40-60 %. Kapitalen styres for koncernen som helhed.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.2617em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0007em;">Det er FirstFarms A/S’ udbyttepolitik, at aktionærerne skal opnå et afkast af deres investering i form af Kursstigning, udbytte samt aktietilbagekøb. FirstFarms A/S sigter efter en årlig udlodning på 30% af årets resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.031em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0207em;">efter skat, i form af enten udbytte eller aktietilbagekøb. Udlodning skal ske under hensyntagen til fornøden konsolidering af egenkapitalen som grundlag for koncernens fortsatte ekspansion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.5697em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:0.0038em;">I lighed med tidligere år er der tilknyttet lånebetingelser (covenants) til flere af koncernens banklån, der har en regnskabsmæssig værdi på 402 mDKK. (2023: 408 mDKK.). Lånebetingelserne skal være opfyldt hver den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.339em;"><span class="stl_87 stl_73 stl_147" style="word-spacing:-0.0344em;">31. december og knytter sig til følgende: Soliditetsgrad, EBITDA i forhold til rentebærende gæld samt EBITDA i forhold til renter og afdrag. Koncernen har i lighed med 2023 ikke haft brud på covenants eller i øvrigt været  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.1084em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0164em;">tæt på at misligholde aftalte lånebetingelser i løbet af året. Der er ingen indikationer på, at koncernen kan have udfordringer med at opfylde betingelserne frem mod 31. december 2025.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.647em;"><span class="stl_87 stl_73 stl_37" style="word-spacing:-0.0131em;">Den realiserede egenkapitalforretning for 2024 udgjorde 2,2% (2023: 4,2%).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9662em;"><span class="stl_696 stl_425 stl_378">Udbytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.7362em;"><span class="stl_87 stl_73 stl_61" style="word-spacing:-0.0001em;">Det er FirstFarms’ målsætning at sikre den nødvendige egenkapital og likviditet til finansiering af selskabets organiske og akkvisitive vækst. Der foretages årligt i forbindelse med regnskabsaflæggelsen en vurdering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.5055em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0187em;">af evt. udbyttebetaling. FirstFarms sigter efter en årlig udlodning på 30% af årets resultat efter skat.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.1597em;"><span class="stl_297 stl_08 stl_17">Kapitalstyring  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.9537em;"><span class="stl_87 stl_73 stl_241" style="word-spacing:-0.0202em;">Koncernen vurderer løbende behovet for tilpasning af kapitalstrukturen for at afveje det højere afkastkrav på egenkapital over for den øgede usikkerhed, som er forbundet med fremmedkapital. Egenkapitalens  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.723em;"><span class="stl_87 stl_73 stl_236" style="word-spacing:-0.0181em;">andel af de samlede aktiver udgjorde 48 % ved udgangen af 2024 (2023: 48 %). Målsætningen for soliditetsgraden er 40-60 %. Kapitalen styres for koncernen som helhed.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.2617em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0007em;">Det er FirstFarms A/S’ udbyttepolitik, at aktionærerne skal opnå et afkast af deres investering i form af Kursstigning, udbytte samt aktietilbagekøb. FirstFarms A/S sigter efter en årlig udlodning på 30% af årets resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.031em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0207em;">efter skat, i form af enten udbytte eller aktietilbagekøb. Udlodning skal ske under hensyntagen til fornøden konsolidering af egenkapitalen som grundlag for koncernens fortsatte ekspansion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.5697em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:0.0038em;">I lighed med tidligere år er der tilknyttet lånebetingelser (covenants) til flere af koncernens banklån, der har en regnskabsmæssig værdi på 402 mDKK. (2023: 408 mDKK.). Lånebetingelserne skal være opfyldt hver den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.339em;"><span class="stl_87 stl_73 stl_147" style="word-spacing:-0.0344em;">31. december og knytter sig til følgende: Soliditetsgrad, EBITDA i forhold til rentebærende gæld samt EBITDA i forhold til renter og afdrag. Koncernen har i lighed med 2023 ikke haft brud på covenants eller i øvrigt været  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.1084em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0164em;">tæt på at misligholde aftalte lånebetingelser i løbet af året. Der er ingen indikationer på, at koncernen kan have udfordringer med at opfylde betingelserne frem mod 31. december 2025.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.647em;"><span class="stl_87 stl_73 stl_37" style="word-spacing:-0.0131em;">Den realiserede egenkapitalforretning for 2024 udgjorde 2,2% (2023: 4,2%).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.4159em;"><span class="stl_430 stl_08 stl_28" style="word-spacing:-0.0066em;">31. RISIKOSTYRING  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2401em;"><span class="stl_297 stl_08 stl_379" style="word-spacing:-0.0266em;">Koncernens risikostyringspolitik  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.0341em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0078em;">FirstFarms er, som følge af sin drift, investeringer og finansiering i udlandet, eksponeret over for ændringer i valutakurser og renter. Det er FirstFarms’ politik ikke at foretage spekulation. Koncernens finan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.8034em;"><span class="stl_87 stl_73 stl_178" style="word-spacing:-0.02em;">sielle styring retter sig således alene mod styring af de finansielle risici, der er en direkte følge af koncernens drift og finansiering.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.161em;"><span class="stl_297 stl_08 stl_725" style="word-spacing:-0.034em;">Egne aktier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.955em;z-index:2106;"><span class="stl_87 stl_73 stl_427" style="word-spacing:0.0006em;">Egne aktier erhverves primært med henblik på anvendelse til koncernens aktieoptionsprogrammer. Selskabet har i løbet af 2024 erhvervet 10</span><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_180" style="word-spacing:0.0054em;">250 aktier, heraf er 9</span><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_61">.</span><span class="stl_87 stl_73 stl_426" style="word-spacing:-0.0082em;">000 aktier anvendt til udnyttelse af aktioptionspro-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.7244em;"><span class="stl_87 stl_73 stl_67" style="word-spacing:-0.0073em;">grammer. FirstFarms ejer 10.250 aktier ultimo 2024.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.8299em;top:7.3568em;"><span class="stl_430 stl_08 stl_426">Udnyttet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.7415em;"><span class="stl_430 stl_08 stl_378" style="word-spacing:-0.0196em;">Udstedelse af nye aktier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.5569em;top:8.1263em;"><span class="stl_430 stl_08 stl_127">Bemyndiget  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.1444em;top:8.1263em;"><span class="stl_430 stl_08 stl_124" style="word-spacing:-0.0209em;">tidligere år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.0267em;top:8.1263em;"><span class="stl_430 stl_08 stl_426">Udnyttet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4239em;top:8.1263em;"><span class="stl_430 stl_08 stl_30">Resterende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4347em;top:8.8958em;"><span class="stl_430 stl_08 stl_115">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7649em;top:8.8958em;"><span class="stl_430 stl_08 stl_135">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9617em;top:8.8958em;"><span class="stl_430 stl_08 stl_135">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.3457em;top:8.8958em;"><span class="stl_430 stl_08 stl_175" style="word-spacing:-0.0094em;">2024 (DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3552em;top:8.8958em;"><span class="stl_430 stl_08 stl_135">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.975em;"><span class="stl_87 stl_73 stl_129">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8404em;top:9.975em;"><span class="stl_87 stl_73 stl_408" style="word-spacing:0.0107em;">15. april 2029  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6144em;top:9.975em;"><span class="stl_87 stl_73 stl_691">50.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:9.975em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:9.975em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2044em;top:9.975em;"><span class="stl_87 stl_73 stl_691">50.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.923em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.3044em;top:10.923em;"><span class="stl_297 stl_08 stl_735">50.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5357em;top:10.923em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7324em;top:10.923em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.8944em;top:10.923em;"><span class="stl_297 stl_08 stl_735">50.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.3924em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:0.0005em;">Selskabets ledelse forholder sig løbende til FirstFarms’ ejer- og kapitalstruktur. Selskabet ejer 10.250 egne aktier, og andelen af omsættelige FirstFarms-aktier, det ”frie float”, er derfor 99,99%. Selskabet fik på den ordi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.1617em;z-index:517;"><span class="stl_87 stl_73 stl_95" style="word-spacing:-0.011em;">nære generalforsamling den 16. april 2024 bemyndigelse til at erhverve op til 10% af selskabets egne aktier. Der er i 2024 købt 10</span><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_102" style="word-spacing:-0.0124em;">250 egne aktier.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.7004em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0288em;">Selskabets bestyrelse har bemyndigelse til, jf. tabellen ovenfor, af en eller flere gange at udstede op til 5.000.000 aktier svarende til nominelt 50.000.0000 DKK ved kontant indbetaling eller ved indbetaling af andre vær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.4697em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0162em;">dier end kontanter (apportindskud) eller konvertering af gæld eller som en kombination heraf. Kapitalforhøjelsen skal ske til markedskurs – med eller uden fortegningsret for selskabets aktionærer.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_311" style="word-spacing:0.0064em;">21. UDSKUDT SKAT  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_87 stl_73 stl_94" style="word-spacing:-0.0092em;">Udskudt skat 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7838em;top:9.2057em;"><span class="stl_87 stl_73 stl_864">37.144  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8424em;top:9.2057em;"><span class="stl_87 stl_73 stl_181">38.656  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:9.2057em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:9.2057em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:10.195em;"><span class="stl_87 stl_73 stl_427" style="word-spacing:-0.0144em;">Skat af anden totalindkomst  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:10.195em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0584em;top:10.195em;"><span class="stl_87 stl_73 stl_863">-1.401  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:10.195em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:10.195em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:11.1844em;"><span class="stl_87 stl_73 stl_226">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:11.1844em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7911em;top:11.1844em;"><span class="stl_87 stl_73 stl_402">-86  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:11.1844em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:11.1844em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:12.157em;"><span class="stl_87 stl_73 stl_218" style="word-spacing:-0.0171em;">Årets udskudte skat indregnet i årets resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5211em;top:12.157em;"><span class="stl_87 stl_73 stl_532">-15.829  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8411em;top:12.157em;"><span class="stl_87 stl_73 stl_394">-25  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8784em;top:12.157em;"><span class="stl_87 stl_73 stl_329">-12.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:12.157em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:13.105em;"><span class="stl_297 stl_08 stl_230" style="word-spacing:-0.0198em;">Udskudt skat 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5538em;top:13.105em;"><span class="stl_297 stl_08 stl_794">21.315  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7911em;top:13.105em;"><span class="stl_297 stl_08 stl_847">37.144  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6731em;top:13.105em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_238">12.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7311em;top:13.105em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:14.5744em;"><span class="stl_87 stl_73 stl_304" style="word-spacing:-0.0172em;">Udskudt skat indregnes således i balancen:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:15.547em;"><span class="stl_87 stl_73 stl_214" style="word-spacing:-0.0128em;">Udskudt skat (aktiv)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5438em;top:15.547em;"><span class="stl_87 stl_73 stl_48">-19.597  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9578em;top:15.547em;"><span class="stl_87 stl_73 stl_426">-4.454  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8784em;top:15.547em;"><span class="stl_87 stl_73 stl_329">-12.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:15.547em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:16.5197em;"><span class="stl_87 stl_73 stl_185" style="word-spacing:-0.0133em;">Udskudt skat (forpligtelse)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7144em;top:16.5197em;"><span class="stl_87 stl_73 stl_762">40.912  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9084em;top:16.5197em;"><span class="stl_87 stl_73 stl_576">41.598  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:16.5197em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:16.5197em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:17.4677em;"><span class="stl_297 stl_08 stl_216" style="word-spacing:-0.0186em;">Udskudt skat 31. december, netto  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5538em;top:17.4677em;"><span class="stl_297 stl_08 stl_794">21.315  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7911em;top:17.4677em;"><span class="stl_297 stl_08 stl_847">37.144  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6731em;top:17.4677em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_238">12.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7311em;top:17.4677em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:18.937em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0175em;">Udskudt skat vedrører:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:19.9097em;"><span class="stl_87 stl_73 stl_127" style="word-spacing:-0.0184em;">Materielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7324em;top:19.9097em;"><span class="stl_87 stl_73 stl_535">39.014  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9331em;top:19.9097em;"><span class="stl_87 stl_73 stl_752">37.620  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:19.9097em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:19.9097em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.8824em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0179em;">Biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0644em;top:20.8824em;"><span class="stl_87 stl_73 stl_386">6.162  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2151em;top:20.8824em;"><span class="stl_87 stl_73 stl_34">6.075  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:20.8824em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:20.8824em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:21.855em;"><span class="stl_87 stl_73 stl_120" style="word-spacing:-0.0193em;">Øvrige regnskabsposter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7498em;top:21.855em;"><span class="stl_87 stl_73 stl_251">-6.269  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9658em;top:21.855em;"><span class="stl_87 stl_73 stl_304">-4.720  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5618em;top:21.855em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:21.855em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:22.8277em;"><span class="stl_87 stl_73 stl_378" style="word-spacing:-0.0197em;">Fremførselsberettigede underskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6004em;top:22.8277em;z-index:622;"><span class="stl_87 stl_73 stl_865">-17</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_546">592  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0711em;top:22.8277em;"><span class="stl_87 stl_73 stl_866">-1.831  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8778em;top:22.8277em;"><span class="stl_87 stl_73 stl_329">-12.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:22.8277em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.7757em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5531em;top:23.7757em;"><span class="stl_297 stl_08 stl_794">21.315  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7904em;top:23.7757em;"><span class="stl_297 stl_08 stl_847">37.144  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6724em;top:23.7757em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_238">12.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7304em;top:23.7757em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:25.245em;"><span class="stl_87 stl_73 stl_378" style="word-spacing:-0.0195em;">De skattemæssige underskud vedrører koncernens udenlandske aktiviteter samt moderselskabets underskud og er indregnet ud fra en forventning om positiv udnyttelse via skattepligtige indkomster inden for en  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:26.0144em;"><span class="stl_87 stl_73 stl_60" style="word-spacing:-0.0071em;">periode på 5-7 år.