2138007DFVFLUCCSX925 2023-01-01 2023-12-31 2138007DFVFLUCCSX925 2022-01-01 2022-12-31 2138007DFVFLUCCSX925 2023-12-31 2138007DFVFLUCCSX925 2022-12-31 2138007DFVFLUCCSX925 2022-12-31 ifrs-full:IssuedCapitalMember 2138007DFVFLUCCSX925 2022-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2138007DFVFLUCCSX925 2022-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 2138007DFVFLUCCSX925 2022-12-31 ifrs-full:RetainedEarningsMember 2138007DFVFLUCCSX925 2022-12-31 firstfarms:ProposedDividendMember 2138007DFVFLUCCSX925 2022-12-31 2138007DFVFLUCCSX925 2023-01-01 2023-12-31 ifrs-full:IssuedCapitalMember 2138007DFVFLUCCSX925 2023-01-01 2023-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2138007DFVFLUCCSX925 2023-01-01 2023-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 2138007DFVFLUCCSX925 2023-01-01 2023-12-31 ifrs-full:RetainedEarningsMember 2138007DFVFLUCCSX925 2023-01-01 2023-12-31 firstfarms:ProposedDividendMember 2138007DFVFLUCCSX925 2023-12-31 ifrs-full:IssuedCapitalMember 2138007DFVFLUCCSX925 2021-12-31 ifrs-full:IssuedCapitalMember 2138007DFVFLUCCSX925 2023-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2138007DFVFLUCCSX925 2021-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2138007DFVFLUCCSX925 2023-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 2138007DFVFLUCCSX925 2023-12-31 ifrs-full:RetainedEarningsMember 2138007DFVFLUCCSX925 2021-12-31 ifrs-full:RetainedEarningsMember 2138007DFVFLUCCSX925 2023-12-31 firstfarms:ProposedDividendMember 2138007DFVFLUCCSX925 2021-12-31 2138007DFVFLUCCSX925 2021-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 2138007DFVFLUCCSX925 2021-12-31 firstfarms:ProposedDividendMember 2138007DFVFLUCCSX925 2022-01-01 2022-12-31 ifrs-full:IssuedCapitalMember 2138007DFVFLUCCSX925 2022-01-01 2022-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2138007DFVFLUCCSX925 2022-01-01 2022-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 2138007DFVFLUCCSX925 2022-01-01 2022-12-31 ifrs-full:RetainedEarningsMember 2138007DFVFLUCCSX925 2022-01-01 2022-12-31 firstfarms:ProposedDividendMember 2138007DFVFLUCCSX925 2022-12-31 ifrs-full:IssuedCapitalMember 2138007DFVFLUCCSX925 2022-12-31 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2138007DFVFLUCCSX925 2022-12-31 ifrs-full:ReserveOfCashFlowHedgesMember 2138007DFVFLUCCSX925 2022-12-31 ifrs-full:RetainedEarningsMember 2138007DFVFLUCCSX925 2022-12-31 firstfarms:ProposedDividendMember iso4217:DKK iso4217:DKK xbrli:shares FirstFarms A/S Majsmarken 1 DANMARK DANMARK DANMARK FirstFarms er en børsnoteret virksomhed indenfor jordbrug og fødevarer 418389000 71562000 3904000 461562000 62242000 15331000 9233000 47138000 548368000 271509000 77815000 199044000 97802000 101242000 51147000 50095000 540993000 233359000 76554000 231080000 84459000 146621000 50687000 95934000 20105000 36639000 33561000 7519000 7044000 19409000 83569000 18103000 65466000 26042000 2680 2650 7560 6600 26042000 65466000 3854000 -725000 0 6672000 -1401000 8646000 435000 1519000 5967000 71433000 -1417000 24625000 16083000 16083000 16083000 16083000 474449000 397932000 465506000 212734000 125469000 11922000 160874000 13003000 54002000 142705000 958336000 1100260000 61457000 47792000 61457000 47792000 45063000 4454000 24197000 2255000 49517000 1227317000 26452000 1048663000 85335000 97153000 124978000 84482000 28792000 33182000 2275000 26140000 33132000 0 9755000 2232000 25880000 282372000 1509689000 21860000 292824000 1341487000 99463000 94603000 -34479000 0 -38333000 5271000 657212000 0 612533000 8987000 722196000 683061000 41598000 40911000 537748000 0 327815000 0 5547000 70144000 655037000 13229000 22391000 404346000 70306000 0 149850000 22351000 57033000 74437000 1791000 4819000 3326000 2623000 132456000 787493000 1509689000 254080000 658426000 1341487000 94603000 -38333000 5271000 612533000 8987000 683061000 0 0 0 26042000 0 26042000 0 0 0 0 3854000 0 -6672000 -1401000 0 0 0 0 0 0 0 0 3854000 -6672000 -1401000 0 0 3854000 -5271000 -1417000 0 3854000 -5271000 26042000 0 24625000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8987000 8987000 0 0 4860000 17491000 0 22351000 0 0 0 0 1146000 1146000 14510000 4860000 18637000 -8987000 99463000 78610000 -34479000 -37608000 0 657212000 483870000 0 722196000 530133000 -1421000 6682000 0 0 0 56479000 8987000 65466000 0 0 0 0 -725000 0 0 8211000 0 0 0 0 0 0 0 0 -725000 8211000 0 1519000 6692000 1519000 5967000 -725000 0 -725000 6692000 56479000 8987000 71433000 0 15313000 680000 0 0 0 0 0 0 0 0 0 0 271000 68982000 2631000 6682000 6953000 84295000 3311000 0 0 0 0 842000 842000 15993000 72184000 -6682000 81495000 94603000 -38333000 5271000 612533000 8987000 683061000 33561000 83569000 51147000 9805000 50687000 953000 -9233000 20105000 36639000 1146000 -47138000 7044000 19409000 842000 83350000 99372000 -50203000 9679000 133552000 89693000 15605000 31966000 13667000 7044000 19236000 7685000 103524000 69816000 0 20866000 0 27168000 24197000 0 5291000 6418000 179457000 -195032000 200427000 -245374000 8987000 0 6953000 3311000 0 750000 339186000 220321000 -14349000 179244000 40553000 -14349000 95529000 119950000 4021000 21859000 0 -55608000 77467000 0 25880000 21859000 <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3249em;"><span class="stl_13 stl_08 stl_163" style="word-spacing:-0.0012em;">1. ANVENDT REGNSKABSPRAKSIS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.2533em;">FirstFarms A/S er et </span><span class="stl_15 stl_11 stl_101" style="word-spacing:0.2533em;">aktieselskab</span><span class="stl_15 stl_11 stl_101" style="word-spacing:0.2533em;"> hjemmehørende</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.2898em;">i Danmark. Årsrapporten for 2023 omfatter både  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8256em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.1688em;">koncernregnskabet for FirstFarms A/S og dets dat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9761em;"><span class="stl_15 stl_11 stl_474" style="word-spacing:0.1759em;">terselskaber for perioden 1. januar – 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1265em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.1231em;">2023 samt separat årsregnskab for moderselskabet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.2769em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.0841em;">Årsrapporten for FirstFarms A/S aflægges i overens-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4273em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.3237em;">stemmelse med International Financial Reporting  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5777em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.1162em;">Standards (IFRS) som godkendt af EU og yderligere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.7281em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.0157em;">krav i årsregnskabsloven.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3249em;"><span class="stl_13 stl_08 stl_163" style="word-spacing:-0.0012em;">1. ANVENDT REGNSKABSPRAKSIS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.2533em;">FirstFarms A/S er et </span><span class="stl_15 stl_11 stl_101" style="word-spacing:0.2533em;">aktieselskab</span><span class="stl_15 stl_11 stl_101" style="word-spacing:0.2533em;"> hjemmehørende</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.2898em;">i Danmark. Årsrapporten for 2023 omfatter både  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8256em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.1688em;">koncernregnskabet for FirstFarms A/S og dets dat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9761em;"><span class="stl_15 stl_11 stl_474" style="word-spacing:0.1759em;">terselskaber for perioden 1. januar – 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1265em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.1231em;">2023 samt separat årsregnskab for moderselskabet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.2769em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.0841em;">Årsrapporten for FirstFarms A/S aflægges i overens-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4273em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.3237em;">stemmelse med International Financial Reporting  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5777em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.1162em;">Standards (IFRS) som godkendt af EU og yderligere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.7281em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.0157em;">krav i årsregnskabsloven.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.0115em;"><span class="stl_420 stl_421 stl_172" style="word-spacing:0.0104em;">Grundlag for udarbejdelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1785em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:-0.0357em;">Årsrapporten præsenteres i DKK. Årsrapporten er ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.3289em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.1268em;">arbejdet efter det historiske kostprincip, bortset fra  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4793em;z-index:657;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.1799em;">biologiske aktiver og visse finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6297em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.016em;">der måles til dagsværdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9296em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.0141em;">Den anvendte regnskabspraksis er uændret i forhold  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.08em;z-index:748;"><span class="stl_15 stl_11 stl_565" style="word-spacing:0.0296em;">til sidste år.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.3305em;"><span class="stl_13 stl_08 stl_32">Koncernregnskabet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5304em;"><span class="stl_15 stl_11 stl_55">Koncernregnskabet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:13.408em;top:33.5304em;"><span class="stl_15 stl_11 stl_167">omfatter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:18.1343em;top:33.5304em;"><span class="stl_15 stl_11 stl_167">moderselskabet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6808em;"><span class="stl_15 stl_11 stl_22" style="word-spacing:0.0488em;">FirstFarms A/S samt datterselskaber, hvori FirstFarms  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.8312em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0126em;">A/S har bestemmende indflydelse.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.1311em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0134em;">Koncernen har bestemmende indflydelse på en virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.2815em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1077em;">somhed, hvis koncernen er eksponeret for eller har  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.432em;"><span class="stl_15 stl_11 stl_167" style="word-spacing:0.0727em;">ret til variable afkast fra sin involvering i virksomhe-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.5824em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0238em;">den og har mulighed for at påvirke disse afkast gen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.7328em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.1549em;">nem sin råderet over virksomheden. Ved vurderin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:43.8832em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0102em;">gen af om koncernen har bestemmende indflydelse,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:9.3835em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:-0.0309em;">tages hensyn til de facto kontrol og potentielle stem-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:10.534em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.1751em;">merettigheder, der på balancetidspunktet er reelle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:11.6844em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0138em;">og har substans.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:13.9843em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.1984em;">Selskaber, hvori koncernen udøver betydelig, men  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:15.1347em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0714em;">ikke bestemmende indflydelse på driftsmæssige og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.2851em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:-0.026em;">finansielle beslutninger, klassificeres som associerede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.4355em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.095em;">selskaber. Betydelig indflydelse foreligger typisk når  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:18.586em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0284em;">koncernen direkte eller indirekte ejer eller råder over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.7364em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.088em;">mere end 20 % af stemmerettighederne, men min-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:20.8868em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:0.1289em;">dre end 50 %. Ved vurdering af, om FirstFarms A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:22.0372em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0963em;">har bestemmende eller betydelig indflydelse, tages  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.1876em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.0481em;">højde for potentielle stemmerettigheder, der på ba-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:24.338em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.0089em;">lancedagen kan udnyttes.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:26.638em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.1031em;">Koncernregnskabet er udarbejdet som et sammen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.7884em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0324em;">drag af moderselskabets og de enkelte datterselska-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:28.9388em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:-0.0444em;">bers regnskaber opgjort efter koncernens regnskabs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:30.0892em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.1403em;">praksis, elimineret for koncerninterne indtægter og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.2396em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.1911em;">omkostninger, aktiebesiddelser, interne mellemvæ-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.39em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.0371em;">render og udbytter samt realiserede og urealiserede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.5404em;"><span class="stl_15 stl_11 stl_167" style="word-spacing:0.0438em;">fortjenester ved transaktioner mellem de konsolide-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:34.6909em;"><span class="stl_15 stl_11 stl_51" style="word-spacing:0.0185em;">rede selskaber.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:36.9413em;"><span class="stl_13 stl_08 stl_162">Virksomhedssammenslutninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.1412em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.1469em;">I forbindelse med køb af virksomhed vurderes det  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.2916em;"><span class="stl_15 stl_11 stl_137" style="word-spacing:0.0099em;">om der er tale om køb af virksomhed eller køb af ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.442em;"><span class="stl_15 stl_11 stl_259" style="word-spacing:0.0915em;">tiver efter IFRS 3. Såfremt det er køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:41.5924em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.3085em;">følger vi nedenstående regnskabspraksis. Såfremt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.7429em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.1076em;">det vurderes at være og opfylder betingelserne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:43.8933em;z-index:2506;"><span class="stl_15 stl_11 stl_68" style="word-spacing:-0.0151em;">køb af aktiver, så indregnes aktiverne til købsprisen jf.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:9.3936em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0861em;">anvendt regnskabspraksis herfor og allokeres i hen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:10.544em;"><span class="stl_15 stl_11 stl_620" style="word-spacing:0.0062em;">hold til aftalen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:12.8439em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.017em;">Ved køb af nye virksomheder, hvor koncernen opnår  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:13.9944em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.1019em;">bestemmende indflydelse over den købte virksom-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:15.1448em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.3435em;">hed, anvendes overtagelsesmetoden. De tilkøbte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:16.2952em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.3598em;">virksomheders identificerbare aktiver, forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:17.4456em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0137em;">og eventualforpligtelser måles til dagsværdi på over-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:18.596em;"><span class="stl_15 stl_11 stl_175">tagelsestidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:20.8959em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.2353em;">Identificerbare immaterielle aktiver indregnes, hvis  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:22.0464em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:-0.0353em;">de kan udskilles eller udspringer fra en kontraktlig ret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:24.3463em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0861em;">Der indregnes udskudt skat af de foretagne omvur-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:25.4967em;"><span class="stl_15 stl_11 stl_497">deringer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:27.7966em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.1376em;">Ved overtagelsen opgøres på anskaffelsestidspunk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:28.947em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1054em;">tet forskellen mellem kostprisen og den regnskabs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:30.0974em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0945em;">mæssige indre værdi i den købte virksomhed, efter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:31.2479em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.1078em;">at de enkelte aktiver og forpligtelser er reguleret til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:32.3983em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.3008em;">dagsværdi. Resterende positive forskelsbeløb ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:33.5487em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.0728em;">regnes i balancen under immaterielle anlægsaktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:34.6991em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.3394em;">som goodwill. Resterende negative forskelsbeløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:35.8495em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.0135em;">indregnes straks i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.1494em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.1023em;">Overtagelsestidspunktet er det tidspunkt hvor kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:39.2998em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:-0.0231em;">cernen faktisk opnår kontrol over den overtagne virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:40.4503em;"><span class="stl_15 stl_11 stl_213">somhed.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:42.7502em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.2743em;">Positive og negative forskelsbeløb fra erhvervede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:43.9006em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:-0.0417em;">virksomheder kan, som følge af ændring i indregning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3744em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.0226em;">og måling af nettoaktiver, reguleres i op til 12 måne-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:-0.0134em;">der efter anskaffelsen. Disse reguleringer afspejler sig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:-0.025em;">samtidig i værdien af goodwill eller negativ goodwill.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9256em;"><span class="stl_13 stl_08 stl_256" style="word-spacing:-0.0061em;">Omregning af fremmed valuta  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1256em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0366em;">For hvert af de rapporterende selskaber i koncernen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.276em;"><span class="stl_15 stl_11 stl_229" style="word-spacing:0.0175em;">fastsættes en funktionel valuta. Den funktionelle va-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4264em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.048em;">luta er den valuta, som benyttes i det primære øko-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5768em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1032em;">nomiske miljø, hvori det enkelte rapporterende sel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.7272em;"><span class="stl_15 stl_11 stl_51" style="word-spacing:-0.0206em;">skab opererer. Transaktioner i andre valutaer end den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8776em;"><span class="stl_15 stl_11 stl_259" style="word-spacing:-0.0317em;">funktionelle valuta er transaktioner i fremmed valuta.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1775em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.0135em;">Transaktioner i fremmed valuta omregnes ved første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.328em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1148em;">indregning til den funktionelle valuta efter transak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4784em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.2501em;">tionsdagens kurs. Valutakursdifferencer, der opstår  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6288em;"><span class="stl_15 stl_11 stl_137" style="word-spacing:0.1697em;">mellem transaktionsdagens kurs og kursen på be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7792em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.1506em;">talingsdagen, indregnes i resultatopgørelsen under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9296em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:0.0191em;">finansielle indtægter eller omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2295em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.1379em;">Tilgodehavender, gæld og andre monetære poster  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.38em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0924em;">i fremmed valuta omregnes til den funktionelle va-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5304em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0535em;">luta til balancedagens valutakurs. Forskellen mellem  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6808em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0311em;">balancedagens kurs og kursen på tidspunktet for til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.8312em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0629em;">godehavendets eller gældens opståen eller kursen i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9816em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0816em;">den seneste årsrapport indregnes i resultatopgørel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.132em;z-index:1150;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0175em;">sen under finansielle indtægter og omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.432em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.3213em;">Ved indregning i koncernregnskabet af selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.5824em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.0719em;">med en anden funktionel valuta end danske kroner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.7328em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.3488em;">omregnes resultatopgørelserne til transaktionsda-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:9.3826em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.1254em;">gens kurs, og balanceposterne omregnes til balan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:10.533em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:-0.0005em;">cedagens valutakurser. Som transaktionsdagens kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:11.6835em;"><span class="stl_15 stl_11 stl_66" style="word-spacing:-0.0057em;">anvendes gennemsnitskurs for de enkelte måneder, i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:12.8339em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:-0.0312em;">det omfang dette ikke giver et væsentligt anderledes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:13.9843em;"><span class="stl_15 stl_11 stl_55">billede.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.2842em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.2318em;">Kursforskelle, opstået ved omregning af disse sel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.4346em;"><span class="stl_15 stl_11 stl_456" style="word-spacing:0.2925em;">skabers egenkapital ved årets begyndelse til ba-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:18.585em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.2628em;">lancedagens valutakurser samt ved omregning af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.7355em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.4113em;">resultatopgørelser fra transaktionsdagens kurs til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:20.8859em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1785em;">balancedagens valutakurser, indregnes i anden to-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:22.0363em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0827em;">talindkomst i en særskilt reserve for valutakursregu-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.1867em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:0.0638em;">lering. Kursregulering af mellemværender, der anses  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:24.3371em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:-0.044em;">for en del af den samlede nettoinvestering i selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:25.4875em;z-index:1963;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0555em;">med en anden funktionel valuta end danske kroner,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:26.638em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2684em;">indregnes i årsregnskabet direkte i egenkapitalen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.7884em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0147em;">under en særskilt reserve for valutakursreguleringer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:30.0883em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0748em;">Tilsvarende indregnes i årsregnskabet valutakursge-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.2387em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.1396em;">vinster/-tab på den del af lån og afledte finansielle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.3891em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.0018em;">instrumenter, der er indgået til kurssikring af nettoin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.5395em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0759em;">vesteringen i disse selskaber, og som effektivt sikrer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:34.69em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:-0.0256em;">mod tilsvarende valutakursgevinster/-tab på nettoin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:35.8404em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.025em;">vestering i selskabet, i anden totalindkomst i en sær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:36.9908em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0151em;">skilt reserve for valutakursreguleringer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.2907em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.2221em;">Ved afståelse eller delvis afståelse af 100 %-ejede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.4411em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.0132em;">udenlandske enheder reklassificeres de valutakursre-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:41.5915em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.1412em;">guleringer, som er akkumuleret i egenkapitalen via  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.7419em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0409em;">anden totalindkomst, og som kan henføres til enhe-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:9.3918em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0263em;">den, fra ”Reserve for valutakursregulering” til resulta-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:10.5422em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.0021em;">topgørelsen sammen med eventuel gevinst eller tab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:11.6926em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.0095em;">ved afståelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:13.9925em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.1377em;">Tilgodehavender, gæld og andre monetære poster  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:15.1429em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0924em;">i fremmed valuta omregnes til den funktionelle va-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:16.2934em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0535em;">luta til balancedagens valutakurs. Forskellen mellem  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:17.4438em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0311em;">balancedagens kurs og kursen på tidspunktet for til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:18.5942em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.063em;">godehavendets eller gældens opståen eller kursen i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:19.7446em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0816em;">den seneste årsrapport indregnes i resultatopgørel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:20.895em;z-index:3104;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0175em;">sen under finansielle indtægter og omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:23.1949em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.3209em;">Ved indregning i koncernregnskabet af selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:24.3454em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.072em;">med en anden funktionel valuta end danske kroner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:25.4958em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.3488em;">omregnes resultatopgørelserne til transaktionsda-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:26.6462em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.1254em;">gens kurs, og balanceposterne omregnes til balan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:27.7966em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:-0.0008em;">cedagens valutakurser. Som transaktionsdagens kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:28.947em;"><span class="stl_15 stl_11 stl_66" style="word-spacing:-0.0059em;">anvendes gennemsnitskurs for de enkelte måneder, i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:30.0974em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:-0.0314em;">det omfang dette ikke giver et væsentligt anderledes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:31.2479em;"><span class="stl_15 stl_11 stl_55">billede.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:33.5478em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.2318em;">Kursforskelle, opstået ved omregning af disse sel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:34.6982em;"><span class="stl_15 stl_11 stl_456" style="word-spacing:0.2925em;">skabers egenkapital ved årets begyndelse til ba-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:35.8486em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.2628em;">lancedagens valutakurser samt ved omregning af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:36.999em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.4113em;">resultatopgørelser fra transaktionsdagens kurs til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:38.1494em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1782em;">balancedagens valutakurser, indregnes i anden to-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:39.2999em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0827em;">talindkomst i en særskilt reserve for valutakursregu-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:40.4503em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:0.064em;">lering. Kursregulering af mellemværender, der anses  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:41.6007em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:-0.044em;">for en del af den samlede nettoinvestering i selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:42.7511em;z-index:3917;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0556em;">med en anden funktionel valuta end danske kroner,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3744em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2684em;">indregnes i årsregnskabet direkte i egenkapitalen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0147em;">under en særskilt reserve for valutakursreguleringer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8247em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0748em;">Tilsvarende indregnes i årsregnskabet valutakursge-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9751em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.1396em;">vinster/-tab på den del af lån og afledte finansielle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1256em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.0018em;">instrumenter, der er indgået til kurssikring af nettoin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.276em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0759em;">vesteringen i disse selskaber, og som effektivt sikrer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4264em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:-0.0259em;">mod tilsvarende valutakursgevinster/-tab på nettoin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5768em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.025em;">vestering i selskabet, i anden totalindkomst i en sær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.7272em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0155em;">skilt reserve for valutakursreguleringer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.0271em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.1187em;">Ved afståelse af 100 %-ejede udenlandske enheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1775em;"><span class="stl_15 stl_11 stl_66" style="word-spacing:0.1425em;">reklassificeres de valutakursreguleringer, som er ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.328em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.0907em;">kumuleret i egenkapitalen via anden totalindkomst,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4784em;"><span class="stl_15 stl_11 stl_176" style="word-spacing:0.1666em;">og som kan henføres til enheden, fra ”Reserve for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6288em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0343em;">valutakursregulering” til resultatopgørelsen sammen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7792em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0127em;">med eventuel gevinst eller tab ved afståelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.0791em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0021em;">Tilbagebetaling af mellemværender, der anses for en  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2295em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:-0.0082em;">del af nettoinvesteringen, anses ikke i sig selv for del-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.38em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.0107em;">vis afståelse af datterselskabet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6304em;"><span class="stl_13 stl_08 stl_256">Resultatopgørelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.8138em;"><span class="stl_420 stl_421 stl_109">Nettoomsætning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9807em;"><span class="stl_15 stl_11 stl_781" style="word-spacing:0.1708em;">Nettoomsætningen ved salg af handelsvarer og fær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.1311em;"><span class="stl_15 stl_11 stl_560" style="word-spacing:0.0411em;">digvarer, hvilket omfatter afgrøder, dyr og deraf afledte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.2815em;"><span class="stl_15 stl_11 stl_788" style="word-spacing:0.1069em;">produkter, indregnes i resultatopgørelsen, når kontrol-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.432em;"><span class="stl_15 stl_11 stl_542" style="word-spacing:0.0536em;">len overgår til køber ved levering ab farm. Dette anses  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.5824em;"><span class="stl_15 stl_11 stl_524" style="word-spacing:0.0028em;">for sket når levering og risikoovergang til køber har fun-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.7328em;"><span class="stl_15 stl_11 stl_813" style="word-spacing:-0.023em;">det sted inden årets udgang, og såfremt indtægten kan  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:43.8832em;"><span class="stl_15 stl_11 stl_372" style="word-spacing:0.0105em;">opgøres pålideligt og forventes modtaget.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:9.3835em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.1839em;">Nettoomsætningen måles ekskl. moms og afgifter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:10.534em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.0803em;">opkrævet på vegne af tredjepart. Alle former for af-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:11.6844em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.011em;">givne rabatter indregnes i nettoomsætningen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:13.9678em;"><span class="stl_420 stl_421 stl_113">Produktionstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:15.1347em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0117em;">Produktionstilskud omfatter:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.2851em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.1412em;">Hektartilskud, kvægtilskud samt tilskud til grisepro-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.4355em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.2101em;">duktionen indregnes løbende i resultatopgørelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:18.586em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.1236em;">i takt med at retten til tilskuddet oparbejdes. Indtil  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.7364em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.0632em;">udbetaling af tilskuddet, der typisk foretages ultimo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:20.8868em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.2236em;">regnskabsåret eller primo det efterfølgende regn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:22.0372em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:-0.0028em;">skabsår, indregnes tilskuddet under andre tilgodeha-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.1876em;"><span class="stl_15 stl_11 stl_41" style="word-spacing:0.0167em;">vender i balancen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:25.4875em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1287em;">Tilskud til investering/indkøb af aktiver, der indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:26.638em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.3373em;">nes i balancen under periodeafgrænsningsposter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.7884em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.086em;">(passiver) og overføres til produktionstilskud i resul-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:28.9388em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0052em;">tatopgørelsen i takt med afskrivning af de aktiver, til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:30.0892em;z-index:2058;"><span class="stl_15 stl_11 stl_177" style="word-spacing:0.0207em;">skuddene vedrører.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.3726em;"><span class="stl_420 stl_421 stl_256" style="word-spacing:0.0139em;">Værdiregulering af biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.5395em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:-0.012em;">Værdiregulering af biologiske aktiver omfatter værdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:34.69em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.0729em;">regulering til dagsværdi med fradrag af realisations-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:35.8404em;z-index:2214;"><span class="stl_15 stl_11 stl_59">omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.1412em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.1217em;">Værdireguleringen foretages såvel for besætningen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.2916em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.2279em;">(langfristede aktiver) som for opdræt og afgrøder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.442em;"><span class="stl_15 stl_11 stl_137" style="word-spacing:0.0078em;">(kortfristede aktiver).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.7254em;"><span class="stl_420 stl_421 stl_172" style="word-spacing:0.0104em;">Andre driftsindtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:43.8924em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.2726em;">Andre driftsindtægter indeholder regnskabsposter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:9.3927em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.2073em;">af sekundær karakter i forhold til selskabernes ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:10.5431em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.1427em;">tiviteter, herunder fortjeneste ved løbende salg og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:11.6935em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.0086em;">udskiftning af immaterielle og materielle aktiver. For-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:12.8439em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.0968em;">tjeneste ved salg af immaterielle og materielle akti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:13.9944em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.1401em;">ver opgøres som salgsprisen med fradrag af salgs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:15.1448em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1517em;">omkostninger og den regnskabsmæssige værdi på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:16.2952em;"><span class="stl_15 stl_11 stl_116">salgstidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:18.5786em;"><span class="stl_420 stl_421 stl_32">Vareforbrug  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:19.7455em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0075em;">Vareforbrug inkluderer direkte omkostninger til råva-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:20.8959em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.0495em;">rer og hjælpematerialer, der afholdes for at op opnå  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:22.0464em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0894em;">årets omsætning. Vareforbrug indregnes i takt med  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:23.1968em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0174em;">realisering af omsætningen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:25.4802em;"><span class="stl_420 stl_421 stl_116" style="word-spacing:0.012em;">Andre eksterne omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:26.6471em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.131em;">Andre eksterne omkostninger omfatter omkostnin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:27.7975em;z-index:3048;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.3227em;">ger, der vedrører koncernens primære aktiviteter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:28.9479em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.2615em;">herunder lokaleomkostninger, kontoromkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:30.0984em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.0979em;">mv. I posten indgår endvidere nedskrivninger af til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:31.2488em;z-index:3196;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0155em;">godehavender indregnet under omsætningsaktiver.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:33.5322em;"><span class="stl_420 stl_421 stl_175">Personaleomkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:34.6991em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0385em;">Personaleomkostninger omfatter løn og gager såvel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:35.8495em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.0034em;">som omkostninger til social sikring, pensioner, o.l. for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:36.9999em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0102em;">virksomhedens medarbejdere.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:39.2833em;"><span class="stl_420 stl_421 stl_285" style="word-spacing:0.0131em;">Af- og nedskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:40.4503em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.1258em;">Af- og nedskrivninger af materielle og immaterielle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:41.6007em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.1528em;">anlægsaktiver består af regnskabsårets af- og ned-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:42.7511em;"><span class="stl_15 stl_11 stl_27" style="word-spacing:0.136em;">skrivninger opgjort ud fra henholdsvis de fastsatte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:43.9015em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.1186em;">restværdier og brugstider for de enkelte aktiver og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3744em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.1843em;">gennemførte nedskrivningstest og af gevinster og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0396em;">tab ved salg af materielle og immaterielle anlægsak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;z-index:107;"><span class="stl_15 stl_11 stl_90">tiver.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8602em;"><span class="stl_420 stl_421 stl_113" style="word-spacing:0.0141em;">Finansielle indtægter og omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.0271em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.2115em;">Finansielle indtægter og omkostninger indeholder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1775em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.2862em;">renter, kursgevinster og -tab samt nedskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.328em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.2762em;">vedrørende værdipapirer, gæld og transaktioner i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4784em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2168em;">fremmed valuta, amortisering af finansielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6288em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.1595em;">og forpligtelser samt tillæg og godtgørelser under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7792em;z-index:632;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.0275em;">a’conto skatteordningen mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.0626em;"><span class="stl_420 stl_421 stl_87" style="word-spacing:0.0154em;">Afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2295em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.4478em;">Afledte finansielle instrumenter indregnes første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.38em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.0981em;">gang i balancen til kostpris og måles efterfølgende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5304em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.2153em;">til dagsværdi. Positive og negative dagsværdier af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6808em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0001em;">afledte finansielle instrumenter klassificeres som ”An-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.8312em;"><span class="stl_15 stl_11 stl_163" style="word-spacing:0.1421em;">dre tilgodehavender” henholdsvis ”Andre gældsfor-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9816em;z-index:927;"><span class="stl_15 stl_11 stl_170">pligtelser”.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.2815em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.1373em;">Ændring i dagsværdien af afledte finansielle instru-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.432em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.1405em;">menter indregnes i resultatopgørelsen, medmindre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.5824em;"><span class="stl_15 stl_11 stl_51" style="word-spacing:0.2154em;">det afledte finansielle instrument klassificeres som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.7328em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.0699em;">og opfylder kriterierne for regnskabsmæssig sikring,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:43.8832em;"><span class="stl_15 stl_11 stl_497" style="word-spacing:0.0236em;">jf. nedenfor.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.367em;"><span class="stl_420 stl_421 stl_163" style="word-spacing:0.0191em;">Regnskabsmæssig sikring  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:10.534em;z-index:1216;"><span class="stl_15 stl_11 stl_148" style="word-spacing:0.2208em;">Ændring i dagsværdien af finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:11.6844em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.1994em;">der er klassificeret som og opfylder kriterierne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:12.8348em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0781em;">sikring af dagsværdien af et indregnet aktiv eller en  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:13.9852em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.2165em;">indregnet forpligtelse, indregnes i resultatopgørel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:15.1356em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1843em;">sen sammen med de ændringer i dagsværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:16.286em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1289em;">det sikrede aktiv eller den sikrede forpligtelse, som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:17.4365em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.0181em;">kan henføres til den risiko, der er sikret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:19.7364em;z-index:1567;"><span class="stl_15 stl_11 stl_148" style="word-spacing:0.2208em;">Ændring i dagsværdien af finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:20.8868em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:-0.012em;">der er klassificeret som og opfylder betingelserne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:22.0372em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.196em;">sikring af forventede fremtidige transaktioner, ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:23.1876em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.0821em;">regnes på egenkapitalen under overført resultat for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:24.338em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0103em;">så vidt angår den effektive del af sikringen. Den inef-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:25.4884em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.0221em;">fektive del indregnes i resultatopgørelsen. Resulterer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:26.6389em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0078em;">den sikrede transaktion i et aktiv eller en forpligtelse,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:27.7893em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0501em;">overføres det beløb, som er udskudt under egenka-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:28.9397em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0858em;">pitalen, fra egenkapitalen og indregnes i kostprisen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:30.0901em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.0134em;">for henholdsvis aktivet eller forpligtelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:32.39em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0605em;">Resulterer den sikrede transaktion i en indtægt eller  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:33.5404em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.0027em;">en omkostning, overføres det beløb, som er udskudt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:34.6909em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1734em;">under egenkapitalen, fra egenkapitalen til resultat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:35.8413em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:-0.0224em;">opgørelsen i den periode, hvor den sikrede transakti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:36.9917em;"><span class="stl_15 stl_11 stl_259" style="word-spacing:0.0403em;">on indregnes. Beløbet indregnes i samme post som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:38.1421em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.0091em;">den sikrede transaktion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:40.442em;z-index:2372;"><span class="stl_15 stl_11 stl_148" style="word-spacing:0.2208em;">Ændring i dagsværdien af finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:41.5924em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.1994em;">der er klassificeret som og opfylder kriterierne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:42.7429em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2408em;">sikring af nettoinvesteringer i selvstændige uden-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:43.8933em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.2637em;">landske dattervirksomheder eller associerede virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:9.3936em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.1292em;">somheder, indregnes direkte i egenkapitalen for så  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:10.544em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.1064em;">vidt angår den effektive del af sikringen, mens den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:11.6944em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.0151em;">ineffektive del indregnes i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:13.9779em;"><span class="stl_420 stl_421 stl_49" style="word-spacing:0.0189em;">Skat af årets resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:15.1448em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:-0.0061em;">Skat af årets resultat, som består af årets aktuelle skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:16.2952em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0864em;">og årets udskudte skat, indregnes i resultatopgørel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:17.4456em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0774em;">sen med den del, der kan henføres til årets resultat,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:18.596em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.1212em;">og direkte på egenkapitalen med den del, der kan  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:19.7464em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0138em;">henføres til egenkapitaltransaktioner.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:22.0464em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0266em;">Den skat, der indregnes i resultatopgørelsen, klassifi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:23.1968em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0112em;">ceres som henholdsvis skat af ordinær drift og andre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:24.3472em;z-index:3061;"><span class="stl_15 stl_11 stl_43">skatter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:26.6471em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:-0.0222em;">Ændring i udskudt skat som følge af ændringer i skat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:27.7975em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.0165em;">tesatser indregnes i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:30.0974em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.2239em;">Moderselskabet er sambeskattet med danske dat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:31.2479em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.2967em;">tervirksomheder. Udenlandske dattervirksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:32.3983em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.0491em;">er ikke omfattet af sambeskatningen. Skatteeffekten  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:33.5487em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0033em;">af sambeskatningen med dattervirksomhederne for-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:34.6991em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.1665em;">deles på såvel overskuds- som underskudsgivende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:35.8495em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.1374em;">virksomheder i forhold til disses skattepligtige ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:36.9999em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.2973em;">komster (fuld fordeling med refusion vedrørende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.1503em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.016em;">skattemæssige underskud).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1421em;top:40.4503em;"><span class="stl_15 stl_11 stl_167" style="word-spacing:0.0606em;">De sambeskattede selskaber indgår i aconto-skatte-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1421em;top:41.6007em;"><span class="stl_15 stl_11 stl_41">ordningen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3249em;"><span class="stl_13 stl_08 stl_36">Balancen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5083em;"><span class="stl_420 stl_421 stl_47" style="word-spacing:0.0102em;">Immaterielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_27">Goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8256em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:-0.0104em;">Goodwill indregnes ved første indregning i balancen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9761em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.014em;">til kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.276em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.2031em;">Efterfølgende måles goodwill til kostpris med fra-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4264em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0599em;">drag af akkumulerede nedskrivninger. Der foretages  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5768em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0103em;">ikke amortisering af goodwill.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8767em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.1303em;">Den regnskabsmæssige værdi af goodwill allokeres  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.0271em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0469em;">til koncernens pengestrømsfrembringende enheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1775em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0104em;">på overtagelsestidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4775em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0272em;">Fastlæggelsen af pengestrømsfrembringende enhe-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6279em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.1032em;">der følger den ledelsesmæssige struktur og interne  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7783em;"><span class="stl_15 stl_11 stl_255">økonomistyring.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.0617em;"><span class="stl_420 stl_421 stl_123" style="word-spacing:0.0109em;">Materielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2286em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.2417em;">Jord, grunde og bygninger, produktionsanlæg og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.379em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0334em;">maskiner samt andre anlæg, driftsmateriel og inven-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5295em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.1441em;">tar måles til kostpris med fradrag af akkumulerede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6799em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0434em;">af- og nedskrivninger. Kostprisen omfatter anskaffel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.8303em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.1915em;">sesprisen samt omkostninger direkte tilknyttet an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9807em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.0711em;">skaffelsen indtil det tidspunkt, hvor aktivet er klar til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.1311em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0099em;">brug. Låneomkostninger aktiveres.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.431em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0006em;">For egenproducerede aktiver omfatter kostprisen di-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.5815em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.0864em;">rekte og indirekte omkostninger til materialer, kom-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.7319em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.0167em;">ponenter, underleverandører og løn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:10.5321em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.4493em;">Kostprisen tillægges nutidsværdien af skønnede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:11.6825em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.1245em;">forpligtelser til nedtagning og bortskaffelse af akti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:12.833em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0564em;">vet samt til reetablering af det sted, aktivet blev an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:13.9834em;"><span class="stl_15 stl_11 stl_259" style="word-spacing:0.0634em;">vendt. Kostprisen på et samlet aktiv opdeles i sepa-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:15.1338em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1255em;">rate bestanddele, der afskrives hver for sig, såfremt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.2842em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.1246em;">brugstiden på de enkelte bestanddele er forskellig.