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.7292em;top:28.9521em;"><span class="stl_430 stl_08 stl_370" style="word-spacing:-0.0165em;">Tilgang ved  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.1502em;top:28.9521em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">Indregnet i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.3369em;"><span class="stl_430 stl_08 stl_135" style="word-spacing:-0.0191em;">Ændring i midlertidige forskelle i 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.8457em;top:29.3369em;"><span class="stl_430 stl_08 stl_61">Balance  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.347em;top:29.3369em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">Indregnet i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.36em;top:29.3369em;"><span class="stl_430 stl_08 stl_427">Valutakurs</span><span class="stl_771 stl_08 stl_427">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.8302em;top:29.3369em;"><span class="stl_430 stl_08 stl_61">Balance  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5922em;top:29.7216em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:-0.0213em;">køb af</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.144em;top:29.7216em;"><span class="stl_430 stl_08 stl_699" style="word-spacing:-0.0245em;">årets resultat,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.2133em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6162em;top:30.1064em;"><span class="stl_430 stl_08 stl_403">1/1</span><span class="stl_771 stl_08 stl_52">-</span><span class="stl_430 stl_08 stl_348">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.1582em;top:30.1064em;"><span class="stl_430 stl_08 stl_227" style="word-spacing:0.9812em;">egenkapitalen reguleringer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.8185em;top:30.1064em;"><span class="stl_430 stl_08 stl_488">31/12</span><span class="stl_771 stl_08 stl_52">-</span><span class="stl_430 stl_08 stl_348">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.646em;top:30.4911em;"><span class="stl_430 stl_08 stl_616">virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.047em;top:30.4911em;"><span class="stl_430 stl_08 stl_564">netto  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.5704em;"><span class="stl_87 stl_73 stl_127" style="word-spacing:-0.0184em;">Materielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7377em;top:31.5704em;"><span class="stl_87 stl_73 stl_752">37.620  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:31.5704em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3997em;top:31.5704em;"><span class="stl_87 stl_73 stl_27">1.394  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7611em;top:31.5704em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9577em;top:31.5704em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7184em;top:31.5704em;"><span class="stl_87 stl_73 stl_535">39.014  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:32.5431em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0179em;">Biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0204em;top:32.5431em;"><span class="stl_87 stl_73 stl_34">6.075  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:32.5431em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2304em;top:32.5431em;"><span class="stl_87 stl_73 stl_507">87  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7611em;top:32.5431em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9577em;top:32.5431em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0511em;top:32.5431em;"><span class="stl_87 stl_73 stl_386">6.162  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:33.5158em;"><span class="stl_87 stl_73 stl_120" style="word-spacing:-0.0193em;">Øvrige regnskabsposter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7717em;top:33.5158em;"><span class="stl_87 stl_73 stl_304">-4.720  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3677em;top:33.5158em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2331em;top:33.5158em;"><span class="stl_87 stl_73 stl_475">-1.549  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7617em;top:33.5158em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9584em;top:33.5158em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7371em;top:33.5158em;"><span class="stl_87 stl_73 stl_251">-6.269  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:34.4884em;"><span class="stl_87 stl_73 stl_378" style="word-spacing:-0.0197em;">Fremførselsberettigede underskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8771em;top:34.4884em;"><span class="stl_87 stl_73 stl_866">-1.831  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3677em;top:34.4884em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9797em;top:34.4884em;"><span class="stl_87 stl_73 stl_52">-15.761  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7611em;top:34.4884em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9577em;top:34.4884em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5871em;top:34.4884em;z-index:1356;"><span class="stl_87 stl_73 stl_865">-17</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_546">592  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:35.4364em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5957em;top:35.4364em;"><span class="stl_297 stl_08 stl_847">37.144  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3391em;top:35.4364em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7017em;top:35.4364em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_282">15.829  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7324em;top:35.4364em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9291em;top:35.4364em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5391em;top:35.4364em;"><span class="stl_297 stl_08 stl_794">21.315  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.73em;top:37.8328em;"><span class="stl_430 stl_08 stl_370" style="word-spacing:-0.0165em;">Tilgang ved  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.151em;top:37.8328em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">Indregnet i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.2176em;"><span class="stl_430 stl_08 stl_120" style="word-spacing:-0.0192em;">Ændring i midlertidige forskelle i 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.8457em;top:38.2176em;"><span class="stl_430 stl_08 stl_61">Balance  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.3477em;top:38.2176em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">Indregnet i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.3607em;top:38.2176em;"><span class="stl_430 stl_08 stl_427">Valutakurs</span><span class="stl_771 stl_08 stl_427">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.831em;top:38.2176em;"><span class="stl_430 stl_08 stl_61">Balance  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.593em;top:38.6023em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:-0.0213em;">køb af</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.145em;top:38.6023em;"><span class="stl_430 stl_08 stl_699" style="word-spacing:-0.0245em;">årets resultat,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.094em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6155em;top:38.9871em;"><span class="stl_430 stl_08 stl_403">1/1</span><span class="stl_771 stl_08 stl_52">-</span><span class="stl_430 stl_08 stl_117">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.159em;top:38.9871em;"><span class="stl_430 stl_08 stl_227" style="word-spacing:0.9812em;">egenkapitalen reguleringer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.8177em;top:38.9871em;"><span class="stl_430 stl_08 stl_488">31/12</span><span class="stl_771 stl_08 stl_52">-</span><span class="stl_430 stl_08 stl_117">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.6467em;top:39.3718em;"><span class="stl_430 stl_08 stl_616">virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0477em;top:39.3718em;"><span class="stl_430 stl_08 stl_564">netto  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.4511em;"><span class="stl_87 stl_73 stl_127" style="word-spacing:-0.0184em;">Materielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6664em;top:40.4511em;"><span class="stl_87 stl_73 stl_51">34.922  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:40.4511em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3811em;top:40.4511em;"><span class="stl_87 stl_73 stl_37">2.784  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:40.4511em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.3817em;top:40.4511em;"><span class="stl_87 stl_73 stl_402">-86  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7211em;top:40.4511em;"><span class="stl_87 stl_73 stl_752">37.620  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:41.4238em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0179em;">Biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0264em;top:41.4238em;"><span class="stl_87 stl_73 stl_209">4.933  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:41.4238em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5071em;top:41.4238em;"><span class="stl_87 stl_73 stl_457">1.142  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:41.4238em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:41.4238em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0031em;top:41.4238em;"><span class="stl_87 stl_73 stl_34">6.075  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:42.3964em;"><span class="stl_87 stl_73 stl_120" style="word-spacing:-0.0193em;">Øvrige regnskabsposter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5024em;top:42.3964em;"><span class="stl_87 stl_73 stl_507">653  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:42.3964em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2144em;top:42.3964em;"><span class="stl_87 stl_73 stl_328">-3.972  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4517em;top:42.3964em;"><span class="stl_87 stl_73 stl_863">-1.401  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:42.3964em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7544em;top:42.3964em;"><span class="stl_87 stl_73 stl_304">-4.720  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:43.3691em;"><span class="stl_87 stl_73 stl_378" style="word-spacing:-0.0197em;">Fremførselsberettigede underskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8564em;top:43.3691em;"><span class="stl_87 stl_73 stl_99">-1.852  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:43.3691em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2457em;top:43.3691em;"><span class="stl_87 stl_73 stl_492">21  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:43.3691em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9557em;top:43.3691em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.8584em;top:43.3691em;"><span class="stl_87 stl_73 stl_866">-1.831  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:44.3171em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4504em;top:44.3171em;"><span class="stl_297 stl_08 stl_224">38.656  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3364em;top:44.3171em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9637em;top:44.3171em;"><span class="stl_395 stl_08 stl_382">-</span><span class="stl_297 stl_08 stl_62">25  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2744em;top:44.3171em;"><span class="stl_395 stl_08 stl_744">-</span><span class="stl_297 stl_08 stl_517">1.401  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.3117em;top:44.3171em;"><span class="stl_395 stl_08 stl_724">-</span><span class="stl_297 stl_08 stl_725">86  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5771em;top:44.3171em;"><span class="stl_297 stl_08 stl_847">37.144  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_120" style="word-spacing:-0.0192em;">23. GÆLD TIL KREDITINSTITUTTER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0178em;">Gæld til kreditinstitutter er indregnet således i balancen:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.1784em;"><span class="stl_87 stl_73 stl_178" style="word-spacing:-0.02em;">Langfristede forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3671em;top:10.1784em;"><span class="stl_87 stl_73 stl_139">514.625  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6278em;top:10.1784em;"><span class="stl_87 stl_73 stl_501">537.748  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7131em;top:10.1784em;"><span class="stl_87 stl_73 stl_460">108.622  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0078em;top:10.1784em;"><span class="stl_87 stl_73 stl_765">118.491  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:11.1677em;"><span class="stl_87 stl_73 stl_124" style="word-spacing:-0.0208em;">Kortfristet del af langfristede gældsforpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7144em;top:11.1677em;"><span class="stl_87 stl_73 stl_762">61.892  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8338em;top:11.1677em;"><span class="stl_87 stl_73 stl_244">58.562  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4258em;top:11.1677em;"><span class="stl_87 stl_73 stl_513">9.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6618em;top:11.1677em;"><span class="stl_87 stl_73 stl_807">9.916  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:12.1324em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1638em;top:12.1324em;"><span class="stl_297 stl_08 stl_133">576.517  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3124em;top:12.1324em;"><span class="stl_297 stl_08 stl_42">596.310  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6398em;top:12.1324em;"><span class="stl_297 stl_08 stl_446">117.973  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6931em;top:12.1324em;"><span class="stl_297 stl_08 stl_60">128.407  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:13.1297em;"><span class="stl_87 stl_73 stl_26">Kassekreditter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6464em;top:13.1297em;"><span class="stl_87 stl_73 stl_54">23.252  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9598em;top:13.1297em;"><span class="stl_87 stl_73 stl_869">11.744  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3798em;top:13.1297em;"><span class="stl_87 stl_73 stl_69">5.549  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.4544em;top:13.1297em;"><span class="stl_87 stl_73 stl_870">74  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:14.0777em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1258em;top:14.0777em;"><span class="stl_297 stl_08 stl_348">599.769  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2551em;top:14.0777em;"><span class="stl_297 stl_08 stl_390">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5171em;top:14.0777em;"><span class="stl_297 stl_08 stl_85">123.522  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7058em;top:14.0777em;"><span class="stl_297 stl_08 stl_183">128.481  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.047em;"><span class="stl_87 stl_73 stl_304">Dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3538em;top:16.047em;"><span class="stl_87 stl_73 stl_209">594.818  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5251em;top:16.047em;"><span class="stl_87 stl_73 stl_117">601.408  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7404em;top:16.047em;"><span class="stl_87 stl_73 stl_341">123.522  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9444em;top:16.047em;"><span class="stl_87 stl_73 stl_335">128.481  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.0197em;"><span class="stl_87 stl_73 stl_237" style="word-spacing:-0.0194em;">Nominel værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3658em;top:17.0197em;"><span class="stl_87 stl_73 stl_737">599.769  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4731em;top:17.0197em;"><span class="stl_87 stl_73 stl_26">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7404em;top:17.0197em;"><span class="stl_87 stl_73 stl_341">123.522  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9444em;top:17.0197em;"><span class="stl_87 stl_73 stl_335">128.481  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.9924em;"><span class="stl_87 stl_73 stl_227" style="word-spacing:-0.0219em;">- heraf fastforrentet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7051em;top:17.9924em;"><span class="stl_87 stl_73 stl_507">98.199  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8371em;top:17.9924em;"><span class="stl_87 stl_73 stl_185">94.636  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:17.9924em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:17.9924em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:20.031em;"><span class="stl_87 stl_73 stl_560">Restløbetid  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:21.035em;"><span class="stl_87 stl_73 stl_871">0</span><span class="stl_87 stl_73 stl_834">-</span><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.012em;">1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7138em;top:21.035em;"><span class="stl_87 stl_73 stl_767">85.144  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8331em;top:21.035em;"><span class="stl_87 stl_73 stl_370">70.306  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1751em;top:21.035em;"><span class="stl_87 stl_73 stl_872">15.197  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5944em;top:21.035em;"><span class="stl_87 stl_73 stl_460">9.990  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:22.0077em;"><span class="stl_87 stl_73 stl_409" style="word-spacing:0.0143em;">1-5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3658em;top:22.0077em;"><span class="stl_87 stl_73 stl_479">201.067  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5824em;top:22.0077em;"><span class="stl_87 stl_73 stl_783">193.978  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0284em;top:22.0077em;"><span class="stl_87 stl_73 stl_14">40.330  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2371em;top:22.0077em;"><span class="stl_87 stl_73 stl_180">39.664  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:22.9804em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.012em;">&gt; 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3831em;top:22.9804em;"><span class="stl_87 stl_73 stl_385">313.558  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5271em;top:22.9804em;"><span class="stl_87 stl_73 stl_348">343.770  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1298em;top:22.9804em;"><span class="stl_87 stl_73 stl_787">67.995  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2391em;top:22.9804em;"><span class="stl_87 stl_73 stl_165">78.828  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:23.9284em;"><span class="stl_297 stl_08 stl_559" style="word-spacing:-0.0283em;">Regnskabsmæssig værdi i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1258em;top:23.9284em;"><span class="stl_297 stl_08 stl_348">599.769  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2551em;top:23.9284em;"><span class="stl_297 stl_08 stl_390">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5171em;top:23.9284em;"><span class="stl_297 stl_08 stl_85">123.522  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6864em;top:23.9284em;"><span class="stl_297 stl_08 stl_173">128.482  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:25.3977em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0158em;">En ændring af renten med 1%-point vil medføre en ændring i årets resultat og egenkapitalen med +/- 3,0 mDKK efter skat (2023: 4,5 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:26.9364em;"><span class="stl_87 stl_73 stl_218" style="word-spacing:-0.0169em;">Ved indgåelse af større lån med variabel rente sikres renten på disse aftaler ved indgåelse af en rentesikringsaftale. Der indhentes tilbud fra mere end et finansielt institut før aftale indgås.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:28.475em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0197em;">Der er foretaget låneomlægning af koncernens aktiviteter i Slovakiet i december 2023 med langfristet finansiering af ca. 225 mDKK. Der er ikke indgået aftale om rentesikring som følge det høje renteniveau på omlæg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:29.2444em;"><span class="stl_87 stl_73 stl_61" style="word-spacing:-0.018em;">ningstidspunktet. Det var forventningen, at der blev indgået aftale herom i løbet af 2024. Der er stadig ikke foretaget rentesikring, bl.a. som følge af størrelsen på de likvide beholdninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:30.0137em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">FirstFarms har afviklet rentesikringsaftaler i december 2023 med et provenu på i alt 4,4 mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:31.5524em;"><span class="stl_87 stl_73 stl_103" style="word-spacing:-0.0134em;">Lån i Tjekkiet på samlet 29 mDKK er fastforrentet. Renten er fast med 2,59% frem til 2037 for 19,8 mDKK, 3,9 mDKK frem til 2037 med en rente på 2,25%, 1,5 mDKK frem til 2027 med en rente på 1,99% samt 3,7 mDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:32.3217em;"><span class="stl_87 stl_73 stl_173" style="word-spacing:-0.0106em;">frem til 2031 med en rente på 5,20%.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:33.8604em;"><span class="stl_87 stl_73 stl_158" style="word-spacing:-0.0149em;">Gælden i Danmark er optaget i DKK og EUR, og der er en gennemsnitlig rente ultimo 2024 på 4-6% (2023: 4-6%).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:34.6297em;"><span class="stl_87 stl_73 stl_240" style="word-spacing:-0.0126em;">Gælden i Slovakiet er optaget i EUR, og der er en gennemsnitlig rente ultimo 2024 på 3-5% (2023: 4-6%).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:35.399em;"><span class="stl_87 stl_73 stl_147" style="word-spacing:-0.0153em;">I Rumænien er hovedparten af gælden optaget i RON eller EUR, og renten er her 2-8% (2023: 4-9%).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:36.1684em;"><span class="stl_87 stl_73 stl_162" style="word-spacing:-0.0035em;">I Ungarn er gælden optaget i HUF, og forrentes med 7-10% (2023: 11-14%) og i Tjekkiet er gælden optaget i CZK og forrentes med 2-6% (2023: 2-9%).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:37.707em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:0.0033em;">Dagsværdien er opgjort efter niveau 3, som nutidsværdien af forventede fremtidige afdrags- og rentebetalinger. Der er ikke knyttet særlige vilkår eller betingelser til koncernens lån inklusive leasingforpligtelser. Kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:38.4764em;"><span class="stl_87 stl_73 stl_304" style="word-spacing:-0.0173em;">cernens gæld til kreditinstitutter er variabelt forrentet og væsentligst optaget i EUR.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_70" style="word-spacing:-0.0239em;">Udvikling i lån til kreditinstitutter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_87 stl_73 stl_170" style="word-spacing:-0.0147em;">Lån i kreditinstitutter mv. primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2764em;top:9.2057em;"><span class="stl_87 stl_73 stl_26">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5791em;top:9.2057em;"><span class="stl_87 stl_73 stl_385">477.665  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.195em;"><span class="stl_87 stl_73 stl_378" style="word-spacing:-0.0195em;">Tilgang kreditinstitutter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6524em;top:10.195em;"><span class="stl_87 stl_73 stl_154">32.226  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6058em;top:10.195em;"><span class="stl_87 stl_73 stl_787">339.186  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.1844em;"><span class="stl_87 stl_73 stl_167">Afdrag  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5044em;top:11.1844em;"><span class="stl_87 stl_73 stl_139">-51.622  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3524em;top:11.1844em;"><span class="stl_87 stl_73 stl_325">-220.321  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:12.157em;"><span class="stl_87 stl_73 stl_304" style="word-spacing:-0.0173em;">Tilgang leasing forpligtelser *  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6778em;top:12.157em;"><span class="stl_87 stl_73 stl_264">19.666  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2591em;top:12.157em;z-index:241;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_391">.</span><span class="stl_87 stl_73 stl_136">620  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:13.1297em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0162em;">Kursregulering *  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7811em;top:13.1297em;"><span class="stl_87 stl_73 stl_137">-8.555  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1797em;top:13.1297em;"><span class="stl_87 stl_73 stl_14">3.904  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:14.0777em;"><span class="stl_297 stl_08 stl_610" style="word-spacing:-0.0271em;">Lån i kreditinstitutter mv. ultimo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1258em;top:14.0777em;"><span class="stl_297 stl_08 stl_348">599.769  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2551em;top:14.0777em;"><span class="stl_297 stl_08 stl_390">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:15.6517em;"><span class="stl_87 stl_73 stl_613" style="word-spacing:-0.0223em;">* Har ingen pengestrømseffekt.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.8917em;"><span class="stl_430 stl_08 stl_237">Leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.7681em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0189em;">Forpligtelser vedrørende leasede aktiver indgår i gæld til kreditinstitutter:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.5637em;top:19.154em;"><span class="stl_430 stl_08 stl_103" style="word-spacing:-0.0133em;">Afdrag på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.5388em;"><span class="stl_430 stl_08 stl_160" style="word-spacing:-0.0058em;">Koncern 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.6722em;top:19.5388em;"><span class="stl_430 stl_08 stl_230">Minimums</span><span class="stl_771 stl_08 stl_230">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.3737em;top:19.9235em;"><span class="stl_430 stl_08 stl_85" style="word-spacing:0.003em;">Rente mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5987em;top:19.9235em;"><span class="stl_430 stl_08 stl_70">gælds</span><span class="stl_771 stl_08 stl_70">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.4152em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3169em;top:20.3083em;"><span class="stl_430 stl_08 stl_238">ydelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.6532em;top:20.693em;"><span class="stl_430 stl_08 stl_124">forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.7723em;"><span class="stl_87 stl_73 stl_871">0</span><span class="stl_87 stl_73 stl_834">-</span><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.012em;">1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7484em;top:21.7723em;"><span class="stl_87 stl_73 stl_392">19.814  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1757em;top:21.7723em;"><span class="stl_87 stl_73 stl_237">4.900  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1424em;top:21.7723em;"><span class="stl_87 stl_73 stl_874">14.914  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.7449em;"><span class="stl_87 stl_73 stl_409" style="word-spacing:0.0143em;">1-5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6551em;top:22.7449em;"><span class="stl_87 stl_73 stl_152">63.522  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9551em;top:22.7449em;"><span class="stl_87 stl_73 stl_873">11.795  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1197em;top:22.7449em;"><span class="stl_87 stl_73 stl_770">51.727  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.7176em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.012em;">&gt; 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0111em;top:23.7176em;"><span class="stl_87 stl_73 stl_348">9.538  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1871em;top:23.7176em;"><span class="stl_87 stl_73 stl_95">2.498  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4211em;top:23.7176em;z-index:542;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_61">.</span><span class="stl_87 stl_73 stl_611">040  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.6656em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4898em;top:24.6656em;"><span class="stl_297 stl_08 stl_189">92.874  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7784em;top:24.6656em;"><span class="stl_297 stl_08 stl_803">19.193  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8698em;top:24.6656em;"><span class="stl_297 stl_08 stl_71">73.681  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.5637em;top:27.0622em;"><span class="stl_430 stl_08 stl_103" style="word-spacing:-0.0133em;">Afdrag på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.447em;"><span class="stl_430 stl_08 stl_67" style="word-spacing:-0.0073em;">Koncern 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.6722em;top:27.447em;"><span class="stl_430 stl_08 stl_230">Minimums</span><span class="stl_771 stl_08 stl_230">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.3737em;top:27.8317em;"><span class="stl_430 stl_08 stl_85" style="word-spacing:0.003em;">Rente mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5987em;top:27.8317em;"><span class="stl_430 stl_08 stl_70">gælds</span><span class="stl_771 stl_08 stl_70">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.3234em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3169em;top:28.2165em;"><span class="stl_430 stl_08 stl_238">ydelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.6532em;top:28.6012em;"><span class="stl_430 stl_08 stl_124">forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.6805em;"><span class="stl_87 stl_73 stl_871">0</span><span class="stl_87 stl_73 stl_834">-</span><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.012em;">1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7777em;top:29.6805em;"><span class="stl_87 stl_73 stl_875">17.760  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2544em;top:29.6805em;"><span class="stl_87 stl_73 stl_59">3.761  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0831em;top:29.6805em;"><span class="stl_87 stl_73 stl_317">13.999  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.6532em;"><span class="stl_87 stl_73 stl_409" style="word-spacing:0.0143em;">1-5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6544em;top:30.6532em;"><span class="stl_87 stl_73 stl_84">58.855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2577em;top:30.6532em;z-index:667;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_391">.</span><span class="stl_87 stl_73 stl_411">695  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1591em;top:30.6532em;"><span class="stl_87 stl_73 stl_877">51.160  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:31.6259em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.012em;">&gt; 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.1031em;top:31.6259em;z-index:682;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_876">219  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7004em;top:31.6259em;"><span class="stl_87 stl_73 stl_554">750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3737em;top:31.6259em;"><span class="stl_87 stl_73 stl_237">6.469  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:32.5739em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4564em;top:32.5739em;"><span class="stl_297 stl_08 stl_120">83.834  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6557em;top:32.5739em;"><span class="stl_297 stl_08 stl_304">12.206  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8931em;top:32.5739em;"><span class="stl_297 stl_08 stl_527">71.628  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:34.0432em;z-index:758;"><span class="stl_87 stl_73 stl_60" style="word-spacing:-0.007em;">De samlede betalinger vedr. leasing i 2024 er på 1</span><span class="stl_87 stl_73 stl_177">7</span><span class="stl_87 stl_73 stl_30">,</span><span class="stl_87 stl_73 stl_95" style="word-spacing:-0.0111em;">4 mDKK (2023: 18,6 mDKK), hvoraf rentebetalinger 4,8 mDKK (2023: 4,6 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:35.5819em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0205em;">Der er ikke leasingaftaler med variabel betaling, kort løbetid eller aftaler med lav værdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:37.1205em;"><span class="stl_87 stl_73 stl_185" style="word-spacing:-0.0132em;">Der henvises til note 16 for oplysning om den regnskabsmæssige værdi af leasede aktiver.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:25.3977em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0158em;">En ændring af renten med 1%-point vil medføre en ændring i årets resultat og egenkapitalen med +/- 3,0 mDKK efter skat (2023: 4,5 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:26.9364em;"><span class="stl_87 stl_73 stl_218" style="word-spacing:-0.0169em;">Ved indgåelse af større lån med variabel rente sikres renten på disse aftaler ved indgåelse af en rentesikringsaftale. Der indhentes tilbud fra mere end et finansielt institut før aftale indgås.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:28.475em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0197em;">Der er foretaget låneomlægning af koncernens aktiviteter i Slovakiet i december 2023 med langfristet finansiering af ca. 225 mDKK. Der er ikke indgået aftale om rentesikring som følge det høje renteniveau på omlæg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:29.2444em;"><span class="stl_87 stl_73 stl_61" style="word-spacing:-0.018em;">ningstidspunktet. Det var forventningen, at der blev indgået aftale herom i løbet af 2024. Der er stadig ikke foretaget rentesikring, bl.a. som følge af størrelsen på de likvide beholdninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:30.0137em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0176em;">FirstFarms har afviklet rentesikringsaftaler i december 2023 med et provenu på i alt 4,4 mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:31.5524em;"><span class="stl_87 stl_73 stl_103" style="word-spacing:-0.0134em;">Lån i Tjekkiet på samlet 29 mDKK er fastforrentet. Renten er fast med 2,59% frem til 2037 for 19,8 mDKK, 3,9 mDKK frem til 2037 med en rente på 2,25%, 1,5 mDKK frem til 2027 med en rente på 1,99% samt 3,7 mDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:32.3217em;"><span class="stl_87 stl_73 stl_173" style="word-spacing:-0.0106em;">frem til 2031 med en rente på 5,20%.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:33.8604em;"><span class="stl_87 stl_73 stl_158" style="word-spacing:-0.0149em;">Gælden i Danmark er optaget i DKK og EUR, og der er en gennemsnitlig rente ultimo 2024 på 4-6% (2023: 4-6%).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:34.6297em;"><span class="stl_87 stl_73 stl_240" style="word-spacing:-0.0126em;">Gælden i Slovakiet er optaget i EUR, og der er en gennemsnitlig rente ultimo 2024 på 3-5% (2023: 4-6%).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:35.399em;"><span class="stl_87 stl_73 stl_147" style="word-spacing:-0.0153em;">I Rumænien er hovedparten af gælden optaget i RON eller EUR, og renten er her 2-8% (2023: 4-9%).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:36.1684em;"><span class="stl_87 stl_73 stl_162" style="word-spacing:-0.0035em;">I Ungarn er gælden optaget i HUF, og forrentes med 7-10% (2023: 11-14%) og i Tjekkiet er gælden optaget i CZK og forrentes med 2-6% (2023: 2-9%).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:37.707em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:0.0033em;">Dagsværdien er opgjort efter niveau 3, som nutidsværdien af forventede fremtidige afdrags- og rentebetalinger. Der er ikke knyttet særlige vilkår eller betingelser til koncernens lån inklusive leasingforpligtelser. Kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:38.4764em;"><span class="stl_87 stl_73 stl_304" style="word-spacing:-0.0173em;">cernens gæld til kreditinstitutter er variabelt forrentet og væsentligst optaget i EUR.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.3174em;"><span class="stl_297 stl_08 stl_120">Valutarisiko  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.1114em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0385em;">FirstFarms’ udenlandske selskaber påvirkes ikke i betydeligt omfang af valutakursudsving, idet såvel indtægter som omkostninger afregnes i lokal valuta. Påvirkningen af resultatopgørelsen i de lokale regn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8808em;"><span class="stl_87 stl_73 stl_127" style="word-spacing:-0.0184em;">skaber vil således ikke have væsentlig effekt på resultat og egenkapital.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.4194em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0162em;">Tabellen nedenfor viser effekten af en 5% ændring af valutakursen på hhv. resultat før skat og egenkapital i mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.8708em;"><span class="stl_297 stl_08 stl_399" style="word-spacing:-0.0277em;">Følsomhed på resultat før skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9976em;top:16.8197em;"><span class="stl_430 stl_08 stl_135">RON  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2678em;top:16.8197em;"><span class="stl_430 stl_08 stl_30">HUF  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5448em;top:16.8197em;"><span class="stl_430 stl_08 stl_09">CZK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.8992em;"><span class="stl_87 stl_73 stl_408">2025  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6804em;top:17.8992em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8771em;top:17.8992em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0737em;top:17.8992em;"><span class="stl_87 stl_73 stl_69">0,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:18.8719em;"><span class="stl_87 stl_73 stl_702">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6797em;top:18.8719em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8764em;top:18.8719em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0731em;top:18.8719em;"><span class="stl_87 stl_73 stl_69">0,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.3232em;"><span class="stl_297 stl_08 stl_399" style="word-spacing:-0.0279em;">Følsomhed på egenkapital  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9976em;top:20.272em;"><span class="stl_430 stl_08 stl_135">RON  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2678em;top:20.272em;"><span class="stl_430 stl_08 stl_30">HUF  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5448em;top:20.272em;"><span class="stl_430 stl_08 stl_09">CZK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.3515em;"><span class="stl_87 stl_73 stl_408">2025  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6804em;top:21.3515em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8771em;top:21.3515em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0737em;top:21.3515em;"><span class="stl_87 stl_73 stl_69">0,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:22.3242em;"><span class="stl_87 stl_73 stl_702">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6797em;top:22.3242em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8764em;top:22.3242em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0731em;top:22.3242em;"><span class="stl_87 stl_73 stl_69">0,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.7442em;"><span class="stl_297 stl_08 stl_368">Renterisiko  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:24.5382em;"><span class="stl_87 stl_73 stl_167" style="word-spacing:-0.0147em;">En stigning i renten på 1%-point vil – alt andet lige – medføre en stigning af finansielle omkostninger på 3,6 mDKK (2023: 4,9 mDKK). Der er en symetrisk ændring ved fald i renten.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:25.6655em;"><span class="stl_297 stl_08 stl_703">mDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:25.614em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:25.614em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6935em;"><span class="stl_87 stl_73 stl_170" style="word-spacing:-0.0147em;">Variabel forrentet gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0177em;top:26.6935em;"><span class="stl_87 stl_73 stl_338">363,9  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2257em;top:26.6935em;"><span class="stl_87 stl_73 stl_346">492,9  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:27.6662em;"><span class="stl_87 stl_73 stl_460" style="word-spacing:-0.0004em;">Effekt 1%’s stigning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6817em;top:27.6662em;"><span class="stl_87 stl_73 stl_110">3,6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8931em;top:27.6662em;"><span class="stl_87 stl_73 stl_56">4,9  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.0862em;"><span class="stl_297 stl_08 stl_298">Aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.8802em;"><span class="stl_87 stl_73 stl_236" style="word-spacing:-0.0182em;">Tabellen nedenfor viser følsomheden beregnet som effekten af en prisændring på 5% på værdien af de biologiske aktiver ultimo.