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.4346em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.1494em;">For finansielt leasede aktiver opgøres kostprisen til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:18.585em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.2034em;">laveste værdi af aktivernes dagsværdi eller nutids-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.7355em;z-index:1434;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.2185em;">værdien af de fremtidige minimumsleasingydelser.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:20.8859em;"><span class="stl_15 stl_11 stl_163" style="word-spacing:0.0042em;">Ved beregning af nutidsværdien anvendes leasingaf-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:22.0363em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.0365em;">talens interne rentefod som diskonteringsfaktor eller  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.1867em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0175em;">en tilnærmet værdi for denne.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:25.4866em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.2264em;">Efterfølgende omkostninger, f.eks. ved udskiftning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:26.637em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0724em;">af bestanddele af et materielt aktiv, indregnes i den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.7875em;z-index:1721;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.1671em;">regnskabsmæssige værdi af det pågældende aktiv,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:28.9379em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.2133em;">når det er sandsynligt, at afholdelsen vil medføre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:30.0883em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.1801em;">fremtidige økonomiske fordele for koncernen. Ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.2387em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.2661em;">regning af de udskiftede bestanddele i balancen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.3891em;"><span class="stl_15 stl_11 stl_41" style="word-spacing:0.0558em;">ophører, og den regnskabsmæssige værdi overføres  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.5395em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0243em;">til resultatopgørelsen. Alle andre omkostninger til al-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:34.69em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.1067em;">mindelig reparation og vedligeholdelse indregnes i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:35.8404em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0137em;">resultatopgørelsen ved afholdelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.1403em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:-0.019em;">Værdier i henhold til leje og leasingkontrakter, bereg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.2907em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:-0.0224em;">net efter IFRS 16, afskrives over kontrakternes løbetid.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:41.5906em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0128em;">Materielle aktiver afskrives lineært over aktivernes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.741em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.013em;">/komponenternes forventede brugstid:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:10.5413em;"><span class="stl_15 stl_11 stl_53">Bygninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:61.1407em;top:10.5413em;"><span class="stl_15 stl_11 stl_814" style="word-spacing:0.0596em;">15-30 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:11.6917em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0116em;">Produktionsanlæg og maskiner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:61.1407em;top:11.6917em;"><span class="stl_15 stl_11 stl_332" style="word-spacing:0.069em;">5-10 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:12.8421em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0147em;">Andre anlæg, driftsmateriel og inventar</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:61.076em;top:12.8421em;"><span class="stl_15 stl_11 stl_594" style="word-spacing:0.0493em;">3-7 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:15.142em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.1119em;">Jord og grunde afskrives ikke. Der afskrives dog på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:16.2925em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0124em;">aktiver indregnet under jord i henhold til lejeaftaler  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:17.4429em;"><span class="stl_15 stl_11 stl_141" style="word-spacing:0.0224em;">efter IFRS 16.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:19.7428em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0039em;">Afskrivningsgrundlaget opgøres under hensyntagen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:20.8932em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.0686em;">til aktivets scrapværdi og reduceres med eventuelle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:22.0436em;z-index:2621;"><span class="stl_15 stl_11 stl_36">nedskrivninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:24.3435em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.1354em;">Scrapværdien fastsættes på anskaffelsestidspunktet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:25.4939em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.2072em;">og revurderes årligt. Overstiger scrapværdien akti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:26.6444em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1743em;">vets regnskabsmæssige værdi, ophører afskrivning.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:27.7948em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:-0.0082em;">Ved ændring i afskrivningsperioden eller scrapværdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:28.9452em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0307em;">en indregnes virkningen for afskrivninger fremadret-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:30.0956em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0146em;">tet, som en ændring i regnskabsmæssigt skøn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:32.379em;"><span class="stl_420 stl_421 stl_159" style="word-spacing:0.0116em;">Biologiske aktiver – langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:33.5459em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.2444em;">Biologiske aktiver, der omfatter stambesætning af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:34.6964em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.0601em;">dyr, er opført under langfristede aktiver og måles til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:35.8468em;z-index:3118;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.0166em;">dagsværdi med fradrag af realisationsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.367em;"><span class="stl_420 stl_421 stl_39" style="word-spacing:0.0139em;">Værdiforringelse af langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:10.534em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.3757em;">Goodwill testes årligt for værdiforringelse, første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:11.6844em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.013em;">gang inden udgangen af overtagelsesåret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:13.9678em;"><span class="stl_420 stl_421 stl_256" style="word-spacing:0.0137em;">Andre kapitalandele  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:15.1347em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.1531em;">Andre kapitalandele, der er aktier i unoterede virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:16.2851em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.2196em;">somheder, indregnes under langfristede aktiver til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:17.4355em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.2669em;">dagsværdi tillagt omkostninger på handelsdatoen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:18.586em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0603em;">og måles efterfølgende til dagsværdi. Udbytter ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:19.7364em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.3015em;">regnes i resultatopgørelsen, medmindre udbyttet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:20.8868em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0224em;">klart udgør genindvinding af en del af kostprisen for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:22.0372em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.0272em;">investeringen. Resterende værdireguleringer indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:23.1876em;z-index:1755;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0191em;">nes i resultatopgørelsen under finansielle poster.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:25.4875em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.0729em;">Dagsværdien opgøres til en skønnet dagsværdi op-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:26.638em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.1946em;">gjort på grundlag af aktuelle markedsdata og an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:27.7884em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.3614em;">erkendte værdiansættelsesmetoder for unoterede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:28.9388em;z-index:1912;"><span class="stl_15 stl_11 stl_263">værdipapirer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:31.2387em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0783em;">Den regnskabsmæssige værdi af goodwill testes for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:32.3891em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0763em;">værdiforringelse sammen med de øvrige langfriste-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:33.5395em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.038em;">de aktiver i den pengestrømsfrembringende enhed,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:34.69em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:-0.0319em;">hvortil goodwill er allokeret, og nedskrives til genind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:35.8404em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.1106em;">vindingsværdi over resultatopgørelsen, såfremt den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:36.9908em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.0313em;">regnskabsmæssige værdi er højere. Genindvindings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:38.1412em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0249em;">værdien opgøres som hovedregel som nutidsværdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:39.2916em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0085em;">en af de forventede fremtidige nettopengestrømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:40.442em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0927em;">fra det selskab/den aktivitet (pengestrømsfrembrin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:41.5924em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0248em;">gende enhed), som goodwill er knyttet til. Nedskriv-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:42.7429em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:-0.0126em;">ning af goodwill indregnes på en separat linje i resul-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:9.3927em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:-0.0105em;">tatopgørelsen. Udskudte skatteaktiver vurderes årligt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:10.5431em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:-0.0175em;">og indregnes kun i det omfang, det er sandsynligt, at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:11.6935em;"><span class="stl_15 stl_11 stl_176" style="word-spacing:0.0087em;">de vil blive udnyttet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:13.9934em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.0671em;">Den regnskabsmæssige værdi af øvrige langfristede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:15.1439em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.1104em;">aktiver vurderes årligt for at afgøre, om der er indi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:16.2943em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.1739em;">kation af værdiforringelse. Når en sådan indikation  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:17.4447em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0862em;">er til stede, beregnes aktivets genindvindingsværdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:18.5951em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2307em;">Genindvindingsværdien er den højeste af aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:19.7455em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.0895em;">dagsværdi med fradrag af forventede afhændelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:20.8959em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.0868em;">omkostninger eller kapitalværdi. Kapitalværdien be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:22.0464em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0674em;">regnes som nutidsværdien af forventede fremtidige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:23.1968em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.1986em;">pengestrømme fra aktivet eller den pengestrøms-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:24.3472em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.013em;">frembringende enhed, som aktivet er en del af.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:26.6471em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.0213em;">Et tab ved værdiforringelse indregnes, når den regn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:27.7975em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.042em;">skabsmæssige værdi af et aktiv henholdsvis en pen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:28.9479em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.2723em;">gestrømsfrembringende enhed overstiger aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:30.0984em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.1392em;">eller den pengestrømsfrembringende enheds gen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:31.2488em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.1617em;">indvindingsværdi. Tab ved værdiforringelse indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:32.3992em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0807em;">nes i resultatopgørelsen under henholdsvis produk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:33.5496em;z-index:3434;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.0181em;">tions- og administrationsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:35.8495em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.1622em;">Nedskrivninger på goodwill tilbageføres ikke. Ned-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:36.9999em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.1567em;">skrivninger på andre aktiver tilbageføres i det om-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:38.1504em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0942em;">fang, der er sket ændringer i de forudsætninger og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:39.3008em;"><span class="stl_15 stl_11 stl_167" style="word-spacing:0.0095em;">skøn, der førte til nedskrivningen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:41.6007em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.2186em;">Nedskrivninger tilbageføres kun i det omfang, ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:42.7511em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.1802em;">tivets nye regnskabsmæssige værdi ikke overstiger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3744em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0509em;">den regnskabsmæssige værdi, aktivet ville have haft  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0918em;">efter afskrivninger, såfremt aktivet ikke havde været  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_459">nedskrevet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9586em;"><span class="stl_420 stl_421 stl_113">Varebeholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1256em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.009em;">Varebeholdninger måles til kostpris efter FIFO-meto-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.276em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1064em;">den. Er nettorealisationsværdien lavere end kostpri-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4264em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.0165em;">sen, nedskrives til denne lavere værdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.7263em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.2409em;">Kostpris for handelsvarer samt råvarer og hjælpe-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8767em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.3475em;">materiale omfatter anskaffelsespris med tillæg af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.0271em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.1106em;">hjemtagelsesomkostninger. Kostpris for fremstillede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1775em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.1984em;">færdigvarer samt varer under fremstilling omfatter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.328em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.1091em;">kostpris for råvarer, hjælpematerialer, direkte løn og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4784em;z-index:567;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0155em;">indirekte produktionsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7783em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.2088em;">Nettorealisationsværdien for varebeholdninger op-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9287em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0533em;">gøres som salgssum med fradrag af færdiggørelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.0791em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0978em;">omkostninger og omkostninger, der afholdes for at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2295em;"><span class="stl_15 stl_11 stl_137" style="word-spacing:0.0747em;">effektuere salget, og fastsættes under hensyntagen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.38em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.1289em;">til omsættelighed, ukurans og udvikling i forventet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5304em;"><span class="stl_15 stl_11 stl_113">salgspris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.8303em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0059em;">Værdien af varebeholdninger er opgjort til kostpriser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9807em;z-index:924;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.0159em;">tillagt indirekte produktionsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:39.2806em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.1942em;">På høsttidspunktet overgår afgrøder fra biologiske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:40.431em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.1584em;">aktiver til varebeholdninger til dagsværdi med fra-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:41.5815em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0375em;">drag af realisationsomkostninger, der herefter udgør  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:42.7319em;"><span class="stl_15 stl_11 stl_166">kostprisen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.3652em;"><span class="stl_420 stl_421 stl_93" style="word-spacing:0.0087em;">Biologiske aktiver – kortfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:10.5321em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:-0.0268em;">Biologiske aktiver, omfattende dyr i opdræt og afgrø-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:11.6825em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.067em;">der opført under kortfristede aktiver, måles til dags-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:12.833em;z-index:1285;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.017em;">værdi med fradrag af realisationsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:15.1164em;"><span class="stl_420 stl_421 stl_456">Tilgodehavender  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:16.2833em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1342em;">Tilgodehavender måles til amortiseret kostpris. Der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:17.4337em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.0978em;">foretages nedskrivning til forventet kredittab på in-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:18.5841em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.072em;">dividuel basis, ved anvendelse af den simplificerede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:19.7345em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.0112em;">model for tilgodehavender fra salg.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:22.018em;"><span class="stl_420 stl_421 stl_105">Periodeafgrænsningsposter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:23.1849em;z-index:1568;"><span class="stl_15 stl_11 stl_22" style="word-spacing:0.0211em;">Periodeafgrænsningsposter, indregnet under aktiver,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:24.3353em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.0715em;">omfatter betalte omkostninger vedrørende efterføl-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:25.4857em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0132em;">gende regnskabsår og måles til kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:27.7361em;"><span class="stl_13 stl_08 stl_101">Egenkapital  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:28.9195em;"><span class="stl_420 stl_421 stl_162" style="word-spacing:0.0123em;">Reserve for valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:30.0865em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.1509em;">Reserve vedrørende valutakursregulering i årsregn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:31.2369em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0831em;">skabet omfatter moderselskabsaktionærernes andel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:32.3873em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.1866em;">af valutakursdifferencer, opstået ved omregning af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:33.5377em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.0103em;">regnskaber for udenlandske selskaber fra deres funk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:34.6881em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0305em;">tionelle valutaer til FirstFarms-koncernens præsenta-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:35.8385em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.0162em;">tionsvaluta (danske kroner). Reserven er ikke bundet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:38.1219em;"><span class="stl_420 stl_421 stl_14">Udbytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:39.2889em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0925em;">Foreslået udbytte indregnes som en forpligtelse på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:40.4393em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0072em;">tidspunktet for vedtagelse på den ordinære general-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:41.5897em;z-index:2155;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.0182em;">forsamling (deklareringstidspunktet).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:9.3899em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.0852em;">Udbytte, som forventes udbetalt for året, vises som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:10.5404em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.0726em;">en særskilt post under egenkapital. Aconto udbytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:11.6908em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.2446em;">indregnes som en forpligtelse på beslutningstids-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:12.8412em;"><span class="stl_15 stl_11 stl_152">punktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:15.1246em;"><span class="stl_420 stl_421 stl_156" style="word-spacing:0.007em;">Egne aktier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:16.2915em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.3909em;">Anskaffelses- og afståelsessummer samt udbytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:17.442em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.1233em;">for egne aktier indregnes direkte i overført resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:18.5924em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.0784em;">i egenkapitalen. Kapitalnedsættelse ved annullering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:19.7428em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:-0.0062em;">af egne aktier reducerer aktiekapitalen med et beløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:20.8932em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.1252em;">svarende til kapitalandelenes nominelle værdi. Pro-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:22.0436em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.025em;">venu ved salg af egne aktier henholdsvis udstedelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:23.194em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:-0.0322em;">af aktier i FirstFarms A/S i forbindelse med udnyttelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:24.3444em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.1028em;">af warrants eller medarbejderaktier føres direkte på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:25.4949em;"><span class="stl_15 stl_11 stl_158">egenkapitalen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:27.7453em;"><span class="stl_13 stl_08 stl_162">Medarbejderydelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:28.9287em;"><span class="stl_420 stl_421 stl_53">Pensioner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:30.0956em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.1096em;">Koncernen har indgået pensionsaftaler med en del  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:31.246em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.0121em;">af koncernens ansatte. Koncernen har ingen ydelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:32.3964em;z-index:2911;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0187em;">baserede pensionsordninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:34.6964em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.0492em;">Forpligtelser vedrørende bidragsbaserede pensions-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:35.8468em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.0657em;">ordninger, hvor koncernen løbende indbetaler faste  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:36.9972em;z-index:3061;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.3658em;">pensionsbidrag til uafhængige pensionsselskaber,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.1476em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.024em;">indregnes i resultatopgørelsen i den periode, de op-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:39.298em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0906em;">tjenes, og skyldige indbetalinger indregnes i balan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:40.4484em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.016em;">cen under anden gæld.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3579em;"><span class="stl_420 stl_421 stl_157">Warrantprogram  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:-0.0003em;">Værdien af serviceydelser modtaget som modydelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.2016em;">for tildelte warrants måles til dagsværdien af war-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8256em;"><span class="stl_15 stl_11 stl_456">rants.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1256em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0052em;">FirstFarms A/S har udelukkende egenkapitalafregne-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.276em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1194em;">de warrants, hvor dagsværdien måles på tildelings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4264em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.0143em;">tidspunktet og indregnes i resultatopgørelsen under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5768em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0613em;">personaleomkostninger over den periode, hvor den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.7272em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.0106em;">endelige ret til warrants optjenes (vesting-perioden).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8776em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:-0.0395em;">Modposten hertil indregnes direkte i egenkapitalen. I  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.028em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0008em;">forbindelse med første indregning af warrants, skøn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1785em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.1057em;">ner selskabet over antallet af warrants, som medar-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.3289em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0144em;">bejderne forventes at erhverve ret til.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6288em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1012em;">Efterfølgende justeres for ændringer i skønnet over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7792em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.1689em;">antallet af retserhvervede warrants, således at den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9296em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0812em;">samlede indregning er baseret på det faktiske antal  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.08em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0767em;">retserhvervede warrants. Dagsværdien af de tildelte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2305em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.2094em;">warrants estimeres ved anvendelse af en warrant-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.3809em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.2521em;">prismodel. Ved beregningen tages der hensyn til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5313em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0368em;">de betingelser og vilkår, der knytter sig til de tildelte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6817em;"><span class="stl_15 stl_11 stl_164">warrants.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9321em;"><span class="stl_13 stl_08 stl_166" style="word-spacing:-0.0066em;">Betalbar skat og udskudt skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.132em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:-0.0595em;">Aktuelle skatteforpligtelser og tilgodehavende aktuel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.2825em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.012em;">skat indregnes i balancen som beregnet skat af årets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.4329em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:-0.0052em;">skattepligtige indkomst, reguleret for skat af tidligere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.5833em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:-0.0125em;">års skattepligtige indkomster samt for betalte aconto  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.7337em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:-0.0258em;">skatter. Udskudt skat måles efter den balanceoriente-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.3835em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0216em;">rede gældsmetode af alle midlertidige forskelle mel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:10.534em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0662em;">lem regnskabsmæssig og skattemæssig værdi af ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:11.6844em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:-0.0303em;">tiver og forpligtelser. Der indregnes dog ikke udskudt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:12.8348em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0273em;">skat af midlertidige forskelle vedrørende skattemæs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:13.9852em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.1995em;">sigt ikke-afskrivningsberettiget goodwill og konto-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:15.1356em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.203em;">rejendomme samt andre poster, hvor midlertidige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:16.286em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.1041em;">forskelle – bortset fra selskabsovertagelser – er op-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:17.4365em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0518em;">stået på anskaffelsestidspunktet uden at have effekt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:18.5869em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.0659em;">på resultat eller skattepligtig indkomst. I de tilfælde,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:19.7373em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0665em;">hvor opgørelse af skatteværdien kan foretages efter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:20.8877em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.0856em;">forskellige beskatningsregler, måles udskudt skat på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:22.0381em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.0587em;">grundlag af den af ledelsen planlagte anvendelse af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:23.1885em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.0109em;">aktivet henholdsvis afvikling af forpligtelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:25.4885em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.2581em;">Udskudte skatteaktiver, herunder skatteværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:26.6389em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.4959em;">fremførselsberettigede skattemæssige underskud,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:27.7893em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0125em;">indregnes under andre langfristede aktiver med den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:28.9397em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.1733em;">værdi, hvortil de forventes at blive anvendt, enten  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:30.0901em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.0159em;">ved udligning i skat af fremtidig indtjening eller ved  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:31.2405em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0638em;">modregning i udskudte skatteforpligtelser inden for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:32.3909em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0122em;">samme juridiske skatteenhed og jurisdiktion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:34.6909em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0207em;">Der foretages regulering af udskudt skat vedrørende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:35.8413em;"><span class="stl_15 stl_11 stl_179" style="word-spacing:0.0035em;">foretagne elimineringer af urealiserede koncerninter-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:36.9917em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.0701em;">ne avancer og tab. Udskudt skat måles på grundlag  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:38.1421em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0112em;">af de skatteregler og skattesatser i de respektive lan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:39.2925em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.0073em;">de, der med balancedagens lovgivning vil være gæl-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:40.4429em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0747em;">dende, når den udskudte skat forventes udløst som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:41.5934em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.0028em;">aktuel skat. Ændring i udskudt skat, som følge af æn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:42.7438em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0059em;">dringer i skattesatser, indregnes i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:9.3441em;"><span class="stl_13 stl_08 stl_256" style="word-spacing:-0.0062em;">Hensatte forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:10.544em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:-0.0296em;">Hensatte forpligtelser indregnes, når koncernen, som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:11.6944em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.0551em;">følge af en begivenhed indtruffet før eller på balan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:12.8449em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:-0.0067em;">cedagen, har en retlig eller faktisk forpligtelse, og det  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:13.9953em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0154em;">er sandsynligt, at der må afgives økonomiske fordele  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:15.1457em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.0149em;">for at indfri forpligtelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:17.4456em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.094em;">Ved målingen af hensatte forpligtelser foretages til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:18.596em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.1853em;">bagediskontering af de omkostninger, der er nød-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:19.7464em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0174em;">vendige for at afvikle forpligtelsen, såfremt dette har  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:20.8969em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0142em;">en væsentlig effekt på målingen af forpligtelsen. Der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:22.0473em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:-0.0184em;">anvendes en før-skat diskonteringsfaktor, som afspej-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:23.1977em;"><span class="stl_15 stl_11 stl_41" style="word-spacing:-0.0219em;">ler samfundets generelle renteniveau og de konkrete  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:24.3481em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.0535em;">risici, der knytter sig til forpligtelsen. Regnskabsårets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:25.4985em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.132em;">forskydning i nutidsværdier indregnes under finan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:26.6489em;"><span class="stl_15 stl_11 stl_179" style="word-spacing:0.0208em;">sielle omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:28.9489em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:-0.029em;">Hensatte forpligtelser måles til ledelsens bedste skøn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:30.0993em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.1432em;">over det beløb, hvormed forpligtelsen forventes at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:31.2497em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.0593em;">kunne indfries. Der indregnes en hensat forpligtelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:32.4001em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.0112em;">vedrørende tabsgivende kontrakter, når de forvente-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:33.5505em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.1208em;">de fordele for koncernen fra en kontrakt er mindre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:34.7009em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:-0.0011em;">end de uundgåelige omkostninger i henhold til kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:35.8514em;"><span class="stl_15 stl_11 stl_160">trakten.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:38.1513em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0583em;">Når koncernen er forpligtet til at nedtage eller bort-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:39.3017em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0927em;">skaffe et aktiv eller reetablere det sted, hvor aktivet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:40.4521em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.062em;">anvendes, indregnes en forpligtelse svarende til nu-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:41.6025em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0483em;">tidsværdien af de forventede fremtidige omkostnin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:42.7529em;z-index:3922;"><span class="stl_15 stl_11 stl_325">ger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3249em;"><span class="stl_13 stl_08 stl_173" style="word-spacing:-0.0021em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0653em;">Konvertible obligationer udstedes med en fast kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.2164em;">verteringskurs og betragtes som sammensatte in-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8256em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:-0.0035em;">strumenter bestående af en finansiel forpligtelse, der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9761em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.1786em;">måles til amortiseret kostpris, og et egenkapitalin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1265em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.1525em;">strument i form af den indbyggede konverterings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.2769em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0159em;">ret. På udstedelsesdatoen fastsættes dagsværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4273em;"><span class="stl_15 stl_11 stl_157" style="word-spacing:-0.0206em;">den finansielle forpligtelse ved anvendelse af en mar-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5777em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.062em;">kedsrente for et tilsvarende ikke-konvertibelt gælds-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.7281em;"><span class="stl_15 stl_11 stl_163" style="word-spacing:0.0003em;">brev. Forskellen mellem provenuet ved udstedelse af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8785em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.1096em;">det konvertible gældsbrev og dagsværdien for den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.029em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0873em;">finansielle forpligtelse, svarende til den indbyggede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1794em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.1922em;">option på at konvertere forpligtelsen til egenkapi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.3298em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.131em;">tal, indregnes direkte på egenkapitalen. Værdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4802em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.0238em;">den finansielle forpligtelse indregnes som langfristet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6306em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.0026em;">gæld og måles efterfølgende til amortiseret kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.781em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:-0.0409em;">Ved forlængelse af konvertible obligationer foretages  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9315em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0457em;">der en beregning til amortiseret kostpris i forhold til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.0819em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0994em;">forlængelsen, en evt. forskel indregnes i resultatop-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2323em;"><span class="stl_15 stl_11 stl_55">gørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5322em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0426em;">Ved konvertering af konvertible obligationer indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6826em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.0166em;">nes konverteringen på egenkapitalen som en forhø-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.833em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.0041em;">jelse af kapitalen med den aftalte kurs, indregningen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9835em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.01em;">på egenkapitalen svarer til den bogførte værdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.2339em;"><span class="stl_13 stl_08 stl_23" style="word-spacing:-0.0037em;">Finansielle forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.4338em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1797em;">Gæld til kreditinstitutter mv. indregnes ved lånop-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.5842em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.1946em;">tagelse til det modtagne provenu efter fradrag af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.7346em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.1957em;">afholdte transaktionsomkostninger. I efterfølgende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.3845em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.0649em;">perioder måles de finansielle forpligtelser til amorti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:10.5349em;"><span class="stl_15 stl_11 stl_163" style="word-spacing:0.0002em;">seret kostpris ved anvendelse af ”den effektive rentes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:11.6853em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.0451em;">metode”, således at forskellen mellem provenuet og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:12.8357em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.059em;">den nominelle værdi indregnes i resultatopgørelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:13.9861em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0157em;">under finansielle omkostninger over låneperioden.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:16.286em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.0349em;">I finansielle forpligtelser indregnes tillige den kapita-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:17.4365em;z-index:1715;"><span class="stl_15 stl_11 stl_51" style="word-spacing:0.1535em;">liserede restleasingforpligtelse på leasingkontrakter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:18.5869em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0856em;">Der indgår endvidere værdien af sikringsinstrumen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:19.7373em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.1231em;">ter til sikring af koncernens fremtidige renteforplig-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:20.8877em;"><span class="stl_15 stl_11 stl_51" style="word-spacing:0.0333em;">telser. Øvrige forpligtelser måles til nettorealisations-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:22.0381em;"><span class="stl_15 stl_11 stl_41">værdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:24.2885em;"><span class="stl_13 stl_08 stl_36">Leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:25.4885em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.1004em;">Et leasingaktiv og en leasingforpligtelse indregnes i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:26.6389em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:-0.0109em;">balancen, når koncernen i henhold til en indgået lea-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:27.7893em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.1262em;">singkontrakt, vedrørende et specifikt identificerbart  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:28.9397em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:-0.0158em;">aktiv, får stillet leasingaktivet til rådighed i en leasing-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:30.0901em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0497em;">periode, og når koncernen opnår ret til stort set alle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:31.2405em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:-0.0173em;">de økonomiske fordele fra brugen af det identificere-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:32.3909em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:-0.0318em;">de aktiv og retten til at bestemme over brugen af det  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:33.5414em;z-index:2290;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.0186em;">identificerede aktiv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:35.8413em;"><span class="stl_15 stl_11 stl_41" style="word-spacing:0.1312em;">Leasingaktivet måles ved første indregning til kost-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:36.9917em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0924em;">pris, hvilket svarer til værdien af leasingforpligtelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:38.1421em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0217em;">korrigeret for forudbetalte leasingbetalinger med til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:39.2925em;"><span class="stl_15 stl_11 stl_163" style="word-spacing:0.0192em;">læg af direkte relaterede omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:41.5924em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.055em;">Efterfølgende måles aktivet til kostpris fratrukket ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:42.7429em;z-index:2580;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0163em;">kumulerede af- og nedskrivninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:9.3927em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0341em;">Leasingaktivet afskrives over den korteste af leasing-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:10.5431em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.0924em;">perioden og leasingaktivets brugstid. Afskrivninger-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:11.6935em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0151em;">ne indregnes lineært i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:13.9934em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1154em;">Leasingforpligtelsen måles ved første indregning til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:15.1439em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0983em;">nutidsværdien af de fremtidige leasingydelser tilba-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:16.2943em;"><span class="stl_15 stl_11 stl_212" style="word-spacing:0.0213em;">gediskonteret med en alternativ lånerente.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:18.5942em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0331em;">Følgende leasingbetalinger indregnes som en del af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:19.7446em;"><span class="stl_15 stl_11 stl_51">leasingforpligtelsen:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:20.895em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0358em;">• Faste betalinger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:22.0454em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0426em;">• Variable betalinger, som ændrer sig i takt med æn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.6143em;top:23.1959em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.1349em;">dringer i et indeks eller en rente, baseret på gæl-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.6143em;top:24.3463em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0145em;">dende indeks eller rente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:25.4967em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.0202em;">• Skyldige betalinger under restgældgaranti  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:26.6471em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0409em;">• Udnyttelsesprisen</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.533em;top:26.6471em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1793em;">for købsoptioner, som ledelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.6143em;top:27.7975em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.009em;">med høj sandsynlighed forventer at udnytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:28.9479em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.043em;">• Betalinger</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.864em;top:28.9479em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.4097em;">omfattet af forlængelsesoption, som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.6143em;top:30.0984em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0092em;">koncernen med høj sandsynlighed forventer at ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.6143em;top:31.2488em;"><span class="stl_15 stl_11 stl_237">nytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:32.3992em;"><span class="stl_15 stl_11 stl_237" style="word-spacing:0.025em;">• Bod</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.420em;top:32.3992em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.1987em;">relateret til en opsigelsesoption, medmindre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.6143em;top:33.5496em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:-0.0159em;">koncernen med høj sandsynlighed ikke forventer at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.6143em;top:34.7em;"><span class="stl_15 stl_11 stl_652" style="word-spacing:0.0077em;">udnytte optionen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:36.9999em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.3282em;">Leasingforpligtelsen måles til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.1504em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1463em;">under den effektive rentes metode. Leasingforplig-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:39.3008em;"><span class="stl_15 stl_11 stl_66" style="word-spacing:0.0624em;">telsen genberegnes, hvis koncernen ændrer sin vur-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:40.4512em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:-0.0121em;">dering af, om en forlængelses- eller opsigelsesoption  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:41.6016em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.0091em;">med rimelig sandsynlighed forventes udnyttet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3744em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.1356em;">Koncernen præsenterer leasingaktivet under de re-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.0816em;">spektive typer af aktiver og leasingforpligtelsen un-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.0155em;">der gæld til kreditinstitutter (leasinggæld).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9256em;"><span class="stl_13 stl_08 stl_53">Periodeafgrænsningsposter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1256em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:-0.0278em;">Periodeafgrænsningsposter, indregnet under forplig-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.276em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.3295em;">telser, omfatter modtagne betalinger vedrørende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4264em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0793em;">indtægter i de efterfølgende år, hovedsageligt ved-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5768em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0187em;">rørende investeringstilskud.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8272em;"><span class="stl_13 stl_08 stl_55">Dagsværdimåling  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.0271em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.1873em;">FirstFarms anvender dagsværdibegrebet til indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1775em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.042em;">ning af biologiske aktiver samt til indregning af vær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.328em;"><span class="stl_15 stl_11 stl_284" style="word-spacing:0.0228em;">dien af finansielle instrumenter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6279em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.047em;">Dagsværdien defineres som den pris, der kan opnås  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7783em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0164em;">ved at sælge et aktiv eller skal betales for at overdra-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9287em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.1161em;">ge en forpligtelse i en almindelig transaktion på et  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.0791em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.1954em;">marked med uafhængige parter. Dagsværdiansæt-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2295em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0116em;">telse tager udgangspunkt i et primært marked.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5295em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:-0.0254em;">Der er tre niveauer i dagsværdihierarkiet til opgørelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6799em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.021em;">af værdien:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.8303em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:-0.0317em;">1. Opgørelse ud fra dagsværdi i et tilsvarende marked  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.1965em;top:36.9807em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0409em;">for identiske aktiver og forpligtelser som FirstFarms  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.1965em;top:38.1311em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.0158em;">har adgang til på balancedagen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.431em;"><span class="stl_15 stl_11 stl_370">2</span><span class="stl_15 stl_11 stl_816">.</span><span class="stl_15 stl_11 stl_222">O</span><span class="stl_15 stl_11 stl_68" style="word-spacing:0.131em;">pgørelse efter anerkendte værdiansættelsesme-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.1965em;top:41.5815em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1298em;">toder på baggrund af observerbare markedsinfor-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.1965em;top:42.7319em;"><span class="stl_15 stl_11 stl_115">mationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:9.3817em;"><span class="stl_15 stl_11 stl_370">3</span><span class="stl_15 stl_11 stl_816">.</span><span class="stl_15 stl_11 stl_222">O</span><span class="stl_15 stl_11 stl_285" style="word-spacing:-0.0188em;">pgørelse ud fra anerkendte værdiansættelsesme-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.9049em;top:10.5321em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0102em;">toder og rimelige skøn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:12.7825em;"><span class="stl_13 stl_08 stl_64">Pengestrømsopgørelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:13.9825em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.348em;">Pengestrømsopgørelsen viser pengestrømme for-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:15.1329em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0808em;">delt på drifts-, investerings- og finansieringsaktivitet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.2833em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0404em;">for året, årets forskydning i likvider samt likvider ved  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.4337em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.1616em;">årets begyndelse og slutning. Likviditetsvirkningen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:18.5841em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.0536em;">af køb og salg af selskaber vises separat under pen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.7345em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0125em;">gestrømme fra investeringsaktivitet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:22.0345em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.2991em;">I pengestrømsopgørelsen indregnes pengestrøm-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.1849em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0189em;">me vedrørende købte selskaber fra overtagelsestids-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:24.3353em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.1266em;">punktet, og pengestrømme vedrørende solgte sel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:25.4857em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.013em;">skaber indregnes frem til salgstidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.7691em;"><span class="stl_420 stl_421 stl_285" style="word-spacing:0.0127em;">Pengestrøm fra dritsaktivitet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:28.936em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.1136em;">Pengestrømme fra driftsaktivitet opgøres efter den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:30.0865em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.0967em;">indirekte metode som resultat før skat reguleret for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.2369em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.3055em;">ikke kontante driftsposter, ændring i driftskapital,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.3873em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.2838em;">modtagne og betalte renter, modtagne udbytter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.5377em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0133em;">samt betalt selskabsskat.