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2575em;"><span class="stl_297 stl_08 stl_703">mDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:31.206em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:31.206em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.2855em;"><span class="stl_87 stl_73 stl_703">Køer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6711em;top:32.2855em;"><span class="stl_87 stl_73 stl_149">2,5  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8744em;top:32.2855em;"><span class="stl_87 stl_73 stl_61">2,6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.2582em;"><span class="stl_87 stl_73 stl_135">Grise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6831em;top:33.2582em;"><span class="stl_87 stl_73 stl_118">3,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8797em;top:33.2582em;"><span class="stl_87 stl_73 stl_118">3,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:34.2309em;"><span class="stl_87 stl_73 stl_237">Jordbeholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6797em;top:34.2309em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8764em;top:34.2309em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:35.6755em;"><span class="stl_87 stl_73 stl_111" style="word-spacing:-0.0082em;">Vedrørende kreditrisici henvises til note 19.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:37.1895em;"><span class="stl_297 stl_08 stl_418">Likviditet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:37.9835em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:-0.0439em;">FirstFarms har indgået aftaler med banker i Danmark, Slovakiet, Rumænien, Ungarn og Tjekkiet om kreditrammer, der, suppleret med den finansiering selskabet i øvrigt har, vurderes at dække selskabets likviditetsbehov  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:38.7529em;"><span class="stl_87 stl_73 stl_284" style="word-spacing:0.0095em;">i 2025.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_614" style="word-spacing:-0.0228em;">24. LEVERANDØRGÆLD OG ANDRE GÆLDS</span><span class="stl_771 stl_08 stl_614" style="word-spacing:-0.0228em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.7415em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.7415em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1263em;"><span class="stl_430 stl_08 stl_243">FORPLIGTELSER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.511em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.511em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:8.511em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:8.511em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.975em;"><span class="stl_87 stl_73 stl_215">Leverandørgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6864em;top:9.975em;"><span class="stl_87 stl_73 stl_275">32.024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9064em;top:9.975em;"><span class="stl_87 stl_73 stl_429">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8718em;top:9.975em;"><span class="stl_87 stl_73 stl_95">883  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0958em;top:9.975em;"><span class="stl_87 stl_73 stl_206">891  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_87 stl_73 stl_216" style="word-spacing:-0.0186em;">Anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6298em;top:10.9477em;"><span class="stl_87 stl_73 stl_178">23.280  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9251em;top:10.9477em;"><span class="stl_87 stl_73 stl_629">27.558  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3918em;top:10.9477em;"><span class="stl_87 stl_73 stl_47">5.395  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2658em;top:10.9477em;"><span class="stl_87 stl_73 stl_264">12.240  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:11.8957em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4498em;top:11.8957em;"><span class="stl_297 stl_08 stl_239">55.304  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7424em;top:11.8957em;"><span class="stl_297 stl_08 stl_878">57.033  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2258em;top:11.8957em;"><span class="stl_297 stl_08 stl_127">6.278  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1898em;top:11.8957em;"><span class="stl_297 stl_08 stl_879">13.131  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.2927em;"><span class="stl_430 stl_08 stl_182" style="word-spacing:-0.0122em;">25. SELSKABSSKAT  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:14.2927em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:14.2927em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1691em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:15.0622em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:15.0622em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:15.0622em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:15.0622em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.1415em;"><span class="stl_87 stl_73 stl_32" style="word-spacing:-0.0101em;">Selskabsskat 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4544em;top:16.1415em;"><span class="stl_87 stl_73 stl_880">484  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0051em;top:16.1415em;"><span class="stl_87 stl_73 stl_355">-4.819  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:16.1415em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:16.1415em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.1142em;"><span class="stl_87 stl_73 stl_560" style="word-spacing:-0.0216em;">Årets aktuelle skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8884em;top:17.1142em;"><span class="stl_87 stl_73 stl_881">-7.965  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0077em;top:17.1142em;"><span class="stl_87 stl_73 stl_527">-8.314  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:17.1142em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:17.1142em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:18.0868em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0177em;">Regulering af skat, tidligere år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8191em;top:18.0868em;"><span class="stl_87 stl_73 stl_70">34  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8211em;top:18.0868em;"><span class="stl_87 stl_73 stl_85">-50  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:18.0868em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:18.0868em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:19.0908em;"><span class="stl_87 stl_73 stl_61" style="word-spacing:-0.018em;">Betalt selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0631em;top:19.0908em;"><span class="stl_87 stl_73 stl_857">7.708  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8911em;top:19.0908em;"><span class="stl_87 stl_73 stl_287">13.667  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:19.0908em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:19.0908em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.1008em;"><span class="stl_297 stl_08 stl_213" style="word-spacing:-0.0204em;">Selskabsskat 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4231em;top:20.1008em;"><span class="stl_297 stl_08 stl_534">261  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.5677em;top:20.1008em;"><span class="stl_297 stl_08 stl_290">484  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5337em;top:20.1008em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7304em;top:20.1008em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:22.1015em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.0189em;">Indregnes således:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:23.0742em;"><span class="stl_87 stl_73 stl_61" style="word-spacing:-0.0179em;">Tilgodehavende selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0224em;top:23.0742em;"><span class="stl_87 stl_73 stl_326">1.207  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2004em;top:23.0742em;"><span class="stl_87 stl_73 stl_27">2.275  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:23.0742em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:23.0742em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:24.0468em;"><span class="stl_87 stl_73 stl_213" style="word-spacing:-0.0205em;">Skyldig selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.2437em;top:24.0468em;"><span class="stl_87 stl_73 stl_661">-946  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0811em;top:24.0468em;"><span class="stl_87 stl_73 stl_392">-1.791  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:24.0468em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:24.0468em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:24.9948em;"><span class="stl_297 stl_08 stl_213" style="word-spacing:-0.0204em;">Selskabsskat 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4224em;top:24.9948em;"><span class="stl_297 stl_08 stl_534">261  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.5671em;top:24.9948em;"><span class="stl_297 stl_08 stl_290">484  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5331em;top:24.9948em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7297em;top:24.9948em;"><span class="stl_297 stl_08 stl_27">0</span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.8802em;"><span class="stl_430 stl_08 stl_378" style="word-spacing:-0.0195em;">26. EVENTUALFORLIGTELSER, EVENTUALAKTIVER OG SIKKERHEDSSTILLELSER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.424em;"><span class="stl_297 stl_08 stl_775">Eventualforpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.218em;"><span class="stl_87 stl_73 stl_161" style="word-spacing:-0.0134em;">Koncernen er involveret i enkelte verserende tvister.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.7567em;"><span class="stl_87 stl_73 stl_61" style="word-spacing:-0.018em;">Det er ledelsens vurdering, at afklaring heraf ikke vil få væsentlig betydning for koncernens og selskabets finansielle stilling.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_69" style="word-spacing:-0.0141em;">27. HONORAR TIL GENERALFORSAMLINGS</span><span class="stl_771 stl_08 stl_69" style="word-spacing:-0.0141em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.7415em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.7415em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1263em;"><span class="stl_430 stl_08 stl_180" style="word-spacing:-0.0087em;">VALGT REVISORER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.511em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.511em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:8.511em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:8.511em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9504em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">Samlet honorar til PwC  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_87 stl_73 stl_191" style="word-spacing:-0.0139em;">Lovpligtig revision  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0431em;top:10.9477em;"><span class="stl_87 stl_73 stl_429">1.429  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2171em;top:10.9477em;"><span class="stl_87 stl_73 stl_34">1.293  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8991em;top:10.9477em;"><span class="stl_87 stl_73 stl_206">373  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0891em;top:10.9477em;"><span class="stl_87 stl_73 stl_220">347  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:11.9204em;"><span class="stl_87 stl_73 stl_236" style="word-spacing:-0.0179em;">Andre erklæringsopgaver med sikkerhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8551em;top:11.9204em;"><span class="stl_87 stl_73 stl_747">16  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0338em;top:11.9204em;"><span class="stl_87 stl_73 stl_507">43  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2491em;top:11.9204em;"><span class="stl_87 stl_73 stl_747">16  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.4278em;top:11.9204em;"><span class="stl_87 stl_73 stl_507">43  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:12.893em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0206em;">Skatte- og momsmæssig rådgivning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8498em;top:12.893em;"><span class="stl_87 stl_73 stl_52">76  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0404em;top:12.893em;"><span class="stl_87 stl_73 stl_386">67  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2464em;top:12.893em;"><span class="stl_87 stl_73 stl_713">10  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.4344em;top:12.893em;"><span class="stl_87 stl_73 stl_386">67  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:13.8657em;"><span class="stl_87 stl_73 stl_244" style="word-spacing:-0.0152em;">Andre ydelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8278em;top:13.8657em;"><span class="stl_87 stl_73 stl_168">77  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0098em;top:13.8657em;"><span class="stl_87 stl_73 stl_648">46  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2391em;top:13.8657em;"><span class="stl_87 stl_73 stl_670">37  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.4578em;top:13.8657em;"><span class="stl_87 stl_73 stl_743">13  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:14.8137em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8491em;top:14.8137em;"><span class="stl_297 stl_08 stl_60">1.598  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0391em;top:14.8137em;"><span class="stl_297 stl_08 stl_110">1.449  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.7891em;top:14.8137em;"><span class="stl_297 stl_08 stl_95">436  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0098em;top:14.8137em;"><span class="stl_297 stl_08 stl_554">470  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:17.231em;"><span class="stl_297 stl_08 stl_775" style="word-spacing:-0.0262em;">Honorar til øvrige revisorer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:18.2284em;"><span class="stl_87 stl_73 stl_191" style="word-spacing:-0.0139em;">Lovpligtig revision  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:18.2284em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:18.2284em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5638em;top:18.2284em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:18.2284em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.201em;"><span class="stl_87 stl_73 stl_236" style="word-spacing:-0.0179em;">Andre erklæringsopgaver med sikkerhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:19.201em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:19.201em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:19.201em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:19.201em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:20.205em;"><span class="stl_87 stl_73 stl_242" style="word-spacing:-0.0206em;">Skatte- og momsmæssig rådgivning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:20.205em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:20.205em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:20.205em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:20.205em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.2397em;"><span class="stl_87 stl_73 stl_244" style="word-spacing:-0.0152em;">Andre ydelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:21.2397em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:21.2397em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:21.2397em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:21.2397em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:22.2497em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1397em;top:22.2497em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3364em;top:22.2497em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5331em;top:22.2497em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7297em;top:22.2497em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:24.2884em;"><span class="stl_297 stl_08 stl_600" style="word-spacing:-0.0258em;">Revisionshonorar i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8457em;top:24.2884em;"><span class="stl_297 stl_08 stl_60">1.598  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0357em;top:24.2884em;"><span class="stl_297 stl_08 stl_110">1.449  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.7857em;top:24.2884em;"><span class="stl_297 stl_08 stl_95">436  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0064em;top:24.2884em;"><span class="stl_297 stl_08 stl_554">470  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:25.7577em;"><span class="stl_87 stl_73 stl_158" style="word-spacing:-0.0391em;">Honorarer for andre ydelser end lovpligtig revision leveret af PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab til koncernen udgør 63 tDKK (2023: 123 tDKK) og består af generel regnskabs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:26.527em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0187em;">og skattemæssig rådgivning.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_215" style="word-spacing:-0.0169em;">28. ÆNDRING I DRIFTSKAPITAL  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:8.1263em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:8.1263em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_87 stl_73 stl_216" style="word-spacing:-0.0186em;">Ændring i biologiske aktiver og varebeholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4717em;top:9.2057em;"><span class="stl_87 stl_73 stl_46">-58.702  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8131em;top:9.2057em;"><span class="stl_87 stl_73 stl_149">22.868  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:9.2057em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:9.2057em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.1784em;"><span class="stl_87 stl_73 stl_131" style="word-spacing:-0.0113em;">Ændring i tilgodehavender mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7317em;top:10.1784em;"><span class="stl_87 stl_73 stl_882">23.195  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0064em;top:10.1784em;"><span class="stl_87 stl_73 stl_272">-3.355  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4157em;top:10.1784em;z-index:225;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_648">.</span><span class="stl_87 stl_73 stl_883">804  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3637em;top:10.1784em;"><span class="stl_87 stl_73 stl_14">-8.693  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.151em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0174em;">Ændring i leverandørgæld, andre gældsforpligtelser og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4824em;top:11.5357em;"><span class="stl_87 stl_73 stl_47">862  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8384em;top:11.5357em;"><span class="stl_87 stl_73 stl_214">30.690  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3757em;top:11.5357em;"><span class="stl_87 stl_73 stl_218">2.387  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0924em;top:11.5357em;"><span class="stl_87 stl_73 stl_554">146  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.9204em;"><span class="stl_87 stl_73 stl_236">periodeafgrænsningsposter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8684em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2291em;top:12.8684em;"><span class="stl_395 stl_08 stl_345">-</span><span class="stl_297 stl_08 stl_388">34.645  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6451em;top:12.8684em;"><span class="stl_297 stl_08 stl_308">50.203  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9677em;top:12.8684em;"><span class="stl_297 stl_08 stl_44">10.191  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1824em;top:12.8684em;"><span class="stl_395 stl_08 stl_724">-</span><span class="stl_297 stl_08 stl_70">8.547  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.2651em;"><span class="stl_430 stl_08 stl_137" style="word-spacing:-0.0117em;">29. IKKE</span><span class="stl_771 stl_08 stl_259">-</span><span class="stl_430 stl_08 stl_54" style="word-spacing:-0.0103em;">KONTANTE TRANSAKTIONER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.1415em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:16.0344em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:16.0344em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.1139em;"><span class="stl_87 stl_73 stl_165" style="word-spacing:-0.0081em;">Køb af materielle aktiver, jf. note 16  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3984em;top:17.1139em;"><span class="stl_87 stl_73 stl_739" style="word-spacing:-0.1236em;">114. 