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:35.8211em;"><span class="stl_420 stl_421 stl_87" style="word-spacing:0.0155em;">Pengestrøm fra investeringsaktivitet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:36.988em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:-0.0004em;">Pengestrømme fra investeringsaktivitet omfatter be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.1385em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.0445em;">taling i forbindelse med køb og salg af selskaber og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.2889em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0358em;">aktiviteter, køb og salg af immaterielle, materielle og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.4393em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.0018em;">andre langfristede aktiver samt køb og salg af værdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:41.5897em;z-index:2183;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.017em;">papirer, der ikke medregnes som likvider.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:9.3734em;"><span class="stl_420 stl_421 stl_71" style="word-spacing:0.0144em;">Pengestrøm fra finansieringsaktivitet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:10.5404em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.4604em;">Pengestrømme fra finansieringsaktivitet omfatter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:11.6908em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0706em;">ændringer i størrelse eller sammensætning af aktie-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:12.8412em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.262em;">kapital og omkostninger forbundet hermed samt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:13.9916em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.044em;">optagelse af lån, afdrag på rentebærende gæld, køb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:15.142em;"><span class="stl_15 stl_11 stl_652" style="word-spacing:0.1448em;">og salg af egne aktier samt betaling af udbytte til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:16.2924em;"><span class="stl_15 stl_11 stl_163">aktionærer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:18.5759em;"><span class="stl_420 stl_421 stl_67">Likvider  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:19.7428em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.0161em;">Likvider omfatter likvide beholdninger. Pengestrøm-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:20.8932em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.0146em;">me i andre valutaer end den funktionelle valuta om-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:22.0436em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.1303em;">regnes med gennemsnitlige valutakurser, medmin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:23.194em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.1577em;">dre disse afviger væsentligt fra transaktionsdagens  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:24.3444em;z-index:2694;"><span class="stl_15 stl_11 stl_57">kurser.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:26.6279em;"><span class="stl_420 stl_421 stl_285">Segmentoplysninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:27.7948em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0988em;">Der gives oplysninger på forretningssegmenter, der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:28.9452em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1114em;">er koncernens segmenteringsformat, som også ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:30.0956em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.2179em;">gør de geografiske markeder. Segmenterne følger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:31.246em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1484em;">koncernens risici samt den ledelsesmæssige og in-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:32.3964em;"><span class="stl_15 stl_11 stl_259" style="word-spacing:0.0094em;">terne økonomistyring.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:34.6964em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:-0.0394em;">Segmentoplysningerne er udarbejdet i overensstem-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:35.8468em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0157em;">melse med koncernens anvendte regnskabspraksis.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:38.1467em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.4015em;">Segmentindtægter og -omkostninger, samt seg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:39.2971em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0218em;">mentaktiver og -forpligtelser omfatter de poster, der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:40.4475em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.1449em;">direkte kan henføres til det enkelte segment på et  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:41.5979em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.1097em;">pålideligt grundlag. Ikke-allokerede poster omfatter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:42.7484em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.133em;">primært aktiver og forpligtelser samt indtægter og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3744em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.13em;">omkostninger vedrørende koncernens administrati-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.1716em;">ve funktioner, finansieringsforhold, indkomstskatter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;z-index:103;"><span class="stl_15 stl_11 stl_333">mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9751em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.1394em;">Langfristede aktiver i segmentet omfatter de lang-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1256em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0987em;">fristede aktiver, som anvendes direkte i segmentets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.276em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.0151em;">drift, herunder immaterielle og materielle aktiver.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5759em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:-0.0147em;">Segmentforpligtelser omfatter forpligtelser, der er af-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.7263em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:-0.0238em;">ledt af segmentets drift, herunder bankgæld, gæld til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8767em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0106em;">moderselskab, leverandører af varer og tjenesteydel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.0271em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0146em;">ser samt anden gæld.  </span></div> aktieselskab <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.0115em;"><span class="stl_420 stl_421 stl_172" style="word-spacing:0.0104em;">Grundlag for udarbejdelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1785em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:-0.0357em;">Årsrapporten præsenteres i DKK. Årsrapporten er ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.3289em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.1268em;">arbejdet efter det historiske kostprincip, bortset fra  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4793em;z-index:657;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.1799em;">biologiske aktiver og visse finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6297em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.016em;">der måles til dagsværdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9296em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.0141em;">Den anvendte regnskabspraksis er uændret i forhold  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.08em;z-index:748;"><span class="stl_15 stl_11 stl_565" style="word-spacing:0.0296em;">til sidste år.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.3305em;"><span class="stl_13 stl_08 stl_32">Koncernregnskabet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5304em;"><span class="stl_15 stl_11 stl_55">Koncernregnskabet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:13.408em;top:33.5304em;"><span class="stl_15 stl_11 stl_167">omfatter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:18.1343em;top:33.5304em;"><span class="stl_15 stl_11 stl_167">moderselskabet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6808em;"><span class="stl_15 stl_11 stl_22" style="word-spacing:0.0488em;">FirstFarms A/S samt datterselskaber, hvori FirstFarms  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.8312em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0126em;">A/S har bestemmende indflydelse.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.1311em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0134em;">Koncernen har bestemmende indflydelse på en virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.2815em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1077em;">somhed, hvis koncernen er eksponeret for eller har  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.432em;"><span class="stl_15 stl_11 stl_167" style="word-spacing:0.0727em;">ret til variable afkast fra sin involvering i virksomhe-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.5824em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0238em;">den og har mulighed for at påvirke disse afkast gen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.7328em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.1549em;">nem sin råderet over virksomheden. Ved vurderin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:43.8832em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0102em;">gen af om koncernen har bestemmende indflydelse,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:9.3835em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:-0.0309em;">tages hensyn til de facto kontrol og potentielle stem-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:10.534em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.1751em;">merettigheder, der på balancetidspunktet er reelle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:11.6844em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0138em;">og har substans.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:13.9843em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.1984em;">Selskaber, hvori koncernen udøver betydelig, men  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:15.1347em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0714em;">ikke bestemmende indflydelse på driftsmæssige og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.2851em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:-0.026em;">finansielle beslutninger, klassificeres som associerede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.4355em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.095em;">selskaber. Betydelig indflydelse foreligger typisk når  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:18.586em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0284em;">koncernen direkte eller indirekte ejer eller råder over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.7364em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.088em;">mere end 20 % af stemmerettighederne, men min-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:20.8868em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:0.1289em;">dre end 50 %. Ved vurdering af, om FirstFarms A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:22.0372em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0963em;">har bestemmende eller betydelig indflydelse, tages  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.1876em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.0481em;">højde for potentielle stemmerettigheder, der på ba-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:24.338em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.0089em;">lancedagen kan udnyttes.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:26.638em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.1031em;">Koncernregnskabet er udarbejdet som et sammen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.7884em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0324em;">drag af moderselskabets og de enkelte datterselska-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:28.9388em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:-0.0444em;">bers regnskaber opgjort efter koncernens regnskabs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:30.0892em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.1403em;">praksis, elimineret for koncerninterne indtægter og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.2396em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.1911em;">omkostninger, aktiebesiddelser, interne mellemvæ-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.39em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.0371em;">render og udbytter samt realiserede og urealiserede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.5404em;"><span class="stl_15 stl_11 stl_167" style="word-spacing:0.0438em;">fortjenester ved transaktioner mellem de konsolide-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:34.6909em;"><span class="stl_15 stl_11 stl_51" style="word-spacing:0.0185em;">rede selskaber.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:36.9413em;"><span class="stl_13 stl_08 stl_162">Virksomhedssammenslutninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.1412em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.1469em;">I forbindelse med køb af virksomhed vurderes det  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.2916em;"><span class="stl_15 stl_11 stl_137" style="word-spacing:0.0099em;">om der er tale om køb af virksomhed eller køb af ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.442em;"><span class="stl_15 stl_11 stl_259" style="word-spacing:0.0915em;">tiver efter IFRS 3. Såfremt det er køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:41.5924em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.3085em;">følger vi nedenstående regnskabspraksis. Såfremt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.7429em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.1076em;">det vurderes at være og opfylder betingelserne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:43.8933em;z-index:2506;"><span class="stl_15 stl_11 stl_68" style="word-spacing:-0.0151em;">køb af aktiver, så indregnes aktiverne til købsprisen jf.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:9.3936em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0861em;">anvendt regnskabspraksis herfor og allokeres i hen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:10.544em;"><span class="stl_15 stl_11 stl_620" style="word-spacing:0.0062em;">hold til aftalen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:12.8439em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.017em;">Ved køb af nye virksomheder, hvor koncernen opnår  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:13.9944em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.1019em;">bestemmende indflydelse over den købte virksom-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:15.1448em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.3435em;">hed, anvendes overtagelsesmetoden. De tilkøbte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:16.2952em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.3598em;">virksomheders identificerbare aktiver, forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:17.4456em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0137em;">og eventualforpligtelser måles til dagsværdi på over-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:18.596em;"><span class="stl_15 stl_11 stl_175">tagelsestidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:20.8959em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.2353em;">Identificerbare immaterielle aktiver indregnes, hvis  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:22.0464em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:-0.0353em;">de kan udskilles eller udspringer fra en kontraktlig ret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:24.3463em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0861em;">Der indregnes udskudt skat af de foretagne omvur-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:25.4967em;"><span class="stl_15 stl_11 stl_497">deringer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:27.7966em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.1376em;">Ved overtagelsen opgøres på anskaffelsestidspunk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:28.947em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1054em;">tet forskellen mellem kostprisen og den regnskabs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:30.0974em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0945em;">mæssige indre værdi i den købte virksomhed, efter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:31.2479em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.1078em;">at de enkelte aktiver og forpligtelser er reguleret til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:32.3983em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.3008em;">dagsværdi. Resterende positive forskelsbeløb ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:33.5487em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.0728em;">regnes i balancen under immaterielle anlægsaktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:34.6991em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.3394em;">som goodwill. Resterende negative forskelsbeløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:35.8495em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.0135em;">indregnes straks i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.1494em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.1023em;">Overtagelsestidspunktet er det tidspunkt hvor kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:39.2998em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:-0.0231em;">cernen faktisk opnår kontrol over den overtagne virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:40.4503em;"><span class="stl_15 stl_11 stl_213">somhed.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:42.7502em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.2743em;">Positive og negative forskelsbeløb fra erhvervede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:43.9006em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:-0.0417em;">virksomheder kan, som følge af ændring i indregning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3744em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.0226em;">og måling af nettoaktiver, reguleres i op til 12 måne-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:-0.0134em;">der efter anskaffelsen. Disse reguleringer afspejler sig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:-0.025em;">samtidig i værdien af goodwill eller negativ goodwill.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:36.9413em;"><span class="stl_13 stl_08 stl_162">Virksomhedssammenslutninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.1412em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.1469em;">I forbindelse med køb af virksomhed vurderes det  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.2916em;"><span class="stl_15 stl_11 stl_137" style="word-spacing:0.0099em;">om der er tale om køb af virksomhed eller køb af ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.442em;"><span class="stl_15 stl_11 stl_259" style="word-spacing:0.0915em;">tiver efter IFRS 3. Såfremt det er køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:41.5924em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.3085em;">følger vi nedenstående regnskabspraksis. Såfremt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.7429em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.1076em;">det vurderes at være og opfylder betingelserne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:43.8933em;z-index:2506;"><span class="stl_15 stl_11 stl_68" style="word-spacing:-0.0151em;">køb af aktiver, så indregnes aktiverne til købsprisen jf.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:9.3936em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0861em;">anvendt regnskabspraksis herfor og allokeres i hen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:10.544em;"><span class="stl_15 stl_11 stl_620" style="word-spacing:0.0062em;">hold til aftalen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:12.8439em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.017em;">Ved køb af nye virksomheder, hvor koncernen opnår  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:13.9944em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.1019em;">bestemmende indflydelse over den købte virksom-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:15.1448em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.3435em;">hed, anvendes overtagelsesmetoden. De tilkøbte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:16.2952em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.3598em;">virksomheders identificerbare aktiver, forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:17.4456em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0137em;">og eventualforpligtelser måles til dagsværdi på over-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:18.596em;"><span class="stl_15 stl_11 stl_175">tagelsestidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:20.8959em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.2353em;">Identificerbare immaterielle aktiver indregnes, hvis  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:22.0464em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:-0.0353em;">de kan udskilles eller udspringer fra en kontraktlig ret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:24.3463em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0861em;">Der indregnes udskudt skat af de foretagne omvur-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:25.4967em;"><span class="stl_15 stl_11 stl_497">deringer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:27.7966em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.1376em;">Ved overtagelsen opgøres på anskaffelsestidspunk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:28.947em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1054em;">tet forskellen mellem kostprisen og den regnskabs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:30.0974em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0945em;">mæssige indre værdi i den købte virksomhed, efter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:31.2479em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.1078em;">at de enkelte aktiver og forpligtelser er reguleret til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:32.3983em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.3008em;">dagsværdi. Resterende positive forskelsbeløb ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:33.5487em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.0728em;">regnes i balancen under immaterielle anlægsaktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:34.6991em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.3394em;">som goodwill. Resterende negative forskelsbeløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:35.8495em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.0135em;">indregnes straks i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.1494em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.1023em;">Overtagelsestidspunktet er det tidspunkt hvor kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:39.2998em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:-0.0231em;">cernen faktisk opnår kontrol over den overtagne virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:40.4503em;"><span class="stl_15 stl_11 stl_213">somhed.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:42.7502em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.2743em;">Positive og negative forskelsbeløb fra erhvervede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:43.9006em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:-0.0417em;">virksomheder kan, som følge af ændring i indregning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3744em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.0226em;">og måling af nettoaktiver, reguleres i op til 12 måne-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:-0.0134em;">der efter anskaffelsen. Disse reguleringer afspejler sig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:-0.025em;">samtidig i værdien af goodwill eller negativ goodwill.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9256em;"><span class="stl_13 stl_08 stl_256" style="word-spacing:-0.0061em;">Omregning af fremmed valuta  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1256em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0366em;">For hvert af de rapporterende selskaber i koncernen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.276em;"><span class="stl_15 stl_11 stl_229" style="word-spacing:0.0175em;">fastsættes en funktionel valuta. Den funktionelle va-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4264em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.048em;">luta er den valuta, som benyttes i det primære øko-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5768em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1032em;">nomiske miljø, hvori det enkelte rapporterende sel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.7272em;"><span class="stl_15 stl_11 stl_51" style="word-spacing:-0.0206em;">skab opererer. Transaktioner i andre valutaer end den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8776em;"><span class="stl_15 stl_11 stl_259" style="word-spacing:-0.0317em;">funktionelle valuta er transaktioner i fremmed valuta.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1775em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.0135em;">Transaktioner i fremmed valuta omregnes ved første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.328em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1148em;">indregning til den funktionelle valuta efter transak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4784em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.2501em;">tionsdagens kurs. Valutakursdifferencer, der opstår  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6288em;"><span class="stl_15 stl_11 stl_137" style="word-spacing:0.1697em;">mellem transaktionsdagens kurs og kursen på be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7792em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.1506em;">talingsdagen, indregnes i resultatopgørelsen under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9296em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:0.0191em;">finansielle indtægter eller omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2295em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.1379em;">Tilgodehavender, gæld og andre monetære poster  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.38em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0924em;">i fremmed valuta omregnes til den funktionelle va-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5304em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0535em;">luta til balancedagens valutakurs. Forskellen mellem  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6808em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0311em;">balancedagens kurs og kursen på tidspunktet for til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.8312em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0629em;">godehavendets eller gældens opståen eller kursen i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9816em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0816em;">den seneste årsrapport indregnes i resultatopgørel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.132em;z-index:1150;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0175em;">sen under finansielle indtægter og omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.432em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.3213em;">Ved indregning i koncernregnskabet af selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.5824em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.0719em;">med en anden funktionel valuta end danske kroner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.7328em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.3488em;">omregnes resultatopgørelserne til transaktionsda-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:9.3826em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.1254em;">gens kurs, og balanceposterne omregnes til balan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:10.533em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:-0.0005em;">cedagens valutakurser. Som transaktionsdagens kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:11.6835em;"><span class="stl_15 stl_11 stl_66" style="word-spacing:-0.0057em;">anvendes gennemsnitskurs for de enkelte måneder, i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:12.8339em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:-0.0312em;">det omfang dette ikke giver et væsentligt anderledes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:13.9843em;"><span class="stl_15 stl_11 stl_55">billede.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.2842em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.2318em;">Kursforskelle, opstået ved omregning af disse sel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.4346em;"><span class="stl_15 stl_11 stl_456" style="word-spacing:0.2925em;">skabers egenkapital ved årets begyndelse til ba-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:18.585em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.2628em;">lancedagens valutakurser samt ved omregning af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.7355em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.4113em;">resultatopgørelser fra transaktionsdagens kurs til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:20.8859em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1785em;">balancedagens valutakurser, indregnes i anden to-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:22.0363em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0827em;">talindkomst i en særskilt reserve for valutakursregu-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.1867em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:0.0638em;">lering. Kursregulering af mellemværender, der anses  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:24.3371em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:-0.044em;">for en del af den samlede nettoinvestering i selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:25.4875em;z-index:1963;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0555em;">med en anden funktionel valuta end danske kroner,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:26.638em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2684em;">indregnes i årsregnskabet direkte i egenkapitalen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.7884em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0147em;">under en særskilt reserve for valutakursreguleringer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:30.0883em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0748em;">Tilsvarende indregnes i årsregnskabet valutakursge-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.2387em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.1396em;">vinster/-tab på den del af lån og afledte finansielle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.3891em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.0018em;">instrumenter, der er indgået til kurssikring af nettoin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.5395em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0759em;">vesteringen i disse selskaber, og som effektivt sikrer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:34.69em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:-0.0256em;">mod tilsvarende valutakursgevinster/-tab på nettoin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:35.8404em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.025em;">vestering i selskabet, i anden totalindkomst i en sær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:36.9908em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0151em;">skilt reserve for valutakursreguleringer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.2907em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.2221em;">Ved afståelse eller delvis afståelse af 100 %-ejede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.4411em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.0132em;">udenlandske enheder reklassificeres de valutakursre-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:41.5915em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.1412em;">guleringer, som er akkumuleret i egenkapitalen via  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.7419em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0409em;">anden totalindkomst, og som kan henføres til enhe-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:9.3918em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0263em;">den, fra ”Reserve for valutakursregulering” til resulta-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:10.5422em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.0021em;">topgørelsen sammen med eventuel gevinst eller tab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:11.6926em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.0095em;">ved afståelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:13.9925em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.1377em;">Tilgodehavender, gæld og andre monetære poster  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:15.1429em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0924em;">i fremmed valuta omregnes til den funktionelle va-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:16.2934em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0535em;">luta til balancedagens valutakurs. Forskellen mellem  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:17.4438em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0311em;">balancedagens kurs og kursen på tidspunktet for til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:18.5942em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.063em;">godehavendets eller gældens opståen eller kursen i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:19.7446em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0816em;">den seneste årsrapport indregnes i resultatopgørel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:20.895em;z-index:3104;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0175em;">sen under finansielle indtægter og omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:23.1949em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.3209em;">Ved indregning i koncernregnskabet af selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:24.3454em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.072em;">med en anden funktionel valuta end danske kroner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:25.4958em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.3488em;">omregnes resultatopgørelserne til transaktionsda-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:26.6462em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.1254em;">gens kurs, og balanceposterne omregnes til balan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:27.7966em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:-0.0008em;">cedagens valutakurser. Som transaktionsdagens kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:28.947em;"><span class="stl_15 stl_11 stl_66" style="word-spacing:-0.0059em;">anvendes gennemsnitskurs for de enkelte måneder, i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:30.0974em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:-0.0314em;">det omfang dette ikke giver et væsentligt anderledes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:31.2479em;"><span class="stl_15 stl_11 stl_55">billede.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:33.5478em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.2318em;">Kursforskelle, opstået ved omregning af disse sel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:34.6982em;"><span class="stl_15 stl_11 stl_456" style="word-spacing:0.2925em;">skabers egenkapital ved årets begyndelse til ba-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:35.8486em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.2628em;">lancedagens valutakurser samt ved omregning af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:36.999em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.4113em;">resultatopgørelser fra transaktionsdagens kurs til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:38.1494em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1782em;">balancedagens valutakurser, indregnes i anden to-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:39.2999em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0827em;">talindkomst i en særskilt reserve for valutakursregu-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:40.4503em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:0.064em;">lering. Kursregulering af mellemværender, der anses  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:41.6007em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:-0.044em;">for en del af den samlede nettoinvestering i selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:42.7511em;z-index:3917;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0556em;">med en anden funktionel valuta end danske kroner,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3744em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2684em;">indregnes i årsregnskabet direkte i egenkapitalen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0147em;">under en særskilt reserve for valutakursreguleringer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8247em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0748em;">Tilsvarende indregnes i årsregnskabet valutakursge-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9751em;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.1396em;">vinster/-tab på den del af lån og afledte finansielle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1256em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.0018em;">instrumenter, der er indgået til kurssikring af nettoin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.276em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0759em;">vesteringen i disse selskaber, og som effektivt sikrer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4264em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:-0.0259em;">mod tilsvarende valutakursgevinster/-tab på nettoin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5768em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.025em;">vestering i selskabet, i anden totalindkomst i en sær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.7272em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0155em;">skilt reserve for valutakursreguleringer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.0271em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.1187em;">Ved afståelse af 100 %-ejede udenlandske enheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1775em;"><span class="stl_15 stl_11 stl_66" style="word-spacing:0.1425em;">reklassificeres de valutakursreguleringer, som er ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.328em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.0907em;">kumuleret i egenkapitalen via anden totalindkomst,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4784em;"><span class="stl_15 stl_11 stl_176" style="word-spacing:0.1666em;">og som kan henføres til enheden, fra ”Reserve for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6288em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0343em;">valutakursregulering” til resultatopgørelsen sammen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7792em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0127em;">med eventuel gevinst eller tab ved afståelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.0791em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0021em;">Tilbagebetaling af mellemværender, der anses for en  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2295em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:-0.0082em;">del af nettoinvesteringen, anses ikke i sig selv for del-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.38em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.0107em;">vis afståelse af datterselskabet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1256em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0366em;">For hvert af de rapporterende selskaber i koncernen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.276em;"><span class="stl_15 stl_11 stl_229" style="word-spacing:0.0175em;">fastsættes en funktionel valuta. Den funktionelle va-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4264em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.048em;">luta er den valuta, som benyttes i det primære øko-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5768em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1032em;">nomiske miljø, hvori det enkelte rapporterende sel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.7272em;"><span class="stl_15 stl_11 stl_51" style="word-spacing:-0.0206em;">skab opererer. Transaktioner i andre valutaer end den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8776em;"><span class="stl_15 stl_11 stl_259" style="word-spacing:-0.0317em;">funktionelle valuta er transaktioner i fremmed valuta.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1775em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.0135em;">Transaktioner i fremmed valuta omregnes ved første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.328em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1148em;">indregning til den funktionelle valuta efter transak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4784em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.2501em;">tionsdagens kurs. Valutakursdifferencer, der opstår  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6288em;"><span class="stl_15 stl_11 stl_137" style="word-spacing:0.1697em;">mellem transaktionsdagens kurs og kursen på be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7792em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.1506em;">talingsdagen, indregnes i resultatopgørelsen under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9296em;"><span class="stl_15 stl_11 stl_49" style="word-spacing:0.0191em;">finansielle indtægter eller omkostninger.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:13.9678em;"><span class="stl_420 stl_421 stl_113">Produktionstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:15.1347em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0117em;">Produktionstilskud omfatter:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.2851em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.1412em;">Hektartilskud, kvægtilskud samt tilskud til grisepro-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.4355em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.2101em;">duktionen indregnes løbende i resultatopgørelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:18.586em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.1236em;">i takt med at retten til tilskuddet oparbejdes. Indtil  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.7364em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.0632em;">udbetaling af tilskuddet, der typisk foretages ultimo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:20.8868em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.2236em;">regnskabsåret eller primo det efterfølgende regn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:22.0372em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:-0.0028em;">skabsår, indregnes tilskuddet under andre tilgodeha-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.1876em;"><span class="stl_15 stl_11 stl_41" style="word-spacing:0.0167em;">vender i balancen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:25.4875em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1287em;">Tilskud til investering/indkøb af aktiver, der indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:26.638em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.3373em;">nes i balancen under periodeafgrænsningsposter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.7884em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.086em;">(passiver) og overføres til produktionstilskud i resul-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:28.9388em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0052em;">tatopgørelsen i takt med afskrivning af de aktiver, til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:30.0892em;z-index:2058;"><span class="stl_15 stl_11 stl_177" style="word-spacing:0.0207em;">skuddene vedrører.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.3726em;"><span class="stl_420 stl_421 stl_256" style="word-spacing:0.0139em;">Værdiregulering af biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.5395em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:-0.012em;">Værdiregulering af biologiske aktiver omfatter værdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:34.69em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.0729em;">regulering til dagsværdi med fradrag af realisations-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:35.8404em;z-index:2214;"><span class="stl_15 stl_11 stl_59">omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.1412em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.1217em;">Værdireguleringen foretages såvel for besætningen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.2916em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.2279em;">(langfristede aktiver) som for opdræt og afgrøder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.442em;"><span class="stl_15 stl_11 stl_137" style="word-spacing:0.0078em;">(kortfristede aktiver).  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:18.5786em;"><span class="stl_420 stl_421 stl_32">Vareforbrug  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:19.7455em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0075em;">Vareforbrug inkluderer direkte omkostninger til råva-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:20.8959em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.0495em;">rer og hjælpematerialer, der afholdes for at op opnå  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:22.0464em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0894em;">årets omsætning. Vareforbrug indregnes i takt med  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:23.1968em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0174em;">realisering af omsætningen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:25.4802em;"><span class="stl_420 stl_421 stl_116" style="word-spacing:0.012em;">Andre eksterne omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:26.6471em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.131em;">Andre eksterne omkostninger omfatter omkostnin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:27.7975em;z-index:3048;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.3227em;">ger, der vedrører koncernens primære aktiviteter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:28.9479em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.2615em;">herunder lokaleomkostninger, kontoromkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:30.0984em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.0979em;">mv. I posten indgår endvidere nedskrivninger af til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:31.2488em;z-index:3196;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0155em;">godehavender indregnet under omsætningsaktiver.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.3726em;"><span class="stl_420 stl_421 stl_256" style="word-spacing:0.0139em;">Værdiregulering af biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.5395em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:-0.012em;">Værdiregulering af biologiske aktiver omfatter værdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:34.69em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.0729em;">regulering til dagsværdi med fradrag af realisations-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:35.8404em;z-index:2214;"><span class="stl_15 stl_11 stl_59">omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.1412em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.1217em;">Værdireguleringen foretages såvel for besætningen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.2916em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.2279em;">(langfristede aktiver) som for opdræt og afgrøder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.442em;"><span class="stl_15 stl_11 stl_137" style="word-spacing:0.0078em;">(kortfristede aktiver).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:32.379em;"><span class="stl_420 stl_421 stl_159" style="word-spacing:0.0116em;">Biologiske aktiver – langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:33.5459em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.2444em;">Biologiske aktiver, der omfatter stambesætning af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:34.6964em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.0601em;">dyr, er opført under langfristede aktiver og måles til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:35.8468em;z-index:3118;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.0166em;">dagsværdi med fradrag af realisationsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.3652em;"><span class="stl_420 stl_421 stl_93" style="word-spacing:0.0087em;">Biologiske aktiver – kortfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:10.5321em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:-0.0268em;">Biologiske aktiver, omfattende dyr i opdræt og afgrø-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:11.6825em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.067em;">der opført under kortfristede aktiver, måles til dags-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:12.833em;z-index:1285;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.017em;">værdi med fradrag af realisationsomkostninger.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:33.5322em;"><span class="stl_420 stl_421 stl_175">Personaleomkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:34.6991em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0385em;">Personaleomkostninger omfatter løn og gager såvel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:35.8495em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.0034em;">som omkostninger til social sikring, pensioner, o.l. for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:36.9999em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0102em;">virksomhedens medarbejdere.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:27.7453em;"><span class="stl_13 stl_08 stl_162">Medarbejderydelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:28.9287em;"><span class="stl_420 stl_421 stl_53">Pensioner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:30.0956em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.1096em;">Koncernen har indgået pensionsaftaler med en del  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:31.246em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.0121em;">af koncernens ansatte. Koncernen har ingen ydelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:32.3964em;z-index:2911;"><span class="stl_15 stl_11 stl_84" style="word-spacing:0.0187em;">baserede pensionsordninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:34.6964em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.0492em;">Forpligtelser vedrørende bidragsbaserede pensions-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:35.8468em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.0657em;">ordninger, hvor koncernen løbende indbetaler faste  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:36.9972em;z-index:3061;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.3658em;">pensionsbidrag til uafhængige pensionsselskaber,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.1476em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.024em;">indregnes i resultatopgørelsen i den periode, de op-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:39.298em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0906em;">tjenes, og skyldige indbetalinger indregnes i balan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:40.4484em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.016em;">cen under anden gæld.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3579em;"><span class="stl_420 stl_421 stl_157">Warrantprogram  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:-0.0003em;">Værdien af serviceydelser modtaget som modydelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.2016em;">for tildelte warrants måles til dagsværdien af war-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8256em;"><span class="stl_15 stl_11 stl_456">rants.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1256em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0052em;">FirstFarms A/S har udelukkende egenkapitalafregne-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.276em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1194em;">de warrants, hvor dagsværdien måles på tildelings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4264em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.0143em;">tidspunktet og indregnes i resultatopgørelsen under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5768em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0613em;">personaleomkostninger over den periode, hvor den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.7272em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.0106em;">endelige ret til warrants optjenes (vesting-perioden).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8776em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:-0.0395em;">Modposten hertil indregnes direkte i egenkapitalen. I  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.028em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0008em;">forbindelse med første indregning af warrants, skøn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1785em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.1057em;">ner selskabet over antallet af warrants, som medar-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.3289em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0144em;">bejderne forventes at erhverve ret til.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6288em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1012em;">Efterfølgende justeres for ændringer i skønnet over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7792em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.1689em;">antallet af retserhvervede warrants, således at den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9296em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0812em;">samlede indregning er baseret på det faktiske antal  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.08em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0767em;">retserhvervede warrants. Dagsværdien af de tildelte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2305em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.2094em;">warrants estimeres ved anvendelse af en warrant-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.3809em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.2521em;">prismodel. Ved beregningen tages der hensyn til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5313em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0368em;">de betingelser og vilkår, der knytter sig til de tildelte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6817em;"><span class="stl_15 stl_11 stl_164">warrants.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6304em;"><span class="stl_13 stl_08 stl_256">Resultatopgørelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.8138em;"><span class="stl_420 stl_421 stl_109">Nettoomsætning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9807em;"><span class="stl_15 stl_11 stl_781" style="word-spacing:0.1708em;">Nettoomsætningen ved salg af handelsvarer og fær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.1311em;"><span class="stl_15 stl_11 stl_560" style="word-spacing:0.0411em;">digvarer, hvilket omfatter afgrøder, dyr og deraf afledte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.2815em;"><span class="stl_15 stl_11 stl_788" style="word-spacing:0.1069em;">produkter, indregnes i resultatopgørelsen, når kontrol-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.432em;"><span class="stl_15 stl_11 stl_542" style="word-spacing:0.0536em;">len overgår til køber ved levering ab farm. Dette anses  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.5824em;"><span class="stl_15 stl_11 stl_524" style="word-spacing:0.0028em;">for sket når levering og risikoovergang til køber har fun-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.7328em;"><span class="stl_15 stl_11 stl_813" style="word-spacing:-0.023em;">det sted inden årets udgang, og såfremt indtægten kan  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:43.8832em;"><span class="stl_15 stl_11 stl_372" style="word-spacing:0.0105em;">opgøres pålideligt og forventes modtaget.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:9.3835em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.1839em;">Nettoomsætningen måles ekskl. moms og afgifter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:10.534em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.0803em;">opkrævet på vegne af tredjepart. Alle former for af-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:11.6844em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.011em;">givne rabatter indregnes i nettoomsætningen.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:39.2833em;"><span class="stl_420 stl_421 stl_285" style="word-spacing:0.0131em;">Af- og nedskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:40.4503em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.1258em;">Af- og nedskrivninger af materielle og immaterielle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:41.6007em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.1528em;">anlægsaktiver består af regnskabsårets af- og ned-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:42.7511em;"><span class="stl_15 stl_11 stl_27" style="word-spacing:0.136em;">skrivninger opgjort ud fra henholdsvis de fastsatte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:43.9015em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.1186em;">restværdier og brugstider for de enkelte aktiver og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3744em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.1843em;">gennemførte nedskrivningstest og af gevinster og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0396em;">tab ved salg af materielle og immaterielle anlægsak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;z-index:107;"><span class="stl_15 stl_11 stl_90">tiver.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.0617em;"><span class="stl_420 stl_421 stl_123" style="word-spacing:0.0109em;">Materielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2286em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.2417em;">Jord, grunde og bygninger, produktionsanlæg og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.379em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0334em;">maskiner samt andre anlæg, driftsmateriel og inven-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5295em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.1441em;">tar måles til kostpris med fradrag af akkumulerede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6799em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0434em;">af- og nedskrivninger. Kostprisen omfatter anskaffel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.8303em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.1915em;">sesprisen samt omkostninger direkte tilknyttet an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9807em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.0711em;">skaffelsen indtil det tidspunkt, hvor aktivet er klar til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.1311em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0099em;">brug. Låneomkostninger aktiveres.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.431em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0006em;">For egenproducerede aktiver omfatter kostprisen di-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.5815em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.0864em;">rekte og indirekte omkostninger til materialer, kom-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.7319em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.0167em;">ponenter, underleverandører og løn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:10.5321em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.4493em;">Kostprisen tillægges nutidsværdien af skønnede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:11.6825em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.1245em;">forpligtelser til nedtagning og bortskaffelse af akti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:12.833em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0564em;">vet samt til reetablering af det sted, aktivet blev an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:13.9834em;"><span class="stl_15 stl_11 stl_259" style="word-spacing:0.0634em;">vendt. Kostprisen på et samlet aktiv opdeles i sepa-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:15.1338em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1255em;">rate bestanddele, der afskrives hver for sig, såfremt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.2842em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.1246em;">brugstiden på de enkelte bestanddele er forskellig.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.4346em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.1494em;">For finansielt leasede aktiver opgøres kostprisen til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:18.585em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.2034em;">laveste værdi af aktivernes dagsværdi eller nutids-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.7355em;z-index:1434;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.2185em;">værdien af de fremtidige minimumsleasingydelser.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:20.8859em;"><span class="stl_15 stl_11 stl_163" style="word-spacing:0.0042em;">Ved beregning af nutidsværdien anvendes leasingaf-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:22.0363em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.0365em;">talens interne rentefod som diskonteringsfaktor eller  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.1867em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0175em;">en tilnærmet værdi for denne.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:25.4866em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.2264em;">Efterfølgende omkostninger, f.eks. ved udskiftning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:26.637em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0724em;">af bestanddele af et materielt aktiv, indregnes i den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.7875em;z-index:1721;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.1671em;">regnskabsmæssige værdi af det pågældende aktiv,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:28.9379em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.2133em;">når det er sandsynligt, at afholdelsen vil medføre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:30.0883em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.1801em;">fremtidige økonomiske fordele for koncernen. Ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.2387em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.2661em;">regning af de udskiftede bestanddele i balancen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.3891em;"><span class="stl_15 stl_11 stl_41" style="word-spacing:0.0558em;">ophører, og den regnskabsmæssige værdi overføres  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.5395em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0243em;">til resultatopgørelsen. Alle andre omkostninger til al-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:34.69em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.1067em;">mindelig reparation og vedligeholdelse indregnes i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:35.8404em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0137em;">resultatopgørelsen ved afholdelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.1403em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:-0.019em;">Værdier i henhold til leje og leasingkontrakter, bereg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.2907em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:-0.0224em;">net efter IFRS 16, afskrives over kontrakternes løbetid.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:41.5906em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0128em;">Materielle aktiver afskrives lineært over aktivernes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.741em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.013em;">/komponenternes forventede brugstid:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:10.5413em;"><span class="stl_15 stl_11 stl_53">Bygninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:61.1407em;top:10.5413em;"><span class="stl_15 stl_11 stl_814" style="word-spacing:0.0596em;">15-30 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:11.6917em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0116em;">Produktionsanlæg og maskiner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:61.1407em;top:11.6917em;"><span class="stl_15 stl_11 stl_332" style="word-spacing:0.069em;">5-10 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:12.8421em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0147em;">Andre anlæg, driftsmateriel og inventar</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:61.076em;top:12.8421em;"><span class="stl_15 stl_11 stl_594" style="word-spacing:0.0493em;">3-7 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:15.142em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.1119em;">Jord og grunde afskrives ikke. Der afskrives dog på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:16.2925em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0124em;">aktiver indregnet under jord i henhold til lejeaftaler  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:17.4429em;"><span class="stl_15 stl_11 stl_141" style="word-spacing:0.0224em;">efter IFRS 16.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:19.7428em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0039em;">Afskrivningsgrundlaget opgøres under hensyntagen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:20.8932em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.0686em;">til aktivets scrapværdi og reduceres med eventuelle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:22.0436em;z-index:2621;"><span class="stl_15 stl_11 stl_36">nedskrivninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:24.3435em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.1354em;">Scrapværdien fastsættes på anskaffelsestidspunktet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:25.4939em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.2072em;">og revurderes årligt. Overstiger scrapværdien akti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:26.6444em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1743em;">vets regnskabsmæssige værdi, ophører afskrivning.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:27.7948em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:-0.0082em;">Ved ændring i afskrivningsperioden eller scrapværdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:28.9452em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0307em;">en indregnes virkningen for afskrivninger fremadret-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:30.0956em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0146em;">tet, som en ændring i regnskabsmæssigt skøn.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.367em;"><span class="stl_420 stl_421 stl_163" style="word-spacing:0.0191em;">Regnskabsmæssig sikring  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:10.534em;z-index:1216;"><span class="stl_15 stl_11 stl_148" style="word-spacing:0.2208em;">Ændring i dagsværdien af finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:11.6844em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.1994em;">der er klassificeret som og opfylder kriterierne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:12.8348em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0781em;">sikring af dagsværdien af et indregnet aktiv eller en  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:13.9852em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.2165em;">indregnet forpligtelse, indregnes i resultatopgørel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:15.1356em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1843em;">sen sammen med de ændringer i dagsværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:16.286em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1289em;">det sikrede aktiv eller den sikrede forpligtelse, som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:17.4365em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.0181em;">kan henføres til den risiko, der er sikret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:19.7364em;z-index:1567;"><span class="stl_15 stl_11 stl_148" style="word-spacing:0.2208em;">Ændring i dagsværdien af finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:20.8868em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:-0.012em;">der er klassificeret som og opfylder betingelserne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:22.0372em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.196em;">sikring af forventede fremtidige transaktioner, ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:23.1876em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.0821em;">regnes på egenkapitalen under overført resultat for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:24.338em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0103em;">så vidt angår den effektive del af sikringen. Den inef-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:25.4884em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.0221em;">fektive del indregnes i resultatopgørelsen. Resulterer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:26.6389em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0078em;">den sikrede transaktion i et aktiv eller en forpligtelse,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:27.7893em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0501em;">overføres det beløb, som er udskudt under egenka-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:28.9397em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0858em;">pitalen, fra egenkapitalen og indregnes i kostprisen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:30.0901em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.0134em;">for henholdsvis aktivet eller forpligtelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:32.39em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0605em;">Resulterer den sikrede transaktion i en indtægt eller  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:33.5404em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.0027em;">en omkostning, overføres det beløb, som er udskudt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:34.6909em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1734em;">under egenkapitalen, fra egenkapitalen til resultat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:35.8413em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:-0.0224em;">opgørelsen i den periode, hvor den sikrede transakti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:36.9917em;"><span class="stl_15 stl_11 stl_259" style="word-spacing:0.0403em;">on indregnes. Beløbet indregnes i samme post som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:38.1421em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.0091em;">den sikrede transaktion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:40.442em;z-index:2372;"><span class="stl_15 stl_11 stl_148" style="word-spacing:0.2208em;">Ændring i dagsværdien af finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:41.5924em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.1994em;">der er klassificeret som og opfylder kriterierne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:42.7429em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2408em;">sikring af nettoinvesteringer i selvstændige uden-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:43.8933em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.2637em;">landske dattervirksomheder eller associerede virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:9.3936em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.1292em;">somheder, indregnes direkte i egenkapitalen for så  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:10.544em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.1064em;">vidt angår den effektive del af sikringen, mens den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:11.6944em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.0151em;">ineffektive del indregnes i resultatopgørelsen.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.367em;"><span class="stl_420 stl_421 stl_163" style="word-spacing:0.0191em;">Regnskabsmæssig sikring  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:10.534em;z-index:1216;"><span class="stl_15 stl_11 stl_148" style="word-spacing:0.2208em;">Ændring i dagsværdien af finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:11.6844em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.1994em;">der er klassificeret som og opfylder kriterierne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:12.8348em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0781em;">sikring af dagsværdien af et indregnet aktiv eller en  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:13.9852em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.2165em;">indregnet forpligtelse, indregnes i resultatopgørel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:15.1356em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1843em;">sen sammen med de ændringer i dagsværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:16.286em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1289em;">det sikrede aktiv eller den sikrede forpligtelse, som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:17.4365em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.0181em;">kan henføres til den risiko, der er sikret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:19.7364em;z-index:1567;"><span class="stl_15 stl_11 stl_148" style="word-spacing:0.2208em;">Ændring i dagsværdien af finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:20.8868em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:-0.012em;">der er klassificeret som og opfylder betingelserne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:22.0372em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.196em;">sikring af forventede fremtidige transaktioner, ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:23.1876em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.0821em;">regnes på egenkapitalen under overført resultat for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:24.338em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0103em;">så vidt angår den effektive del af sikringen. Den inef-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:25.4884em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.0221em;">fektive del indregnes i resultatopgørelsen. Resulterer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:26.6389em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0078em;">den sikrede transaktion i et aktiv eller en forpligtelse,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:27.7893em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0501em;">overføres det beløb, som er udskudt under egenka-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:28.9397em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0858em;">pitalen, fra egenkapitalen og indregnes i kostprisen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:30.0901em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.0134em;">for henholdsvis aktivet eller forpligtelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:32.39em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0605em;">Resulterer den sikrede transaktion i en indtægt eller  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:33.5404em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.0027em;">en omkostning, overføres det beløb, som er udskudt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:34.6909em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1734em;">under egenkapitalen, fra egenkapitalen til resultat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:35.8413em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:-0.0224em;">opgørelsen i den periode, hvor den sikrede transakti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:36.9917em;"><span class="stl_15 stl_11 stl_259" style="word-spacing:0.0403em;">on indregnes. Beløbet indregnes i samme post som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:38.1421em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.0091em;">den sikrede transaktion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:40.442em;z-index:2372;"><span class="stl_15 stl_11 stl_148" style="word-spacing:0.2208em;">Ændring i dagsværdien af finansielle instrumenter,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:41.5924em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.1994em;">der er klassificeret som og opfylder kriterierne for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:42.7429em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2408em;">sikring af nettoinvesteringer i selvstændige uden-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:43.8933em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.2637em;">landske dattervirksomheder eller associerede virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:9.3936em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.1292em;">somheder, indregnes direkte i egenkapitalen for så  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:10.544em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.1064em;">vidt angår den effektive del af sikringen, mens den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:11.6944em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.0151em;">ineffektive del indregnes i resultatopgørelsen.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:13.9779em;"><span class="stl_420 stl_421 stl_49" style="word-spacing:0.0189em;">Skat af årets resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:15.1448em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:-0.0061em;">Skat af årets resultat, som består af årets aktuelle skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:16.2952em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0864em;">og årets udskudte skat, indregnes i resultatopgørel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:17.4456em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0774em;">sen med den del, der kan henføres til årets resultat,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:18.596em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.1212em;">og direkte på egenkapitalen med den del, der kan  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:19.7464em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0138em;">henføres til egenkapitaltransaktioner.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:22.0464em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0266em;">Den skat, der indregnes i resultatopgørelsen, klassifi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:23.1968em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0112em;">ceres som henholdsvis skat af ordinær drift og andre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:24.3472em;z-index:3061;"><span class="stl_15 stl_11 stl_43">skatter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:26.6471em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:-0.0222em;">Ændring i udskudt skat som følge af ændringer i skat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:27.7975em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.0165em;">tesatser indregnes i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:30.0974em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.2239em;">Moderselskabet er sambeskattet med danske dat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:31.2479em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.2967em;">tervirksomheder. Udenlandske dattervirksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:32.3983em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.0491em;">er ikke omfattet af sambeskatningen. Skatteeffekten  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:33.5487em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0033em;">af sambeskatningen med dattervirksomhederne for-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:34.6991em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.1665em;">deles på såvel overskuds- som underskudsgivende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:35.8495em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.1374em;">virksomheder i forhold til disses skattepligtige ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:36.9999em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.2973em;">komster (fuld fordeling med refusion vedrørende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.1503em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.016em;">skattemæssige underskud).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1421em;top:40.4503em;"><span class="stl_15 stl_11 stl_167" style="word-spacing:0.0606em;">De sambeskattede selskaber indgår i aconto-skatte-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1421em;top:41.6007em;"><span class="stl_15 stl_11 stl_41">ordningen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9321em;"><span class="stl_13 stl_08 stl_166" style="word-spacing:-0.0066em;">Betalbar skat og udskudt skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.132em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:-0.0595em;">Aktuelle skatteforpligtelser og tilgodehavende aktuel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.2825em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.012em;">skat indregnes i balancen som beregnet skat af årets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.4329em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:-0.0052em;">skattepligtige indkomst, reguleret for skat af tidligere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.5833em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:-0.0125em;">års skattepligtige indkomster samt for betalte aconto  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.7337em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:-0.0258em;">skatter. Udskudt skat måles efter den balanceoriente-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.3835em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0216em;">rede gældsmetode af alle midlertidige forskelle mel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:10.534em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0662em;">lem regnskabsmæssig og skattemæssig værdi af ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:11.6844em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:-0.0303em;">tiver og forpligtelser. Der indregnes dog ikke udskudt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:12.8348em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0273em;">skat af midlertidige forskelle vedrørende skattemæs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:13.9852em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.1995em;">sigt ikke-afskrivningsberettiget goodwill og konto-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:15.1356em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.203em;">rejendomme samt andre poster, hvor midlertidige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:16.286em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.1041em;">forskelle – bortset fra selskabsovertagelser – er op-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:17.4365em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0518em;">stået på anskaffelsestidspunktet uden at have effekt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:18.5869em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.0659em;">på resultat eller skattepligtig indkomst. I de tilfælde,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:19.7373em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0665em;">hvor opgørelse af skatteværdien kan foretages efter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:20.8877em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.0856em;">forskellige beskatningsregler, måles udskudt skat på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:22.0381em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.0587em;">grundlag af den af ledelsen planlagte anvendelse af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:23.1885em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.0109em;">aktivet henholdsvis afvikling af forpligtelsen.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:13.9779em;"><span class="stl_420 stl_421 stl_49" style="word-spacing:0.0189em;">Skat af årets resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:15.1448em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:-0.0061em;">Skat af årets resultat, som består af årets aktuelle skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:16.2952em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0864em;">og årets udskudte skat, indregnes i resultatopgørel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:17.4456em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0774em;">sen med den del, der kan henføres til årets resultat,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:18.596em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.1212em;">og direkte på egenkapitalen med den del, der kan  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:19.7464em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0138em;">henføres til egenkapitaltransaktioner.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:22.0464em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0266em;">Den skat, der indregnes i resultatopgørelsen, klassifi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:23.1968em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0112em;">ceres som henholdsvis skat af ordinær drift og andre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:24.3472em;z-index:3061;"><span class="stl_15 stl_11 stl_43">skatter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:26.6471em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:-0.0222em;">Ændring i udskudt skat som følge af ændringer i skat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:27.7975em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.0165em;">tesatser indregnes i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:30.0974em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.2239em;">Moderselskabet er sambeskattet med danske dat-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:31.2479em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.2967em;">tervirksomheder. Udenlandske dattervirksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:32.3983em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.0491em;">er ikke omfattet af sambeskatningen. Skatteeffekten  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:33.5487em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0033em;">af sambeskatningen med dattervirksomhederne for-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:34.6991em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.1665em;">deles på såvel overskuds- som underskudsgivende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:35.8495em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.1374em;">virksomheder i forhold til disses skattepligtige ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:36.9999em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.2973em;">komster (fuld fordeling med refusion vedrørende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.1503em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.016em;">skattemæssige underskud).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1421em;top:40.4503em;"><span class="stl_15 stl_11 stl_167" style="word-spacing:0.0606em;">De sambeskattede selskaber indgår i aconto-skatte-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1421em;top:41.6007em;"><span class="stl_15 stl_11 stl_41">ordningen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9321em;"><span class="stl_13 stl_08 stl_166" style="word-spacing:-0.0066em;">Betalbar skat og udskudt skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.132em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:-0.0595em;">Aktuelle skatteforpligtelser og tilgodehavende aktuel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.2825em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.012em;">skat indregnes i balancen som beregnet skat af årets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.4329em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:-0.0052em;">skattepligtige indkomst, reguleret for skat af tidligere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.5833em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:-0.0125em;">års skattepligtige indkomster samt for betalte aconto  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.7337em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:-0.0258em;">skatter. Udskudt skat måles efter den balanceoriente-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.3835em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0216em;">rede gældsmetode af alle midlertidige forskelle mel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:10.534em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0662em;">lem regnskabsmæssig og skattemæssig værdi af ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:11.6844em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:-0.0303em;">tiver og forpligtelser. Der indregnes dog ikke udskudt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:12.8348em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0273em;">skat af midlertidige forskelle vedrørende skattemæs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:13.9852em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.1995em;">sigt ikke-afskrivningsberettiget goodwill og konto-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:15.1356em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.203em;">rejendomme samt andre poster, hvor midlertidige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:16.286em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.1041em;">forskelle – bortset fra selskabsovertagelser – er op-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:17.4365em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0518em;">stået på anskaffelsestidspunktet uden at have effekt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:18.5869em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.0659em;">på resultat eller skattepligtig indkomst. I de tilfælde,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:19.7373em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0665em;">hvor opgørelse af skatteværdien kan foretages efter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:20.8877em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.0856em;">forskellige beskatningsregler, måles udskudt skat på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:22.0381em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.0587em;">grundlag af den af ledelsen planlagte anvendelse af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:23.1885em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.0109em;">aktivet henholdsvis afvikling af forpligtelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:25.4885em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.2581em;">Udskudte skatteaktiver, herunder skatteværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:26.6389em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.4959em;">fremførselsberettigede skattemæssige underskud,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:27.7893em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0125em;">indregnes under andre langfristede aktiver med den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:28.9397em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.1733em;">værdi, hvortil de forventes at blive anvendt, enten  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:30.0901em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.0159em;">ved udligning i skat af fremtidig indtjening eller ved  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:31.2405em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0638em;">modregning i udskudte skatteforpligtelser inden for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:32.3909em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0122em;">samme juridiske skatteenhed og jurisdiktion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:34.6909em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0207em;">Der foretages regulering af udskudt skat vedrørende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:35.8413em;"><span class="stl_15 stl_11 stl_179" style="word-spacing:0.0035em;">foretagne elimineringer af urealiserede koncerninter-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:36.9917em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.0701em;">ne avancer og tab. Udskudt skat måles på grundlag  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:38.1421em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0112em;">af de skatteregler og skattesatser i de respektive lan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:39.2925em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.0073em;">de, der med balancedagens lovgivning vil være gæl-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:40.4429em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0747em;">dende, når den udskudte skat forventes udløst som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:41.5934em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.0028em;">aktuel skat. Ændring i udskudt skat, som følge af æn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:42.7438em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0059em;">dringer i skattesatser, indregnes i resultatopgørelsen.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8602em;"><span class="stl_420 stl_421 stl_113" style="word-spacing:0.0141em;">Finansielle indtægter og omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.0271em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.2115em;">Finansielle indtægter og omkostninger indeholder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1775em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.2862em;">renter, kursgevinster og -tab samt nedskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.328em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.2762em;">vedrørende værdipapirer, gæld og transaktioner i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4784em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2168em;">fremmed valuta, amortisering af finansielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6288em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.1595em;">og forpligtelser samt tillæg og godtgørelser under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7792em;z-index:632;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.0275em;">a’conto skatteordningen mv.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8602em;"><span class="stl_420 stl_421 stl_113" style="word-spacing:0.0141em;">Finansielle indtægter og omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.0271em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.2115em;">Finansielle indtægter og omkostninger indeholder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1775em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.2862em;">renter, kursgevinster og -tab samt nedskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.328em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.2762em;">vedrørende værdipapirer, gæld og transaktioner i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4784em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2168em;">fremmed valuta, amortisering af finansielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6288em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.1595em;">og forpligtelser samt tillæg og godtgørelser under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7792em;z-index:632;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.0275em;">a’conto skatteordningen mv.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8602em;"><span class="stl_420 stl_421 stl_113" style="word-spacing:0.0141em;">Finansielle indtægter og omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.0271em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.2115em;">Finansielle indtægter og omkostninger indeholder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1775em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.2862em;">renter, kursgevinster og -tab samt nedskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.328em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.2762em;">vedrørende værdipapirer, gæld og transaktioner i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4784em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2168em;">fremmed valuta, amortisering af finansielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6288em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.1595em;">og forpligtelser samt tillæg og godtgørelser under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7792em;z-index:632;"><span class="stl_15 stl_11 stl_94" style="word-spacing:0.0275em;">a’conto skatteordningen mv.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.0626em;"><span class="stl_420 stl_421 stl_87" style="word-spacing:0.0154em;">Afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2295em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.4478em;">Afledte finansielle instrumenter indregnes første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.38em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.0981em;">gang i balancen til kostpris og måles efterfølgende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5304em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.2153em;">til dagsværdi. Positive og negative dagsværdier af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6808em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.0001em;">afledte finansielle instrumenter klassificeres som ”An-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.8312em;"><span class="stl_15 stl_11 stl_163" style="word-spacing:0.1421em;">dre tilgodehavender” henholdsvis ”Andre gældsfor-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9816em;z-index:927;"><span class="stl_15 stl_11 stl_170">pligtelser”.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.2815em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.1373em;">Ændring i dagsværdien af afledte finansielle instru-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.432em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.1405em;">menter indregnes i resultatopgørelsen, medmindre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.5824em;"><span class="stl_15 stl_11 stl_51" style="word-spacing:0.2154em;">det afledte finansielle instrument klassificeres som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.7328em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.0699em;">og opfylder kriterierne for regnskabsmæssig sikring,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:43.8832em;"><span class="stl_15 stl_11 stl_497" style="word-spacing:0.0236em;">jf. nedenfor.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3249em;"><span class="stl_13 stl_08 stl_36">Balancen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5083em;"><span class="stl_420 stl_421 stl_47" style="word-spacing:0.0102em;">Immaterielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_27">Goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8256em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:-0.0104em;">Goodwill indregnes ved første indregning i balancen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9761em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.014em;">til kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.276em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.2031em;">Efterfølgende måles goodwill til kostpris med fra-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4264em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0599em;">drag af akkumulerede nedskrivninger. Der foretages  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5768em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0103em;">ikke amortisering af goodwill.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8767em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.1303em;">Den regnskabsmæssige værdi af goodwill allokeres  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.0271em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0469em;">til koncernens pengestrømsfrembringende enheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1775em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0104em;">på overtagelsestidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4775em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0272em;">Fastlæggelsen af pengestrømsfrembringende enhe-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6279em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.1032em;">der følger den ledelsesmæssige struktur og interne  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7783em;"><span class="stl_15 stl_11 stl_255">økonomistyring.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.367em;"><span class="stl_420 stl_421 stl_39" style="word-spacing:0.0139em;">Værdiforringelse af langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:10.534em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.3757em;">Goodwill testes årligt for værdiforringelse, første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:11.6844em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.013em;">gang inden udgangen af overtagelsesåret.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3249em;"><span class="stl_13 stl_08 stl_36">Balancen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5083em;"><span class="stl_420 stl_421 stl_47" style="word-spacing:0.0102em;">Immaterielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_27">Goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8256em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:-0.0104em;">Goodwill indregnes ved første indregning i balancen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9761em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.014em;">til kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.276em;"><span class="stl_15 stl_11 stl_156" style="word-spacing:0.2031em;">Efterfølgende måles goodwill til kostpris med fra-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4264em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0599em;">drag af akkumulerede nedskrivninger. Der foretages  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5768em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0103em;">ikke amortisering af goodwill.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8767em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.1303em;">Den regnskabsmæssige værdi af goodwill allokeres  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.0271em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0469em;">til koncernens pengestrømsfrembringende enheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1775em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0104em;">på overtagelsestidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4775em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0272em;">Fastlæggelsen af pengestrømsfrembringende enhe-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6279em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.1032em;">der følger den ledelsesmæssige struktur og interne  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7783em;"><span class="stl_15 stl_11 stl_255">økonomistyring.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.367em;"><span class="stl_420 stl_421 stl_39" style="word-spacing:0.0139em;">Værdiforringelse af langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:10.534em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.3757em;">Goodwill testes årligt for værdiforringelse, første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:11.6844em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.013em;">gang inden udgangen af overtagelsesåret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:31.2387em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0783em;">Den regnskabsmæssige værdi af goodwill testes for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:32.3891em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0763em;">værdiforringelse sammen med de øvrige langfriste-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:33.5395em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.038em;">de aktiver i den pengestrømsfrembringende enhed,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:34.69em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:-0.0319em;">hvortil goodwill er allokeret, og nedskrives til genind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:35.8404em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.1106em;">vindingsværdi over resultatopgørelsen, såfremt den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:36.9908em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.0313em;">regnskabsmæssige værdi er højere. Genindvindings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:38.1412em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0249em;">værdien opgøres som hovedregel som nutidsværdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:39.2916em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0085em;">en af de forventede fremtidige nettopengestrømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:40.442em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0927em;">fra det selskab/den aktivitet (pengestrømsfrembrin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:41.5924em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0248em;">gende enhed), som goodwill er knyttet til. Nedskriv-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:42.7429em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:-0.0126em;">ning af goodwill indregnes på en separat linje i resul-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:9.3927em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:-0.0105em;">tatopgørelsen. Udskudte skatteaktiver vurderes årligt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:10.5431em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:-0.0175em;">og indregnes kun i det omfang, det er sandsynligt, at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:11.6935em;"><span class="stl_15 stl_11 stl_176" style="word-spacing:0.0087em;">de vil blive udnyttet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:13.9934em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.0671em;">Den regnskabsmæssige værdi af øvrige langfristede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:15.1439em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.1104em;">aktiver vurderes årligt for at afgøre, om der er indi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:16.2943em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.1739em;">kation af værdiforringelse. Når en sådan indikation  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:17.4447em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0862em;">er til stede, beregnes aktivets genindvindingsværdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:18.5951em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2307em;">Genindvindingsværdien er den højeste af aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:19.7455em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.0895em;">dagsværdi med fradrag af forventede afhændelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:20.8959em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.0868em;">omkostninger eller kapitalværdi. Kapitalværdien be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:22.0464em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0674em;">regnes som nutidsværdien af forventede fremtidige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:23.1968em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.1986em;">pengestrømme fra aktivet eller den pengestrøms-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:24.3472em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.013em;">frembringende enhed, som aktivet er en del af.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:26.6471em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.0213em;">Et tab ved værdiforringelse indregnes, når den regn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:27.7975em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.042em;">skabsmæssige værdi af et aktiv henholdsvis en pen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:28.9479em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.2723em;">gestrømsfrembringende enhed overstiger aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:30.0984em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.1392em;">eller den pengestrømsfrembringende enheds gen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:31.2488em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.1617em;">indvindingsværdi. Tab ved værdiforringelse indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:32.3992em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0807em;">nes i resultatopgørelsen under henholdsvis produk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:33.5496em;z-index:3434;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.0181em;">tions- og administrationsomkostninger.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.0617em;"><span class="stl_420 stl_421 stl_123" style="word-spacing:0.0109em;">Materielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2286em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.2417em;">Jord, grunde og bygninger, produktionsanlæg og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.379em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0334em;">maskiner samt andre anlæg, driftsmateriel og inven-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5295em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.1441em;">tar måles til kostpris med fradrag af akkumulerede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6799em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0434em;">af- og nedskrivninger. Kostprisen omfatter anskaffel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.8303em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.1915em;">sesprisen samt omkostninger direkte tilknyttet an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9807em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.0711em;">skaffelsen indtil det tidspunkt, hvor aktivet er klar til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.1311em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.0099em;">brug. Låneomkostninger aktiveres.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.431em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0006em;">For egenproducerede aktiver omfatter kostprisen di-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.5815em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.0864em;">rekte og indirekte omkostninger til materialer, kom-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.7319em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.0167em;">ponenter, underleverandører og løn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:10.5321em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.4493em;">Kostprisen tillægges nutidsværdien af skønnede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:11.6825em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.1245em;">forpligtelser til nedtagning og bortskaffelse af akti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:12.833em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0564em;">vet samt til reetablering af det sted, aktivet blev an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:13.9834em;"><span class="stl_15 stl_11 stl_259" style="word-spacing:0.0634em;">vendt. Kostprisen på et samlet aktiv opdeles i sepa-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:15.1338em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1255em;">rate bestanddele, der afskrives hver for sig, såfremt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.2842em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.1246em;">brugstiden på de enkelte bestanddele er forskellig.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.4346em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.1494em;">For finansielt leasede aktiver opgøres kostprisen til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:18.585em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.2034em;">laveste værdi af aktivernes dagsværdi eller nutids-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.7355em;z-index:1434;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.2185em;">værdien af de fremtidige minimumsleasingydelser.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:20.8859em;"><span class="stl_15 stl_11 stl_163" style="word-spacing:0.0042em;">Ved beregning af nutidsværdien anvendes leasingaf-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:22.0363em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.0365em;">talens interne rentefod som diskonteringsfaktor eller  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.1867em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0175em;">en tilnærmet værdi for denne.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:25.4866em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.2264em;">Efterfølgende omkostninger, f.eks. ved udskiftning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:26.637em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0724em;">af bestanddele af et materielt aktiv, indregnes i den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.7875em;z-index:1721;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.1671em;">regnskabsmæssige værdi af det pågældende aktiv,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:28.9379em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.2133em;">når det er sandsynligt, at afholdelsen vil medføre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:30.0883em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.1801em;">fremtidige økonomiske fordele for koncernen. Ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.2387em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.2661em;">regning af de udskiftede bestanddele i balancen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.3891em;"><span class="stl_15 stl_11 stl_41" style="word-spacing:0.0558em;">ophører, og den regnskabsmæssige værdi overføres  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.5395em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0243em;">til resultatopgørelsen. Alle andre omkostninger til al-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:34.69em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.1067em;">mindelig reparation og vedligeholdelse indregnes i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:35.8404em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0137em;">resultatopgørelsen ved afholdelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.1403em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:-0.019em;">Værdier i henhold til leje og leasingkontrakter, bereg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.2907em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:-0.0224em;">net efter IFRS 16, afskrives over kontrakternes løbetid.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:41.5906em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0128em;">Materielle aktiver afskrives lineært over aktivernes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:42.741em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.013em;">/komponenternes forventede brugstid:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:10.5413em;"><span class="stl_15 stl_11 stl_53">Bygninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:61.1407em;top:10.5413em;"><span class="stl_15 stl_11 stl_814" style="word-spacing:0.0596em;">15-30 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:11.6917em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0116em;">Produktionsanlæg og maskiner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:61.1407em;top:11.6917em;"><span class="stl_15 stl_11 stl_332" style="word-spacing:0.069em;">5-10 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:12.8421em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0147em;">Andre anlæg, driftsmateriel og inventar</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:61.076em;top:12.8421em;"><span class="stl_15 stl_11 stl_594" style="word-spacing:0.0493em;">3-7 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:15.142em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.1119em;">Jord og grunde afskrives ikke. Der afskrives dog på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:16.2925em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0124em;">aktiver indregnet under jord i henhold til lejeaftaler  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:17.4429em;"><span class="stl_15 stl_11 stl_141" style="word-spacing:0.0224em;">efter IFRS 16.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:19.7428em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0039em;">Afskrivningsgrundlaget opgøres under hensyntagen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:20.8932em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.0686em;">til aktivets scrapværdi og reduceres med eventuelle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:22.0436em;z-index:2621;"><span class="stl_15 stl_11 stl_36">nedskrivninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:24.3435em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.1354em;">Scrapværdien fastsættes på anskaffelsestidspunktet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:25.4939em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.2072em;">og revurderes årligt. Overstiger scrapværdien akti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:26.6444em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1743em;">vets regnskabsmæssige værdi, ophører afskrivning.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:27.7948em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:-0.0082em;">Ved ændring i afskrivningsperioden eller scrapværdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:28.9452em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0307em;">en indregnes virkningen for afskrivninger fremadret-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1403em;top:30.0956em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0146em;">tet, som en ændring i regnskabsmæssigt skøn.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.367em;"><span class="stl_420 stl_421 stl_39" style="word-spacing:0.0139em;">Værdiforringelse af langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:10.534em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.3757em;">Goodwill testes årligt for værdiforringelse, første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:11.6844em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.013em;">gang inden udgangen af overtagelsesåret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:31.2387em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0783em;">Den regnskabsmæssige værdi af goodwill testes for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:32.3891em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0763em;">værdiforringelse sammen med de øvrige langfriste-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:33.5395em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.038em;">de aktiver i den pengestrømsfrembringende enhed,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:34.69em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:-0.0319em;">hvortil goodwill er allokeret, og nedskrives til genind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:35.8404em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.1106em;">vindingsværdi over resultatopgørelsen, såfremt den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:36.9908em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.0313em;">regnskabsmæssige værdi er højere. Genindvindings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:38.1412em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0249em;">værdien opgøres som hovedregel som nutidsværdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:39.2916em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0085em;">en af de forventede fremtidige nettopengestrømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:40.442em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0927em;">fra det selskab/den aktivitet (pengestrømsfrembrin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:41.5924em;"><span class="stl_15 stl_11 stl_93" style="word-spacing:0.0248em;">gende enhed), som goodwill er knyttet til. Nedskriv-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:42.7429em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:-0.0126em;">ning af goodwill indregnes på en separat linje i resul-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:9.3927em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:-0.0105em;">tatopgørelsen. Udskudte skatteaktiver vurderes årligt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:10.5431em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:-0.0175em;">og indregnes kun i det omfang, det er sandsynligt, at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:11.6935em;"><span class="stl_15 stl_11 stl_176" style="word-spacing:0.0087em;">de vil blive udnyttet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:13.9934em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.0671em;">Den regnskabsmæssige værdi af øvrige langfristede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:15.1439em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.1104em;">aktiver vurderes årligt for at afgøre, om der er indi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:16.2943em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.1739em;">kation af værdiforringelse. Når en sådan indikation  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:17.4447em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0862em;">er til stede, beregnes aktivets genindvindingsværdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:18.5951em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.2307em;">Genindvindingsværdien er den højeste af aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:19.7455em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.0895em;">dagsværdi med fradrag af forventede afhændelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:20.8959em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.0868em;">omkostninger eller kapitalværdi. Kapitalværdien be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:22.0464em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0674em;">regnes som nutidsværdien af forventede fremtidige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:23.1968em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.1986em;">pengestrømme fra aktivet eller den pengestrøms-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:24.3472em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.013em;">frembringende enhed, som aktivet er en del af.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:26.6471em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.0213em;">Et tab ved værdiforringelse indregnes, når den regn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:27.7975em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.042em;">skabsmæssige værdi af et aktiv henholdsvis en pen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:28.9479em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.2723em;">gestrømsfrembringende enhed overstiger aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:30.0984em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.1392em;">eller den pengestrømsfrembringende enheds gen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:31.2488em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.1617em;">indvindingsværdi. Tab ved værdiforringelse indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:32.3992em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0807em;">nes i resultatopgørelsen under henholdsvis produk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:33.5496em;z-index:3434;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.0181em;">tions- og administrationsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:35.8495em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.1622em;">Nedskrivninger på goodwill tilbageføres ikke. Ned-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:36.9999em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.1567em;">skrivninger på andre aktiver tilbageføres i det om-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:38.1504em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0942em;">fang, der er sket ændringer i de forudsætninger og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:39.3008em;"><span class="stl_15 stl_11 stl_167" style="word-spacing:0.0095em;">skøn, der førte til nedskrivningen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:41.6007em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.2186em;">Nedskrivninger tilbageføres kun i det omfang, ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:42.7511em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.1802em;">tivets nye regnskabsmæssige værdi ikke overstiger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3744em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0509em;">den regnskabsmæssige værdi, aktivet ville have haft  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0918em;">efter afskrivninger, såfremt aktivet ikke havde været  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_459">nedskrevet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.367em;"><span class="stl_420 stl_421 stl_39" style="word-spacing:0.0139em;">Værdiforringelse af langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:10.534em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.3757em;">Goodwill testes årligt for værdiforringelse, første  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:11.6844em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.013em;">gang inden udgangen af overtagelsesåret.