263  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6171em;top:17.1139em;"><span class="stl_87 stl_73 stl_670">187.077  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.0866em;"><span class="stl_87 stl_73 stl_124" style="word-spacing:-0.0209em;">Heraf leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5071em;top:18.0866em;"><span class="stl_87 stl_73 stl_139">-19.666  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0837em;top:18.0866em;"><span class="stl_87 stl_73 stl_44">-7.620  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.0346em;"><span class="stl_297 stl_08 stl_251" style="word-spacing:-0.0292em;">Betalt vedrørende køb af materielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4444em;top:19.0346em;"><span class="stl_297 stl_08 stl_612">94.597  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3504em;top:19.0346em;"><span class="stl_297 stl_08 stl_283">179.457  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.0039em;"><span class="stl_87 stl_73 stl_185" style="word-spacing:-0.0131em;">Provenu ved optagelse/afdrag af finansielle gældsfor-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7737em;top:21.3886em;"><span class="stl_87 stl_73 stl_393">89.151  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5097em;top:21.3886em;"><span class="stl_87 stl_73 stl_40">148.836  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.7733em;"><span class="stl_87 stl_73 stl_243">pligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.7459em;"><span class="stl_87 stl_73 stl_304" style="word-spacing:-0.0173em;">Heraf konvertible obligationer konverteret til aktier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:22.7459em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6837em;top:22.7459em;"><span class="stl_87 stl_73 stl_275">-22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.7186em;"><span class="stl_87 stl_73 stl_304" style="word-spacing:-0.0171em;">Heraf leasinggæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5071em;top:23.7186em;"><span class="stl_87 stl_73 stl_139">-19.666  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0837em;top:23.7186em;"><span class="stl_87 stl_73 stl_44">-7.620  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.6666em;"><span class="stl_297 stl_08 stl_390" style="word-spacing:-0.029em;">Modtaget ved optagelse af finansielle gældsfor</span><span class="stl_395 stl_08 stl_390" style="word-spacing:-0.029em;">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4624em;top:25.0513em;"><span class="stl_297 stl_08 stl_226">69.485  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3391em;top:25.0513em;"><span class="stl_297 stl_08 stl_136">118.865  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4359em;"><span class="stl_297 stl_08 stl_701">pligtelser  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_477" style="word-spacing:-0.0157em;">30. FINANSIELLE AKTIVER OG FORPLIGTELSER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.7415em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.7415em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1263em;"><span class="stl_430 stl_08 stl_107" style="word-spacing:-0.0078em;">(BOGFØRT VÆRDI)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.511em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.511em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:8.511em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:8.511em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9744em;"><span class="stl_696 stl_425 stl_131" style="word-spacing:-0.0112em;">Finansielle aktiver til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_87 stl_73 stl_241" style="word-spacing:-0.0202em;">Tilgodehavende fra salg  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6451em;top:10.9477em;"><span class="stl_87 stl_73 stl_54">28.538  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8684em;top:10.9477em;"><span class="stl_87 stl_73 stl_46">28.792  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:10.9477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:10.9477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:11.9204em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0162em;">Andre tilgodehavender  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6704em;top:11.9204em;"><span class="stl_87 stl_73 stl_375">26.992  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9024em;top:11.9204em;"><span class="stl_87 stl_73 stl_507">41.563  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4544em;top:11.9204em;"><span class="stl_87 stl_73 stl_755">1.021  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1004em;top:11.9204em;"><span class="stl_87 stl_73 stl_509">378  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:12.893em;"><span class="stl_87 stl_73 stl_379">Likvider  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4497em;top:12.893em;"><span class="stl_87 stl_73 stl_446">137.703  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8237em;top:12.893em;"><span class="stl_87 stl_73 stl_30">25.880  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7197em;top:12.893em;"><span class="stl_87 stl_73 stl_85">125.040  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5837em;top:12.893em;"><span class="stl_87 stl_73 stl_118">5.830  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8657em;"><span class="stl_87 stl_73 stl_134" style="word-spacing:-0.0229em;">Tilgodehavender tilknyttede virksomehder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:13.8657em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:13.8657em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8084em;top:13.8657em;"><span class="stl_87 stl_73 stl_709">410.774  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9491em;top:13.8657em;"><span class="stl_87 stl_73 stl_351">343.976  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:14.8137em;"><span class="stl_297 stl_08 stl_691" style="word-spacing:-0.0282em;">Finansielle aktiver til amortiseret kostpris i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1211em;top:14.8137em;"><span class="stl_297 stl_08 stl_51">193.233  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6411em;top:14.8137em;"><span class="stl_297 stl_08 stl_391">96.235  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4871em;top:14.8137em;"><span class="stl_297 stl_08 stl_137">536.835  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7431em;top:14.8137em;"><span class="stl_297 stl_08 stl_332">350.184  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:16.7824em;"><span class="stl_696 stl_425 stl_137" style="word-spacing:-0.0115em;">Finansielle aktiver til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:17.7557em;"><span class="stl_87 stl_73 stl_167" style="word-spacing:-0.0148em;">Andre kapitalandele (fair value) *  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6564em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8531em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0497em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2464em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:18.7284em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2577em;top:18.7284em;"><span class="stl_87 stl_73 stl_483">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6517em;top:18.7284em;"><span class="stl_87 stl_73 stl_483">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:19.701em;"><span class="stl_87 stl_73 stl_175" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:20.649em;"><span class="stl_297 stl_08 stl_691" style="word-spacing:-0.0281em;">Finansielle aktiver til dagsværdi i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4577em;top:20.649em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6477em;top:20.649em;"><span class="stl_297 stl_08 stl_224">46.437  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8517em;top:20.649em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0417em;top:20.649em;"><span class="stl_297 stl_08 stl_224">46.437  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.6217em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0597em;top:21.6217em;"><span class="stl_297 stl_08 stl_149">238.296  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3257em;top:21.6217em;"><span class="stl_297 stl_08 stl_773">142.672  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5051em;top:21.6217em;"><span class="stl_297 stl_08 stl_42">581.898  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6931em;top:21.6217em;"><span class="stl_297 stl_08 stl_67">396.621  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:23.5904em;"><span class="stl_696 stl_425 stl_32" style="word-spacing:-0.0099em;">Finansielle forpligtelser til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:24.5637em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0175em;">Leverandører og anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4351em;top:24.5637em;"><span class="stl_87 stl_73 stl_403">135.189  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5404em;top:24.5637em;"><span class="stl_87 stl_73 stl_279">136.050  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3891em;top:24.5637em;"><span class="stl_87 stl_73 stl_93">6.278  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3931em;top:24.5637em;"><span class="stl_87 stl_73 stl_769">13.131  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:25.5364em;"><span class="stl_87 stl_73 stl_127" style="word-spacing:-0.0184em;">Gæld til kreditinstitutter og leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3631em;top:25.5364em;"><span class="stl_87 stl_73 stl_737">599.769  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4704em;top:25.5364em;"><span class="stl_87 stl_73 stl_26">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7377em;top:25.5364em;"><span class="stl_87 stl_73 stl_341">123.522  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9417em;top:25.5364em;"><span class="stl_87 stl_73 stl_335">128.481  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:26.509em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6704em;top:26.509em;"><span class="stl_87 stl_73 stl_311">88.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3637em;top:26.509em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0637em;top:26.509em;"><span class="stl_87 stl_73 stl_311">88.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7571em;top:26.509em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:27.4817em;"><span class="stl_87 stl_73 stl_213" style="word-spacing:-0.0205em;">Skyldig selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4551em;top:27.4817em;"><span class="stl_87 stl_73 stl_679">946  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2504em;top:27.4817em;"><span class="stl_87 stl_73 stl_510">1.791  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5604em;top:27.4817em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7571em;top:27.4817em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:28.4544em;"><span class="stl_87 stl_73 stl_712" style="word-spacing:-0.0238em;">Gæld til tilknyttede virksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1664em;top:28.4544em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3631em;top:28.4544em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2331em;top:28.4544em;"><span class="stl_87 stl_73 stl_763">47.176  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3831em;top:28.4544em;"><span class="stl_87 stl_73 stl_764">41.138  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:29.4024em;"><span class="stl_297 stl_08 stl_399" style="word-spacing:-0.0279em;">Finansielle forpligtelser til amortiseret kostpris i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0977em;top:29.4024em;"><span class="stl_297 stl_08 stl_165">824.831  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3071em;top:29.4024em;"><span class="stl_297 stl_08 stl_42">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4797em;top:29.4024em;"><span class="stl_297 stl_08 stl_69">265.903  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7117em;top:29.4024em;"><span class="stl_297 stl_08 stl_29">182.750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7204em;top:31.371em;"><span class="stl_696 stl_425 stl_32" style="word-spacing:-0.0102em;">Finansielle forpligtelser til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7204em;top:32.3444em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1657em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3624em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5591em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7557em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7197em;top:33.317em;"><span class="stl_87 stl_73 stl_175" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.165em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3617em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5584em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.755em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.719em;top:34.265em;"><span class="stl_297 stl_08 stl_399" style="word-spacing:-0.0278em;">Finansielle forpligtelser til dagsværdi i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1364em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.333em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5297em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7264em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7184em;top:35.2377em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.095em;top:35.2377em;"><span class="stl_297 stl_08 stl_165">824.831  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3044em;top:35.2377em;"><span class="stl_297 stl_08 stl_42">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.477em;top:35.2377em;"><span class="stl_297 stl_08 stl_69">265.903  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.709em;top:35.2377em;"><span class="stl_297 stl_08 stl_29">182.750  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_430 stl_08 stl_477" style="word-spacing:-0.0157em;">30. FINANSIELLE AKTIVER OG FORPLIGTELSER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.7415em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.7415em;"><span class="stl_430 stl_08 stl_565" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1263em;"><span class="stl_430 stl_08 stl_107" style="word-spacing:-0.0078em;">(BOGFØRT VÆRDI)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:8.511em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:8.511em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2446em;top:8.511em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4399em;top:8.511em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9744em;"><span class="stl_696 stl_425 stl_131" style="word-spacing:-0.0112em;">Finansielle aktiver til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_87 stl_73 stl_241" style="word-spacing:-0.0202em;">Tilgodehavende fra salg  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6451em;top:10.9477em;"><span class="stl_87 stl_73 stl_54">28.538  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8684em;top:10.9477em;"><span class="stl_87 stl_73 stl_46">28.792  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:10.9477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:10.9477em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:11.9204em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0162em;">Andre tilgodehavender  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6704em;top:11.9204em;"><span class="stl_87 stl_73 stl_375">26.992  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9024em;top:11.9204em;"><span class="stl_87 stl_73 stl_507">41.563  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4544em;top:11.9204em;"><span class="stl_87 stl_73 stl_755">1.021  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1004em;top:11.9204em;"><span class="stl_87 stl_73 stl_509">378  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:12.893em;"><span class="stl_87 stl_73 stl_379">Likvider  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4497em;top:12.893em;"><span class="stl_87 stl_73 stl_446">137.703  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8237em;top:12.893em;"><span class="stl_87 stl_73 stl_30">25.880  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7197em;top:12.893em;"><span class="stl_87 stl_73 stl_85">125.040  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5837em;top:12.893em;"><span class="stl_87 stl_73 stl_118">5.830  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8657em;"><span class="stl_87 stl_73 stl_134" style="word-spacing:-0.0229em;">Tilgodehavender tilknyttede virksomehder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:13.8657em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:13.8657em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8084em;top:13.8657em;"><span class="stl_87 stl_73 stl_709">410.774  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9491em;top:13.8657em;"><span class="stl_87 stl_73 stl_351">343.976  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:14.8137em;"><span class="stl_297 stl_08 stl_691" style="word-spacing:-0.0282em;">Finansielle aktiver til amortiseret kostpris i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1211em;top:14.8137em;"><span class="stl_297 stl_08 stl_51">193.233  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6411em;top:14.8137em;"><span class="stl_297 stl_08 stl_391">96.235  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4871em;top:14.8137em;"><span class="stl_297 stl_08 stl_137">536.835  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7431em;top:14.8137em;"><span class="stl_297 stl_08 stl_332">350.184  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:16.7824em;"><span class="stl_696 stl_425 stl_137" style="word-spacing:-0.0115em;">Finansielle aktiver til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:17.7557em;"><span class="stl_87 stl_73 stl_167" style="word-spacing:-0.0148em;">Andre kapitalandele (fair value) *  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6564em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8531em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0497em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2464em;top:17.7557em;"><span class="stl_87 stl_73 stl_162">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:18.7284em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2577em;top:18.7284em;"><span class="stl_87 stl_73 stl_483">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6517em;top:18.7284em;"><span class="stl_87 stl_73 stl_483">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:19.701em;"><span class="stl_87 stl_73 stl_175" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:19.701em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:20.649em;"><span class="stl_297 stl_08 stl_691" style="word-spacing:-0.0281em;">Finansielle aktiver til dagsværdi i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4577em;top:20.649em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6477em;top:20.649em;"><span class="stl_297 stl_08 stl_224">46.437  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8517em;top:20.649em;"><span class="stl_297 stl_08 stl_215">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0417em;top:20.649em;"><span class="stl_297 stl_08 stl_224">46.437  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.6217em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0597em;top:21.6217em;"><span class="stl_297 stl_08 stl_149">238.296  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3257em;top:21.6217em;"><span class="stl_297 stl_08 stl_773">142.672  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5051em;top:21.6217em;"><span class="stl_297 stl_08 stl_42">581.898  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6931em;top:21.6217em;"><span class="stl_297 stl_08 stl_67">396.621  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:23.5904em;"><span class="stl_696 stl_425 stl_32" style="word-spacing:-0.0099em;">Finansielle forpligtelser til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:24.5637em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:-0.0175em;">Leverandører og anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4351em;top:24.5637em;"><span class="stl_87 stl_73 stl_403">135.189  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5404em;top:24.5637em;"><span class="stl_87 stl_73 stl_279">136.050  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3891em;top:24.5637em;"><span class="stl_87 stl_73 stl_93">6.278  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3931em;top:24.5637em;"><span class="stl_87 stl_73 stl_769">13.131  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:25.5364em;"><span class="stl_87 stl_73 stl_127" style="word-spacing:-0.0184em;">Gæld til kreditinstitutter og leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3631em;top:25.5364em;"><span class="stl_87 stl_73 stl_737">599.769  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4704em;top:25.5364em;"><span class="stl_87 stl_73 stl_26">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7377em;top:25.5364em;"><span class="stl_87 stl_73 stl_341">123.522  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9417em;top:25.5364em;"><span class="stl_87 stl_73 stl_335">128.481  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:26.509em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6704em;top:26.509em;"><span class="stl_87 stl_73 stl_311">88.