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:26.6398em;"><span class="stl_580 stl_131 stl_43" style="word-spacing:0.0214em;">Nedskrivningstest for goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:27.7884em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.0037em;">Ved en nedskrivningstest af immaterielle aktiver, her-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:28.9388em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.1307em;">under goodwill, foretages der skøn over, hvorledes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:30.0892em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0097em;">de dele af virksomheden som goodwill er knyttet til,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:31.2396em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0506em;">vil være i stand til at generere tilstrækkelige positive  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:32.39em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0752em;">pengestrømme i fremtiden til at understørre værdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:33.5404em;z-index:2146;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0101em;">en af goodwill og øvrige nettoaktiver.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:35.8404em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.0221em;">Som følge af forretningens karakter skal der skønnes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:36.9908em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:-0.0117em;">over forventede pengestrømme mange år ud i frem-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:38.1412em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.0181em;">tiden, hvilket fører til en vis usikkerhed.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:9.3909em;"><span class="stl_15 stl_11 stl_51" style="word-spacing:0.0412em;">Usikkerheden er afspejlet i den valgte diskonterings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:10.5413em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1235em;">faktor. De væsentligste forudsætninger for den ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:11.6917em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.0186em;">førte nedskrivningstest fremgår af note 15.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_60" style="word-spacing:-0.0085em;">15. IMMATERIELLE AKTIVER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.4423em;top:7.3568em;"><span class="stl_619 stl_08 stl_424">Goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.639em;top:7.3568em;"><span class="stl_619 stl_08 stl_424">Goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8493em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0475em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_95 stl_79 stl_256" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6678em;top:9.2057em;"><span class="stl_95 stl_79 stl_284">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8644em;top:9.2057em;"><span class="stl_95 stl_79 stl_284">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.1784em;"><span class="stl_95 stl_79 stl_262">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.1677em;"><span class="stl_95 stl_79 stl_213">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:11.1677em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:11.1677em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.157em;"><span class="stl_95 stl_79 stl_341">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:12.157em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:12.157em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.105em;"><span class="stl_232 stl_08 stl_91" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4778em;top:13.105em;"><span class="stl_232 stl_08 stl_39">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6744em;top:13.105em;"><span class="stl_232 stl_08 stl_39">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.0744em;"><span class="stl_95 stl_79 stl_255" style="word-spacing:-0.0128em;">Af- og nedskrivninger 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:15.0744em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:15.0744em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.047em;"><span class="stl_95 stl_79 stl_120">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:16.047em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:16.047em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.0197em;"><span class="stl_95 stl_79 stl_213">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:17.0197em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:17.0197em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.9924em;"><span class="stl_95 stl_79 stl_341">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:17.9924em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:17.9924em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.9404em;"><span class="stl_232 stl_08 stl_568" style="word-spacing:-0.0216em;">Af- og nedskrivninger 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1418em;top:18.9404em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3384em;top:18.9404em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.913em;"><span class="stl_232 stl_08 stl_339" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4778em;top:19.913em;"><span class="stl_232 stl_08 stl_39">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6744em;top:19.913em;"><span class="stl_232 stl_08 stl_39">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.9104em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:0.0013em;">Goodwill vedrører aktiviteterne i Slovakiet. Der er foretaget nedskrivningstest pr. 31. december 2023 baseret på kapitalværdien (nytteværdien) for aktiviteterne. Nedskrivningstesten er foretaget med en DCF-model.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.6797em;"><span class="stl_95 stl_79 stl_279" style="word-spacing:-0.0168em;">DCF-modellen har en budgetperiode på 5 år. Nedskrivningstesten er baseret på det ledelsesgodkendte budget og prognoser for årene 2024-2028.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.2184em;"><span class="stl_95 stl_79 stl_341" style="word-spacing:0.0083em;">Forventninger til priser er baseret på de aktuelle forventninger til udviklingen baseret på information fra SEGES. For terminalperioden efter 2028 er der indarbejdet forventninger om en vækst på 1,5 % (2022: 1,5 %).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.9877em;"><span class="stl_95 stl_79 stl_39" style="word-spacing:-0.0059em;">Der er i nedskrivningstesten anvendt en WACC på 5,9 % efter skat (2022: 8,6 %) – svarende til en WACC før skat på 6,9 % (2022: 10,4 %).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.5264em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0161em;">Den anvendte WACC er estimeret ud fra et risikofrit afkast og gearingen sammenlignet med gruppens business peers.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.065em;"><span class="stl_95 stl_79 stl_261" style="word-spacing:-0.0194em;">Moderselskabet har ingen immaterielle aktiver indregnet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:13.9678em;"><span class="stl_420 stl_421 stl_256" style="word-spacing:0.0137em;">Andre kapitalandele  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:15.1347em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.1531em;">Andre kapitalandele, der er aktier i unoterede virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:16.2851em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.2196em;">somheder, indregnes under langfristede aktiver til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:17.4355em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.2669em;">dagsværdi tillagt omkostninger på handelsdatoen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:18.586em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0603em;">og måles efterfølgende til dagsværdi. Udbytter ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:19.7364em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.3015em;">regnes i resultatopgørelsen, medmindre udbyttet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:20.8868em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0224em;">klart udgør genindvinding af en del af kostprisen for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:22.0372em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.0272em;">investeringen. Resterende værdireguleringer indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:23.1876em;z-index:1755;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0191em;">nes i resultatopgørelsen under finansielle poster.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:25.4875em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.0729em;">Dagsværdien opgøres til en skønnet dagsværdi op-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:26.638em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.1946em;">gjort på grundlag af aktuelle markedsdata og an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:27.7884em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.3614em;">erkendte værdiansættelsesmetoder for unoterede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:28.9388em;z-index:1912;"><span class="stl_15 stl_11 stl_263">værdipapirer.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:13.9678em;"><span class="stl_420 stl_421 stl_256" style="word-spacing:0.0137em;">Andre kapitalandele  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:15.1347em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.1531em;">Andre kapitalandele, der er aktier i unoterede virk-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:16.2851em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.2196em;">somheder, indregnes under langfristede aktiver til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:17.4355em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.2669em;">dagsværdi tillagt omkostninger på handelsdatoen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:18.586em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0603em;">og måles efterfølgende til dagsværdi. Udbytter ind-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:19.7364em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.3015em;">regnes i resultatopgørelsen, medmindre udbyttet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:20.8868em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.0224em;">klart udgør genindvinding af en del af kostprisen for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:22.0372em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.0272em;">investeringen. Resterende værdireguleringer indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:23.1876em;z-index:1755;"><span class="stl_15 stl_11 stl_165" style="word-spacing:0.0191em;">nes i resultatopgørelsen under finansielle poster.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:25.4875em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.0729em;">Dagsværdien opgøres til en skønnet dagsværdi op-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:26.638em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.1946em;">gjort på grundlag af aktuelle markedsdata og an-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:27.7884em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.3614em;">erkendte værdiansættelsesmetoder for unoterede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:28.9388em;z-index:1912;"><span class="stl_15 stl_11 stl_263">værdipapirer.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9586em;"><span class="stl_420 stl_421 stl_113">Varebeholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1256em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.009em;">Varebeholdninger måles til kostpris efter FIFO-meto-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.276em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1064em;">den. Er nettorealisationsværdien lavere end kostpri-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4264em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.0165em;">sen, nedskrives til denne lavere værdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.7263em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.2409em;">Kostpris for handelsvarer samt råvarer og hjælpe-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8767em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.3475em;">materiale omfatter anskaffelsespris med tillæg af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.0271em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.1106em;">hjemtagelsesomkostninger. Kostpris for fremstillede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1775em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.1984em;">færdigvarer samt varer under fremstilling omfatter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.328em;"><span class="stl_15 stl_11 stl_98" style="word-spacing:0.1091em;">kostpris for råvarer, hjælpematerialer, direkte løn og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4784em;z-index:567;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0155em;">indirekte produktionsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7783em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.2088em;">Nettorealisationsværdien for varebeholdninger op-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9287em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0533em;">gøres som salgssum med fradrag af færdiggørelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.0791em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0978em;">omkostninger og omkostninger, der afholdes for at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2295em;"><span class="stl_15 stl_11 stl_137" style="word-spacing:0.0747em;">effektuere salget, og fastsættes under hensyntagen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.38em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.1289em;">til omsættelighed, ukurans og udvikling i forventet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5304em;"><span class="stl_15 stl_11 stl_113">salgspris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.8303em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0059em;">Værdien af varebeholdninger er opgjort til kostpriser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9807em;z-index:924;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.0159em;">tillagt indirekte produktionsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:39.2806em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.1942em;">På høsttidspunktet overgår afgrøder fra biologiske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:40.431em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.1584em;">aktiver til varebeholdninger til dagsværdi med fra-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:41.5815em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0375em;">drag af realisationsomkostninger, der herefter udgør  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:42.7319em;"><span class="stl_15 stl_11 stl_166">kostprisen.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:15.1164em;"><span class="stl_420 stl_421 stl_456">Tilgodehavender  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:16.2833em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1342em;">Tilgodehavender måles til amortiseret kostpris. Der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:17.4337em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.0978em;">foretages nedskrivning til forventet kredittab på in-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:18.5841em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.072em;">dividuel basis, ved anvendelse af den simplificerede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:19.7345em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.0112em;">model for tilgodehavender fra salg.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:15.1246em;"><span class="stl_420 stl_421 stl_156" style="word-spacing:0.007em;">Egne aktier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:16.2915em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.3909em;">Anskaffelses- og afståelsessummer samt udbytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:17.442em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.1233em;">for egne aktier indregnes direkte i overført resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:18.5924em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.0784em;">i egenkapitalen. Kapitalnedsættelse ved annullering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:19.7428em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:-0.0062em;">af egne aktier reducerer aktiekapitalen med et beløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:20.8932em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.1252em;">svarende til kapitalandelenes nominelle værdi. Pro-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:22.0436em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.025em;">venu ved salg af egne aktier henholdsvis udstedelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:23.194em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:-0.0322em;">af aktier i FirstFarms A/S i forbindelse med udnyttelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:24.3444em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.1028em;">af warrants eller medarbejderaktier føres direkte på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:25.4949em;"><span class="stl_15 stl_11 stl_158">egenkapitalen.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:38.1219em;"><span class="stl_420 stl_421 stl_14">Udbytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:39.2889em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0925em;">Foreslået udbytte indregnes som en forpligtelse på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:40.4393em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0072em;">tidspunktet for vedtagelse på den ordinære general-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:41.5897em;z-index:2155;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.0182em;">forsamling (deklareringstidspunktet).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:9.3899em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.0852em;">Udbytte, som forventes udbetalt for året, vises som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:10.5404em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.0726em;">en særskilt post under egenkapital. Aconto udbytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:11.6908em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.2446em;">indregnes som en forpligtelse på beslutningstids-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:12.8412em;"><span class="stl_15 stl_11 stl_152">punktet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3579em;"><span class="stl_420 stl_421 stl_157">Warrantprogram  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:-0.0003em;">Værdien af serviceydelser modtaget som modydelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.2016em;">for tildelte warrants måles til dagsværdien af war-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8256em;"><span class="stl_15 stl_11 stl_456">rants.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1256em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0052em;">FirstFarms A/S har udelukkende egenkapitalafregne-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.276em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1194em;">de warrants, hvor dagsværdien måles på tildelings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4264em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.0143em;">tidspunktet og indregnes i resultatopgørelsen under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5768em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0613em;">personaleomkostninger over den periode, hvor den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.7272em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.0106em;">endelige ret til warrants optjenes (vesting-perioden).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8776em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:-0.0395em;">Modposten hertil indregnes direkte i egenkapitalen. I  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.028em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0008em;">forbindelse med første indregning af warrants, skøn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1785em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.1057em;">ner selskabet over antallet af warrants, som medar-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.3289em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0144em;">bejderne forventes at erhverve ret til.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6288em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1012em;">Efterfølgende justeres for ændringer i skønnet over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7792em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.1689em;">antallet af retserhvervede warrants, således at den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9296em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0812em;">samlede indregning er baseret på det faktiske antal  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.08em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0767em;">retserhvervede warrants. Dagsværdien af de tildelte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2305em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.2094em;">warrants estimeres ved anvendelse af en warrant-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.3809em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.2521em;">prismodel. Ved beregningen tages der hensyn til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5313em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0368em;">de betingelser og vilkår, der knytter sig til de tildelte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6817em;"><span class="stl_15 stl_11 stl_164">warrants.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3579em;"><span class="stl_420 stl_421 stl_157">Warrantprogram  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:-0.0003em;">Værdien af serviceydelser modtaget som modydelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.2016em;">for tildelte warrants måles til dagsværdien af war-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8256em;"><span class="stl_15 stl_11 stl_456">rants.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1256em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0052em;">FirstFarms A/S har udelukkende egenkapitalafregne-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.276em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1194em;">de warrants, hvor dagsværdien måles på tildelings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4264em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.0143em;">tidspunktet og indregnes i resultatopgørelsen under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5768em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0613em;">personaleomkostninger over den periode, hvor den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.7272em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.0106em;">endelige ret til warrants optjenes (vesting-perioden).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8776em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:-0.0395em;">Modposten hertil indregnes direkte i egenkapitalen. I  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.028em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0008em;">forbindelse med første indregning af warrants, skøn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1785em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.1057em;">ner selskabet over antallet af warrants, som medar-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.3289em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0144em;">bejderne forventes at erhverve ret til.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6288em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.1012em;">Efterfølgende justeres for ændringer i skønnet over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7792em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.1689em;">antallet af retserhvervede warrants, således at den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9296em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0812em;">samlede indregning er baseret på det faktiske antal  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.08em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0767em;">retserhvervede warrants. Dagsværdien af de tildelte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2305em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.2094em;">warrants estimeres ved anvendelse af en warrant-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.3809em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.2521em;">prismodel. Ved beregningen tages der hensyn til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5313em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0368em;">de betingelser og vilkår, der knytter sig til de tildelte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6817em;"><span class="stl_15 stl_11 stl_164">warrants.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:9.3441em;"><span class="stl_13 stl_08 stl_256" style="word-spacing:-0.0062em;">Hensatte forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:10.544em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:-0.0296em;">Hensatte forpligtelser indregnes, når koncernen, som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:11.6944em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.0551em;">følge af en begivenhed indtruffet før eller på balan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:12.8449em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:-0.0067em;">cedagen, har en retlig eller faktisk forpligtelse, og det  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:13.9953em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0154em;">er sandsynligt, at der må afgives økonomiske fordele  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:15.1457em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.0149em;">for at indfri forpligtelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:17.4456em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.094em;">Ved målingen af hensatte forpligtelser foretages til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:18.596em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.1853em;">bagediskontering af de omkostninger, der er nød-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:19.7464em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0174em;">vendige for at afvikle forpligtelsen, såfremt dette har  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:20.8969em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0142em;">en væsentlig effekt på målingen af forpligtelsen. Der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:22.0473em;"><span class="stl_15 stl_11 stl_84" style="word-spacing:-0.0184em;">anvendes en før-skat diskonteringsfaktor, som afspej-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:23.1977em;"><span class="stl_15 stl_11 stl_41" style="word-spacing:-0.0219em;">ler samfundets generelle renteniveau og de konkrete  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:24.3481em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.0535em;">risici, der knytter sig til forpligtelsen. Regnskabsårets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:25.4985em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.132em;">forskydning i nutidsværdier indregnes under finan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:26.6489em;"><span class="stl_15 stl_11 stl_179" style="word-spacing:0.0208em;">sielle omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:28.9489em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:-0.029em;">Hensatte forpligtelser måles til ledelsens bedste skøn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:30.0993em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.1432em;">over det beløb, hvormed forpligtelsen forventes at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:31.2497em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.0593em;">kunne indfries. Der indregnes en hensat forpligtelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:32.4001em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.0112em;">vedrørende tabsgivende kontrakter, når de forvente-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:33.5505em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.1208em;">de fordele for koncernen fra en kontrakt er mindre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:34.7009em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:-0.0011em;">end de uundgåelige omkostninger i henhold til kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:35.8514em;"><span class="stl_15 stl_11 stl_160">trakten.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:38.1513em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0583em;">Når koncernen er forpligtet til at nedtage eller bort-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:39.3017em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0927em;">skaffe et aktiv eller reetablere det sted, hvor aktivet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:40.4521em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.062em;">anvendes, indregnes en forpligtelse svarende til nu-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:41.6025em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0483em;">tidsværdien af de forventede fremtidige omkostnin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:42.7529em;z-index:3922;"><span class="stl_15 stl_11 stl_325">ger.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3249em;"><span class="stl_13 stl_08 stl_173" style="word-spacing:-0.0021em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0653em;">Konvertible obligationer udstedes med en fast kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.2164em;">verteringskurs og betragtes som sammensatte in-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8256em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:-0.0035em;">strumenter bestående af en finansiel forpligtelse, der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9761em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.1786em;">måles til amortiseret kostpris, og et egenkapitalin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1265em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.1525em;">strument i form af den indbyggede konverterings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.2769em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0159em;">ret. På udstedelsesdatoen fastsættes dagsværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4273em;"><span class="stl_15 stl_11 stl_157" style="word-spacing:-0.0206em;">den finansielle forpligtelse ved anvendelse af en mar-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5777em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.062em;">kedsrente for et tilsvarende ikke-konvertibelt gælds-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.7281em;"><span class="stl_15 stl_11 stl_163" style="word-spacing:0.0003em;">brev. Forskellen mellem provenuet ved udstedelse af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8785em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.1096em;">det konvertible gældsbrev og dagsværdien for den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.029em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0873em;">finansielle forpligtelse, svarende til den indbyggede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1794em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.1922em;">option på at konvertere forpligtelsen til egenkapi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.3298em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.131em;">tal, indregnes direkte på egenkapitalen. Værdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4802em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.0238em;">den finansielle forpligtelse indregnes som langfristet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6306em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.0026em;">gæld og måles efterfølgende til amortiseret kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.781em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:-0.0409em;">Ved forlængelse af konvertible obligationer foretages  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9315em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0457em;">der en beregning til amortiseret kostpris i forhold til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.0819em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0994em;">forlængelsen, en evt. forskel indregnes i resultatop-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2323em;"><span class="stl_15 stl_11 stl_55">gørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5322em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0426em;">Ved konvertering af konvertible obligationer indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6826em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.0166em;">nes konverteringen på egenkapitalen som en forhø-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.833em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.0041em;">jelse af kapitalen med den aftalte kurs, indregningen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9835em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.01em;">på egenkapitalen svarer til den bogførte værdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:24.2885em;"><span class="stl_13 stl_08 stl_36">Leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:25.4885em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.1004em;">Et leasingaktiv og en leasingforpligtelse indregnes i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:26.6389em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:-0.0109em;">balancen, når koncernen i henhold til en indgået lea-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:27.7893em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.1262em;">singkontrakt, vedrørende et specifikt identificerbart  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:28.9397em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:-0.0158em;">aktiv, får stillet leasingaktivet til rådighed i en leasing-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:30.0901em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0497em;">periode, og når koncernen opnår ret til stort set alle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:31.2405em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:-0.0173em;">de økonomiske fordele fra brugen af det identificere-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:32.3909em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:-0.0318em;">de aktiv og retten til at bestemme over brugen af det  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:33.5414em;z-index:2290;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.0186em;">identificerede aktiv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:35.8413em;"><span class="stl_15 stl_11 stl_41" style="word-spacing:0.1312em;">Leasingaktivet måles ved første indregning til kost-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:36.9917em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0924em;">pris, hvilket svarer til værdien af leasingforpligtelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:38.1421em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0217em;">korrigeret for forudbetalte leasingbetalinger med til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:39.2925em;"><span class="stl_15 stl_11 stl_163" style="word-spacing:0.0192em;">læg af direkte relaterede omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:41.5924em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.055em;">Efterfølgende måles aktivet til kostpris fratrukket ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:42.7429em;z-index:2580;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0163em;">kumulerede af- og nedskrivninger.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3249em;"><span class="stl_13 stl_08 stl_173" style="word-spacing:-0.0021em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0653em;">Konvertible obligationer udstedes med en fast kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_60" style="word-spacing:0.2164em;">verteringskurs og betragtes som sammensatte in-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8256em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:-0.0035em;">strumenter bestående af en finansiel forpligtelse, der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9761em;"><span class="stl_15 stl_11 stl_151" style="word-spacing:0.1786em;">måles til amortiseret kostpris, og et egenkapitalin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1265em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.1525em;">strument i form af den indbyggede konverterings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.2769em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0159em;">ret. På udstedelsesdatoen fastsættes dagsværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4273em;"><span class="stl_15 stl_11 stl_157" style="word-spacing:-0.0206em;">den finansielle forpligtelse ved anvendelse af en mar-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5777em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.062em;">kedsrente for et tilsvarende ikke-konvertibelt gælds-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.7281em;"><span class="stl_15 stl_11 stl_163" style="word-spacing:0.0003em;">brev. Forskellen mellem provenuet ved udstedelse af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8785em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.1096em;">det konvertible gældsbrev og dagsværdien for den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.029em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0873em;">finansielle forpligtelse, svarende til den indbyggede  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1794em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.1922em;">option på at konvertere forpligtelsen til egenkapi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.3298em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.131em;">tal, indregnes direkte på egenkapitalen. Værdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4802em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:0.0238em;">den finansielle forpligtelse indregnes som langfristet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6306em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.0026em;">gæld og måles efterfølgende til amortiseret kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.781em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:-0.0409em;">Ved forlængelse af konvertible obligationer foretages  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9315em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.0457em;">der en beregning til amortiseret kostpris i forhold til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.0819em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0994em;">forlængelsen, en evt. forskel indregnes i resultatop-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2323em;"><span class="stl_15 stl_11 stl_55">gørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5322em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0426em;">Ved konvertering af konvertible obligationer indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6826em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.0166em;">nes konverteringen på egenkapitalen som en forhø-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.833em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.0041em;">jelse af kapitalen med den aftalte kurs, indregningen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9835em;"><span class="stl_15 stl_11 stl_155" style="word-spacing:0.01em;">på egenkapitalen svarer til den bogførte værdi.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:24.2885em;"><span class="stl_13 stl_08 stl_36">Leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:25.4885em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.1004em;">Et leasingaktiv og en leasingforpligtelse indregnes i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:26.6389em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:-0.0109em;">balancen, når koncernen i henhold til en indgået lea-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:27.7893em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.1262em;">singkontrakt, vedrørende et specifikt identificerbart  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:28.9397em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:-0.0158em;">aktiv, får stillet leasingaktivet til rådighed i en leasing-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:30.0901em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0497em;">periode, og når koncernen opnår ret til stort set alle  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:31.2405em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:-0.0173em;">de økonomiske fordele fra brugen af det identificere-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:32.3909em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:-0.0318em;">de aktiv og retten til at bestemme over brugen af det  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:33.5414em;z-index:2290;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.0186em;">identificerede aktiv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:35.8413em;"><span class="stl_15 stl_11 stl_41" style="word-spacing:0.1312em;">Leasingaktivet måles ved første indregning til kost-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:36.9917em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0924em;">pris, hvilket svarer til værdien af leasingforpligtelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:38.1421em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0217em;">korrigeret for forudbetalte leasingbetalinger med til-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:39.2925em;"><span class="stl_15 stl_11 stl_163" style="word-spacing:0.0192em;">læg af direkte relaterede omkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:41.5924em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.055em;">Efterfølgende måles aktivet til kostpris fratrukket ak-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:42.7429em;z-index:2580;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0163em;">kumulerede af- og nedskrivninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:9.3927em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0341em;">Leasingaktivet afskrives over den korteste af leasing-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:10.5431em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.0924em;">perioden og leasingaktivets brugstid. Afskrivninger-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:11.6935em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0151em;">ne indregnes lineært i resultatopgørelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:13.9934em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1154em;">Leasingforpligtelsen måles ved første indregning til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:15.1439em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0983em;">nutidsværdien af de fremtidige leasingydelser tilba-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:16.2943em;"><span class="stl_15 stl_11 stl_212" style="word-spacing:0.0213em;">gediskonteret med en alternativ lånerente.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:18.5942em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0331em;">Følgende leasingbetalinger indregnes som en del af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:19.7446em;"><span class="stl_15 stl_11 stl_51">leasingforpligtelsen:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:20.895em;"><span class="stl_15 stl_11 stl_154" style="word-spacing:0.0358em;">• Faste betalinger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:22.0454em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0426em;">• Variable betalinger, som ændrer sig i takt med æn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.6143em;top:23.1959em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.1349em;">dringer i et indeks eller en rente, baseret på gæl-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.6143em;top:24.3463em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0145em;">dende indeks eller rente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:25.4967em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.0202em;">• Skyldige betalinger under restgældgaranti  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:26.6471em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0409em;">• Udnyttelsesprisen</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.533em;top:26.6471em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1793em;">for købsoptioner, som ledelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.6143em;top:27.7975em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.009em;">med høj sandsynlighed forventer at udnytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:28.9479em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.043em;">• Betalinger</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.864em;top:28.9479em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.4097em;">omfattet af forlængelsesoption, som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.6143em;top:30.0984em;"><span class="stl_15 stl_11 stl_175" style="word-spacing:0.0092em;">koncernen med høj sandsynlighed forventer at ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.6143em;top:31.2488em;"><span class="stl_15 stl_11 stl_237">nytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:32.3992em;"><span class="stl_15 stl_11 stl_237" style="word-spacing:0.025em;">• Bod</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.420em;top:32.3992em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.1987em;">relateret til en opsigelsesoption, medmindre  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.6143em;top:33.5496em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:-0.0159em;">koncernen med høj sandsynlighed ikke forventer at  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.6143em;top:34.7em;"><span class="stl_15 stl_11 stl_652" style="word-spacing:0.0077em;">udnytte optionen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:36.9999em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.3282em;">Leasingforpligtelsen måles til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:38.1504em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1463em;">under den effektive rentes metode. Leasingforplig-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:39.3008em;"><span class="stl_15 stl_11 stl_66" style="word-spacing:0.0624em;">telsen genberegnes, hvis koncernen ændrer sin vur-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:40.4512em;"><span class="stl_15 stl_11 stl_29" style="word-spacing:-0.0121em;">dering af, om en forlængelses- eller opsigelsesoption  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1422em;top:41.6016em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.0091em;">med rimelig sandsynlighed forventes udnyttet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3744em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.1356em;">Koncernen præsenterer leasingaktivet under de re-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.0816em;">spektive typer af aktiver og leasingforpligtelsen un-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.0155em;">der gæld til kreditinstitutter (leasinggæld).  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.2339em;"><span class="stl_13 stl_08 stl_23" style="word-spacing:-0.0037em;">Finansielle forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.4338em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1797em;">Gæld til kreditinstitutter mv. indregnes ved lånop-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:41.5842em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.1946em;">tagelse til det modtagne provenu efter fradrag af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:42.7346em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.1957em;">afholdte transaktionsomkostninger. I efterfølgende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.3845em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.0649em;">perioder måles de finansielle forpligtelser til amorti-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:10.5349em;"><span class="stl_15 stl_11 stl_163" style="word-spacing:0.0002em;">seret kostpris ved anvendelse af ”den effektive rentes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:11.6853em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.0451em;">metode”, således at forskellen mellem provenuet og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:12.8357em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.059em;">den nominelle værdi indregnes i resultatopgørelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:13.9861em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0157em;">under finansielle omkostninger over låneperioden.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:16.286em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:0.0349em;">I finansielle forpligtelser indregnes tillige den kapita-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:17.4365em;z-index:1715;"><span class="stl_15 stl_11 stl_51" style="word-spacing:0.1535em;">liserede restleasingforpligtelse på leasingkontrakter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:18.5869em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0856em;">Der indgår endvidere værdien af sikringsinstrumen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:19.7373em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.1231em;">ter til sikring af koncernens fremtidige renteforplig-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:20.8877em;"><span class="stl_15 stl_11 stl_51" style="word-spacing:0.0333em;">telser. Øvrige forpligtelser måles til nettorealisations-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4338em;top:22.0381em;"><span class="stl_15 stl_11 stl_41">værdi.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:12.7825em;"><span class="stl_13 stl_08 stl_64">Pengestrømsopgørelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:13.9825em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.348em;">Pengestrømsopgørelsen viser pengestrømme for-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:15.1329em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0808em;">delt på drifts-, investerings- og finansieringsaktivitet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:16.2833em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.0404em;">for året, årets forskydning i likvider samt likvider ved  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:17.4337em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.1616em;">årets begyndelse og slutning. Likviditetsvirkningen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:18.5841em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.0536em;">af køb og salg af selskaber vises separat under pen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:19.7345em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0125em;">gestrømme fra investeringsaktivitet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:22.0345em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:0.2991em;">I pengestrømsopgørelsen indregnes pengestrøm-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:23.1849em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0189em;">me vedrørende købte selskaber fra overtagelsestids-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:24.3353em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.1266em;">punktet, og pengestrømme vedrørende solgte sel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:25.4857em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.013em;">skaber indregnes frem til salgstidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:27.7691em;"><span class="stl_420 stl_421 stl_285" style="word-spacing:0.0127em;">Pengestrøm fra dritsaktivitet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:28.936em;"><span class="stl_15 stl_11 stl_160" style="word-spacing:0.1136em;">Pengestrømme fra driftsaktivitet opgøres efter den  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:30.0865em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.0967em;">indirekte metode som resultat før skat reguleret for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:31.2369em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.3055em;">ikke kontante driftsposter, ændring i driftskapital,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:32.3873em;"><span class="stl_15 stl_11 stl_68" style="word-spacing:0.2838em;">modtagne og betalte renter, modtagne udbytter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:33.5377em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0133em;">samt betalt selskabsskat.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:35.8211em;"><span class="stl_420 stl_421 stl_87" style="word-spacing:0.0155em;">Pengestrøm fra investeringsaktivitet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:36.988em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:-0.0004em;">Pengestrømme fra investeringsaktivitet omfatter be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:38.1385em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.0445em;">taling i forbindelse med køb og salg af selskaber og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:39.2889em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0358em;">aktiviteter, køb og salg af immaterielle, materielle og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:40.4393em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.0018em;">andre langfristede aktiver samt køb og salg af værdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:41.5897em;z-index:2183;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.017em;">papirer, der ikke medregnes som likvider.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:9.3734em;"><span class="stl_420 stl_421 stl_71" style="word-spacing:0.0144em;">Pengestrøm fra finansieringsaktivitet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:10.5404em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.4604em;">Pengestrømme fra finansieringsaktivitet omfatter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:11.6908em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.0706em;">ændringer i størrelse eller sammensætning af aktie-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:12.8412em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.262em;">kapital og omkostninger forbundet hermed samt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:13.9916em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.044em;">optagelse af lån, afdrag på rentebærende gæld, køb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:15.142em;"><span class="stl_15 stl_11 stl_652" style="word-spacing:0.1448em;">og salg af egne aktier samt betaling af udbytte til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:16.2924em;"><span class="stl_15 stl_11 stl_163">aktionærer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:18.5759em;"><span class="stl_420 stl_421 stl_67">Likvider  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:19.7428em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.0161em;">Likvider omfatter likvide beholdninger. Pengestrøm-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:20.8932em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.0146em;">me i andre valutaer end den funktionelle valuta om-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:22.0436em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.1303em;">regnes med gennemsnitlige valutakurser, medmin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:23.194em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.1577em;">dre disse afviger væsentligt fra transaktionsdagens  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:24.3444em;z-index:2694;"><span class="stl_15 stl_11 stl_57">kurser.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:18.5759em;"><span class="stl_420 stl_421 stl_67">Likvider  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:19.7428em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.0161em;">Likvider omfatter likvide beholdninger. Pengestrøm-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:20.8932em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.0146em;">me i andre valutaer end den funktionelle valuta om-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:22.0436em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.1303em;">regnes med gennemsnitlige valutakurser, medmin-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:23.194em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:0.1577em;">dre disse afviger væsentligt fra transaktionsdagens  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:24.3444em;z-index:2694;"><span class="stl_15 stl_11 stl_57">kurser.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8272em;"><span class="stl_13 stl_08 stl_55">Dagsværdimåling  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.0271em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.1873em;">FirstFarms anvender dagsværdibegrebet til indreg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1775em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.042em;">ning af biologiske aktiver samt til indregning af vær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.328em;"><span class="stl_15 stl_11 stl_284" style="word-spacing:0.0228em;">dien af finansielle instrumenter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6279em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.047em;">Dagsværdien defineres som den pris, der kan opnås  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.7783em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0164em;">ved at sælge et aktiv eller skal betales for at overdra-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9287em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.1161em;">ge en forpligtelse i en almindelig transaktion på et  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.0791em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.1954em;">marked med uafhængige parter. Dagsværdiansæt-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2295em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.0116em;">telse tager udgangspunkt i et primært marked.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.5295em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:-0.0254em;">Der er tre niveauer i dagsværdihierarkiet til opgørelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6799em;"><span class="stl_15 stl_11 stl_174" style="word-spacing:0.021em;">af værdien:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.8303em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:-0.0317em;">1. Opgørelse ud fra dagsværdi i et tilsvarende marked  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.1965em;top:36.9807em;"><span class="stl_15 stl_11 stl_53" style="word-spacing:0.0409em;">for identiske aktiver og forpligtelser som FirstFarms  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.1965em;top:38.1311em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.0158em;">har adgang til på balancedagen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.431em;"><span class="stl_15 stl_11 stl_370">2</span><span class="stl_15 stl_11 stl_816">.</span><span class="stl_15 stl_11 stl_222">O</span><span class="stl_15 stl_11 stl_68" style="word-spacing:0.131em;">pgørelse efter anerkendte værdiansættelsesme-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.1965em;top:41.5815em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.1298em;">toder på baggrund af observerbare markedsinfor-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.1965em;top:42.7319em;"><span class="stl_15 stl_11 stl_115">mationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4328em;top:9.3817em;"><span class="stl_15 stl_11 stl_370">3</span><span class="stl_15 stl_11 stl_816">.</span><span class="stl_15 stl_11 stl_222">O</span><span class="stl_15 stl_11 stl_285" style="word-spacing:-0.0188em;">pgørelse ud fra anerkendte værdiansættelsesme-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.9049em;top:10.5321em;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0102em;">toder og rimelige skøn.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:26.6279em;"><span class="stl_420 stl_421 stl_285">Segmentoplysninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:27.7948em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.0988em;">Der gives oplysninger på forretningssegmenter, der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:28.9452em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1114em;">er koncernens segmenteringsformat, som også ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:30.0956em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.2179em;">gør de geografiske markeder. Segmenterne følger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:31.246em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.1484em;">koncernens risici samt den ledelsesmæssige og in-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:32.3964em;"><span class="stl_15 stl_11 stl_259" style="word-spacing:0.0094em;">terne økonomistyring.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:34.6964em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:-0.0394em;">Segmentoplysningerne er udarbejdet i overensstem-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:35.8468em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0157em;">melse med koncernens anvendte regnskabspraksis.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:38.1467em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.4015em;">Segmentindtægter og -omkostninger, samt seg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:39.2971em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0218em;">mentaktiver og -forpligtelser omfatter de poster, der  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:40.4475em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.1449em;">direkte kan henføres til det enkelte segment på et  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1413em;top:41.5979em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.1097em;">pålideligt grundlag. Ikke-allokerede poster omfatter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1412em;top:42.7484em;"><span class="stl_15 stl_11 stl_159" style="word-spacing:0.133em;">primært aktiver og forpligtelser samt indtægter og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3744em;"><span class="stl_15 stl_11 stl_23" style="word-spacing:0.13em;">omkostninger vedrørende koncernens administrati-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.5248em;"><span class="stl_15 stl_11 stl_45" style="word-spacing:0.1716em;">ve funktioner, finansieringsforhold, indkomstskatter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;z-index:103;"><span class="stl_15 stl_11 stl_333">mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9751em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.1394em;">Langfristede aktiver i segmentet omfatter de lang-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1256em;"><span class="stl_15 stl_11 stl_105" style="word-spacing:0.0987em;">fristede aktiver, som anvendes direkte i segmentets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.276em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.0151em;">drift, herunder immaterielle og materielle aktiver.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5759em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:-0.0147em;">Segmentforpligtelser omfatter forpligtelser, der er af-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.7263em;"><span class="stl_15 stl_11 stl_102" style="word-spacing:-0.0238em;">ledt af segmentets drift, herunder bankgæld, gæld til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8767em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0106em;">moderselskab, leverandører af varer og tjenesteydel-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.0271em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0146em;">ser samt anden gæld.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3249em;"><span class="stl_13 stl_08 stl_74" style="word-spacing:-0.0073em;">2. REGNSKABSMÆSSIGE SKØN OG  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.4753em;"><span class="stl_13 stl_08 stl_176">VURDERINGER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6752em;"><span class="stl_15 stl_11 stl_36" style="word-spacing:0.1316em;">Opgørelsen af den regnskabsmæssige værdi af vis-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8256em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.1404em;">se aktiver og forpligtelser kræver vurderinger, skøn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.9761em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0212em;">og forudsætninger om fremtidige begivenheder. De  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.1265em;"><span class="stl_15 stl_11 stl_24" style="word-spacing:-0.0101em;">foretagne skøn og forudsætninger er bl.a. baseret på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.2769em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0524em;">historiske erfaringer og andre faktorer, som ledelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4273em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.1624em;">vurderer forsvarlige efter omstændighederne, men  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5777em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0647em;">som i sagens natur er usikre. Forudsætningerne kan  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.7281em;"><span class="stl_15 stl_11 stl_162" style="word-spacing:0.1605em;">ændres, og uventede begivenheder eller omstæn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8785em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.1357em;">digheder kan opstå. Som følge af de risici og usik-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.029em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.111em;">kerheder, som koncernen er underlagt, kan faktiske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.1794em;"><span class="stl_15 stl_11 stl_213" style="word-spacing:0.1494em;">udfald afvige fra de foretagne skøn. Det kan være  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.3298em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.1239em;">nødvendigt at ændre tidligere foretagne skøn som  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4802em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.1162em;">følge af ændringer i de forhold, der lå til grund for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.6306em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.1142em;">disse skøn, på grund af ny viden eller som følge af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.781em;"><span class="stl_15 stl_11 stl_259" style="word-spacing:0.0094em;">efterfølgende begivenheder.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.081em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.0994em;">Skøn, der er særligt væsentlige for regnskabsaflæg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2314em;"><span class="stl_15 stl_11 stl_32" style="word-spacing:0.2567em;">gelsen for FirstFarms foretages ved indregning af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.3818em;z-index:918;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.0152em;">goodwill og indregning af biologiske aktiver.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6835em;"><span class="stl_580 stl_131 stl_98" style="word-spacing:0.0211em;">Måling af biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.8321em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.2184em;">De biologiske aktiver, besætninger, opdræt og af-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9825em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.0703em;">grøder, måles løbende til dagsværdi med fradrag af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.133em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.1296em;">realisationsomkostninger. Den samlede værdi af de  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.2834em;"><span class="stl_15 stl_11 stl_362" style="word-spacing:0.1604em;">biologiske aktiver udgjorde 158,6 mDKK pr. 31. de-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:40.4338em;"><span class="stl_15 stl_11 stl_476" style="word-spacing:0.0337em;">cember 2023 (2022: 132,3 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.3835em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0137em;">Der eksisterer ikke fuldt sammenlignelige markeder i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:10.534em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0016em;">Slovakiet for køer med den ydeevne, som FirstFarms’  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:11.6844em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:-0.02em;">køer har. Ledelsen har på den baggrund valgt at vær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:12.8348em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0952em;">diansætte køerne med udgangspunkt i priserne på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:13.9852em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.053em;">det europæiske marked, jf. også note 5. Der indhen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:15.1356em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0975em;">tes oplysninger fra markedsdeltagere i Danmark for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:16.286em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.0136em;">at få et udgangspunkt for vurderingerne.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:18.586em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0269em;">Værdiansættelsen af grise foretages ud fra den tyske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:19.7364em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0511em;">notering for grise. Dagsværdien af besætningen be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:20.8868em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0884em;">regnes ud fra gennemsnitsvægt mv. i de forskellige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:22.0372em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.2882em;">kategorier i handelsbesætningen. Dagsværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:23.1876em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.0949em;">søerne beregnes ligeledes ud fra indkøbspris/frem-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:24.338em;z-index:1815;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0161em;">stillingspris, udskiftning i besætning mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:26.6398em;"><span class="stl_580 stl_131 stl_43" style="word-spacing:0.0214em;">Nedskrivningstest for goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:27.7884em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.0037em;">Ved en nedskrivningstest af immaterielle aktiver, her-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:28.9388em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.1307em;">under goodwill, foretages der skøn over, hvorledes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:30.0892em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0097em;">de dele af virksomheden som goodwill er knyttet til,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:31.2396em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0506em;">vil være i stand til at generere tilstrækkelige positive  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:32.39em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0752em;">pengestrømme i fremtiden til at understørre værdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:33.5404em;z-index:2146;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0101em;">en af goodwill og øvrige nettoaktiver.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:35.8404em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.0221em;">Som følge af forretningens karakter skal der skønnes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:36.9908em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:-0.0117em;">over forventede pengestrømme mange år ud i frem-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:38.1412em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.0181em;">tiden, hvilket fører til en vis usikkerhed.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:9.3909em;"><span class="stl_15 stl_11 stl_51" style="word-spacing:0.0412em;">Usikkerheden er afspejlet i den valgte diskonterings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:10.5413em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1235em;">faktor. De væsentligste forudsætninger for den ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:11.6917em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.0186em;">førte nedskrivningstest fremgår af note 15.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:13.9421em;"><span class="stl_13 stl_08 stl_36" style="word-spacing:-0.0029em;">Væsentlige regnskabsmæssige vurderinger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:15.142em;"><span class="stl_15 stl_11 stl_41" style="word-spacing:0.2682em;">Som led i anvendelsen af koncernens regnskabs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:16.2924em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.6828em;">praksis foretager ledelsen vurderinger, udover  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:17.4429em;"><span class="stl_15 stl_11 stl_115" style="word-spacing:0.0654em;">skønsmæssige vurderinger, som kan have væsentlig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:18.5933em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:0.1244em;">indvirkning på de i koncernregnskabet og årsregn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:19.7437em;"><span class="stl_15 stl_11 stl_158" style="word-spacing:0.0096em;">skabet indregnede beløb.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:22.0454em;"><span class="stl_580 stl_131 stl_174">Leasingperiode  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:23.194em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.2597em;">Leasingperioden indeholder leasingaftalens uopsi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:24.3444em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.1232em;">gelige periode samt perioder som koncernen med  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:25.4949em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0143em;">rimelig sandsynlighed forventer at forlænge.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:27.7948em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0019em;">En andel af koncernens leasingaftaler af jord er årlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:28.9452em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.0006em;">aftaler som løbende forlænges. Koncernen foretager  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:30.0956em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0585em;">ved første indregning af leasingaktivet en vurdering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:31.246em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.1629em;">af, om leasingaftalerne med rimelig sandsynlighed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:32.3964em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0943em;">bliver forlænget. Koncernen revurderer dette skøn i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:33.5469em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0129em;">tilfælde af væsentlige begivenheder eller væsentlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:34.6973em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.0633em;">ændringer i omstændigheder, som er indenfor kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:35.8477em;"><span class="stl_15 stl_11 stl_177" style="word-spacing:0.0206em;">cernens kontrol.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:22.0454em;"><span class="stl_580 stl_131 stl_174">Leasingperiode  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:23.194em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.2597em;">Leasingperioden indeholder leasingaftalens uopsi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:24.3444em;"><span class="stl_15 stl_11 stl_172" style="word-spacing:0.1232em;">gelige periode samt perioder som koncernen med  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:25.4949em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.0143em;">rimelig sandsynlighed forventer at forlænge.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:27.7948em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0019em;">En andel af koncernens leasingaftaler af jord er årlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:28.9452em;"><span class="stl_15 stl_11 stl_360" style="word-spacing:0.0006em;">aftaler som løbende forlænges. Koncernen foretager  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:30.0956em;"><span class="stl_15 stl_11 stl_64" style="word-spacing:0.0585em;">ved første indregning af leasingaktivet en vurdering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:31.246em;"><span class="stl_15 stl_11 stl_161" style="word-spacing:0.1629em;">af, om leasingaftalerne med rimelig sandsynlighed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:32.3964em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0943em;">bliver forlænget. Koncernen revurderer dette skøn i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:33.5469em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0129em;">tilfælde af væsentlige begivenheder eller væsentlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:34.6973em;"><span class="stl_15 stl_11 stl_117" style="word-spacing:0.0633em;">ændringer i omstændigheder, som er indenfor kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:35.8477em;"><span class="stl_15 stl_11 stl_177" style="word-spacing:0.0206em;">cernens kontrol.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.6024em;top:7.3571em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:-0.0214em;">Aktiver under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1262em;"><span class="stl_619 stl_08 stl_213" style="word-spacing:-0.0136em;">16.MATERIELLE AKTIVER-KONCERN 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.6579em;top:8.1258em;"><span class="stl_619 stl_08 stl_85" style="word-spacing:0.6255em;">Produkti- Andre</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.987em;top:8.1258em;"><span class="stl_619 stl_08 stl_270">og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.739em;top:8.1258em;"><span class="stl_619 stl_08 stl_424" style="word-spacing:1.0058em;">anlæg, opførelse</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.5337em;top:8.8953em;"><span class="stl_619 stl_08 stl_568" style="word-spacing:-0.0215em;">onsanlæg og</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.351em;top:8.8953em;"><span class="stl_619 stl_08 stl_21">driftsmateriel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1584em;top:8.8961em;"><span class="stl_619 stl_08 stl_46">forud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0157em;top:9.6648em;"><span class="stl_619 stl_08 stl_220">Jord  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.1679em;top:9.6648em;"><span class="stl_619 stl_08 stl_135">Bygninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.7419em;top:9.6648em;"><span class="stl_619 stl_08 stl_353">maskiner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.2082em;top:9.6648em;"><span class="stl_619 stl_08 stl_34" style="word-spacing:-0.013em;">og inventar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.7372em;top:9.6656em;"><span class="stl_619 stl_08 stl_424">betalinger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2364em;top:9.6656em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.7444em;"><span class="stl_95 stl_79 stl_256" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3411em;top:10.7444em;"><span class="stl_95 stl_79 stl_291">491.290  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4831em;top:10.7444em;"><span class="stl_95 stl_79 stl_608">344.301  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7238em;top:10.7444em;"><span class="stl_95 stl_79 stl_57">260.247  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2678em;top:10.7444em;"><span class="stl_95 stl_79 stl_245">18.038  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1604em;top:10.7444em;"><span class="stl_95 stl_79 stl_382">142.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.8198em;top:10.7444em;"><span class="stl_95 stl_79 stl_29">1.256.581  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:11.717em;"><span class="stl_95 stl_79 stl_596" style="word-spacing:-0.0233em;">Tilgang ved køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:11.717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:11.717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5638em;top:11.717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:11.717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:11.717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1537em;top:11.717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.6897em;"><span class="stl_95 stl_79 stl_262">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8391em;top:12.6897em;"><span class="stl_95 stl_79 stl_859">17.149  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8971em;top:12.6897em;"><span class="stl_95 stl_79 stl_569">51.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0484em;top:12.6897em;"><span class="stl_95 stl_79 stl_105">63.487  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6738em;top:12.6897em;"><span class="stl_95 stl_79 stl_756">5.011  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4744em;top:12.6897em;"><span class="stl_95 stl_79 stl_300">49.535  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4044em;top:12.6897em;"><span class="stl_95 stl_79 stl_562">187.077  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.679em;"><span class="stl_95 stl_79 stl_538" style="word-spacing:-0.0228em;">Overførsel mellem kategorier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4864em;top:13.679em;"><span class="stl_95 stl_79 stl_174">823  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5278em;top:13.679em;"><span class="stl_95 stl_79 stl_370">148.709  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1784em;top:13.679em;"><span class="stl_95 stl_79 stl_155">-2.666  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4044em;top:13.679em;"><span class="stl_95 stl_79 stl_200">-1.840  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.9911em;top:13.679em;"><span class="stl_95 stl_79 stl_845">-145.026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1544em;top:13.679em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:14.6857em;"><span class="stl_95 stl_79 stl_213">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6244em;top:14.6857em;"><span class="stl_95 stl_79 stl_675">-</span><span class="stl_95 stl_79 stl_446">6</span><span class="stl_95 stl_79 stl_446">1  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0018em;top:14.6857em;"><span class="stl_95 stl_79 stl_43">-5.357  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1798em;top:14.6857em;"><span class="stl_95 stl_79 stl_102">-8.938  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.9071em;top:14.6857em;"><span class="stl_95 stl_79 stl_777">-269  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9584em;top:14.6857em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4998em;top:14.6857em;"><span class="stl_95 stl_79 stl_76">-14.625  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:15.675em;"><span class="stl_95 stl_79 stl_341">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4124em;top:15.675em;"><span class="stl_95 stl_79 stl_861">-115  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1878em;top:15.675em;"><span class="stl_95 stl_79 stl_176">1.640  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8791em;top:15.675em;"><span class="stl_95 stl_79 stl_49">887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1618em;top:15.675em;"><span class="stl_95 stl_79 stl_862">211  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7838em;top:15.675em;"><span class="stl_95 stl_79 stl_68">6.788  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0931em;top:15.675em;"><span class="stl_95 stl_79 stl_860">9.411  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:16.623em;"><span class="stl_232 stl_08 stl_91" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0791em;top:16.623em;"><span class="stl_232 stl_08 stl_120">509.086  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3971em;top:16.623em;"><span class="stl_232 stl_08 stl_526">541.188  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6017em;top:16.623em;"><span class="stl_232 stl_08 stl_405">313.017  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1991em;top:16.623em;"><span class="stl_232 stl_08 stl_804">21.151  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2338em;top:16.623em;"><span class="stl_232 stl_08 stl_367">54.002  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.4951em;top:16.623em;"><span class="stl_232 stl_08 stl_253">1.438.444  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:18.5924em;"><span class="stl_95 stl_79 stl_34" style="word-spacing:-0.0129em;">Af- og nedskrivninger 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4757em;top:18.5924em;"><span class="stl_95 stl_79 stl_250">-25.784  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4364em;top:18.5924em;"><span class="stl_95 stl_79 stl_831">-131.567  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5697em;top:18.5924em;"><span class="stl_95 stl_79 stl_561">-134.777  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4857em;top:18.5924em;"><span class="stl_95 stl_79 stl_481" style="word-spacing:-0.074em;">- 6.115  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9584em;top:18.5924em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1131em;top:18.5924em;"><span class="stl_95 stl_79 stl_206">-298.243  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:19.565em;"><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0207em;">Afgang ved salg af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3678em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5644em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7611em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9577em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1544em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:20.5377em;"><span class="stl_95 stl_79 stl_120">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7577em;top:20.5377em;"><span class="stl_95 stl_79 stl_651">-8.856  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7497em;top:20.5377em;"><span class="stl_95 stl_79 stl_771">-16.751  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8644em;top:20.5377em;"><span class="stl_95 stl_79 stl_251">-23.350  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4657em;top:20.5377em;"><span class="stl_95 stl_79 stl_807">-2.190  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9584em;top:20.5377em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5824em;top:20.5377em;"><span class="stl_95 stl_79 stl_753">-51.147  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:21.5104em;"><span class="stl_95 stl_79 stl_213">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:21.5104em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2057em;top:21.5104em;"><span class="stl_95 stl_79 stl_212">5.357  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4131em;top:21.5104em;"><span class="stl_95 stl_79 stl_291">6.071  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1624em;top:21.5104em;"><span class="stl_95 stl_79 stl_862">211  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9584em;top:21.5104em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7377em;top:21.5104em;"><span class="stl_95 stl_79 stl_863">11.639  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:22.483em;"><span class="stl_95 stl_79 stl_341">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:22.483em;"><span class="stl_95 stl_79 stl_22">3</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.5091em;top:22.483em;"><span class="stl_95 stl_79 stl_563">-295  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0084em;top:22.483em;"><span class="stl_95 stl_79 stl_27">-87  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.2091em;top:22.483em;"><span class="stl_95 stl_79 stl_123">-54  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9584em;top:22.483em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2584em;top:22.483em;"><span class="stl_95 stl_79 stl_74">-433  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:23.431em;"><span class="stl_232 stl_08 stl_568" style="word-spacing:-0.0216em;">Af- og nedskrivninger 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2577em;top:23.431em;"><span class="stl_232 stl_08 stl_116">-34.637  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.1271em;top:23.431em;"><span class="stl_232 stl_08 stl_289">-143.256  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4097em;top:23.431em;"><span class="stl_232 stl_08 stl_864">-152.143  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2504em;top:23.431em;"><span class="stl_232 stl_08 stl_335">-8.148  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9291em;top:23.431em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.9237em;top:23.431em;"><span class="stl_232 stl_08 stl_210">-338.184  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:24.4037em;"><span class="stl_232 stl_08 stl_339" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1084em;top:24.4037em;"><span class="stl_232 stl_08 stl_77">474.449  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3691em;top:24.4037em;"><span class="stl_232 stl_08 stl_402">397.932  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5284em;top:24.4037em;"><span class="stl_232 stl_08 stl_408">160.874  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0777em;top:24.4037em;"><span class="stl_232 stl_08 stl_157">13.003  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2317em;top:24.4037em;"><span class="stl_232 stl_08 stl_367">54.002  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.5724em;top:24.4037em;"><span class="stl_232 stl_08 stl_584">1.100.260  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:26.373em;"><span class="stl_95 stl_79 stl_608" style="word-spacing:-0.0176em;">Aktiverede renter i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1764em;top:26.373em;"><span class="stl_95 stl_79 stl_67">8.858  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9551em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9631em;top:26.373em;"><span class="stl_95 stl_79 stl_67">8.858  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:27.3457em;"><span class="stl_95 stl_79 stl_341">Kapitaliseringsrente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6291em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.5084em;top:27.3457em;"><span class="stl_95 stl_79 stl_72">10%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0231em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.2197em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.4164em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2957em;top:27.3457em;"><span class="stl_95 stl_79 stl_72">10%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:29.2657em;"><span class="stl_232 stl_08 stl_373" style="word-spacing:-0.0287em;">- heraf leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4677em;top:29.2657em;"><span class="stl_232 stl_08 stl_155">49.989  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3364em;top:29.2657em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8531em;top:29.2657em;"><span class="stl_232 stl_08 stl_341">28.627  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7304em;top:29.2657em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9271em;top:29.2657em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4951em;top:29.2657em;"><span class="stl_232 stl_08 stl_88">78.616  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:30.263em;"><span class="stl_95 stl_79 stl_271" style="word-spacing:-0.0151em;">Afskrives over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.2324em;top:30.263em;"><span class="stl_95 stl_79 stl_22">*</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4737em;top:30.263em;"><span class="stl_95 stl_79 stl_574" style="word-spacing:0.0132em;">15-30 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0297em;top:30.263em;"><span class="stl_95 stl_79 stl_247" style="word-spacing:0.029em;">5-10 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5431em;top:30.263em;"><span class="stl_95 stl_79 stl_294" style="word-spacing:0.0133em;">3-7 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0917em;top:30.263em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2884em;top:30.263em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:31.211em;"><span class="stl_232 stl_08 stl_734" style="word-spacing:-0.0296em;">- afskrivning på leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9784em;top:31.211em;"><span class="stl_232 stl_08 stl_865">7.181  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3357em;top:31.211em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2151em;top:31.211em;"><span class="stl_232 stl_08 stl_253">9.860  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7291em;top:31.211em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9257em;top:31.211em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5584em;top:31.211em;"><span class="stl_232 stl_08 stl_333">17.041  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:32.2084em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.0119em;">*) Leasingaktiver under jord afskrives over leasingperioden, denne udgør fra 3-15 år.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:33.747em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0173em;">For bankgælden i Slovakiet, Rumænien, Tjekkiet og Ungarn på 428,2 mDKK er der stillet sikkerhed i anlægsaktiver. Endvidere er der stillet sikkerhed i tilskud i Slovakiet og Ungarn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:35.2857em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0161em;">Der henvises til note 23 for oplysning om leasingforpligtelsen vedr. leasede aktiver. Der er indgået aftale om køb af materielle anlægsaktiver på i alt 10,0 mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.7205em;top:7.3571em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:-0.0214em;">Aktiver under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1262em;"><span class="stl_619 stl_08 stl_111" style="word-spacing:-0.0134em;">16.MATERIELLE AKTIVER-KONCERN 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.776em;top:8.1258em;"><span class="stl_619 stl_08 stl_85" style="word-spacing:0.6255em;">Produkti- Andre</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.105em;top:8.1258em;"><span class="stl_619 stl_08 stl_270">og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.857em;top:8.1258em;"><span class="stl_619 stl_08 stl_424" style="word-spacing:1.0058em;">anlæg, opførelse</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.6518em;top:8.8953em;"><span class="stl_619 stl_08 stl_568" style="word-spacing:-0.0215em;">onsanlæg og</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.469em;top:8.8953em;"><span class="stl_619 stl_08 stl_21">driftsmateriel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2765em;top:8.8961em;"><span class="stl_619 stl_08 stl_46">forud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.1338em;top:9.6648em;"><span class="stl_619 stl_08 stl_220">Jord  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.286em;top:9.6648em;"><span class="stl_619 stl_08 stl_135">Bygninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.86em;top:9.6648em;"><span class="stl_619 stl_08 stl_353">maskiner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.3263em;top:9.6648em;"><span class="stl_619 stl_08 stl_34" style="word-spacing:-0.013em;">og inventar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.8553em;top:9.6656em;"><span class="stl_619 stl_08 stl_424">betalinger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3545em;top:9.6656em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.7444em;"><span class="stl_95 stl_79 stl_256" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3997em;top:10.7444em;"><span class="stl_95 stl_79 stl_222">454.604  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6751em;top:10.7444em;"><span class="stl_95 stl_79 stl_72">318.538  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8157em;top:10.7444em;"><span class="stl_95 stl_79 stl_60">206.333  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3897em;top:10.7444em;"><span class="stl_95 stl_79 stl_335">10.734  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6144em;top:10.7444em;"><span class="stl_95 stl_79 stl_434">37.488  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.0477em;top:10.7444em;"><span class="stl_95 stl_79 stl_451">1.027.697  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:11.717em;"><span class="stl_95 stl_79 stl_596" style="word-spacing:-0.0233em;">Tilgang ved køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0737em;top:11.717em;"><span class="stl_95 stl_79 stl_351">8.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0304em;top:11.717em;"><span class="stl_95 stl_79 stl_577">10.781  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5044em;top:11.717em;"><span class="stl_95 stl_79 stl_123">8.799  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.7404em;top:11.717em;"><span class="stl_95 stl_79 stl_72">3.970  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.8404em;top:11.717em;"><span class="stl_95 stl_79 stl_866">31.551  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.6897em;"><span class="stl_95 stl_79 stl_262">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8244em;top:12.6897em;"><span class="stl_95 stl_79 stl_144">28.761  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0624em;top:12.6897em;"><span class="stl_95 stl_79 stl_50" style="word-spacing:-0.099em;">17. 365  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4584em;top:12.6897em;"><span class="stl_95 stl_79 stl_129">8.444  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6997em;top:12.6897em;"><span class="stl_95 stl_79 stl_158">3.909  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3124em;top:12.6897em;"><span class="stl_95 stl_79 stl_867">154.919  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4651em;top:12.6897em;"><span class="stl_95 stl_79 stl_290">213.399  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.679em;"><span class="stl_95 stl_79 stl_538" style="word-spacing:-0.0228em;">Overførsel mellem kategorier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0671em;top:13.679em;"><span class="stl_95 stl_79 stl_136">2.644  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4851em;top:13.679em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2157em;top:13.679em;"><span class="stl_95 stl_79 stl_426">41.398  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8791em;top:13.679em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3057em;top:13.679em;"><span class="stl_95 stl_79 stl_320">-44.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2724em;top:13.679em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.6857em;"><span class="stl_95 stl_79 stl_213">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9464em;top:14.6857em;"><span class="stl_95 stl_79 stl_308">-2.655  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6724em;top:14.6857em;"><span class="stl_95 stl_79 stl_533">-193  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3151em;top:14.6857em;"><span class="stl_95 stl_79 stl_212">-3.835  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.9537em;top:14.6857em;"><span class="stl_95 stl_79 stl_221">-603  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7664em;top:14.6857em;"><span class="stl_95 stl_79 stl_391">-1.878  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9537em;top:14.6857em;"><span class="stl_95 stl_79 stl_747">-9.164  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:15.675em;"><span class="stl_95 stl_79 stl_341">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6931em;top:15.675em;"><span class="stl_95 stl_79 stl_868">-64  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1897em;top:15.675em;"><span class="stl_95 stl_79 stl_807">-2.190  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.7831em;top:15.675em;"><span class="stl_95 stl_79 stl_155">-893  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.5497em;top:15.675em;"><span class="stl_95 stl_79 stl_482">27  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7211em;top:15.675em;"><span class="stl_95 stl_79 stl_112">-3.783  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.8711em;top:15.675em;"><span class="stl_95 stl_79 stl_126">-6.902  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:16.623em;"><span class="stl_232 stl_08 stl_91" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2271em;top:16.623em;"><span class="stl_232 stl_08 stl_105">491.290  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3884em;top:16.623em;"><span class="stl_232 stl_08 stl_46">344.301  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5957em;top:16.623em;"><span class="stl_232 stl_08 stl_336">260.247  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1917em;top:16.623em;"><span class="stl_232 stl_08 stl_41">18.038  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0377em;top:16.623em;"><span class="stl_232 stl_08 stl_178">142.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.6171em;top:16.623em;"><span class="stl_232 stl_08 stl_46">1.256.580  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:18.5924em;"><span class="stl_95 stl_79 stl_34" style="word-spacing:-0.0129em;">Af- og nedskrivninger 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7004em;top:18.5924em;"><span class="stl_95 stl_79 stl_502">-18.130  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6211em;top:18.5924em;"><span class="stl_95 stl_79 stl_869">-110.145  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7917em;top:18.5924em;"><span class="stl_95 stl_79 stl_870">-118.916  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4931em;top:18.5924em;"><span class="stl_95 stl_79 stl_158">-5.229  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0757em;top:18.5924em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.2564em;top:18.5924em;"><span class="stl_95 stl_79 stl_296">-252.420  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.565em;"><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0207em;">Afgang ved salg af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.2877em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4844em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.6811em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8777em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0744em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2711em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.5377em;"><span class="stl_95 stl_79 stl_120">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9924em;top:20.5377em;"><span class="stl_95 stl_79 stl_866">-7.654  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8457em;top:20.5377em;"><span class="stl_95 stl_79 stl_527">-21.833  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1037em;top:20.5377em;"><span class="stl_95 stl_79 stl_489">-19.186  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5471em;top:20.5377em;"><span class="stl_95 stl_79 stl_425">-1.398  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0744em;top:20.5377em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5811em;top:20.5377em;"><span class="stl_95 stl_79 stl_40">-50.071  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:21.5104em;"><span class="stl_95 stl_79 stl_213">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.2871em;top:21.5104em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8557em;top:21.5104em;"><span class="stl_95 stl_79 stl_468">170  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5931em;top:21.5104em;"><span class="stl_95 stl_79 stl_56">3.167  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1991em;top:21.5104em;"><span class="stl_95 stl_79 stl_200">362  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0751em;top:21.5104em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0911em;top:21.5104em;"><span class="stl_95 stl_79 stl_456">3.699  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:22.483em;"><span class="stl_95 stl_79 stl_341">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.2871em;top:22.483em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8484em;top:22.483em;"><span class="stl_95 stl_79 stl_537">241  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0337em;top:22.483em;"><span class="stl_95 stl_79 stl_534">158  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.2317em;top:22.483em;"><span class="stl_95 stl_79 stl_803">149  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0751em;top:22.483em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.5657em;top:22.483em;"><span class="stl_95 stl_79 stl_423">548  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:23.431em;"><span class="stl_232 stl_08 stl_568" style="word-spacing:-0.0216em;">Af- og nedskrivninger 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3897em;top:23.431em;"><span class="stl_232 stl_08 stl_49">-25.784  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3091em;top:23.431em;"><span class="stl_232 stl_08 stl_12">-131.567  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4597em;top:23.431em;"><span class="stl_232 stl_08 stl_219">-134.778  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4197em;top:23.431em;"><span class="stl_232 stl_08 stl_667">-6.115  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0464em;top:23.431em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.9557em;top:23.431em;"><span class="stl_232 stl_08 stl_132">-298.244  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:24.4037em;"><span class="stl_232 stl_08 stl_339" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1744em;top:24.4037em;"><span class="stl_232 stl_08 stl_611">465.506  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4557em;top:24.4037em;"><span class="stl_232 stl_08 stl_306">212.734  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6204em;top:24.4037em;"><span class="stl_232 stl_08 stl_77">125.469  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2597em;top:24.4037em;"><span class="stl_232 stl_08 stl_559">11.922  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0357em;top:24.4037em;"><span class="stl_232 stl_08 stl_178">142.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1817em;top:24.4037em;"><span class="stl_232 stl_08 stl_608">958.336  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:26.373em;"><span class="stl_95 stl_79 stl_608" style="word-spacing:-0.0176em;">Aktiverede renter i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.2857em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4824em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.6791em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8757em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.9237em;top:26.373em;"><span class="stl_95 stl_79 stl_376">5.420  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.1204em;top:26.373em;"><span class="stl_95 stl_79 stl_376">5.420  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:27.3457em;"><span class="stl_95 stl_79 stl_341">Kapitaliseringsrente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.7457em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.9424em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.1391em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.3357em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.5391em;top:27.3457em;"><span class="stl_95 stl_79 stl_27">8%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.7357em;top:27.3457em;"><span class="stl_95 stl_79 stl_27">8%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7204em;top:29.2657em;"><span class="stl_232 stl_08 stl_373" style="word-spacing:-0.0287em;">- heraf leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5744em;top:29.2657em;"><span class="stl_232 stl_08 stl_14">44.451  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4524em;top:29.2657em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9564em;top:29.2657em;"><span class="stl_232 stl_08 stl_596">26.069  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8464em;top:29.2657em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0431em;top:29.2657em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5697em;top:29.2657em;"><span class="stl_232 stl_08 stl_155">70.520  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7204em;top:30.263em;"><span class="stl_95 stl_79 stl_271" style="word-spacing:-0.0151em;">Afskrives over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.3491em;top:30.263em;"><span class="stl_95 stl_79 stl_22">*</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5904em;top:30.263em;"><span class="stl_95 stl_79 stl_574" style="word-spacing:0.0132em;">15-30 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1464em;top:30.263em;"><span class="stl_95 stl_79 stl_247" style="word-spacing:0.029em;">5-10 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6597em;top:30.263em;"><span class="stl_95 stl_79 stl_294" style="word-spacing:0.0133em;">3-7 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.2084em;top:30.263em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.4051em;top:30.263em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7197em;top:31.211em;"><span class="stl_232 stl_08 stl_734" style="word-spacing:-0.0296em;">- afskrivning på leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9284em;top:31.211em;"><span class="stl_232 stl_08 stl_423">6.883  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4517em;top:31.211em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3151em;top:31.211em;"><span class="stl_232 stl_08 stl_825">6.684  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8451em;top:31.211em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0417em;top:31.211em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5951em;top:31.211em;"><span class="stl_232 stl_08 stl_252">13.567  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7191em;top:32.2084em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.0119em;">*) Leasingaktiver under jord afskrives over leasingperioden, denne udgør fra 3-15 år.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7191em;top:33.747em;"><span class="stl_95 stl_79 stl_341" style="word-spacing:-0.0155em;">For bankgælden i Slovakiet, Rumænien, Tjekkiet og Ungarn på 241,6 mDKK er der stillet sikkerhed i anlægsaktiver. Endvidere er der stillet sikkerhed i tilskud i Slovakiet og Ungarn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7191em;top:35.2857em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0174em;">Der henvises til note 23 for oplysning om leasingforpligtelsen vedr. leasede aktiver. Der er indgået aftale om køb af materielle anlægsaktiver på i alt 48,0 mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_237" style="word-spacing:-0.0239em;">Udvikling i lån til kreditinstitutter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0147em;">Lån i kreditinstitutter mv. primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3824em;top:9.2057em;"><span class="stl_95 stl_79 stl_372">477.665  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6058em;top:9.2057em;"><span class="stl_95 stl_79 stl_52">323.120  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.1784em;"><span class="stl_95 stl_79 stl_596" style="word-spacing:-0.0233em;">Tilgang ved køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1858em;top:10.1784em;"><span class="stl_95 stl_79 stl_109">4.302  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:11.1677em;"><span class="stl_95 stl_79 stl_262" style="word-spacing:-0.0195em;">Tilgang kreditinstitutter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4084em;top:11.1677em;"><span class="stl_95 stl_79 stl_807">339.186  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5558em;top:11.1677em;"><span class="stl_95 stl_79 stl_209">179.244  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.157em;"><span class="stl_95 stl_79 stl_260">Afdrag  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1564em;top:12.157em;"><span class="stl_95 stl_79 stl_492">-220.321  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6204em;top:12.157em;"><span class="stl_95 stl_79 stl_336">-40.553  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:13.1297em;"><span class="stl_95 stl_79 stl_337" style="word-spacing:-0.0158em;">Ændring i sikringsinstrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:13.1297em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0698em;top:13.1297em;"><span class="stl_95 stl_79 stl_878">-1.420  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:14.1024em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0173em;">Tilgang leasing forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0631em;top:14.1024em;z-index:261;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_270">.</span><span class="stl_95 stl_79 stl_298">620  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9098em;top:14.1024em;"><span class="stl_95 stl_79 stl_563">12.972  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:15.075em;"><span class="stl_95 stl_79 stl_579">Kursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9838em;top:15.075em;"><span class="stl_95 stl_79 stl_14">3.904  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:15.075em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:16.023em;"><span class="stl_232 stl_08 stl_649" style="word-spacing:-0.0272em;">Lån i kreditinstitutter mv. ultimo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0598em;top:16.023em;"><span class="stl_232 stl_08 stl_320">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3491em;top:16.023em;"><span class="stl_232 stl_08 stl_566">477.665  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:17.235em;"><span class="stl_232 stl_08 stl_401">Leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:18.029em;"><span class="stl_95 stl_79 stl_653" style="word-spacing:-0.0189em;">Forpligtelser vedrørende leasede aktiver indgår i gæld til kreditinstitutter:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.563em;top:19.1953em;"><span class="stl_619 stl_08 stl_111" style="word-spacing:-0.0133em;">Afdrag på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.5801em;"><span class="stl_619 stl_08 stl_74" style="word-spacing:-0.0073em;">Koncern 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.9963em;top:19.5801em;"><span class="stl_619 stl_08 stl_85">Minimum-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.373em;top:19.9648em;"><span class="stl_619 stl_08 stl_62" style="word-spacing:0.003em;">Rente mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.598em;top:19.9648em;"><span class="stl_619 stl_08 stl_237">gælds-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.4565em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9803em;top:20.3496em;"><span class="stl_619 stl_08 stl_261">sydelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.6525em;top:20.7343em;"><span class="stl_619 stl_08 stl_220">forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.8136em;"><span class="stl_95 stl_79 stl_886">0</span><span class="stl_95 stl_79 stl_25">-</span><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.012em;">1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7778em;top:21.8136em;"><span class="stl_95 stl_79 stl_887">17.760  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2544em;top:21.8136em;"><span class="stl_95 stl_79 stl_12">3.761  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0831em;top:21.8136em;"><span class="stl_95 stl_79 stl_494">13.999  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.7863em;"><span class="stl_95 stl_79 stl_153" style="word-spacing:0.0143em;">1-5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6544em;top:22.7863em;"><span class="stl_95 stl_79 stl_64">58.855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2578em;top:22.7863em;z-index:510;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_270">.</span><span class="stl_95 stl_79 stl_408">695  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1591em;top:22.7863em;"><span class="stl_95 stl_79 stl_826">51.160  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:23.7589em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.012em;">&gt; 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.1031em;top:23.7589em;z-index:525;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_515">219  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7004em;top:23.7589em;"><span class="stl_95 stl_79 stl_503">750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3738em;top:23.7589em;"><span class="stl_95 stl_79 stl_261">6.469  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:24.7069em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4564em;top:24.7069em;"><span class="stl_232 stl_08 stl_126">83.834  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6558em;top:24.7069em;"><span class="stl_232 stl_08 stl_240">12.206  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8931em;top:24.7069em;"><span class="stl_232 stl_08 stl_818">71.628  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.563em;top:26.6311em;"><span class="stl_619 stl_08 stl_111" style="word-spacing:-0.0133em;">Afdrag på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.0159em;"><span class="stl_619 stl_08 stl_285" style="word-spacing:-0.0069em;">Koncern 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.9963em;top:27.0159em;"><span class="stl_619 stl_08 stl_85">Minimum-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.373em;top:27.4006em;"><span class="stl_619 stl_08 stl_62" style="word-spacing:0.003em;">Rente mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.598em;top:27.4006em;"><span class="stl_619 stl_08 stl_237">gælds-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.8923em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9803em;top:27.7854em;"><span class="stl_619 stl_08 stl_261">sydelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.6525em;top:28.1701em;"><span class="stl_619 stl_08 stl_220">forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7245em;top:29.2494em;"><span class="stl_95 stl_79 stl_886">0</span><span class="stl_95 stl_79 stl_25">-</span><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.012em;">1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7365em;top:29.2494em;"><span class="stl_95 stl_79 stl_807">17.408  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1751em;top:29.2494em;"><span class="stl_95 stl_79 stl_197">2.690  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1271em;top:29.2494em;"><span class="stl_95 stl_79 stl_851">14.718  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7245em;top:30.2221em;"><span class="stl_95 stl_79 stl_153" style="word-spacing:0.0143em;">1-5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6898em;top:30.2221em;"><span class="stl_95 stl_79 stl_210">49.907  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1818em;top:30.2221em;"><span class="stl_95 stl_79 stl_271">5.389  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0631em;top:30.2221em;"><span class="stl_95 stl_79 stl_149">44.518  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:31.1947em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.012em;">&gt; 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9758em;top:31.1947em;"><span class="stl_95 stl_79 stl_339">6.098  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6811em;top:31.1947em;"><span class="stl_95 stl_79 stl_173">454  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3531em;top:31.1947em;"><span class="stl_95 stl_79 stl_286">5.644  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:32.1427em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5258em;top:32.1427em;"><span class="stl_232 stl_08 stl_583">73.413  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0325em;top:32.1427em;"><span class="stl_232 stl_08 stl_14">8.533  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8098em;top:32.1427em;"><span class="stl_232 stl_08 stl_888">64.880  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:33.1401em;"><span class="stl_95 stl_79 stl_360" style="word-spacing:-0.0095em;">De samlede betalinger vedr. leasing i 2023 er på 18,6 mDKK (2022: 19,4 mDKK), hvoraf rentebetalinger 4,6 mDKK (2022: 2,9 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:34.6787em;"><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0206em;">Der er ikke leasingaftaler med variabel betaling, kort løbetid eller aftaler med lav værdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:36.2174em;"><span class="stl_95 stl_79 stl_160" style="word-spacing:-0.0132em;">Der henvises til note 16 for oplysning om den regnskabsmæssige værdi af leasede aktiver.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:26.6398em;"><span class="stl_580 stl_131 stl_43" style="word-spacing:0.0214em;">Nedskrivningstest for goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:27.7884em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.0037em;">Ved en nedskrivningstest af immaterielle aktiver, her-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:28.9388em;"><span class="stl_15 stl_11 stl_55" style="word-spacing:0.1307em;">under goodwill, foretages der skøn over, hvorledes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:30.0892em;"><span class="stl_15 stl_11 stl_111" style="word-spacing:0.0097em;">de dele af virksomheden som goodwill er knyttet til,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:31.2396em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0506em;">vil være i stand til at generere tilstrækkelige positive  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:32.39em;"><span class="stl_15 stl_11 stl_285" style="word-spacing:0.0752em;">pengestrømme i fremtiden til at understørre værdi-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:33.5404em;z-index:2146;"><span class="stl_15 stl_11 stl_47" style="word-spacing:0.0101em;">en af goodwill og øvrige nettoaktiver.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:35.8404em;"><span class="stl_15 stl_11 stl_123" style="word-spacing:0.0221em;">Som følge af forretningens karakter skal der skønnes  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:36.9908em;"><span class="stl_15 stl_11 stl_116" style="word-spacing:-0.0117em;">over forventede pengestrømme mange år ud i frem-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:38.1412em;"><span class="stl_15 stl_11 stl_168" style="word-spacing:0.0181em;">tiden, hvilket fører til en vis usikkerhed.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:9.3909em;"><span class="stl_15 stl_11 stl_51" style="word-spacing:0.0412em;">Usikkerheden er afspejlet i den valgte diskonterings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.1431em;top:10.5413em;"><span class="stl_15 stl_11 stl_71" style="word-spacing:0.1235em;">faktor. De væsentligste forudsætninger for den ud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.144em;top:11.6917em;"><span class="stl_15 stl_11 stl_37" style="word-spacing:0.0186em;">førte nedskrivningstest fremgår af note 15.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.9104em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:0.0013em;">Goodwill vedrører aktiviteterne i Slovakiet. Der er foretaget nedskrivningstest pr. 31. december 2023 baseret på kapitalværdien (nytteværdien) for aktiviteterne. Nedskrivningstesten er foretaget med en DCF-model.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.6797em;"><span class="stl_95 stl_79 stl_279" style="word-spacing:-0.0168em;">DCF-modellen har en budgetperiode på 5 år. Nedskrivningstesten er baseret på det ledelsesgodkendte budget og prognoser for årene 2024-2028.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.2184em;"><span class="stl_95 stl_79 stl_341" style="word-spacing:0.0083em;">Forventninger til priser er baseret på de aktuelle forventninger til udviklingen baseret på information fra SEGES. For terminalperioden efter 2028 er der indarbejdet forventninger om en vækst på 1,5 % (2022: 1,5 %).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.9877em;"><span class="stl_95 stl_79 stl_39" style="word-spacing:-0.0059em;">Der er i nedskrivningstesten anvendt en WACC på 5,9 % efter skat (2022: 8,6 %) – svarende til en WACC før skat på 6,9 % (2022: 10,4 %).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.5264em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0161em;">Den anvendte WACC er estimeret ud fra et risikofrit afkast og gearingen sammenlignet med gruppens business peers.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.065em;"><span class="stl_95 stl_79 stl_261" style="word-spacing:-0.0194em;">Moderselskabet har ingen immaterielle aktiver indregnet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6835em;"><span class="stl_580 stl_131 stl_98" style="word-spacing:0.0211em;">Måling af biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.8321em;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.2184em;">De biologiske aktiver, besætninger, opdræt og af-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9825em;"><span class="stl_15 stl_11 stl_166" style="word-spacing:0.0703em;">grøder, måles løbende til dagsværdi med fradrag af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.133em;"><span class="stl_15 stl_11 stl_110" style="word-spacing:0.1296em;">realisationsomkostninger. Den samlede værdi af de  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.2834em;"><span class="stl_15 stl_11 stl_362" style="word-spacing:0.1604em;">biologiske aktiver udgjorde 158,6 mDKK pr. 31. de-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:40.4338em;"><span class="stl_15 stl_11 stl_476" style="word-spacing:0.0337em;">cember 2023 (2022: 132,3 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:9.3835em;"><span class="stl_15 stl_11 stl_256" style="word-spacing:0.0137em;">Der eksisterer ikke fuldt sammenlignelige markeder i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:10.534em;"><span class="stl_15 stl_11 stl_74" style="word-spacing:0.0016em;">Slovakiet for køer med den ydeevne, som FirstFarms’  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:11.6844em;"><span class="stl_15 stl_11 stl_77" style="word-spacing:-0.02em;">køer har. Ledelsen har på den baggrund valgt at vær-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:12.8348em;"><span class="stl_15 stl_11 stl_152" style="word-spacing:0.0952em;">diansætte køerne med udgangspunkt i priserne på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4337em;top:13.9852em;"><span class="stl_15 stl_11 stl_173" style="word-spacing:0.053em;">det europæiske marked, jf. også note 5. Der indhen-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:15.1356em;"><span class="stl_15 stl_11 stl_101" style="word-spacing:0.0975em;">tes oplysninger fra markedsdeltagere i Danmark for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:16.286em;"><span class="stl_15 stl_11 stl_459" style="word-spacing:0.0136em;">at få et udgangspunkt for vurderingerne.