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3637em;top:26.509em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0637em;top:26.509em;"><span class="stl_87 stl_73 stl_311">88.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7571em;top:26.509em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:27.4817em;"><span class="stl_87 stl_73 stl_213" style="word-spacing:-0.0205em;">Skyldig selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4551em;top:27.4817em;"><span class="stl_87 stl_73 stl_679">946  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2504em;top:27.4817em;"><span class="stl_87 stl_73 stl_510">1.791  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5604em;top:27.4817em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7571em;top:27.4817em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:28.4544em;"><span class="stl_87 stl_73 stl_712" style="word-spacing:-0.0238em;">Gæld til tilknyttede virksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1664em;top:28.4544em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3631em;top:28.4544em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2331em;top:28.4544em;"><span class="stl_87 stl_73 stl_763">47.176  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3831em;top:28.4544em;"><span class="stl_87 stl_73 stl_764">41.138  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:29.4024em;"><span class="stl_297 stl_08 stl_399" style="word-spacing:-0.0279em;">Finansielle forpligtelser til amortiseret kostpris i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0977em;top:29.4024em;"><span class="stl_297 stl_08 stl_165">824.831  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3071em;top:29.4024em;"><span class="stl_297 stl_08 stl_42">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4797em;top:29.4024em;"><span class="stl_297 stl_08 stl_69">265.903  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7117em;top:29.4024em;"><span class="stl_297 stl_08 stl_29">182.750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7204em;top:31.371em;"><span class="stl_696 stl_425 stl_32" style="word-spacing:-0.0102em;">Finansielle forpligtelser til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7204em;top:32.3444em;"><span class="stl_87 stl_73 stl_110" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1657em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3624em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5591em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7557em;top:32.3444em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7197em;top:33.317em;"><span class="stl_87 stl_73 stl_175" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.165em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3617em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5584em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.755em;top:33.317em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.719em;top:34.265em;"><span class="stl_297 stl_08 stl_399" style="word-spacing:-0.0278em;">Finansielle forpligtelser til dagsværdi i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1364em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.333em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5297em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7264em;top:34.265em;"><span class="stl_297 stl_08 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7184em;top:35.2377em;"><span class="stl_297 stl_08 stl_422" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.095em;top:35.2377em;"><span class="stl_297 stl_08 stl_165">824.831  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3044em;top:35.2377em;"><span class="stl_297 stl_08 stl_42">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.477em;top:35.2377em;"><span class="stl_297 stl_08 stl_69">265.903  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.709em;top:35.2377em;"><span class="stl_297 stl_08 stl_29">182.750  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.4159em;"><span class="stl_430 stl_08 stl_28" style="word-spacing:-0.0066em;">31. RISIKOSTYRING  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2401em;"><span class="stl_297 stl_08 stl_379" style="word-spacing:-0.0266em;">Koncernens risikostyringspolitik  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.0341em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0078em;">FirstFarms er, som følge af sin drift, investeringer og finansiering i udlandet, eksponeret over for ændringer i valutakurser og renter. Det er FirstFarms’ politik ikke at foretage spekulation. Koncernens finan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.8034em;"><span class="stl_87 stl_73 stl_178" style="word-spacing:-0.02em;">sielle styring retter sig således alene mod styring af de finansielle risici, der er en direkte følge af koncernens drift og finansiering.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.3174em;"><span class="stl_297 stl_08 stl_120">Valutarisiko  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.1114em;"><span class="stl_87 stl_73 stl_238" style="word-spacing:-0.0385em;">FirstFarms’ udenlandske selskaber påvirkes ikke i betydeligt omfang af valutakursudsving, idet såvel indtægter som omkostninger afregnes i lokal valuta. Påvirkningen af resultatopgørelsen i de lokale regn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8808em;"><span class="stl_87 stl_73 stl_127" style="word-spacing:-0.0184em;">skaber vil således ikke have væsentlig effekt på resultat og egenkapital.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.4194em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0162em;">Tabellen nedenfor viser effekten af en 5% ændring af valutakursen på hhv. resultat før skat og egenkapital i mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.8708em;"><span class="stl_297 stl_08 stl_399" style="word-spacing:-0.0277em;">Følsomhed på resultat før skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9976em;top:16.8197em;"><span class="stl_430 stl_08 stl_135">RON  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2678em;top:16.8197em;"><span class="stl_430 stl_08 stl_30">HUF  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5448em;top:16.8197em;"><span class="stl_430 stl_08 stl_09">CZK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.8992em;"><span class="stl_87 stl_73 stl_408">2025  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6804em;top:17.8992em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8771em;top:17.8992em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0737em;top:17.8992em;"><span class="stl_87 stl_73 stl_69">0,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:18.8719em;"><span class="stl_87 stl_73 stl_702">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6797em;top:18.8719em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8764em;top:18.8719em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0731em;top:18.8719em;"><span class="stl_87 stl_73 stl_69">0,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.3232em;"><span class="stl_297 stl_08 stl_399" style="word-spacing:-0.0279em;">Følsomhed på egenkapital  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9976em;top:20.272em;"><span class="stl_430 stl_08 stl_135">RON  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2678em;top:20.272em;"><span class="stl_430 stl_08 stl_30">HUF  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5448em;top:20.272em;"><span class="stl_430 stl_08 stl_09">CZK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.3515em;"><span class="stl_87 stl_73 stl_408">2025  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6804em;top:21.3515em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8771em;top:21.3515em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0737em;top:21.3515em;"><span class="stl_87 stl_73 stl_69">0,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:22.3242em;"><span class="stl_87 stl_73 stl_702">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6797em;top:22.3242em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8764em;top:22.3242em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0731em;top:22.3242em;"><span class="stl_87 stl_73 stl_69">0,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.7442em;"><span class="stl_297 stl_08 stl_368">Renterisiko  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:24.5382em;"><span class="stl_87 stl_73 stl_167" style="word-spacing:-0.0147em;">En stigning i renten på 1%-point vil – alt andet lige – medføre en stigning af finansielle omkostninger på 3,6 mDKK (2023: 4,9 mDKK). Der er en symetrisk ændring ved fald i renten.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:25.6655em;"><span class="stl_297 stl_08 stl_703">mDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:25.614em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:25.614em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6935em;"><span class="stl_87 stl_73 stl_170" style="word-spacing:-0.0147em;">Variabel forrentet gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0177em;top:26.6935em;"><span class="stl_87 stl_73 stl_338">363,9  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2257em;top:26.6935em;"><span class="stl_87 stl_73 stl_346">492,9  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:27.6662em;"><span class="stl_87 stl_73 stl_460" style="word-spacing:-0.0004em;">Effekt 1%’s stigning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6817em;top:27.6662em;"><span class="stl_87 stl_73 stl_110">3,6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8931em;top:27.6662em;"><span class="stl_87 stl_73 stl_56">4,9  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.0862em;"><span class="stl_297 stl_08 stl_298">Aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.8802em;"><span class="stl_87 stl_73 stl_236" style="word-spacing:-0.0182em;">Tabellen nedenfor viser følsomheden beregnet som effekten af en prisændring på 5% på værdien af de biologiske aktiver ultimo.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2575em;"><span class="stl_297 stl_08 stl_703">mDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8504em;top:31.206em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0464em;top:31.206em;"><span class="stl_430 stl_08 stl_55">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.2855em;"><span class="stl_87 stl_73 stl_703">Køer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6711em;top:32.2855em;"><span class="stl_87 stl_73 stl_149">2,5  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8744em;top:32.2855em;"><span class="stl_87 stl_73 stl_61">2,6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.2582em;"><span class="stl_87 stl_73 stl_135">Grise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6831em;top:33.2582em;"><span class="stl_87 stl_73 stl_118">3,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8797em;top:33.2582em;"><span class="stl_87 stl_73 stl_118">3,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:34.2309em;"><span class="stl_87 stl_73 stl_237">Jordbeholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6797em;top:34.2309em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8764em;top:34.2309em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:35.6755em;"><span class="stl_87 stl_73 stl_111" style="word-spacing:-0.0082em;">Vedrørende kreditrisici henvises til note 19.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:37.1895em;"><span class="stl_297 stl_08 stl_418">Likviditet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:37.9835em;"><span class="stl_87 stl_73 stl_215" style="word-spacing:-0.0439em;">FirstFarms har indgået aftaler med banker i Danmark, Slovakiet, Rumænien, Ungarn og Tjekkiet om kreditrammer, der, suppleret med den finansiering selskabet i øvrigt har, vurderes at dække selskabets likviditetsbehov  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:38.7529em;"><span class="stl_87 stl_73 stl_284" style="word-spacing:0.0095em;">i 2025.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.5784em;top:7.3568em;"><span class="stl_430 stl_08 stl_224">Regnskabs</span><span class="stl_771 stl_08 stl_27" style="word-spacing:0.949em;">- </span><span class="stl_430 stl_08 stl_135">Kontraktlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.7415em;"><span class="stl_430 stl_08 stl_217" style="word-spacing:-0.0174em;">Koncernens gældsforpligtelser 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9314em;top:8.1263em;"><span class="stl_430 stl_08 stl_120">mæssig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2887em;top:8.1263em;"><span class="stl_430 stl_08 stl_371">penge</span><span class="stl_771 stl_08 stl_371">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2244em;top:8.1263em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">0 til 1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4212em;top:8.1263em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">1 til 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2309em;top:8.1263em;"><span class="stl_430 stl_08 stl_388" style="word-spacing:-0.0288em;">Efter 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6179em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5434em;top:8.8958em;"><span class="stl_430 stl_08 stl_178">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6519em;top:8.8958em;"><span class="stl_430 stl_08 stl_134">strømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9504em;"><span class="stl_297 stl_08 stl_228">Ikke</span><span class="stl_395 stl_08 stl_235">-</span><span class="stl_297 stl_08 stl_417" style="word-spacing:-0.0289em;">afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0182em;">Kreditinstitutter og banker  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3051em;top:10.9477em;"><span class="stl_87 stl_73 stl_118">526.088  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5724em;top:10.9477em;"><span class="stl_87 stl_73 stl_752" style="word-spacing:-0.1372em;">683. 511  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0651em;top:10.9477em;"><span class="stl_87 stl_73 stl_355">95.824  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0038em;top:10.9477em;"><span class="stl_87 stl_73 stl_768">218.108  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1211em;top:10.9477em;"><span class="stl_87 stl_73 stl_311">369.579  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:11.9204em;"><span class="stl_87 stl_73 stl_170" style="word-spacing:-0.0146em;">Finansielle leasingforpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6671em;top:11.9204em;"><span class="stl_87 stl_73 stl_367">73.681  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8931em;top:11.9204em;"><span class="stl_87 stl_73 stl_287">92.874  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1424em;top:11.9204em;"><span class="stl_87 stl_73 stl_392">19.814  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2458em;top:11.9204em;"><span class="stl_87 stl_73 stl_152">63.522  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7984em;top:11.9204em;"><span class="stl_87 stl_73 stl_348">9.538  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.893em;"><span class="stl_87 stl_73 stl_215">Leverandørgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6864em;top:12.893em;"><span class="stl_87 stl_73 stl_275">32.024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8831em;top:12.893em;"><span class="stl_87 stl_73 stl_275">32.024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0798em;top:12.893em;"><span class="stl_87 stl_73 stl_275">32.024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:12.893em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:12.893em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:13.8657em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6724em;top:13.8657em;"><span class="stl_87 stl_73 stl_311">88.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5711em;top:13.8657em;"><span class="stl_87 stl_73 stl_339">112.806  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4898em;top:13.8657em;"><span class="stl_87 stl_73 stl_545">1.165  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0631em;top:13.8657em;"><span class="stl_87 stl_73 stl_500">111.641  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:13.8657em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:14.8384em;"><span class="stl_87 stl_73 stl_216" style="word-spacing:-0.0186em;">Øvrig rentebærende gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:14.8384em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:14.8384em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:15.811em;"><span class="stl_87 stl_73 stl_115" style="word-spacing:-0.0211em;">Øvrig anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4798em;top:15.811em;"><span class="stl_87 stl_73 stl_884">104.111  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6764em;top:15.811em;"><span class="stl_87 stl_73 stl_884">104.111  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1038em;top:15.811em;"><span class="stl_87 stl_73 stl_751">29.759  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3484em;top:15.811em;"><span class="stl_87 stl_73 stl_742" style="word-spacing:-0.091em;">17. 