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:18.586em;"><span class="stl_15 stl_11 stl_39" style="word-spacing:0.0269em;">Værdiansættelsen af grise foretages ud fra den tyske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:19.7364em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.0511em;">notering for grise. Dagsværdien af besætningen be-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:20.8868em;"><span class="stl_15 stl_11 stl_87" style="word-spacing:0.0884em;">regnes ud fra gennemsnitsvægt mv. i de forskellige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:22.0372em;"><span class="stl_15 stl_11 stl_113" style="word-spacing:0.2882em;">kategorier i handelsbesætningen. Dagsværdien af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:23.1876em;"><span class="stl_15 stl_11 stl_164" style="word-spacing:0.0949em;">søerne beregnes ligeledes ud fra indkøbspris/frem-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.4347em;top:24.338em;z-index:1815;"><span class="stl_15 stl_11 stl_150" style="word-spacing:0.0161em;">stillingspris, udskiftning i besætning mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.0616em;"><span class="stl_619 stl_08 stl_269" style="word-spacing:-0.0183em;">5. VÆRDIREGULERING AF BIOLOGISKE AKTI-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.4401em;top:7.4462em;"><span class="stl_619 stl_08 stl_269">Stambesæt-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.0701em;top:7.4462em;"><span class="stl_619 stl_08 stl_538">Opdræt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.8338em;top:7.4462em;"><span class="stl_619 stl_08 stl_269">Stambesæt</span><span class="stl_619 stl_08 stl_835">-</span><span class="stl_619 stl_08 stl_270">H</span><span class="stl_619 stl_08 stl_120">andelsbesæt-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.8311em;"><span class="stl_619 stl_08 stl_255" style="word-spacing:-0.0127em;">VER - KONCERN 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2146em;top:7.8309em;"><span class="stl_619 stl_08 stl_258">Afgrøder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2361em;top:7.8309em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7529em;top:8.2157em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:-0.0196em;">ning køer </span><sup style="top: -0.2499em;"><span class="stl_833 stl_08 stl_834">1)  </span></sup></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2929em;top:8.2157em;"><span class="stl_619 stl_08 stl_419" style="word-spacing:-0.0323em;">kvæg </span><sup style="top: -0.2499em;"><span class="stl_833 stl_08 stl_370">2)  </span></sup></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.0213em;top:8.2157em;"><span class="stl_619 stl_08 stl_67" style="word-spacing:-0.0192em;">ning grise </span><sup style="top: -0.2499em;"><span class="stl_833 stl_08 stl_834">1)  </span></sup></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.2018em;top:8.2157em;"><span class="stl_619 stl_08 stl_67" style="word-spacing:-0.0194em;">ning grise </span><sup style="top: -0.2499em;"><span class="stl_833 stl_08 stl_370">2)  </span></sup></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.7073em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.6798em;"><span class="stl_95 stl_79 stl_363">Primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6804em;top:9.6798em;"><span class="stl_95 stl_79 stl_335">34.210  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8737em;top:9.6798em;"><span class="stl_95 stl_79 stl_112">15.209  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0784em;top:9.6798em;"><span class="stl_95 stl_79 stl_574">13.582  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2544em;top:9.6798em;"><span class="stl_95 stl_79 stl_22">32.650  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4358em;top:9.6798em;"><span class="stl_95 stl_79 stl_159">36.623  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.3778em;top:9.6798em;"><span class="stl_95 stl_79 stl_700">132.274  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:10.6524em;"><span class="stl_95 stl_79 stl_596" style="word-spacing:-0.0233em;">Tilgang ved køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:10.6524em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:11.6251em;"><span class="stl_95 stl_79 stl_262">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:11.6251em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.3324em;top:11.6251em;"><span class="stl_95 stl_79 stl_475">7.125  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1264em;top:11.6251em;"><span class="stl_95 stl_79 stl_836">11.085  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9757em;top:11.6251em;"><span class="stl_95 stl_79 stl_356">198.312  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2138em;top:11.6251em;"><span class="stl_95 stl_79 stl_333">153.418  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.3004em;top:11.6251em;"><span class="stl_95 stl_79 stl_51">369.940  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:12.5978em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0173em;">Årets værdiregulering indregnet i resultatopgørelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7924em;top:12.5978em;"><span class="stl_95 stl_79 stl_77">-5.095  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2104em;top:12.5978em;"><span class="stl_95 stl_79 stl_94">6.670  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3924em;top:12.5978em;"><span class="stl_95 stl_79 stl_77">6.378  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5984em;top:12.5978em;"><span class="stl_95 stl_79 stl_362">3.091  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7104em;top:12.5978em;"><span class="stl_95 stl_79 stl_838">-1.811  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9897em;top:12.5978em;"><span class="stl_95 stl_79 stl_174">9.233  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:13.5704em;"><span class="stl_95 stl_79 stl_396">Overførsel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6997em;top:13.5704em;"><span class="stl_95 stl_79 stl_216">12.692  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7257em;top:13.5704em;"><span class="stl_95 stl_79 stl_777">-12.692  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5424em;top:13.5704em;"><span class="stl_95 stl_79 stl_837">1.110  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5684em;top:13.5704em;"><span class="stl_95 stl_79 stl_839">-1.110  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:13.5704em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:13.5704em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:14.5431em;"><span class="stl_95 stl_79 stl_213">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7471em;top:14.5431em;"><span class="stl_95 stl_79 stl_414">-6.387  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.4577em;top:14.5431em;"><span class="stl_95 stl_79 stl_261">-693  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1591em;top:14.5431em;"><span class="stl_95 stl_79 stl_197">-6.527  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7791em;top:14.5431em;"><span class="stl_95 stl_79 stl_556">-190.024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.9737em;top:14.5431em;"><span class="stl_95 stl_79 stl_585">-149.534  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1957em;top:14.5431em;"><span class="stl_95 stl_79 stl_668">-353.165  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:15.5158em;"><span class="stl_95 stl_79 stl_341">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8058em;top:15.5158em;"><span class="stl_95 stl_79 stl_461">44  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0251em;top:15.5158em;"><span class="stl_95 stl_79 stl_43">28  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8824em;top:15.5158em;"><span class="stl_95 stl_79 stl_370">365  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1644em;top:15.5158em;"><span class="stl_95 stl_79 stl_840">-44  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.3844em;top:15.5158em;"><span class="stl_95 stl_79 stl_586">-65  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.4844em;top:15.5158em;"><span class="stl_95 stl_79 stl_216">328  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.4638em;"><span class="stl_232 stl_08 stl_258" style="word-spacing:-0.0201em;">Regnskabsmæssig værdi 31. december 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4451em;top:16.4638em;"><span class="stl_232 stl_08 stl_270">35.464  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6911em;top:16.4638em;"><span class="stl_232 stl_08 stl_149">15.647  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8604em;top:16.4638em;"><span class="stl_232 stl_08 stl_255">25.993  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0611em;top:16.4638em;"><span class="stl_232 stl_08 stl_155">42.875  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2691em;top:16.4638em;"><span class="stl_232 stl_08 stl_150">38.631  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1431em;top:16.4638em;"><span class="stl_232 stl_08 stl_290">158.610  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:17.9331em;"><span class="stl_95 stl_79 stl_273" style="word-spacing:-0.0187em;">Antal dyr  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9864em;top:17.9331em;"><span class="stl_95 stl_79 stl_34">2.998  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1777em;top:17.9331em;"><span class="stl_95 stl_79 stl_336">2.403  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4991em;top:17.9331em;z-index:544;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_686">.</span><span class="stl_95 stl_79 stl_760">815  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3677em;top:17.9331em;"><span class="stl_95 stl_79 stl_841">72.118  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0937em;top:17.9331em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6331em;top:17.9331em;"><span class="stl_95 stl_79 stl_151">85.334  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:18.9058em;"><span class="stl_95 stl_79 stl_424" style="word-spacing:-0.0223em;">Antal hektar høstet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.3057em;top:18.9058em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.5024em;top:18.9058em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.6991em;top:18.9058em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8957em;top:18.9058em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.5151em;top:18.9058em;"><span class="stl_95 stl_79 stl_755">16.014  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7117em;top:18.9058em;"><span class="stl_95 stl_79 stl_755">16.014  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:19.8784em;"><span class="stl_95 stl_79 stl_564" style="word-spacing:-0.0236em;">Antal hektar sået i efteråret  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.3051em;top:19.8784em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.5017em;top:19.8784em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.6984em;top:19.8784em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8951em;top:19.8784em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7644em;top:19.8784em;"><span class="stl_95 stl_79 stl_133">8.994  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9611em;top:19.8784em;"><span class="stl_95 stl_79 stl_133">8.994  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.2769em;"><span class="stl_619 stl_08 stl_269" style="word-spacing:-0.0183em;">5. VÆRDIREGULERING AF BIOLOGISKE AKTI-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.4401em;top:21.6616em;"><span class="stl_619 stl_08 stl_269">Stambesæt-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.0701em;top:21.6616em;"><span class="stl_619 stl_08 stl_538">Opdræt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.8338em;top:21.6616em;"><span class="stl_619 stl_08 stl_269">Stambesæt</span><span class="stl_619 stl_08 stl_835">-</span><span class="stl_619 stl_08 stl_270">H</span><span class="stl_619 stl_08 stl_120">andelsbesæt-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.0464em;"><span class="stl_619 stl_08 stl_363" style="word-spacing:-0.0125em;">VER - KONCERN 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2146em;top:22.0462em;"><span class="stl_619 stl_08 stl_258">Afgrøder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2361em;top:22.0462em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7528em;top:22.4311em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:-0.0196em;">ning køer </span><sup style="top: -0.2499em;"><span class="stl_833 stl_08 stl_834">1)  </span></sup></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2928em;top:22.4311em;"><span class="stl_619 stl_08 stl_419" style="word-spacing:-0.0323em;">kvæg </span><sup style="top: -0.2499em;"><span class="stl_833 stl_08 stl_370">2)  </span></sup></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.0213em;top:22.4311em;"><span class="stl_619 stl_08 stl_67" style="word-spacing:-0.0193em;">ning grise </span><sup style="top: -0.2499em;"><span class="stl_833 stl_08 stl_834">1)  </span></sup></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.2017em;top:22.4311em;"><span class="stl_619 stl_08 stl_67" style="word-spacing:-0.0194em;">ning grise </span><sup style="top: -0.2499em;"><span class="stl_833 stl_08 stl_370">2)  </span></sup></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.9226em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.8951em;"><span class="stl_95 stl_79 stl_363">Primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6371em;top:23.8951em;"><span class="stl_95 stl_79 stl_14">30.305  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9417em;top:23.8951em;"><span class="stl_95 stl_79 stl_842" style="word-spacing:-0.101em;">17. 383  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0837em;top:23.8951em;"><span class="stl_95 stl_79 stl_210">10.639  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3044em;top:23.8951em;"><span class="stl_95 stl_79 stl_577">16.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4264em;top:23.8951em;"><span class="stl_95 stl_79 stl_299">30.854  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.3424em;top:23.8951em;"><span class="stl_95 stl_79 stl_551">105.555  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:24.8678em;"><span class="stl_95 stl_79 stl_596" style="word-spacing:-0.0233em;">Tilgang ved køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.2724em;top:24.8678em;"><span class="stl_95 stl_79 stl_22">772  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.4691em;top:24.8678em;"><span class="stl_95 stl_79 stl_22">772  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:25.8404em;"><span class="stl_95 stl_79 stl_262">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:25.8404em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8651em;top:25.8404em;"><span class="stl_95 stl_79 stl_457">10.463  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3711em;top:25.8404em;"><span class="stl_95 stl_79 stl_220">2.405  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9331em;top:25.8404em;"><span class="stl_95 stl_79 stl_289">185.307  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2404em;top:25.8404em;"><span class="stl_95 stl_79 stl_536">116.742  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4164em;top:25.8404em;"><span class="stl_95 stl_79 stl_534">314.918  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:26.8131em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0173em;">Årets værdiregulering indregnet i resultatopgørelsen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8211em;top:26.8131em;"><span class="stl_95 stl_79 stl_574">-3.321  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1884em;top:26.8131em;"><span class="stl_95 stl_79 stl_360">6.273  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4091em;top:26.8131em;"><span class="stl_95 stl_79 stl_200">4.977  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5877em;top:26.8131em;"><span class="stl_95 stl_79 stl_45">8.891  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4997em;top:26.8131em;"><span class="stl_95 stl_79 stl_563">30.317  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7977em;top:26.8131em;"><span class="stl_95 stl_79 stl_751">47.138  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:27.8538em;"><span class="stl_95 stl_79 stl_396">Overførsel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7677em;top:27.8538em;"><span class="stl_95 stl_79 stl_843" style="word-spacing:-0.0835em;">13. 311  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7937em;top:27.8538em;"><span class="stl_95 stl_79 stl_844" style="word-spacing:-0.0822em;">-13. 311  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3917em;top:27.8538em;"><span class="stl_95 stl_79 stl_45">1.309  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4177em;top:27.8538em;"><span class="stl_95 stl_79 stl_383">-1.309  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:27.8538em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:27.8538em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:28.8944em;"><span class="stl_95 stl_79 stl_213">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7471em;top:28.8944em;"><span class="stl_95 stl_79 stl_414">-6.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9657em;top:28.8944em;"><span class="stl_95 stl_79 stl_133">-5.600  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2891em;top:28.8944em;"><span class="stl_95 stl_79 stl_800">-5.137  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7937em;top:28.8944em;"><span class="stl_95 stl_79 stl_845">-176.625  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0144em;top:28.8944em;"><span class="stl_95 stl_79 stl_771">-142.214  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1271em;top:28.8944em;"><span class="stl_95 stl_79 stl_289">-335.658  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.8671em;"><span class="stl_95 stl_79 stl_341">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.9704em;top:29.8671em;"><span class="stl_95 stl_79 stl_210">-3  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:29.8671em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.6997em;top:29.8671em;"><span class="stl_95 stl_79 stl_675">-</span><span class="stl_95 stl_79 stl_446">6</span><span class="stl_95 stl_79 stl_75">10  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.4777em;top:29.8671em;"><span class="stl_95 stl_79 stl_741">11  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.3211em;top:29.8671em;"><span class="stl_95 stl_79 stl_537">152  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2444em;top:29.8671em;"><span class="stl_95 stl_79 stl_220">-450  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.8151em;"><span class="stl_232 stl_08 stl_222" style="word-spacing:-0.02em;">Regnskabsmæssig værdi 31. december 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4851em;top:30.8151em;"><span class="stl_232 stl_08 stl_84">34.210  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6697em;top:30.8151em;"><span class="stl_232 stl_08 stl_102">15.209  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8771em;top:30.8151em;"><span class="stl_232 stl_08 stl_110">13.582  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0464em;top:30.8151em;"><span class="stl_232 stl_08 stl_133">32.650  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2444em;top:30.8151em;"><span class="stl_232 stl_08 stl_133">36.623  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1311em;top:30.8151em;"><span class="stl_232 stl_08 stl_307">132.274  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.2844em;"><span class="stl_95 stl_79 stl_273" style="word-spacing:-0.0187em;">Antal dyr  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0337em;top:32.2844em;"><span class="stl_95 stl_79 stl_216">2.976  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1784em;top:32.2844em;"><span class="stl_95 stl_79 stl_349">2.387  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3951em;top:32.2844em;"><span class="stl_95 stl_79 stl_53">5.454  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2444em;top:32.2844em;"><span class="stl_95 stl_79 stl_117">58.379  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0944em;top:32.2844em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7231em;top:32.2844em;"><span class="stl_95 stl_79 stl_778">69.196  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.2571em;"><span class="stl_95 stl_79 stl_424" style="word-spacing:-0.0223em;">Antal hektar høstet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.2971em;top:33.2324em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4937em;top:33.2324em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.6904em;top:33.2324em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8871em;top:33.2324em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4877em;top:33.2571em;"><span class="stl_95 stl_79 stl_324">15.526  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6844em;top:33.2571em;"><span class="stl_95 stl_79 stl_324">15.526  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:34.2298em;"><span class="stl_95 stl_79 stl_564" style="word-spacing:-0.0236em;">Antal hektar sået i efteråret  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.3064em;top:34.2298em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.5031em;top:34.2298em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.6997em;top:34.2298em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8964em;top:34.2298em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.5144em;top:34.2298em;"><span class="stl_95 stl_79 stl_559">10.016  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7111em;top:34.2298em;"><span class="stl_95 stl_79 stl_559">10.016  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.2011em;"><sup style="top: -0.222em;"><span class="stl_655 stl_79 stl_768" style="word-spacing:0.2537em;">1) </span></sup><span class="stl_95 stl_79 stl_339" style="word-spacing:-0.0225em;">Langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:20.3149em;top:35.2011em;"><sup style="top: -0.222em;"><span class="stl_655 stl_79 stl_291" style="word-spacing:0.1612em;">2) </span></sup><span class="stl_95 stl_79 stl_651" style="word-spacing:-0.0256em;">Kortfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:36.1731em;"><span class="stl_572 stl_421 stl_363" style="word-spacing:0.0025em;">Stambesætning køer/opdræt kvæg</span><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0026em;">: Dagsværdien for stambesætning og opdræt er opgjort med udgangspunkt i en vurdering af handelsværdien på statusdagen, efter input fra seneste markedsdata indhentet hos spe-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:36.9431em;"><span class="stl_95 stl_79 stl_260">cialist.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:38.4811em;"><span class="stl_572 stl_421 stl_285" style="word-spacing:-0.0218em;">Stambesætning grise: </span><span class="stl_95 stl_79 stl_258" style="word-spacing:-0.0372em;">Dagsværdien for stambesætning af grise er opgjort med udgangspunkt i indkøbsprisen for grise med samme genetik.</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.759em;top:38.4811em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0341em;">Værdiansættelsen er baseret på et vægtet gennemsnit mellem indkøbsprisen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:39.2511em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0146em;">for polte og slagteværdien for søer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:40.7891em;"><span class="stl_572 stl_421 stl_155" style="word-spacing:-0.0106em;">Handelsbesætning grise: </span><span class="stl_95 stl_79 stl_269" style="word-spacing:-0.0182em;">Dagsværdien for handelsbesætningen (slagtegrise) er med udgangspunkt i den faktiske notering på statusdagen. Værdiansættelsen er beregnet ud fra grisenes gennemsnitsvægt.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:42.3277em;"><span class="stl_572 stl_421 stl_215">Afgrøder:</span><span class="stl_95 stl_79 stl_72">Dagsværdienafafgrøderopgørespåbaggrundafkostprisentillagtændringersomfølgeafdenbiologisketransformation,derharværetfrasåtidspunktettil31.december2023.Idetdenbiologisketransformationforafgrøderudsået  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:43.0977em;"><span class="stl_95 stl_79 stl_846">i</span><span class="stl_95 stl_79 stl_270">e</span><span class="stl_95 stl_79 stl_85">fteråre</span><span class="stl_95 stl_79 stl_846">t</span><span class="stl_95 stl_79 stl_222">e</span><span class="stl_95 stl_79 stl_846">r</span><span class="stl_95 stl_79 stl_423">b</span><span class="stl_95 stl_79 stl_347" style="word-spacing:-0.1088em;">egrænset, svare</span><span class="stl_95 stl_79 stl_846">r</span><span class="stl_95 stl_79 stl_156">d</span><span class="stl_95 stl_79 stl_67">agsværdie</span><span class="stl_95 stl_79 stl_846">n</span><span class="stl_95 stl_79 stl_846">i</span><span class="stl_95 stl_79 stl_156">a</span><span class="stl_95 stl_79 stl_27">l</span><span class="stl_95 stl_79 stl_846">t</span><span class="stl_95 stl_79 stl_46">v</span><span class="stl_95 stl_79 stl_337">æsentlighe</span><span class="stl_95 stl_79 stl_846">d</span><span class="stl_95 stl_79 stl_151">t</span><span class="stl_95 stl_79 stl_155">i</span><span class="stl_95 stl_79 stl_846">l</span><span class="stl_95 stl_79 stl_222">d</span><span class="stl_95 stl_79 stl_846">e</span><span class="stl_95 stl_79 stl_222">o</span><span class="stl_95 stl_79 stl_159" style="word-spacing:-0.0975em;">mkostninger, de</span><span class="stl_95 stl_79 stl_846">r</span><span class="stl_95 stl_79 stl_222">e</span><span class="stl_95 stl_79 stl_846">r</span><span class="stl_95 stl_79 stl_27">a</span><span class="stl_95 stl_79 stl_611">fhold</span><span class="stl_95 stl_79 stl_846">t</span><span class="stl_95 stl_79 stl_151">t</span><span class="stl_95 stl_79 stl_155">i</span><span class="stl_95 stl_79 stl_846">l</span><span class="stl_95 stl_79 stl_46">u</span><span class="stl_95 stl_79 stl_341">dsånin</span><span class="stl_95 stl_79 stl_846">g</span><span class="stl_95 stl_79 stl_270">m</span><span class="stl_95 stl_79 stl_22" style="word-spacing:-0.089em;">.v. Ændringe</span><span class="stl_95 stl_79 stl_846">r</span><span class="stl_95 stl_79 stl_846">i</span><span class="stl_95 stl_79 stl_155">i</span><span class="stl_95 stl_79 stl_222">kk</span><span class="stl_95 stl_79 stl_846">e</span><span class="stl_95 stl_79 stl_222">o</span><span class="stl_95 stl_79 stl_401">bserverbar</span><span class="stl_95 stl_79 stl_846">t</span><span class="stl_95 stl_79 stl_155">i</span><span class="stl_95 stl_79 stl_214">npu</span><span class="stl_95 stl_79 stl_846">t</span><span class="stl_95 stl_79 stl_237">v</span><span class="stl_95 stl_79 stl_155">i</span><span class="stl_95 stl_79 stl_846">l</span><span class="stl_95 stl_79 stl_155">i</span><span class="stl_95 stl_79 stl_222">kk</span><span class="stl_95 stl_79 stl_846">e</span><span class="stl_95 stl_79 stl_237">m</span><span class="stl_95 stl_79 stl_197">edfør</span><span class="stl_95 stl_79 stl_846">e</span><span class="stl_95 stl_79 stl_46">v</span><span class="stl_95 stl_79 stl_620">æsentlig</span><span class="stl_95 stl_79 stl_846">e</span><span class="stl_95 stl_79 stl_46">æ</span><span class="stl_95 stl_79 stl_336">ndringe</span><span class="stl_95 stl_79 stl_846">r</span><span class="stl_95 stl_79 stl_27">a</span><span class="stl_95 stl_79 stl_846">f</span><span class="stl_95 stl_79 stl_222">d</span><span class="stl_95 stl_79 stl_222">e</span><span class="stl_95 stl_79 stl_846">n</span><span class="stl_95 stl_79 stl_155">r</span><span class="stl_95 stl_79 stl_169">egnskabsmæssig</span><span class="stl_95 stl_79 stl_846">e</span><span class="stl_95 stl_79 stl_46">v</span><span class="stl_95 stl_79 stl_328">ærdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:44.6364em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0175em;">Dagsværdien af biologiske aktiver indgår på niveau 3 i dagsværdihierakiet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_608" style="word-spacing:-0.0176em;">9. PRODUKTIONSTILSKUD  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_95 stl_79 stl_422">Hektartilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7151em;top:9.2057em;"><span class="stl_95 stl_79 stl_725">27.543  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8837em;top:9.2057em;"><span class="stl_95 stl_79 stl_300">28.431  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.1784em;"><span class="stl_95 stl_79 stl_169" style="word-spacing:-0.0142em;">Tilskud til investeringer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9757em;top:10.1784em;"><span class="stl_95 stl_79 stl_616">2.865  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1924em;top:10.1784em;"><span class="stl_95 stl_79 stl_68">1.604  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:11.151em;"><span class="stl_95 stl_79 stl_155">Kvægtilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7091em;top:11.151em;"><span class="stl_95 stl_79 stl_76">10.939  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8884em;top:11.151em;"><span class="stl_95 stl_79 stl_492">10.391  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:11.151em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:11.151em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:12.1237em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0165em;">Diverse tilskud grise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6517em;top:12.1237em;"><span class="stl_95 stl_79 stl_39">10.008  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9691em;top:12.1237em;"><span class="stl_95 stl_79 stl_508">14.173  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:12.1237em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:12.1237em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:13.0964em;"><span class="stl_95 stl_79 stl_271">Statstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6677em;top:13.0964em;"><span class="stl_95 stl_79 stl_497">10.887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8784em;top:13.0964em;"><span class="stl_95 stl_79 stl_310">16.963  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:13.0964em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:13.0964em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:14.0444em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4451em;top:14.0444em;"><span class="stl_232 stl_08 stl_142">62.242  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6844em;top:14.0444em;"><span class="stl_232 stl_08 stl_98">71.562  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5337em;top:14.0444em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7304em;top:14.0444em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:15.0417em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0166em;">Hektartilskud er et årligt tilskud, der gives til drift af landbrugsarealer mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:16.5804em;"><span class="stl_95 stl_79 stl_337" style="word-spacing:-0.0157em;">Der kan ansøges om tilskud til investeringer fra EU. Investeringstilskud gives under forudsætning af, at aktiverne beholdes i selskabet i mindst 5 år. Herudover er der ikke særlige vilkår knyttet til tilskuddene.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:17.3497em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0172em;">Der er i løbet af 2022 og 2023 modtaget tilskud til udvidelsen i Ungarn. Investeringen er ibrugtaget i 2023 og tilskuddet er påbegyndt indtægtsført.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:18.8884em;"><span class="stl_95 stl_79 stl_140" style="word-spacing:-0.023em;">Beløbet indtægtsføres i takt med, at aktiverne afskrives.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:20.427em;"><span class="stl_95 stl_79 stl_341" style="word-spacing:-0.0155em;">Kvægtilskuddet er et tilskud til mælkeproduktion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:21.9657em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0167em;">Der ydes diverse tilskud til griseproduktionen. I 2023 er tilskud til griseproduktionen reduceret i Slovakiet, Tjekkiet og Ungarn i forhold til 2022.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:23.5044em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0171em;">Tilskud udgør en væsentlig del af periodeafgrænsningsposter og andre tilgodehavender. I det følgende vises de forskellige tilskudsordninger og indregningen heraf.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.8156em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.8549em;top:25.8154em;"><span class="stl_619 stl_08 stl_260">Investerings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4212em;top:26.2002em;"><span class="stl_619 stl_08 stl_261">Tilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.692em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:20.8024em;top:26.5849em;"><span class="stl_619 stl_08 stl_348" style="word-spacing:1.0382em;">Hektartilskud Kvægtilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.0414em;top:26.5849em;"><span class="stl_619 stl_08 stl_338">Statstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.5877em;top:26.5849em;"><span class="stl_619 stl_08 stl_39" style="word-spacing:-0.006em;">tilskud mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2362em;top:26.5849em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3724em;top:26.9697em;"><span class="stl_619 stl_08 stl_338" style="word-spacing:-0.019em;">til grise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.0491em;"><span class="stl_95 stl_79 stl_261" style="word-spacing:-0.0195em;">Tilskud indregnet i periodeafgrænsninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:28.0491em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:28.0491em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:28.0491em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:28.0491em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4777em;top:28.0491em;"><span class="stl_95 stl_79 stl_297">73.470  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6744em;top:28.0491em;"><span class="stl_95 stl_79 stl_297">73.470  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.1084em;top:29.0218em;"><span class="stl_95 stl_79 stl_396" style="word-spacing:-0.0278em;">I takt med aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:29.4065em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0205em;">Periode for indtægtsførelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9931em;top:29.4065em;"><span class="stl_95 stl_79 stl_339">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.1897em;top:29.4065em;"><span class="stl_95 stl_79 stl_339">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3864em;top:29.4065em;"><span class="stl_95 stl_79 stl_339">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.5831em;top:29.4065em;"><span class="stl_95 stl_79 stl_339">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2911em;top:29.4065em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.1677em;top:29.7911em;"><span class="stl_95 stl_79 stl_424">afskrivning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.7638em;"><span class="stl_95 stl_79 stl_91" style="word-spacing:-0.0152em;">Tilskud indregnet i ”Andre tilgodehavender”  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7171em;top:30.7638em;"><span class="stl_95 stl_79 stl_781">15.733  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2551em;top:30.7638em;"><span class="stl_95 stl_79 stl_12">4.747  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:30.7638em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0751em;top:30.7638em;"><span class="stl_95 stl_79 stl_53">345  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.6237em;top:30.7638em;"><span class="stl_95 stl_79 stl_428">87  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7151em;top:30.7638em;"><span class="stl_95 stl_79 stl_755">20.912  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.0483em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.8549em;top:33.0481em;"><span class="stl_619 stl_08 stl_260">Investerings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4212em;top:33.4329em;"><span class="stl_619 stl_08 stl_261">Tilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.9247em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:20.8024em;top:33.8176em;"><span class="stl_619 stl_08 stl_348" style="word-spacing:1.0382em;">Hektartilskud Kvægtilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.0414em;top:33.8176em;"><span class="stl_619 stl_08 stl_338">Statstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.5877em;top:33.8176em;"><span class="stl_619 stl_08 stl_39" style="word-spacing:-0.006em;">tilskud mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2362em;top:33.8176em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3724em;top:34.2024em;"><span class="stl_619 stl_08 stl_338" style="word-spacing:-0.019em;">til grise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.2818em;"><span class="stl_95 stl_79 stl_261" style="word-spacing:-0.0195em;">Tilskud indregnet i periodeafgrænsninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:35.2818em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:35.2818em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:35.2818em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6144em;top:35.2818em;"><span class="stl_95 stl_79 stl_309">1.630  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4064em;top:35.2818em;"><span class="stl_95 stl_79 stl_793">23.384  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6937em;top:35.2818em;"><span class="stl_95 stl_79 stl_582">25.014  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.1084em;top:36.2545em;"><span class="stl_95 stl_79 stl_396" style="word-spacing:-0.0278em;">I takt med aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:36.6391em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0205em;">Periode for indtægtsførelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9931em;top:36.6391em;"><span class="stl_95 stl_79 stl_339">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.1897em;top:36.6391em;"><span class="stl_95 stl_79 stl_339">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3864em;top:36.6391em;"><span class="stl_95 stl_79 stl_339">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.5831em;top:36.6391em;"><span class="stl_95 stl_79 stl_339">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2911em;top:36.6391em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.1677em;top:37.0238em;"><span class="stl_95 stl_79 stl_424">afskrivning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.9965em;"><span class="stl_95 stl_79 stl_91" style="word-spacing:-0.0152em;">Tilskud indregnet i ”Andre tilgodehavender”  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6844em;top:37.9965em;"><span class="stl_95 stl_79 stl_574">12.302  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1524em;top:37.9965em;"><span class="stl_95 stl_79 stl_586">2.804  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:37.9965em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0904em;top:37.9965em;"><span class="stl_95 stl_79 stl_290">108  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:37.9965em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7244em;top:37.9965em;"><span class="stl_95 stl_79 stl_786">15.214  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.4233em;top:7.3568em;"><span class="stl_619 stl_08 stl_337">Koncern-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.7415em;"><span class="stl_619 stl_08 stl_64" style="word-spacing:-0.0051em;">3. SEGMENTOPLYSNINGER 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7691em;top:7.7415em;"><span class="stl_619 stl_08 stl_279">Rumænske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.0813em;top:7.7415em;"><span class="stl_619 stl_08 stl_260">Slovakiske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.6643em;top:7.7415em;"><span class="stl_619 stl_08 stl_240">Ungarske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.8663em;top:7.7415em;"><span class="stl_619 stl_08 stl_120">Tjekkiske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.7523em;top:7.7415em;"><span class="stl_619 stl_08 stl_214">Øvrige/  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4238em;top:8.1263em;"><span class="stl_619 stl_08 stl_355">intern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.5679em;top:8.1773em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6179em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.9026em;top:8.511em;"><span class="stl_619 stl_08 stl_253">aktiviteter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.1001em;top:8.511em;"><span class="stl_619 stl_08 stl_253">aktiviteter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.2968em;top:8.511em;"><span class="stl_619 stl_08 stl_253">aktiviteter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.4936em;top:8.511em;"><span class="stl_619 stl_08 stl_564" style="word-spacing:0.9053em;">aktiviteter Ikke</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.500em;top:8.511em;"><span class="stl_619 stl_08 stl_538">fordelte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.5586em;top:8.8958em;"><span class="stl_619 stl_08 stl_132">eliminering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:9.9507em;"><span class="stl_232 stl_08 stl_381" style="word-spacing:-0.031em;">Omsætning i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6166em;top:9.9507em;"><span class="stl_232 stl_08 stl_780">41.121  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2899em;top:9.9507em;"><span class="stl_232 stl_08 stl_34">268.735  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8199em;top:9.9507em;"><span class="stl_232 stl_08 stl_713">66.048  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7379em;top:9.9507em;"><span class="stl_232 stl_08 stl_307">112.285  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2746em;top:9.9507em;"><span class="stl_232 stl_08 stl_157">10.881  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.2846em;top:9.9507em;"><span class="stl_232 stl_08 stl_294">-37.508  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.3006em;top:9.9507em;"><span class="stl_232 stl_08 stl_59">461.562  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:10.948em;"><span class="stl_95 stl_79 stl_608">Produktionstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6806em;top:10.948em;"><span class="stl_95 stl_79 stl_245">13.369  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9219em;top:10.948em;"><span class="stl_95 stl_79 stl_773">40.167  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3999em;top:10.948em;"><span class="stl_95 stl_79 stl_174">3.855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6026em;top:10.948em;"><span class="stl_95 stl_79 stl_170">4.851  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9573em;top:10.948em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1539em;top:10.948em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.8519em;top:10.948em;"><span class="stl_95 stl_79 stl_206">62.242  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7239em;top:11.9207em;"><span class="stl_95 stl_79 stl_14" style="word-spacing:-0.0159em;">Værdiregulering af biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6393em;top:11.9207em;"><span class="stl_95 stl_79 stl_139">-55  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2033em;top:11.9207em;"><span class="stl_95 stl_79 stl_177">5.777  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3893em;top:11.9207em;"><span class="stl_95 stl_79 stl_459">5.235  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4633em;top:11.9207em;"><span class="stl_95 stl_79 stl_807">-1.724  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9566em;top:11.9207em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1533em;top:11.9207em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.1873em;top:11.9207em;"><span class="stl_95 stl_79 stl_174">9.233  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7233em;top:12.8687em;"><span class="stl_232 stl_08 stl_367" style="word-spacing:-0.0249em;">Resultat før afskrivninger (EBITDA)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4673em;top:12.8687em;"><span class="stl_232 stl_08 stl_137">12.909  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6699em;top:12.8687em;"><span class="stl_232 stl_08 stl_159">53.624  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8633em;top:12.8687em;"><span class="stl_232 stl_08 stl_158">20.072  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0746em;top:12.8687em;"><span class="stl_232 stl_08 stl_51">13.820  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.2379em;top:12.8687em;"><span class="stl_232 stl_08 stl_805">817  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1253em;top:12.8687em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.3293em;top:12.8687em;"><span class="stl_232 stl_08 stl_308">101.242  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7239em;top:13.866em;"><span class="stl_95 stl_79 stl_120">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8379em;top:13.866em;"><span class="stl_95 stl_79 stl_425">-8.912  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6993em;top:13.866em;"><span class="stl_95 stl_79 stl_498">-28.274  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2059em;top:13.866em;"><span class="stl_95 stl_79 stl_818">-9.934  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4186em;top:13.866em;"><span class="stl_95 stl_79 stl_492">-3.978  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.3879em;top:13.866em;"><span class="stl_95 stl_79 stl_423">-49  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1533em;top:13.866em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.7773em;top:13.866em;"><span class="stl_95 stl_79 stl_753">-51.147  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7239em;top:14.814em;"><span class="stl_232 stl_08 stl_368" style="word-spacing:-0.028em;">Resultat af primær drift (EBIT)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8346em;top:14.814em;"><span class="stl_232 stl_08 stl_349">3.997  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6566em;top:14.814em;"><span class="stl_232 stl_08 stl_240">25.350  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9566em;top:14.814em;"><span class="stl_232 stl_08 stl_778">10.138  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.426em;top:14.814em;"><span class="stl_232 stl_08 stl_214">9.842  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.1926em;top:14.814em;"><span class="stl_232 stl_08 stl_170">768  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.126em;top:14.814em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6373em;top:14.814em;"><span class="stl_232 stl_08 stl_653">50.095  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7239em;top:15.8113em;"><span class="stl_95 stl_79 stl_260" style="word-spacing:-0.0148em;">Finansiellle indtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9939em;top:15.8113em;"><span class="stl_95 stl_79 stl_151">2.833  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2686em;top:15.8113em;"><span class="stl_95 stl_79 stl_817">6.011  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4633em;top:15.8113em;"><span class="stl_95 stl_79 stl_332">1.314  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5946em;top:15.8113em;"><span class="stl_95 stl_79 stl_165">2.641  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4179em;top:15.8113em;"><span class="stl_95 stl_79 stl_126">26.460  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5886em;top:15.8113em;"><span class="stl_95 stl_79 stl_802">-19.154  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.9039em;top:15.8113em;"><span class="stl_95 stl_79 stl_759">20.105  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7239em;top:16.784em;"><span class="stl_95 stl_79 stl_111" style="word-spacing:-0.0134em;">Finansielle omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5299em;top:16.784em;"><span class="stl_95 stl_79 stl_759">-10.732  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7019em;top:16.784em;"><span class="stl_95 stl_79 stl_425">-14.085  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9133em;top:16.784em;"><span class="stl_95 stl_79 stl_371">-15.850  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4379em;top:16.784em;"><span class="stl_95 stl_79 stl_582">-2.927  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3719em;top:16.784em;"><span class="stl_95 stl_79 stl_819">-12.199  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7599em;top:16.784em;"><span class="stl_95 stl_79 stl_489">19.154  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6399em;top:16.784em;"><span class="stl_95 stl_79 stl_177">-36.639  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7239em;top:17.732em;"><span class="stl_232 stl_08 stl_600" style="word-spacing:-0.0275em;">Resultat før skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6259em;top:17.732em;"><span class="stl_232 stl_08 stl_155">-3.902  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7699em;top:17.732em;"><span class="stl_232 stl_08 stl_820" style="word-spacing:-0.0865em;">17. 276  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9679em;top:17.732em;"><span class="stl_232 stl_08 stl_276">-4.398  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4339em;top:17.732em;"><span class="stl_232 stl_08 stl_158">9.556  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2893em;top:17.732em;"><span class="stl_232 stl_08 stl_250">15.029  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1253em;top:17.732em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6699em;top:17.732em;"><span class="stl_232 stl_08 stl_98">33.561  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7233em;top:19.6767em;"><span class="stl_232 stl_08 stl_233">Aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1053em;top:19.6767em;"><span class="stl_232 stl_08 stl_459">295.221  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3399em;top:19.6767em;"><span class="stl_232 stl_08 stl_294">670.274  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4953em;top:19.6767em;"><span class="stl_232 stl_08 stl_68">339.940  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7273em;top:19.6767em;"><span class="stl_232 stl_08 stl_408">193.078  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.8853em;top:19.6767em;"><span class="stl_232 stl_08 stl_155">396.768  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.8679em;top:19.6767em;"><span class="stl_232 stl_08 stl_60">-385.592  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.7133em;top:19.6767em;"><span class="stl_232 stl_08 stl_91">1.509.689  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7233em;top:20.674em;"><span class="stl_95 stl_79 stl_339" style="word-spacing:-0.0225em;">Langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2859em;top:20.674em;"><span class="stl_95 stl_79 stl_349">252.084  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5826em;top:20.674em;"><span class="stl_95 stl_79 stl_386">507.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8053em;top:20.674em;"><span class="stl_95 stl_79 stl_378">307.621  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9299em;top:20.674em;"><span class="stl_95 stl_79 stl_335">156.499  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1659em;top:20.674em;"><span class="stl_95 stl_79 stl_747">361.593  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1719em;top:20.674em;"><span class="stl_95 stl_79 stl_821">-357.522  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.1459em;top:20.674em;"><span class="stl_95 stl_79 stl_822" style="word-spacing:-0.1153em;">1.227. 317  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7219em;top:21.6467em;"><span class="stl_95 stl_79 stl_620" style="word-spacing:-0.0138em;">Anlægsinvesteringer *  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6759em;top:21.6467em;"><span class="stl_95 stl_79 stl_245">74.563  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8059em;top:21.6467em;"><span class="stl_95 stl_79 stl_342">44.298  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0399em;top:21.6467em;"><span class="stl_95 stl_79 stl_102">65.246  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6119em;top:21.6467em;"><span class="stl_95 stl_79 stl_309">2.970  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9546em;top:21.6467em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1513em;top:21.6467em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.5986em;top:21.6467em;"><span class="stl_95 stl_79 stl_562">187.077  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7213em;top:22.6193em;"><span class="stl_95 stl_79 stl_579">Forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4519em;top:22.6193em;"><span class="stl_95 stl_79 stl_823">212.143  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5846em;top:22.6193em;"><span class="stl_95 stl_79 stl_777">379.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7119em;top:22.6193em;"><span class="stl_95 stl_79 stl_22">334.458  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2099em;top:22.6193em;"><span class="stl_95 stl_79 stl_142">64.365  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1459em;top:22.6193em;"><span class="stl_95 stl_79 stl_325">182.750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1126em;top:22.6193em;"><span class="stl_95 stl_79 stl_570">-385.597  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.5826em;top:22.6193em;"><span class="stl_95 stl_79 stl_667">787.493  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.4233em;top:24.517em;"><span class="stl_619 stl_08 stl_337">Koncern-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.9017em;"><span class="stl_619 stl_08 stl_45" style="word-spacing:-0.005em;">3. SEGMENTOPLYSNINGER 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7691em;top:24.9017em;"><span class="stl_619 stl_08 stl_279">Rumænske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.0813em;top:24.9017em;"><span class="stl_619 stl_08 stl_260">Slovakiske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.6643em;top:24.9017em;"><span class="stl_619 stl_08 stl_240">Ungarske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.8663em;top:24.9017em;"><span class="stl_619 stl_08 stl_120">Tjekkiske  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.7523em;top:24.9017em;"><span class="stl_619 stl_08 stl_214">Øvrige/  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4238em;top:25.2865em;"><span class="stl_619 stl_08 stl_355">intern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.568em;top:25.3376em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.7781em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.9026em;top:25.6712em;"><span class="stl_619 stl_08 stl_253">aktiviteter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.1001em;top:25.6712em;"><span class="stl_619 stl_08 stl_253">aktiviteter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.2968em;top:25.6712em;"><span class="stl_619 stl_08 stl_253">aktiviteter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.4936em;top:25.6712em;"><span class="stl_619 stl_08 stl_564" style="word-spacing:0.9053em;">aktiviteter Ikke</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.500em;top:25.6712em;"><span class="stl_619 stl_08 stl_538">fordelte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.5586em;top:26.056em;"><span class="stl_619 stl_08 stl_132">eliminering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:27.1109em;"><span class="stl_232 stl_08 stl_381" style="word-spacing:-0.031em;">Omsætning i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4606em;top:27.1109em;"><span class="stl_232 stl_08 stl_14">39.899  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.308em;top:27.1109em;"><span class="stl_232 stl_08 stl_87">255.772  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8553em;top:27.1109em;"><span class="stl_232 stl_08 stl_91">45.995  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.028em;top:27.1109em;"><span class="stl_232 stl_08 stl_418">88.824  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.644em;top:27.1109em;"><span class="stl_232 stl_08 stl_49">9.492  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.292em;top:27.1109em;"><span class="stl_232 stl_08 stl_406">-21.687  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.3066em;top:27.1109em;"><span class="stl_232 stl_08 stl_149">418.295  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:28.1082em;"><span class="stl_95 stl_79 stl_608">Produktionstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6666em;top:28.1082em;"><span class="stl_95 stl_79 stl_43">14.256  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8606em;top:28.1082em;"><span class="stl_95 stl_79 stl_157">45.265  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3906em;top:28.1082em;"><span class="stl_95 stl_79 stl_68">4.550  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.674em;top:28.1082em;z-index:1175;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_14">.</span><span class="stl_95 stl_79 stl_788">491  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9573em;top:28.1082em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.154em;top:28.1082em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.8693em;top:28.1082em;"><span class="stl_95 stl_79 stl_88">71.562  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:29.0809em;"><span class="stl_95 stl_79 stl_14" style="word-spacing:-0.0159em;">Værdiregulering af biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0953em;top:29.0809em;"><span class="stl_95 stl_79 stl_489">3.170  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9593em;top:29.0809em;"><span class="stl_95 stl_79 stl_824">27.753  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3853em;top:29.0809em;"><span class="stl_95 stl_79 stl_172">6.905  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6413em;top:29.0809em;"><span class="stl_95 stl_79 stl_387">9.310  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9566em;top:29.0809em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1533em;top:29.0809em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.9946em;top:29.0809em;"><span class="stl_95 stl_79 stl_751">47.138  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:30.0289em;"><span class="stl_232 stl_08 stl_367" style="word-spacing:-0.0249em;">Resultat før afskrivninger (EBITDA)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5146em;top:30.0289em;"><span class="stl_232 stl_08 stl_383">15.678  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3493em;top:30.0289em;"><span class="stl_232 stl_08 stl_42">101.058  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.202em;top:30.0289em;"><span class="stl_232 stl_08 stl_825">8.296  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0626em;top:30.0289em;"><span class="stl_232 stl_08 stl_172">28.470  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.374em;top:30.0289em;"><span class="stl_232 stl_08 stl_334">-6.881  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.126em;top:30.0289em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.3093em;top:30.0289em;"><span class="stl_232 stl_08 stl_180">146.621  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:31.0942em;"><span class="stl_95 stl_79 stl_120">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.736em;top:31.0942em;"><span class="stl_95 stl_79 stl_351">-8.860  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6253em;top:31.0942em;"><span class="stl_95 stl_79 stl_328">-34.260  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.212em;top:31.0942em;"><span class="stl_95 stl_79 stl_205">-3.420  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.354em;top:31.0942em;"><span class="stl_95 stl_79 stl_46">-4.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.1273em;top:31.0942em;"><span class="stl_95 stl_79 stl_756">-105  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1546em;top:31.0942em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6293em;top:31.0942em;"><span class="stl_95 stl_79 stl_101">-50.687  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7246em;top:32.1102em;"><span class="stl_232 stl_08 stl_368" style="word-spacing:-0.028em;">Resultat af primær drift (EBIT)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8646em;top:32.1102em;"><span class="stl_232 stl_08 stl_251">6.818  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6513em;top:32.1102em;"><span class="stl_232 stl_08 stl_222">66.798  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2386em;top:32.1102em;"><span class="stl_232 stl_08 stl_155">4.876  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0473em;top:32.1102em;"><span class="stl_232 stl_08 stl_126">24.428  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3633em;top:32.1102em;"><span class="stl_232 stl_08 stl_276">-6.986  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1266em;top:32.1102em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6553em;top:32.1102em;"><span class="stl_232 stl_08 stl_159">95.934  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:33.1076em;"><span class="stl_95 stl_79 stl_328" style="word-spacing:-0.0154em;">Finansiellle indtæger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5346em;top:33.1076em;"><span class="stl_95 stl_79 stl_458">126  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1953em;top:33.1076em;"><span class="stl_95 stl_79 stl_101">1.386  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.364em;top:33.1076em;"><span class="stl_95 stl_79 stl_600">3.366  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6073em;top:33.1076em;"><span class="stl_95 stl_79 stl_200">1.462  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.594em;top:33.1076em;"><span class="stl_95 stl_79 stl_757" style="word-spacing:-0.0555em;">17. 314  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5286em;top:33.1076em;"><span class="stl_95 stl_79 stl_361">-13.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.8486em;top:33.1076em;"><span class="stl_95 stl_79 stl_43">10.303  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:34.0802em;"><span class="stl_95 stl_79 stl_111" style="word-spacing:-0.0134em;">Finansielle omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7706em;top:34.0802em;"><span class="stl_95 stl_79 stl_133">-6.020  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7853em;top:34.0802em;"><span class="stl_95 stl_79 stl_752">-10.158  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1766em;top:34.0802em;"><span class="stl_95 stl_79 stl_93">-8.770  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3986em;top:34.0802em;"><span class="stl_95 stl_79 stl_149">-2.287  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.5513em;top:34.0802em;"><span class="stl_95 stl_79 stl_339">-8.784  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7006em;top:34.0802em;"><span class="stl_95 stl_79 stl_577">13.