367  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4431em;top:15.811em;"><span class="stl_87 stl_73 stl_162">56.985  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:16.7837em;"><span class="stl_87 stl_73 stl_69" style="word-spacing:-0.0139em;">Afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:16.7837em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3658em;top:16.7837em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:16.7837em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:16.7837em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9558em;top:16.7837em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:17.7317em;"><span class="stl_297 stl_08 stl_32" style="word-spacing:-0.0102em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0998em;top:17.7317em;"><span class="stl_297 stl_08 stl_165">824.831  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.7584em;top:17.7317em;"><span class="stl_297 stl_08 stl_47">1.025.326  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4964em;top:17.7317em;"><span class="stl_297 stl_08 stl_28">178.586  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7324em;top:17.7317em;"><span class="stl_297 stl_08 stl_136">410.638  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.9411em;top:17.7317em;"><span class="stl_297 stl_08 stl_347">436.102  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.5784em;top:20.1273em;"><span class="stl_430 stl_08 stl_224">Regnskabs</span><span class="stl_771 stl_08 stl_27" style="word-spacing:0.949em;">- </span><span class="stl_430 stl_08 stl_135">Kontraktlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.512em;"><span class="stl_430 stl_08 stl_238" style="word-spacing:-0.0176em;">Koncernens gældsforpligtelser 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9314em;top:20.8968em;"><span class="stl_430 stl_08 stl_120">mæssig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2886em;top:20.8968em;"><span class="stl_430 stl_08 stl_371">penge</span><span class="stl_771 stl_08 stl_371">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2244em;top:20.8968em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">0 til 1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4211em;top:20.8968em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">1 til 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2309em;top:20.8968em;"><span class="stl_430 stl_08 stl_388" style="word-spacing:-0.0288em;">Efter 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.3884em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5434em;top:21.6663em;"><span class="stl_430 stl_08 stl_178">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6519em;top:21.6663em;"><span class="stl_430 stl_08 stl_134">strømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.7208em;"><span class="stl_297 stl_08 stl_228">Ikke</span><span class="stl_395 stl_08 stl_235">-</span><span class="stl_297 stl_08 stl_417" style="word-spacing:-0.0289em;">afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.7182em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0182em;">Kreditinstitutter og banker  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3431em;top:23.7182em;"><span class="stl_87 stl_73 stl_322">536.426  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4917em;top:23.7182em;"><span class="stl_87 stl_73 stl_103">724.284  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1057em;top:23.7182em;"><span class="stl_87 stl_73 stl_576">95.074  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9157em;top:23.7182em;"><span class="stl_87 stl_73 stl_51">220.370  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0277em;top:23.7182em;"><span class="stl_87 stl_73 stl_679">408.840  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.6908em;"><span class="stl_87 stl_73 stl_170" style="word-spacing:-0.0146em;">Finansielle leasingforpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7017em;top:24.6908em;"><span class="stl_87 stl_73 stl_716">71.628  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8397em;top:24.6908em;"><span class="stl_87 stl_73 stl_110">83.834  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1711em;top:24.6908em;"><span class="stl_87 stl_73 stl_875">17.760  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2444em;top:24.6908em;"><span class="stl_87 stl_73 stl_84">58.855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8897em;top:24.6908em;z-index:787;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_876">219  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.6635em;"><span class="stl_87 stl_73 stl_215">Leverandørgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7097em;top:25.6635em;"><span class="stl_87 stl_73 stl_429">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9064em;top:25.6635em;"><span class="stl_87 stl_73 stl_429">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1031em;top:25.6635em;"><span class="stl_87 stl_73 stl_429">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:25.6635em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:25.6635em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6362em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:26.6362em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:26.6362em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:26.6362em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:26.6362em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:26.6362em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:27.6088em;"><span class="stl_87 stl_73 stl_216" style="word-spacing:-0.0186em;">Øvrig rentebærende gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9977em;top:27.6088em;"><span class="stl_87 stl_73 stl_47">9.240  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2171em;top:27.6088em;"><span class="stl_87 stl_73 stl_68">9.379  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4137em;top:27.6088em;"><span class="stl_87 stl_73 stl_68">9.379  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:27.6088em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9557em;top:27.6088em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:28.5815em;"><span class="stl_87 stl_73 stl_115" style="word-spacing:-0.0211em;">Øvrig anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7497em;top:28.5815em;"><span class="stl_87 stl_73 stl_782">99.126  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9464em;top:28.5815em;"><span class="stl_87 stl_73 stl_782">99.126  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0904em;top:28.5815em;"><span class="stl_87 stl_73 stl_86">40.910  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3484em;top:28.5815em;z-index:925;"><span class="stl_87 stl_73 stl_824">17</span><span class="stl_87 stl_73 stl_648">.</span><span class="stl_87 stl_73 stl_57">872  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3824em;top:28.5815em;"><span class="stl_87 stl_73 stl_676">40.344  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:29.5542em;"><span class="stl_87 stl_73 stl_69" style="word-spacing:-0.0139em;">Afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:29.5542em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:29.5542em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:29.5542em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:29.5542em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9551em;top:29.5542em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:30.5022em;"><span class="stl_297 stl_08 stl_32" style="word-spacing:-0.0102em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1117em;top:30.5022em;"><span class="stl_297 stl_08 stl_42">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2484em;top:30.5022em;"><span class="stl_297 stl_08 stl_302">946.098  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4931em;top:30.5022em;"><span class="stl_297 stl_08 stl_159">192.598  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7377em;top:30.5022em;"><span class="stl_297 stl_08 stl_409">297.097  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.8551em;top:30.5022em;"><span class="stl_297 stl_08 stl_308">456.403  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:33.5102em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0358em;">For koncernen består den kortfristede del af gæld til kreditinstitutter af kassekreditter, kortfristet del af langfristet gæld samt revolverende kreditter vedrørende afgrøder og tilskud, som løbende forlænges.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:34.2795em;"><span class="stl_87 stl_73 stl_356" style="word-spacing:-0.0099em;">Pr. 31. december 2024 er revolverende kreditter ikke udnyttet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.4194em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0162em;">Tabellen nedenfor viser effekten af en 5% ændring af valutakursen på hhv. resultat før skat og egenkapital i mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.8708em;"><span class="stl_297 stl_08 stl_399" style="word-spacing:-0.0277em;">Følsomhed på resultat før skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9976em;top:16.8197em;"><span class="stl_430 stl_08 stl_135">RON  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2678em;top:16.8197em;"><span class="stl_430 stl_08 stl_30">HUF  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5448em;top:16.8197em;"><span class="stl_430 stl_08 stl_09">CZK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.8992em;"><span class="stl_87 stl_73 stl_408">2025  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6804em;top:17.8992em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8771em;top:17.8992em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0737em;top:17.8992em;"><span class="stl_87 stl_73 stl_69">0,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:18.8719em;"><span class="stl_87 stl_73 stl_702">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6797em;top:18.8719em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8764em;top:18.8719em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0731em;top:18.8719em;"><span class="stl_87 stl_73 stl_69">0,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.3232em;"><span class="stl_297 stl_08 stl_399" style="word-spacing:-0.0279em;">Følsomhed på egenkapital  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9976em;top:20.272em;"><span class="stl_430 stl_08 stl_135">RON  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2678em;top:20.272em;"><span class="stl_430 stl_08 stl_30">HUF  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5448em;top:20.272em;"><span class="stl_430 stl_08 stl_09">CZK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.3515em;"><span class="stl_87 stl_73 stl_408">2025  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6804em;top:21.3515em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8771em;top:21.3515em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0737em;top:21.3515em;"><span class="stl_87 stl_73 stl_69">0,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:22.3242em;"><span class="stl_87 stl_73 stl_702">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6797em;top:22.3242em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8764em;top:22.3242em;"><span class="stl_87 stl_73 stl_69">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0731em;top:22.3242em;"><span class="stl_87 stl_73 stl_69">0,4  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.5784em;top:7.3568em;"><span class="stl_430 stl_08 stl_224">Regnskabs</span><span class="stl_771 stl_08 stl_27" style="word-spacing:0.949em;">- </span><span class="stl_430 stl_08 stl_135">Kontraktlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.7415em;"><span class="stl_430 stl_08 stl_217" style="word-spacing:-0.0174em;">Koncernens gældsforpligtelser 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9314em;top:8.1263em;"><span class="stl_430 stl_08 stl_120">mæssig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2887em;top:8.1263em;"><span class="stl_430 stl_08 stl_371">penge</span><span class="stl_771 stl_08 stl_371">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2244em;top:8.1263em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">0 til 1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4212em;top:8.1263em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">1 til 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2309em;top:8.1263em;"><span class="stl_430 stl_08 stl_388" style="word-spacing:-0.0288em;">Efter 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6179em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5434em;top:8.8958em;"><span class="stl_430 stl_08 stl_178">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6519em;top:8.8958em;"><span class="stl_430 stl_08 stl_134">strømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9504em;"><span class="stl_297 stl_08 stl_228">Ikke</span><span class="stl_395 stl_08 stl_235">-</span><span class="stl_297 stl_08 stl_417" style="word-spacing:-0.0289em;">afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0182em;">Kreditinstitutter og banker  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3051em;top:10.9477em;"><span class="stl_87 stl_73 stl_118">526.088  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5724em;top:10.9477em;"><span class="stl_87 stl_73 stl_752" style="word-spacing:-0.1372em;">683. 511  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0651em;top:10.9477em;"><span class="stl_87 stl_73 stl_355">95.824  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0038em;top:10.9477em;"><span class="stl_87 stl_73 stl_768">218.108  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1211em;top:10.9477em;"><span class="stl_87 stl_73 stl_311">369.579  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:11.9204em;"><span class="stl_87 stl_73 stl_170" style="word-spacing:-0.0146em;">Finansielle leasingforpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6671em;top:11.9204em;"><span class="stl_87 stl_73 stl_367">73.681  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8931em;top:11.9204em;"><span class="stl_87 stl_73 stl_287">92.874  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1424em;top:11.9204em;"><span class="stl_87 stl_73 stl_392">19.814  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2458em;top:11.9204em;"><span class="stl_87 stl_73 stl_152">63.522  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7984em;top:11.9204em;"><span class="stl_87 stl_73 stl_348">9.538  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.893em;"><span class="stl_87 stl_73 stl_215">Leverandørgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6864em;top:12.893em;"><span class="stl_87 stl_73 stl_275">32.024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8831em;top:12.893em;"><span class="stl_87 stl_73 stl_275">32.024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0798em;top:12.893em;"><span class="stl_87 stl_73 stl_275">32.024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:12.893em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:12.893em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:13.8657em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6724em;top:13.8657em;"><span class="stl_87 stl_73 stl_311">88.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5711em;top:13.8657em;"><span class="stl_87 stl_73 stl_339">112.806  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4898em;top:13.8657em;"><span class="stl_87 stl_73 stl_545">1.165  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0631em;top:13.8657em;"><span class="stl_87 stl_73 stl_500">111.641  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:13.8657em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:14.8384em;"><span class="stl_87 stl_73 stl_216" style="word-spacing:-0.0186em;">Øvrig rentebærende gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:14.8384em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:14.8384em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:15.811em;"><span class="stl_87 stl_73 stl_115" style="word-spacing:-0.0211em;">Øvrig anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4798em;top:15.811em;"><span class="stl_87 stl_73 stl_884">104.111  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6764em;top:15.811em;"><span class="stl_87 stl_73 stl_884">104.111  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1038em;top:15.811em;"><span class="stl_87 stl_73 stl_751">29.759  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3484em;top:15.811em;"><span class="stl_87 stl_73 stl_742" style="word-spacing:-0.091em;">17. 367  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4431em;top:15.811em;"><span class="stl_87 stl_73 stl_162">56.985  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:16.7837em;"><span class="stl_87 stl_73 stl_69" style="word-spacing:-0.0139em;">Afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:16.7837em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3658em;top:16.7837em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:16.7837em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:16.7837em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9558em;top:16.7837em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:17.7317em;"><span class="stl_297 stl_08 stl_32" style="word-spacing:-0.0102em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0998em;top:17.7317em;"><span class="stl_297 stl_08 stl_165">824.831  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.7584em;top:17.7317em;"><span class="stl_297 stl_08 stl_47">1.025.326  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4964em;top:17.7317em;"><span class="stl_297 stl_08 stl_28">178.586  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7324em;top:17.7317em;"><span class="stl_297 stl_08 stl_136">410.638  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.9411em;top:17.7317em;"><span class="stl_297 stl_08 stl_347">436.102  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.5784em;top:20.1273em;"><span class="stl_430 stl_08 stl_224">Regnskabs</span><span class="stl_771 stl_08 stl_27" style="word-spacing:0.949em;">- </span><span class="stl_430 stl_08 stl_135">Kontraktlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.512em;"><span class="stl_430 stl_08 stl_238" style="word-spacing:-0.0176em;">Koncernens gældsforpligtelser 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9314em;top:20.8968em;"><span class="stl_430 stl_08 stl_120">mæssig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2886em;top:20.8968em;"><span class="stl_430 stl_08 stl_371">penge</span><span class="stl_771 stl_08 stl_371">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2244em;top:20.8968em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">0 til 1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4211em;top:20.8968em;"><span class="stl_430 stl_08 stl_30" style="word-spacing:-0.022em;">1 til 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2309em;top:20.8968em;"><span class="stl_430 stl_08 stl_388" style="word-spacing:-0.0288em;">Efter 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.3884em;"><span class="stl_87 stl_73 stl_242">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5434em;top:21.6663em;"><span class="stl_430 stl_08 stl_178">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6519em;top:21.6663em;"><span class="stl_430 stl_08 stl_134">strømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.7208em;"><span class="stl_297 stl_08 stl_228">Ikke</span><span class="stl_395 stl_08 stl_235">-</span><span class="stl_297 stl_08 stl_417" style="word-spacing:-0.0289em;">afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.7182em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0182em;">Kreditinstitutter og banker  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3431em;top:23.7182em;"><span class="stl_87 stl_73 stl_322">536.426  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4917em;top:23.7182em;"><span class="stl_87 stl_73 stl_103">724.284  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1057em;top:23.7182em;"><span class="stl_87 stl_73 stl_576">95.074  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9157em;top:23.7182em;"><span class="stl_87 stl_73 stl_51">220.370  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0277em;top:23.7182em;"><span class="stl_87 stl_73 stl_679">408.840  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.6908em;"><span class="stl_87 stl_73 stl_170" style="word-spacing:-0.0146em;">Finansielle leasingforpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7017em;top:24.6908em;"><span class="stl_87 stl_73 stl_716">71.628  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8397em;top:24.6908em;"><span class="stl_87 stl_73 stl_110">83.834  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1711em;top:24.6908em;"><span class="stl_87 stl_73 stl_875">17.760  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2444em;top:24.6908em;"><span class="stl_87 stl_73 stl_84">58.855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8897em;top:24.6908em;z-index:787;"><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_730">.</span><span class="stl_87 stl_73 stl_876">219  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.6635em;"><span class="stl_87 stl_73 stl_215">Leverandørgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7097em;top:25.6635em;"><span class="stl_87 stl_73 stl_429">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9064em;top:25.6635em;"><span class="stl_87 stl_73 stl_429">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1031em;top:25.6635em;"><span class="stl_87 stl_73 stl_429">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:25.6635em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:25.6635em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6362em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:26.6362em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:26.6362em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:26.6362em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:26.6362em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:26.6362em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:27.6088em;"><span class="stl_87 stl_73 stl_216" style="word-spacing:-0.0186em;">Øvrig rentebærende gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9977em;top:27.6088em;"><span class="stl_87 stl_73 stl_47">9.240  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2171em;top:27.6088em;"><span class="stl_87 stl_73 stl_68">9.379  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4137em;top:27.6088em;"><span class="stl_87 stl_73 stl_68">9.379  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:27.6088em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9557em;top:27.6088em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:28.5815em;"><span class="stl_87 stl_73 stl_115" style="word-spacing:-0.0211em;">Øvrig anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7497em;top:28.5815em;"><span class="stl_87 stl_73 stl_782">99.126  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9464em;top:28.5815em;"><span class="stl_87 stl_73 stl_782">99.126  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0904em;top:28.5815em;"><span class="stl_87 stl_73 stl_86">40.910  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3484em;top:28.5815em;z-index:925;"><span class="stl_87 stl_73 stl_824">17</span><span class="stl_87 stl_73 stl_648">.</span><span class="stl_87 stl_73 stl_57">872  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3824em;top:28.5815em;"><span class="stl_87 stl_73 stl_676">40.344  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:29.5542em;"><span class="stl_87 stl_73 stl_69" style="word-spacing:-0.0139em;">Afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:29.5542em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:29.5542em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:29.5542em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:29.5542em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9551em;top:29.5542em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:30.5022em;"><span class="stl_297 stl_08 stl_32" style="word-spacing:-0.0102em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1117em;top:30.5022em;"><span class="stl_297 stl_08 stl_42">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2484em;top:30.5022em;"><span class="stl_297 stl_08 stl_302">946.098  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4931em;top:30.5022em;"><span class="stl_297 stl_08 stl_159">192.598  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7377em;top:30.5022em;"><span class="stl_297 stl_08 stl_409">297.097  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.8551em;top:30.5022em;"><span class="stl_297 stl_08 stl_308">456.403  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:33.5102em;"><span class="stl_87 stl_73 stl_561" style="word-spacing:-0.0358em;">For koncernen består den kortfristede del af gæld til kreditinstitutter af kassekreditter, kortfristet del af langfristet gæld samt revolverende kreditter vedrørende afgrøder og tilskud, som løbende forlænges.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:34.2795em;"><span class="stl_87 stl_73 stl_356" style="word-spacing:-0.0099em;">Pr. 31. december 2024 er revolverende kreditter ikke udnyttet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.4159em;"><span class="stl_430 stl_08 stl_224" style="word-spacing:-0.0213em;">33. EFTERFØLGENDE BEGIVENHEDER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2648em;"><span class="stl_87 stl_73 stl_37" style="word-spacing:-0.0129em;">FirstFarms A/S har den </span><span class="stl_87 stl_73 stl_177">1</span><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0164em;">1. februar 2025 modtaget meddelelse fra Constantinsborg A/S om at de vil fremsætte et frivilligt kontant købstilbud, ligeledes kommunikeret i selskabsmeddelelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.0341em;z-index:334;"><span class="stl_87 stl_73 stl_161" style="word-spacing:-0.0136em;">2/2025 fra den </span><span class="stl_87 stl_73 stl_177">1</span><span class="stl_87 stl_73 stl_370" style="word-spacing:-0.0163em;">1. februar 2025. Efterfølgende har Constantinsborg A/S offentliggjort endeligt tilbudsdokument den </span><span class="stl_87 stl_73 stl_729">7</span><span class="stl_87 stl_73 stl_27" style="word-spacing:0em;">. </span><span class="stl_87 stl_73 stl_69">m</span><span class="stl_87 stl_73 stl_174" style="word-spacing:-0.0062em;">arts 2025 hvoraf vilkår m.v. fremgår.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.5728em;"><span class="stl_87 stl_73 stl_69" style="word-spacing:-0.014em;">Den 13. februar 2025 modtog FirstFarms A/S meddelelse fra Constantinsborg A/S, en del af Heartland koncernen, om konvertering af konvertible obligationer med en hovedstol på 89,1 mDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.3421em;"><span class="stl_87 stl_73 stl_147" style="word-spacing:-0.0153em;">samt tilskreven ikke forfalden rente. Konverteringen af obligationen er effektueret den 6. marts 2025, og der er således udstedt 1.100.000 aktier á nominelt DKK 10 i FirstFarms A/S til kurs 84.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8808em;"><span class="stl_87 stl_73 stl_216" style="word-spacing:-0.0185em;">Med kapitaltilførslen opnåede Constantinsborg A/S en ejerandel af FirstFarms på 30,9% af aktiekapitalen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.5779em;"><span class="stl_430 stl_08 stl_137">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:20.9744em;top:15.5779em;"><span class="stl_430 stl_08 stl_49" style="word-spacing:-0.0029em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.0169em;top:15.5779em;"><span class="stl_430 stl_08 stl_614">Kapital</span><span class="stl_771 stl_08 stl_614">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.4374em;top:15.5779em;"><span class="stl_430 stl_08 stl_241">Proforma</span><span class="stl_771 stl_08 stl_241">-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.4543em;"><span class="stl_87 stl_73 stl_391">mDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8507em;top:16.3474em;"><span class="stl_430 stl_08 stl_29">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.0447em;top:16.3474em;"><span class="stl_430 stl_08 stl_372">tilførsel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0114em;top:16.3474em;"><span class="stl_430 stl_08 stl_30">tal  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4021em;"><span class="stl_297 stl_08 stl_298">Aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.3995em;"><span class="stl_87 stl_73 stl_379">Likvider  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5231em;top:18.3995em;"><span class="stl_87 stl_73 stl_761">138  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:18.3995em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9164em;top:18.3995em;"><span class="stl_87 stl_73 stl_761">138  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:19.3721em;"><span class="stl_87 stl_73 stl_185">Balancesum  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0124em;top:19.3721em;"><span class="stl_87 stl_73 stl_46">1.685  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:19.3721em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4057em;top:19.3721em;"><span class="stl_87 stl_73 stl_46">1.685  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.7921em;"><span class="stl_297 stl_08 stl_241">Passiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.7895em;"><span class="stl_87 stl_73 stl_236">Egenkapital  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5397em;top:21.7895em;"><span class="stl_87 stl_73 stl_855">819  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0351em;top:21.7895em;"><span class="stl_87 stl_73 stl_534">92  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9577em;top:21.7895em;"><span class="stl_87 stl_73 stl_146">911  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:22.7621em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8271em;top:22.7621em;"><span class="stl_87 stl_73 stl_27">89  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8011em;top:22.7621em;"><span class="stl_87 stl_73 stl_09">-89  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:22.7621em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:23.7348em;"><span class="stl_87 stl_73 stl_216" style="word-spacing:-0.0186em;">Anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:23.7348em;"><span class="stl_87 stl_73 stl_27">3</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.1664em;top:23.7348em;"><span class="stl_87 stl_73 stl_345">-3  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:23.7348em;"><span class="stl_87 stl_73 stl_27">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:25.1795em;"><span class="stl_87 stl_73 stl_230">Soliditetsgrad  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.2924em;top:25.1795em;"><span class="stl_87 stl_73 stl_118">49%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.5024em;top:25.1795em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.6897em;top:25.1795em;"><span class="stl_87 stl_73 stl_38">54%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:26.1521em;"><span class="stl_87 stl_73 stl_129" style="word-spacing:-0.0178em;">Nettorentebærende gæld/EBITDA  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6757em;top:26.1521em;"><span class="stl_87 stl_73 stl_61">5,2  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.5024em;top:26.1521em;"><span class="stl_87 stl_73 stl_27">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0724em;top:26.1521em;"><span class="stl_87 stl_73 stl_69">4,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:27.3748em;"><span class="stl_87 stl_73 stl_565" style="word-spacing:-0.0213em;">Antal aktier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6931em;top:27.3748em;"><span class="stl_87 stl_73 stl_845" style="word-spacing:-0.0972em;">11.146. 311  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.0631em;top:27.3748em;"><span class="stl_87 stl_73 stl_411">1.100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.9611em;top:27.3748em;"><span class="stl_87 stl_73 stl_886" style="word-spacing:-0.1322em;">12. 246. 311  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:28.8195em;"><span class="stl_87 stl_73 stl_217" style="word-spacing:0.0006em;">Ovenstående tabel viser effekten af konverteringen af de konvertible obligationer gennemført den 6. marts 2025 i forhold til regnskabstallene for 2024. Der er således  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:29.5888em;"><span class="stl_87 stl_73 stl_127" style="word-spacing:-0.0185em;">ingen effekt af driftsresultat mv. i den mellemliggende periode.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:31.0555em;"><span class="stl_87 stl_73 stl_427" style="word-spacing:-0.0145em;">Der er derudover ikke indtruffet begivenheder efter balancedagen af betydning for koncernens og selskabets stilling pr. 31. december 2024.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.4159em;"><span class="stl_430 stl_08 stl_239" style="word-spacing:-0.0224em;">34. NY REGNSKABSREGULERING  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2648em;"><span class="stl_87 stl_73 stl_244" style="word-spacing:-0.0153em;">Koncernen har med virkning fra 1. januar 2024 implementeret følgende ændrede standarder og fortolkningsbidrag:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.8034em;"><span class="stl_87 stl_73 stl_226" style="word-spacing:-0.0156em;">• IAS 1 Præsentation af årsregnskaber – Ændringer til IAS 1: Klassifikation af forpligtelser som kort- eller langfristede og langfristede forpligtelser med covenants  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.5728em;"><span class="stl_87 stl_73 stl_157" style="word-spacing:-0.0113em;">• IFRS 16 Leasing – Ændringer til IFRS 16: Leasingforpligtelser i en sale and leaseback  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.3421em;"><span class="stl_87 stl_73 stl_158" style="word-spacing:-0.015em;">• IAS 7 Pengestrømsopgørelse og IFRS 7 Finansielle instrumenter: Noteoplysninger – Ændringer til IAS 7 og IFRS 7: Supplier Finance-arrangementer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8808em;"><span class="stl_87 stl_73 stl_226" style="word-spacing:-0.0156em;">Ingen af ovenstående standarder har haft indvirkning på indregning og måling i 2024 eller forventes at påvirke koncernen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.4194em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:0.0105em;">Følgende nye eller ændrede regnskabsstandarder og fortolkningsbidrag, der kan have relevans for FirstFarms A/S, er vedtaget af IASB. Standarderne vurderes ikke at have effekt på FirstFarms A/S’ udarbejdelse af års-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.1888em;"><span class="stl_87 stl_73 stl_102" style="word-spacing:-0.0124em;">rapporten for 2024.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.7274em;"><span class="stl_87 stl_73 stl_157" style="word-spacing:-0.0114em;">• IAS 21 Valutaomregning – Ændringer til IAS 21: Manglende mulighed for omveksling af en valuta.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.4967em;"><span class="stl_87 stl_73 stl_161" style="word-spacing:-0.0136em;">• IFRS 9 Finansielle Instrumenter og IFRS 7 Finansielle instrumenter: Oplysninger – Ændringer til klassifikation og måling af finansielle instrumenter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.2661em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0162em;">• IFRS 18 Præsentation og oplysninger i årsregnskabet - ny IFRS-standard for præsentation og oplysninger i årsregnskabet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.0354em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.019em;">• IFRS 19 Dattervirksomheder uden offentlig interesse – Oplysninger – ny IFRS-oplysningsstandard for virksomheder, der er dattervirksomheder af virksomheder med offentlig interesse.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8047em;"><span class="stl_87 stl_73 stl_181" style="word-spacing:-0.0109em;">• Annual Improvements Volume </span><span class="stl_87 stl_73 stl_177">1</span><span class="stl_87 stl_73 stl_485">1.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.3434em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0167em;">Ikke alle ovenstående standarder, ændringer og fortolkningsbidrag er godkendt af EU.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.8821em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0159em;">FirstFarms forventer ikke, at implementering af de ændrede standarder vil have væsentlig indvirkning på regnskabsaflæggelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4207em;"><span class="stl_87 stl_73 stl_14" style="word-spacing:-0.0159em;">Koncernen har påbegyndt, men endnu ikke afsluttet, sin analyse af indvirkningen fra IFRS 18 på koncernens primære opgørelser og noter.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.4159em;"><span class="stl_430 stl_08 stl_239" style="word-spacing:-0.0224em;">34. NY REGNSKABSREGULERING  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2648em;"><span class="stl_87 stl_73 stl_244" style="word-spacing:-0.0153em;">Koncernen har med virkning fra 1. januar 2024 implementeret følgende ændrede standarder og fortolkningsbidrag:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.8034em;"><span class="stl_87 stl_73 stl_226" style="word-spacing:-0.0156em;">• IAS 1 Præsentation af årsregnskaber – Ændringer til IAS 1: Klassifikation af forpligtelser som kort- eller langfristede og langfristede forpligtelser med covenants  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.5728em;"><span class="stl_87 stl_73 stl_157" style="word-spacing:-0.0113em;">• IFRS 16 Leasing – Ændringer til IFRS 16: Leasingforpligtelser i en sale and leaseback  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.3421em;"><span class="stl_87 stl_73 stl_158" style="word-spacing:-0.015em;">• IAS 7 Pengestrømsopgørelse og IFRS 7 Finansielle instrumenter: Noteoplysninger – Ændringer til IAS 7 og IFRS 7: Supplier Finance-arrangementer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8808em;"><span class="stl_87 stl_73 stl_226" style="word-spacing:-0.0156em;">Ingen af ovenstående standarder har haft indvirkning på indregning og måling i 2024 eller forventes at påvirke koncernen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.4194em;"><span class="stl_87 stl_73 stl_370" style="word-spacing:0.0105em;">Følgende nye eller ændrede regnskabsstandarder og fortolkningsbidrag, der kan have relevans for FirstFarms A/S, er vedtaget af IASB. Standarderne vurderes ikke at have effekt på FirstFarms A/S’ udarbejdelse af års-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.1888em;"><span class="stl_87 stl_73 stl_102" style="word-spacing:-0.0124em;">rapporten for 2024.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.7274em;"><span class="stl_87 stl_73 stl_157" style="word-spacing:-0.0114em;">• IAS 21 Valutaomregning – Ændringer til IAS 21: Manglende mulighed for omveksling af en valuta.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.4967em;"><span class="stl_87 stl_73 stl_161" style="word-spacing:-0.0136em;">• IFRS 9 Finansielle Instrumenter og IFRS 7 Finansielle instrumenter: Oplysninger – Ændringer til klassifikation og måling af finansielle instrumenter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.2661em;"><span class="stl_87 stl_73 stl_223" style="word-spacing:-0.0162em;">• IFRS 18 Præsentation og oplysninger i årsregnskabet - ny IFRS-standard for præsentation og oplysninger i årsregnskabet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.0354em;"><span class="stl_87 stl_73 stl_135" style="word-spacing:-0.019em;">• IFRS 19 Dattervirksomheder uden offentlig interesse – Oplysninger – ny IFRS-oplysningsstandard for virksomheder, der er dattervirksomheder af virksomheder med offentlig interesse.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8047em;"><span class="stl_87 stl_73 stl_181" style="word-spacing:-0.0109em;">• Annual Improvements Volume </span><span class="stl_87 stl_73 stl_177">1</span><span class="stl_87 stl_73 stl_485">1.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.3434em;"><span class="stl_87 stl_73 stl_243" style="word-spacing:-0.0167em;">Ikke alle ovenstående standarder, ændringer og fortolkningsbidrag er godkendt af EU.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.8821em;"><span class="stl_87 stl_73 stl_477" style="word-spacing:-0.0159em;">FirstFarms forventer ikke, at implementering af de ændrede standarder vil have væsentlig indvirkning på regnskabsaflæggelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4207em;"><span class="stl_87 stl_73 stl_14" style="word-spacing:-0.0159em;">Koncernen har påbegyndt, men endnu ikke afsluttet, sin analyse af indvirkningen fra IFRS 18 på koncernens primære opgørelser og noter.  </span></div>