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.624em;top:34.0802em;"><span class="stl_95 stl_79 stl_123">-22.668  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.726em;top:35.0282em;"><span class="stl_232 stl_08 stl_600" style="word-spacing:-0.0275em;">Resultat før skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.408em;top:35.0282em;"><span class="stl_232 stl_08 stl_370">924  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6586em;top:35.0282em;"><span class="stl_232 stl_08 stl_355">58.026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5793em;top:35.0282em;"><span class="stl_232 stl_08 stl_36">-528  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.048em;top:35.0282em;"><span class="stl_232 stl_08 stl_262">23.603  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.62em;top:35.0282em;"><span class="stl_232 stl_08 stl_222">1.544  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.128em;top:35.0282em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.6366em;top:35.0282em;"><span class="stl_232 stl_08 stl_132">83.569  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7266em;top:36.9729em;"><span class="stl_232 stl_08 stl_233">Aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0973em;top:36.9729em;"><span class="stl_232 stl_08 stl_156">222.478  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.378em;top:36.9729em;"><span class="stl_232 stl_08 stl_563">675.713  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.512em;top:36.9729em;"><span class="stl_232 stl_08 stl_165">272.874  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7406em;top:36.9729em;"><span class="stl_232 stl_08 stl_308">191.897  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.856em;top:36.9729em;"><span class="stl_232 stl_08 stl_377">352.448  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.8953em;top:36.9729em;"><span class="stl_232 stl_08 stl_457">-373.923  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.7666em;top:36.9729em;"><span class="stl_232 stl_08 stl_474">1.341.487  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.726em;top:37.9702em;"><span class="stl_95 stl_79 stl_339" style="word-spacing:-0.0225em;">Langfristede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.298em;top:37.9702em;"><span class="stl_95 stl_79 stl_156">188.506  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5046em;top:37.9702em;"><span class="stl_95 stl_79 stl_74">478.506  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7566em;top:37.9702em;"><span class="stl_95 stl_79 stl_325">229.076  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0086em;top:37.9702em;"><span class="stl_95 stl_79 stl_506">147.596  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1733em;top:37.9702em;"><span class="stl_95 stl_79 stl_811">331.796  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.17em;top:37.9702em;"><span class="stl_95 stl_79 stl_827">-326.817  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.984em;top:37.9702em;"><span class="stl_95 stl_79 stl_169">1.048.663  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:38.9429em;"><span class="stl_95 stl_79 stl_620" style="word-spacing:-0.0138em;">Anlægsinvesteringer *  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.766em;top:38.9429em;"><span class="stl_95 stl_79 stl_826">31.610  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8526em;top:38.9429em;"><span class="stl_95 stl_79 stl_105">36.995  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7486em;top:38.9429em;"><span class="stl_95 stl_79 stl_406">133.908  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5806em;top:38.9429em;"><span class="stl_95 stl_79 stl_156">4.522  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.2933em;top:38.9429em;"><span class="stl_95 stl_79 stl_563">245  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1546em;top:38.9429em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.546em;top:38.9429em;"><span class="stl_95 stl_79 stl_119">207.280  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:39.9156em;"><span class="stl_95 stl_79 stl_579">Forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3366em;top:39.9156em;"><span class="stl_95 stl_79 stl_249">133.200  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5em;top:39.9156em;"><span class="stl_95 stl_79 stl_172">394.325  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6893em;top:39.9156em;"><span class="stl_95 stl_79 stl_111">266.960  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3006em;top:39.9156em;"><span class="stl_95 stl_79 stl_434">69.274  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1033em;top:39.9156em;"><span class="stl_95 stl_79 stl_53">168.587  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1453em;top:39.9156em;"><span class="stl_95 stl_79 stl_42">-373.920  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.5146em;top:39.9156em;"><span class="stl_95 stl_79 stl_370">658.426  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:40.8882em;"><span class="stl_95 stl_79 stl_152" style="word-spacing:-0.0117em;">* Anlægsinvesteringer er investeringer i maskiner, jord og bygninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:41.6576em;"><span class="stl_95 stl_79 stl_273" style="word-spacing:-0.0185em;">FirstFarms’ rapporteringspligtige segmenter udgøres af forretningsenhederne i Slovakiet, Rumænien, Ungarn og Tjekkiet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:42.4269em;"><span class="stl_95 stl_79 stl_327" style="word-spacing:-0.0213em;">I Slovakiet opererer vi inden for grise-, mælke- og afgrødeproduktion. I Rumænien opererer vi inden for afgrødeproduktion. I Ungarn og Tjekkiet inden for grise- og afgrødeproduktion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7253em;top:43.1962em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0173em;">De fire forretningsområder drives uafhængigt af hinanden, da hver enhed har forskellig ledelse, aktiviteter og kunder. De rapporteringspligtige segmenter er identificeret uden aggregering af driftssegmenter.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:6.8952em;"><span class="stl_572 stl_421 stl_229">Produkter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.6652em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0163em;">FirstFarms’ omsætning vedrører primært mælk, grise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.4345em;"><span class="stl_95 stl_79 stl_152" style="word-spacing:-0.0118em;">og afgrøder.</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:8.450em;top:8.4345em;"><span class="stl_95 stl_79 stl_258" style="word-spacing:-0.0202em;">Omsætningen er fordelt således:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8455em;top:9.9553em;"><span class="stl_619 stl_08 stl_132">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.0422em;top:9.9553em;"><span class="stl_619 stl_08 stl_132">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.7317em;top:9.9553em;"><span class="stl_619 stl_08 stl_608">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.9285em;top:9.9553em;"><span class="stl_619 stl_08 stl_608">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.7567em;top:9.9553em;"><span class="stl_619 stl_08 stl_355">Ungarn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.9535em;top:9.9553em;"><span class="stl_619 stl_08 stl_355">Ungarn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.9102em;top:9.9553em;"><span class="stl_619 stl_08 stl_374">Tjekkiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.107em;top:9.9553em;"><span class="stl_619 stl_08 stl_374">Tjekkiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.8317em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8495em;top:10.7248em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0477em;top:10.7248em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.243em;top:10.7248em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4412em;top:10.7248em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6365em;top:10.7248em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.8347em;top:10.7248em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.03em;top:10.7248em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:60.2282em;top:10.7248em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.8041em;"><span class="stl_95 stl_79 stl_14">Mælk  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:11.8041em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:11.8041em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8824em;top:11.8041em;"><span class="stl_95 stl_79 stl_828">111.978  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0084em;top:11.8041em;"><span class="stl_95 stl_79 stl_829">114.555  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:11.8041em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1531em;top:11.8041em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3498em;top:11.8041em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:61.5464em;top:11.8041em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:12.7768em;"><span class="stl_95 stl_79 stl_398" style="word-spacing:-0.0245em;">Køer og kalve  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:12.7768em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:12.7768em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0917em;top:12.7768em;"><span class="stl_95 stl_79 stl_211">10.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2457em;top:12.7768em;"><span class="stl_95 stl_79 stl_150">12.564  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9558em;top:12.7768em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1524em;top:12.7768em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.3491em;top:12.7768em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:61.5457em;top:12.7768em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:13.7495em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0163em;">Smågrise og slagtegrise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1677em;top:13.7495em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3644em;top:13.7495em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0571em;top:13.7495em;"><span class="stl_95 stl_79 stl_212">70.202  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2371em;top:13.7495em;"><span class="stl_95 stl_79 stl_102">55.506  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.5531em;top:13.7495em;"><span class="stl_95 stl_79 stl_819">63.141  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7584em;top:13.7495em;"><span class="stl_95 stl_79 stl_830">41.410  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.4617em;top:13.7495em;"><span class="stl_95 stl_79 stl_273">104.548  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:60.1777em;top:13.7495em;"><span class="stl_95 stl_79 stl_828">81.161  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:14.7221em;"><span class="stl_95 stl_79 stl_67">Afgrøder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6817em;top:14.7221em;"><span class="stl_95 stl_79 stl_574">39.903  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8291em;top:14.7221em;"><span class="stl_95 stl_79 stl_14">38.049  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0697em;top:14.7221em;"><span class="stl_95 stl_79 stl_291">69.456  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2531em;top:14.7221em;"><span class="stl_95 stl_79 stl_212">70.237  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.3197em;top:14.7221em;"><span class="stl_95 stl_79 stl_805">135  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0557em;top:14.7221em;"><span class="stl_95 stl_79 stl_831">1.164  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.1744em;top:14.7221em;"><span class="stl_95 stl_79 stl_166">2.279  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:60.3611em;top:14.7221em;"><span class="stl_95 stl_79 stl_299">2.358  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:15.6948em;"><span class="stl_95 stl_79 stl_222">Andet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0611em;top:15.6948em;"><span class="stl_95 stl_79 stl_52">1.218  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2124em;top:15.6948em;"><span class="stl_95 stl_79 stl_565">1.850  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4111em;top:15.6948em;"><span class="stl_95 stl_79 stl_289">6.748  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6351em;top:15.6948em;"><span class="stl_95 stl_79 stl_821">2.910  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7811em;top:15.6948em;"><span class="stl_95 stl_79 stl_39">2.772  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0224em;top:15.6948em;"><span class="stl_95 stl_79 stl_365">3.421  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.1871em;top:15.6948em;"><span class="stl_95 stl_79 stl_124">5.458  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:60.3598em;top:15.6948em;"><span class="stl_95 stl_79 stl_271">5.305  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:16.6428em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6131em;top:16.6428em;"><span class="stl_232 stl_08 stl_780">41.121  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6538em;top:16.6428em;"><span class="stl_232 stl_08 stl_14">39.899  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4831em;top:16.6428em;"><span class="stl_232 stl_08 stl_34">268.735  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6984em;top:16.6428em;"><span class="stl_232 stl_08 stl_87">255.772  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2104em;top:16.6428em;"><span class="stl_232 stl_08 stl_713">66.048  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4424em;top:16.6428em;"><span class="stl_232 stl_08 stl_91">45.995  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.3251em;top:16.6428em;"><span class="stl_232 stl_08 stl_307">112.285  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.8118em;top:16.6428em;"><span class="stl_232 stl_08 stl_418">88.824  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:17.6395em;"><span class="stl_572 stl_421 stl_164" style="word-spacing:-0.0111em;">Geografiske oplysninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:18.4095em;"><span class="stl_95 stl_79 stl_608" style="word-spacing:-0.0177em;">FirstFarms opererer i Rumænien, Slovakiet, Ungarn og Tjekkiet. Der leveres management og strategiske ydelser fra moderselskabet til datterselskaberne.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:19.2095em;"><span class="stl_95 stl_79 stl_269" style="word-spacing:0.0109em;">Finansiering af datterselskaberne sker delvis ved udlån fra moderselskabet. Ved præsentation af oplysninger vedrørende geografiske områder er oplysning om omsætningens fordeling på geografiske segmenter op-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:20.0095em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0203em;">gjort med udgangspunkt i den geografiske placering, mens oplysning om aktivernes fordeling på geografiske segmenter er opgjort med udgangspunkt i aktivernes fysiske placering.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.9084em;"><span class="stl_619 stl_08 stl_240" style="word-spacing:-0.0171em;">4. OMSÆTNING  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6953em;top:21.9084em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:21.9084em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.7848em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:22.6779em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0478em;top:22.6779em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:22.6779em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4413em;top:22.6779em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.7572em;"><span class="stl_95 stl_79 stl_14">Mælk  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4891em;top:23.7572em;"><span class="stl_95 stl_79 stl_828">111.978  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6151em;top:23.7572em;"><span class="stl_95 stl_79 stl_829">114.555  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:23.7572em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:23.7572em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:24.7299em;"><span class="stl_95 stl_79 stl_398" style="word-spacing:-0.0245em;">Køer og kalve  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6991em;top:24.7299em;"><span class="stl_95 stl_79 stl_119">10.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8531em;top:24.7299em;"><span class="stl_95 stl_79 stl_150">12.564  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:24.7299em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:24.7299em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:25.7026em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0163em;">Smågrise og slagtegrise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5051em;top:25.7026em;"><span class="stl_95 stl_79 stl_832">214.115  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5584em;top:25.7026em;"><span class="stl_95 stl_79 stl_325">173.734  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:25.7026em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:25.7026em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:26.6752em;"><span class="stl_95 stl_79 stl_67">Afgrøder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3577em;top:26.6752em;"><span class="stl_95 stl_79 stl_208">109.053  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5097em;top:26.6752em;"><span class="stl_95 stl_79 stl_150">105.600  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:26.6752em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:26.6752em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:27.6479em;"><span class="stl_95 stl_79 stl_222">Andet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6671em;top:27.6479em;"><span class="stl_95 stl_79 stl_284">16.065  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9577em;top:27.6479em;"><span class="stl_95 stl_79 stl_824">11.936  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0744em;top:27.6479em;"><span class="stl_95 stl_79 stl_293">10.881  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6204em;top:27.6479em;"><span class="stl_95 stl_79 stl_208">9.492  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:28.5959em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1184em;top:28.5959em;"><span class="stl_232 stl_08 stl_174">461.562  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3157em;top:28.5959em;"><span class="stl_232 stl_08 stl_174">418.389  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8804em;top:28.5959em;"><span class="stl_232 stl_08 stl_157">10.881  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4464em;top:28.5959em;"><span class="stl_232 stl_08 stl_49">9.492  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:29.5932em;"><span class="stl_95 stl_79 stl_620" style="word-spacing:-0.0137em;">Der er i 2023 solgt afgrøder høstet i 2022, og der er ligeledes afgrøder høstet i 2023 på lager ultimo 2023 i mindre omfang.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:31.1319em;"><span class="stl_95 stl_79 stl_91" style="word-spacing:-0.0152em;">Der er ingen kunder, der står for mere end 10 % af den samlede koncernomsætning. (I 2022 er der salg af mælk til en kunde i Slovakiet, som udgør </span><span class="stl_95 stl_79 stl_741">1</span><span class="stl_95 stl_79 stl_167" style="word-spacing:-0.0102em;">1% af den samlede koncernomsætning).  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.9084em;"><span class="stl_619 stl_08 stl_240" style="word-spacing:-0.0171em;">4. OMSÆTNING  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6953em;top:21.9084em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:21.9084em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.7848em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:22.6779em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0478em;top:22.6779em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:22.6779em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4413em;top:22.6779em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.7572em;"><span class="stl_95 stl_79 stl_14">Mælk  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4891em;top:23.7572em;"><span class="stl_95 stl_79 stl_828">111.978  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6151em;top:23.7572em;"><span class="stl_95 stl_79 stl_829">114.555  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:23.7572em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:23.7572em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:24.7299em;"><span class="stl_95 stl_79 stl_398" style="word-spacing:-0.0245em;">Køer og kalve  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6991em;top:24.7299em;"><span class="stl_95 stl_79 stl_119">10.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8531em;top:24.7299em;"><span class="stl_95 stl_79 stl_150">12.564  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:24.7299em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:24.7299em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:25.7026em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0163em;">Smågrise og slagtegrise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5051em;top:25.7026em;"><span class="stl_95 stl_79 stl_832">214.115  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5584em;top:25.7026em;"><span class="stl_95 stl_79 stl_325">173.734  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:25.7026em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:25.7026em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:26.6752em;"><span class="stl_95 stl_79 stl_67">Afgrøder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3577em;top:26.6752em;"><span class="stl_95 stl_79 stl_208">109.053  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5097em;top:26.6752em;"><span class="stl_95 stl_79 stl_150">105.600  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:26.6752em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:26.6752em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:27.6479em;"><span class="stl_95 stl_79 stl_222">Andet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6671em;top:27.6479em;"><span class="stl_95 stl_79 stl_284">16.065  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9577em;top:27.6479em;"><span class="stl_95 stl_79 stl_824">11.936  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0744em;top:27.6479em;"><span class="stl_95 stl_79 stl_293">10.881  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6204em;top:27.6479em;"><span class="stl_95 stl_79 stl_208">9.492  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:28.5959em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1184em;top:28.5959em;"><span class="stl_232 stl_08 stl_174">461.562  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3157em;top:28.5959em;"><span class="stl_232 stl_08 stl_174">418.389  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8804em;top:28.5959em;"><span class="stl_232 stl_08 stl_157">10.881  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4464em;top:28.5959em;"><span class="stl_232 stl_08 stl_49">9.492  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:29.5932em;"><span class="stl_95 stl_79 stl_620" style="word-spacing:-0.0137em;">Der er i 2023 solgt afgrøder høstet i 2022, og der er ligeledes afgrøder høstet i 2023 på lager ultimo 2023 i mindre omfang.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:31.1319em;"><span class="stl_95 stl_79 stl_91" style="word-spacing:-0.0152em;">Der er ingen kunder, der står for mere end 10 % af den samlede koncernomsætning. (I 2022 er der salg af mælk til en kunde i Slovakiet, som udgør </span><span class="stl_95 stl_79 stl_741">1</span><span class="stl_95 stl_79 stl_167" style="word-spacing:-0.0102em;">1% af den samlede koncernomsætning).  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_164" style="word-spacing:-0.0111em;">6. VAREFORBRUG  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0204em;">Årets vareforbrug  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3464em;top:9.2057em;"><span class="stl_95 stl_79 stl_306">271.509  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5304em;top:9.2057em;"><span class="stl_95 stl_79 stl_370">233.359  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.1784em;"><span class="stl_95 stl_79 stl_616" style="word-spacing:-0.021em;">Tilbageførte nedskrivninger på varebeholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:11.287em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0162em;">Ved overgang til varebeholdninger, i forbindelse med høst, værdiansættes lageret af afgrøder til markedsværdi med fradrag af realisationsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:12.0564em;"><span class="stl_95 stl_79 stl_46" style="word-spacing:-0.022em;">Ved eventuelle efterfølgende fald i værdien udgiftsføres dette i vareforbruget.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.5931em;"><span class="stl_619 stl_08 stl_256" style="word-spacing:-0.0062em;">7. PERSONALEOMKOSTNINGER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:13.5931em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:13.5931em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.4695em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:14.3626em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:14.3626em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:14.3626em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:14.3626em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.4419em;"><span class="stl_95 stl_79 stl_272" style="word-spacing:-0.0239em;">Honorar til moderselskabets bestyrelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4831em;top:15.4419em;"><span class="stl_95 stl_79 stl_77">780  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7037em;top:15.4419em;"><span class="stl_95 stl_79 stl_145">746  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8764em;top:15.4419em;"><span class="stl_95 stl_79 stl_77">780  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0971em;top:15.4419em;"><span class="stl_95 stl_79 stl_145">746  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:16.4146em;"><span class="stl_95 stl_79 stl_347" style="word-spacing:-0.0198em;">Gager og lønninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6631em;top:16.4146em;"><span class="stl_95 stl_79 stl_157">74.606  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8577em;top:16.4146em;"><span class="stl_95 stl_79 stl_165">63.873  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3671em;top:16.4146em;"><span class="stl_95 stl_79 stl_339">8.489  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6324em;top:16.4146em;z-index:522;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_686">.</span><span class="stl_95 stl_79 stl_68">854  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:17.3873em;"><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0207em;">Aktiebaseret vederlæggelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0817em;top:17.3873em;"><span class="stl_95 stl_79 stl_56">1.146  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6817em;top:17.3873em;"><span class="stl_95 stl_79 stl_22">842  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4751em;top:17.3873em;"><span class="stl_95 stl_79 stl_56">1.146  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0751em;top:17.3873em;"><span class="stl_95 stl_79 stl_22">842  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:18.3599em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0174em;">Bidragsbaserede pensionsordninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9877em;top:18.3599em;"><span class="stl_95 stl_79 stl_156">1.540  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2577em;top:18.3599em;"><span class="stl_95 stl_79 stl_557">1.216  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3811em;top:18.3599em;"><span class="stl_95 stl_79 stl_156">1.540  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6511em;top:18.3599em;"><span class="stl_95 stl_79 stl_557">1.216  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:19.3326em;"><span class="stl_95 stl_79 stl_341" style="word-spacing:-0.0155em;">Andre omkostninger til social sikring  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8611em;top:19.3326em;"><span class="stl_95 stl_79 stl_847">17.151  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9451em;top:19.3326em;"><span class="stl_95 stl_79 stl_848">15.812  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2237em;top:19.3326em;"><span class="stl_95 stl_79 stl_309">65  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.4271em;top:19.3326em;"><span class="stl_95 stl_79 stl_145">70  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:20.3053em;"><span class="stl_95 stl_79 stl_120" style="word-spacing:-0.021em;">Øvrige personaleomkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9917em;top:20.3053em;"><span class="stl_95 stl_79 stl_159">2.579  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2524em;top:20.3053em;"><span class="stl_95 stl_79 stl_814">1.970  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2097em;top:20.3053em;"><span class="stl_95 stl_79 stl_418">88  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0717em;top:20.3053em;"><span class="stl_95 stl_79 stl_77">250  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:21.2533em;"><span class="stl_232 stl_08 stl_09" style="word-spacing:-0.0269em;">Personaleomkostninger i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5104em;top:21.2533em;"><span class="stl_232 stl_08 stl_88">97.802  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6384em;top:21.2533em;"><span class="stl_232 stl_08 stl_270">84.459  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9337em;top:21.2533em;"><span class="stl_232 stl_08 stl_781">12.108  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0871em;top:21.2533em;"><span class="stl_232 stl_08 stl_465">10.978  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:22.2506em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0173em;">Gennemsnitlig antal medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4644em;top:22.2506em;"><span class="stl_95 stl_79 stl_320">364  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6944em;top:22.2506em;"><span class="stl_95 stl_79 stl_216">328  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5611em;top:22.2506em;"><span class="stl_95 stl_79 stl_22">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7577em;top:22.2506em;"><span class="stl_95 stl_79 stl_22">7</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:23.2233em;"><span class="stl_95 stl_79 stl_608" style="word-spacing:-0.0317em;">Antallet af medarbejdere udgjorde ved årets afslutning,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4851em;top:23.6079em;"><span class="stl_95 stl_79 stl_149">398  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6577em;top:23.6079em;"><span class="stl_95 stl_79 stl_423">340  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:23.9926em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0203em;">fordelt således:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:24.9653em;"><span class="stl_95 stl_79 stl_347">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5397em;top:24.9653em;"><span class="stl_95 stl_79 stl_849">214  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6937em;top:24.9653em;"><span class="stl_95 stl_79 stl_290">207  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:25.9379em;"><span class="stl_95 stl_79 stl_299">Ungarn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8251em;top:25.9379em;"><span class="stl_95 stl_79 stl_22">89  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0331em;top:25.9379em;"><span class="stl_95 stl_79 stl_145">52  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:26.9106em;"><span class="stl_95 stl_79 stl_579">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8071em;top:26.9106em;"><span class="stl_95 stl_79 stl_460">64  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0224em;top:26.9106em;"><span class="stl_95 stl_79 stl_43">50  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:27.8833em;"><span class="stl_95 stl_79 stl_413">Tjekkiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8384em;top:27.8833em;"><span class="stl_95 stl_79 stl_12">24  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0351em;top:27.8833em;"><span class="stl_95 stl_79 stl_12">24  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:28.8559em;"><span class="stl_95 stl_79 stl_46" style="word-spacing:-0.022em;">Beskæftiget i koncernfunktionen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1664em;top:28.8559em;"><span class="stl_95 stl_79 stl_22">7</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3631em;top:28.8559em;"><span class="stl_95 stl_79 stl_22">7</span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.5931em;"><span class="stl_619 stl_08 stl_256" style="word-spacing:-0.0062em;">7. PERSONALEOMKOSTNINGER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:13.5931em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:13.5931em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.4695em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:14.3626em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:14.3626em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:14.3626em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:14.3626em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.4419em;"><span class="stl_95 stl_79 stl_272" style="word-spacing:-0.0239em;">Honorar til moderselskabets bestyrelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4831em;top:15.4419em;"><span class="stl_95 stl_79 stl_77">780  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7037em;top:15.4419em;"><span class="stl_95 stl_79 stl_145">746  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8764em;top:15.4419em;"><span class="stl_95 stl_79 stl_77">780  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0971em;top:15.4419em;"><span class="stl_95 stl_79 stl_145">746  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:16.4146em;"><span class="stl_95 stl_79 stl_347" style="word-spacing:-0.0198em;">Gager og lønninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6631em;top:16.4146em;"><span class="stl_95 stl_79 stl_157">74.606  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8577em;top:16.4146em;"><span class="stl_95 stl_79 stl_165">63.873  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3671em;top:16.4146em;"><span class="stl_95 stl_79 stl_339">8.489  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6324em;top:16.4146em;z-index:522;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_686">.</span><span class="stl_95 stl_79 stl_68">854  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:17.3873em;"><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0207em;">Aktiebaseret vederlæggelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0817em;top:17.3873em;"><span class="stl_95 stl_79 stl_56">1.146  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6817em;top:17.3873em;"><span class="stl_95 stl_79 stl_22">842  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4751em;top:17.3873em;"><span class="stl_95 stl_79 stl_56">1.146  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0751em;top:17.3873em;"><span class="stl_95 stl_79 stl_22">842  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:18.3599em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0174em;">Bidragsbaserede pensionsordninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9877em;top:18.3599em;"><span class="stl_95 stl_79 stl_156">1.540  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2577em;top:18.3599em;"><span class="stl_95 stl_79 stl_557">1.216  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3811em;top:18.3599em;"><span class="stl_95 stl_79 stl_156">1.540  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6511em;top:18.3599em;"><span class="stl_95 stl_79 stl_557">1.216  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:19.3326em;"><span class="stl_95 stl_79 stl_341" style="word-spacing:-0.0155em;">Andre omkostninger til social sikring  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8611em;top:19.3326em;"><span class="stl_95 stl_79 stl_847">17.151  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9451em;top:19.3326em;"><span class="stl_95 stl_79 stl_848">15.812  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2237em;top:19.3326em;"><span class="stl_95 stl_79 stl_309">65  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.4271em;top:19.3326em;"><span class="stl_95 stl_79 stl_145">70  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:20.3053em;"><span class="stl_95 stl_79 stl_120" style="word-spacing:-0.021em;">Øvrige personaleomkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9917em;top:20.3053em;"><span class="stl_95 stl_79 stl_159">2.579  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2524em;top:20.3053em;"><span class="stl_95 stl_79 stl_814">1.970  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2097em;top:20.3053em;"><span class="stl_95 stl_79 stl_418">88  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0717em;top:20.3053em;"><span class="stl_95 stl_79 stl_77">250  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:21.2533em;"><span class="stl_232 stl_08 stl_09" style="word-spacing:-0.0269em;">Personaleomkostninger i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5104em;top:21.2533em;"><span class="stl_232 stl_08 stl_88">97.802  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6384em;top:21.2533em;"><span class="stl_232 stl_08 stl_270">84.459  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9337em;top:21.2533em;"><span class="stl_232 stl_08 stl_781">12.108  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0871em;top:21.2533em;"><span class="stl_232 stl_08 stl_465">10.978  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:22.2506em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0173em;">Gennemsnitlig antal medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4644em;top:22.2506em;"><span class="stl_95 stl_79 stl_320">364  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6944em;top:22.2506em;"><span class="stl_95 stl_79 stl_216">328  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5611em;top:22.2506em;"><span class="stl_95 stl_79 stl_22">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7577em;top:22.2506em;"><span class="stl_95 stl_79 stl_22">7</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:23.2233em;"><span class="stl_95 stl_79 stl_608" style="word-spacing:-0.0317em;">Antallet af medarbejdere udgjorde ved årets afslutning,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4851em;top:23.6079em;"><span class="stl_95 stl_79 stl_149">398  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6577em;top:23.6079em;"><span class="stl_95 stl_79 stl_423">340  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:23.9926em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0203em;">fordelt således:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:24.9653em;"><span class="stl_95 stl_79 stl_347">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5397em;top:24.9653em;"><span class="stl_95 stl_79 stl_849">214  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6937em;top:24.9653em;"><span class="stl_95 stl_79 stl_290">207  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:25.9379em;"><span class="stl_95 stl_79 stl_299">Ungarn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8251em;top:25.9379em;"><span class="stl_95 stl_79 stl_22">89  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0331em;top:25.9379em;"><span class="stl_95 stl_79 stl_145">52  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:26.9106em;"><span class="stl_95 stl_79 stl_579">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8071em;top:26.9106em;"><span class="stl_95 stl_79 stl_460">64  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0224em;top:26.9106em;"><span class="stl_95 stl_79 stl_43">50  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:27.8833em;"><span class="stl_95 stl_79 stl_413">Tjekkiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8384em;top:27.8833em;"><span class="stl_95 stl_79 stl_12">24  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0351em;top:27.8833em;"><span class="stl_95 stl_79 stl_12">24  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:28.8559em;"><span class="stl_95 stl_79 stl_46" style="word-spacing:-0.022em;">Beskæftiget i koncernfunktionen  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1664em;top:28.8559em;"><span class="stl_95 stl_79 stl_22">7</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3631em;top:28.8559em;"><span class="stl_95 stl_79 stl_22">7</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.2533em;"><span class="stl_619 stl_08 stl_337" style="word-spacing:-0.0159em;">Aflønning af Key Management  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:30.2533em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:30.2533em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.1297em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:31.0228em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:31.0228em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:31.0228em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:31.0228em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.1021em;"><span class="stl_95 stl_79 stl_347" style="word-spacing:-0.0198em;">Gager og lønninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7951em;top:32.1021em;"><span class="stl_95 stl_79 stl_758">11.014  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2964em;top:32.1021em;z-index:1051;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_14">.</span><span class="stl_95 stl_79 stl_54">476  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4604em;top:32.1021em;"><span class="stl_95 stl_79 stl_380">7.764  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6057em;top:32.1021em;"><span class="stl_95 stl_79 stl_249">5.271  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.0748em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0174em;">Bidragsbaserede pensionsordninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4984em;top:33.0748em;"><span class="stl_95 stl_79 stl_208">547  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2704em;top:33.0748em;"><span class="stl_95 stl_79 stl_48">1.018  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4144em;top:33.0748em;"><span class="stl_95 stl_79 stl_376">1.297  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6637em;top:33.0748em;"><span class="stl_95 stl_79 stl_48">1.018  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:34.0475em;"><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0207em;">Aktiebaseret vederlæggelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5044em;top:34.0475em;"><span class="stl_95 stl_79 stl_563">933  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6731em;top:34.0475em;"><span class="stl_95 stl_79 stl_34">683  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9277em;top:34.0475em;"><span class="stl_95 stl_79 stl_75">818  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0844em;top:34.0475em;"><span class="stl_95 stl_79 stl_298">598  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:34.9955em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4711em;top:34.9955em;"><span class="stl_232 stl_08 stl_24">12.494  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1311em;top:34.9955em;"><span class="stl_232 stl_08 stl_480">9.177  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2437em;top:34.9955em;"><span class="stl_232 stl_08 stl_71">9.879  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4084em;top:34.9955em;"><span class="stl_232 stl_08 stl_418">6.887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.9928em;"><span class="stl_95 stl_79 stl_794">FTE  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:35.9928em;"><span class="stl_95 stl_79 stl_22">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:35.9928em;"><span class="stl_95 stl_79 stl_22">5</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:35.9928em;"><span class="stl_95 stl_79 stl_22">7</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:35.9928em;"><span class="stl_95 stl_79 stl_22">3</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:36.9655em;"><span class="stl_95 stl_79 stl_273" style="word-spacing:-0.0187em;">Gager og honorarer samt bidragsbaserede pensionsordninger er short-term employee benefits.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.3804em;"><span class="stl_619 stl_08 stl_93" style="word-spacing:-0.0109em;">Warrantprogram 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.3044em;top:15.3803em;"><span class="stl_619 stl_08 stl_349" style="word-spacing:-0.017em;">Key manage-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6079em;top:15.3803em;"><span class="stl_619 stl_08 stl_653">Øvrige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.7584em;top:15.3803em;"><span class="stl_619 stl_08 stl_172" style="word-spacing:-0.0096em;">Dagsværdi pr.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:52.6556em;top:15.3803em;"><span class="stl_619 stl_08 stl_126" style="word-spacing:-0.0193em;">Dagsværdi i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.9696em;top:15.765em;"><span class="stl_619 stl_08 stl_272">Udnyttelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.2568em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2596em;top:16.1498em;"><span class="stl_619 stl_08 stl_368">Direktion  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9309em;top:16.1498em;"><span class="stl_619 stl_08 stl_132" style="word-spacing:0.2503em;">ment medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.8426em;top:16.1498em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.4011em;top:16.1498em;"><span class="stl_619 stl_08 stl_339" style="word-spacing:-0.0225em;">option, DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6809em;top:16.1498em;"><span class="stl_619 stl_08 stl_418" style="word-spacing:-0.03em;">alt, tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.8129em;top:16.1498em;"><span class="stl_619 stl_08 stl_120">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8204em;top:16.5345em;"><span class="stl_619 stl_08 stl_220">kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.6139em;"><span class="stl_95 stl_79 stl_110" style="word-spacing:-0.0024em;">Tildelt pr. 1. januar 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5866em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6084em;top:18.5866em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:18.5866em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:18.5866em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1991em;top:18.5866em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8611em;top:18.5866em;"><span class="stl_95 stl_79 stl_384">56,12  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3084em;top:18.5866em;"><span class="stl_95 stl_79 stl_85">5,80  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6771em;top:18.5866em;"><span class="stl_95 stl_79 stl_307">232  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:18.5866em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.5593em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 5  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6464em;top:19.5593em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8177em;top:19.5593em;"><span class="stl_95 stl_79 stl_793">30.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0071em;top:19.5593em;"><span class="stl_95 stl_79 stl_414">22.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2124em;top:19.5593em;"><span class="stl_95 stl_79 stl_270">62.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8344em;top:19.5593em;"><span class="stl_95 stl_79 stl_821">55,76  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0377em;top:19.5593em;"><span class="stl_95 stl_79 stl_759">13,79  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6844em;top:19.5593em;"><span class="stl_95 stl_79 stl_428">855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:19.5593em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.5319em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:20.5319em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8431em;top:20.5319em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:20.5319em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2364em;top:20.5319em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8457em;top:20.5319em;"><span class="stl_95 stl_79 stl_392">67,40  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3804em;top:20.5319em;"><span class="stl_95 stl_79 stl_850">8,10  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.0291em;top:20.5319em;"><span class="stl_95 stl_79 stl_54">81  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6284em;top:20.5319em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.5046em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 7  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6217em;top:21.5046em;"><span class="stl_95 stl_79 stl_618">50.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8037em;top:21.5046em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0331em;top:21.5046em;"><span class="stl_95 stl_79 stl_299">18.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8744em;top:21.5046em;"><span class="stl_95 stl_79 stl_338">108.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7577em;top:21.5046em;"><span class="stl_95 stl_79 stl_253">68,82  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9831em;top:21.5046em;"><span class="stl_95 stl_79 stl_77">25,57  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.2051em;top:21.5046em;"><span class="stl_95 stl_79 stl_307">2.762  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6217em;top:21.5046em;"><span class="stl_95 stl_79 stl_386" style="word-spacing:0.033em;">Q1 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.4773em;"><span class="stl_95 stl_79 stl_64" style="word-spacing:-0.0053em;">Type 8 (tildelt i året)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6224em;top:22.4773em;"><span class="stl_95 stl_79 stl_367">25.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8124em;top:22.4773em;"><span class="stl_95 stl_79 stl_600">22.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3724em;top:22.4773em;"><span class="stl_95 stl_79 stl_222">9.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2084em;top:22.4773em;"><span class="stl_95 stl_79 stl_377">56.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.9264em;top:22.4773em;"><span class="stl_95 stl_79 stl_443">87,14  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0444em;top:22.4773em;"><span class="stl_95 stl_79 stl_851">13,71  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6811em;top:22.4773em;"><span class="stl_95 stl_79 stl_231">775  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6277em;top:22.4773em;"><span class="stl_95 stl_79 stl_845" style="word-spacing:0.0375em;">Q1 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.4253em;"><span class="stl_232 stl_08 stl_109" style="word-spacing:-0.0124em;">Tildelt pr. 31. december 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0997em;top:23.4253em;"><span class="stl_232 stl_08 stl_151">125.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2744em;top:23.4253em;"><span class="stl_232 stl_08 stl_338">102.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8437em;top:23.4253em;"><span class="stl_232 stl_08 stl_339">49.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6737em;top:23.4253em;"><span class="stl_232 stl_08 stl_355">276.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0824em;top:23.4253em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2791em;top:23.4253em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.0237em;top:23.4253em;"><span class="stl_232 stl_08 stl_360">4.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.7336em;"><span class="stl_619 stl_08 stl_259" style="word-spacing:-0.0106em;">Warrantprogram 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.3044em;top:25.7334em;"><span class="stl_619 stl_08 stl_349" style="word-spacing:-0.017em;">Key manage-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6079em;top:25.7334em;"><span class="stl_619 stl_08 stl_653">Øvrige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.7584em;top:25.7334em;"><span class="stl_619 stl_08 stl_172" style="word-spacing:-0.0096em;">Dagsværdi pr.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:52.6556em;top:25.7334em;"><span class="stl_619 stl_08 stl_126" style="word-spacing:-0.0192em;">Dagsværdi i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.9696em;top:26.1181em;"><span class="stl_619 stl_08 stl_272">Udnyttelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.61em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2596em;top:26.5029em;"><span class="stl_619 stl_08 stl_368">Direktion  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9309em;top:26.5029em;"><span class="stl_619 stl_08 stl_132" style="word-spacing:0.2503em;">ment medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.8426em;top:26.5029em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.4011em;top:26.5029em;"><span class="stl_619 stl_08 stl_339" style="word-spacing:-0.0225em;">option, DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6809em;top:26.5029em;"><span class="stl_619 stl_08 stl_418" style="word-spacing:-0.03em;">alt, tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.8129em;top:26.5029em;"><span class="stl_619 stl_08 stl_120">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8204em;top:26.8876em;"><span class="stl_619 stl_08 stl_220">kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.9671em;"><span class="stl_95 stl_79 stl_32" style="word-spacing:-0.0021em;">Tildelt pr. 1. januar 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9397em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6084em;top:28.9397em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:28.9397em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:28.9397em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1991em;top:28.9397em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8611em;top:28.9397em;"><span class="stl_95 stl_79 stl_384">56,12  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3084em;top:28.9397em;"><span class="stl_95 stl_79 stl_85">5,80  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6771em;top:28.9397em;"><span class="stl_95 stl_79 stl_307">232  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:28.9397em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.9124em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 5  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6464em;top:29.9124em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8177em;top:29.9124em;"><span class="stl_95 stl_79 stl_793">30.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0071em;top:29.9124em;"><span class="stl_95 stl_79 stl_414">22.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2124em;top:29.9124em;"><span class="stl_95 stl_79 stl_270">62.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8344em;top:29.9124em;"><span class="stl_95 stl_79 stl_821">55,76  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0377em;top:29.9124em;"><span class="stl_95 stl_79 stl_759">13,79  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6844em;top:29.9124em;"><span class="stl_95 stl_79 stl_428">855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:29.9124em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.8851em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:30.8851em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8431em;top:30.8851em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:30.8851em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2364em;top:30.8851em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8457em;top:30.8851em;"><span class="stl_95 stl_79 stl_392">67,40  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3804em;top:30.8851em;"><span class="stl_95 stl_79 stl_850">8,10  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.0291em;top:30.8851em;"><span class="stl_95 stl_79 stl_54">81  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6284em;top:30.8851em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:31.8577em;"><span class="stl_95 stl_79 stl_64" style="word-spacing:-0.0053em;">Type 7 (tildelt i året)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6217em;top:31.8577em;"><span class="stl_95 stl_79 stl_618">50.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8037em;top:31.8577em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0331em;top:31.8577em;"><span class="stl_95 stl_79 stl_299">18.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8744em;top:31.8577em;"><span class="stl_95 stl_79 stl_338">108.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7577em;top:31.8577em;"><span class="stl_95 stl_79 stl_253">68,82  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9831em;top:31.8577em;"><span class="stl_95 stl_79 stl_77">25,57  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.2051em;top:31.8577em;"><span class="stl_95 stl_79 stl_307">2.762  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6217em;top:31.8577em;"><span class="stl_95 stl_79 stl_386" style="word-spacing:0.033em;">Q1 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:32.8057em;"><span class="stl_232 stl_08 stl_652" style="word-spacing:-0.0122em;">Tildelt pr. 31. december 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0751em;top:32.8057em;"><span class="stl_232 stl_08 stl_46">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6271em;top:32.8057em;"><span class="stl_232 stl_08 stl_696">80.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8211em;top:32.8057em;"><span class="stl_232 stl_08 stl_699">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6544em;top:32.8057em;"><span class="stl_232 stl_08 stl_600">220.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0831em;top:32.8057em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2797em;top:32.8057em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.025em;top:32.8057em;"><span class="stl_232 stl_08 stl_123">3.930  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:33.8031em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0147em;">Der er i 2023 tildelt 56.500 warrants (2022: 108.000 warrants). Hver warrant giver warrantejeren ret til at købe en aktie af nominelt 10 DKK. I 2023 er der ikke udnyttet warrants (2022: Der blev udnyttet 68.000 warrants).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:34.5724em;"><span class="stl_95 stl_79 stl_279" style="word-spacing:-0.0169em;">Dagsværdien af warrants tildelt i 2023 er beregnet ud fra Black-Scholes-modellen med en volatilitet på 15 %, en risikofri rente på 3,0 % p.a., udbytte på 0,7 DKK samt en aktiekurs på 88,00 på tildelingstidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:35.3417em;"><span class="stl_95 stl_79 stl_269" style="word-spacing:-0.0183em;">Volatiliteten er beregnet ud fra udviklingen i aktiekursen 2,5 år før udstedelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:36.8804em;"><span class="stl_95 stl_79 stl_67" style="word-spacing:-0.0179em;">De udestående warrants svarer til 2,8 % af aktiekapitalen (2022: 2,3 %), hvis alle warrants udnyttes. Ingen af de udestående warrants kan udnyttes på balancedagen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:37.6497em;"><span class="stl_95 stl_79 stl_338" style="word-spacing:-0.019em;">Warrants kan udnyttes i en periode på 4 uger regnet fra selskabets offentliggørelse af delårsrapporten vedrørende den periode hvor aftalenr udløber.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:39.1884em;"><span class="stl_95 stl_79 stl_424" style="word-spacing:-0.022em;">Fortsat ansættelse er en betingelse for udnyttelse af warrants.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.326em;"><span class="stl_619 stl_08 stl_269" style="word-spacing:-0.0182em;">Udstedelse af warrants  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.5569em;top:22.326em;"><span class="stl_619 stl_08 stl_133">Bemyndiget  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.9277em;top:22.326em;"><span class="stl_619 stl_08 stl_272" style="word-spacing:-0.0238em;">Tildelt tidli-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.0899em;top:22.326em;"><span class="stl_619 stl_08 stl_27" style="word-spacing:-0.014em;">Tildelt 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4247em;top:22.326em;"><span class="stl_619 stl_08 stl_46">Resterende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4347em;top:23.0955em;"><span class="stl_619 stl_08 stl_120">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7649em;top:23.0955em;"><span class="stl_619 stl_08 stl_258" style="word-spacing:0.7407em;">(DKK) gere</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.088em;top:23.0955em;"><span class="stl_619 stl_08 stl_653" style="word-spacing:-0.0188em;">år (DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1592em;top:23.0955em;"><span class="stl_619 stl_08 stl_338">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3559em;top:23.0955em;"><span class="stl_619 stl_08 stl_338">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.1748em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7857em;top:24.1748em;"><span class="stl_95 stl_79 stl_162" style="word-spacing:-0.0071em;">28. april 2025  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4851em;top:24.1748em;"><span class="stl_95 stl_79 stl_608">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5111em;top:24.1748em;"><span class="stl_95 stl_79 stl_163">-100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:24.1748em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:24.1748em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.1475em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8757em;top:25.1475em;"><span class="stl_95 stl_79 stl_569" style="word-spacing:0.0224em;">27. april 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4851em;top:25.1475em;"><span class="stl_95 stl_79 stl_608">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7831em;top:25.1475em;"><span class="stl_95 stl_79 stl_598">-80.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0357em;top:25.1475em;"><span class="stl_95 stl_79 stl_159">-20.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9577em;top:25.1475em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:26.1201em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8111em;top:26.1201em;"><span class="stl_95 stl_79 stl_177" style="word-spacing:0.0007em;">26. april 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4631em;top:26.1201em;"><span class="stl_95 stl_79 stl_320">200.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5644em;top:26.1201em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0111em;top:26.1201em;"><span class="stl_95 stl_79 stl_261">-36.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1037em;top:26.1201em;"><span class="stl_95 stl_79 stl_115">163.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:27.0681em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2397em;top:27.0681em;"><span class="stl_232 stl_08 stl_196">400.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2977em;top:27.0681em;"><span class="stl_232 stl_08 stl_163">-180.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7991em;top:27.0681em;"><span class="stl_232 stl_08 stl_595">-56.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.8804em;top:27.0681em;"><span class="stl_232 stl_08 stl_109">163.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:29.0375em;z-index:1451;"><span class="stl_95 stl_79 stl_337" style="word-spacing:-0.0159em;">Der er ultimo 2023 udstedt i alt 276.500 warrants til selskabets direktion samt til medarbejdere i Danmark og i udlandet – heraf er der i 2023 udstedt i alt 56.500 warrants, jf. note </span><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_749">.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.2533em;"><span class="stl_619 stl_08 stl_337" style="word-spacing:-0.0159em;">Aflønning af Key Management  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:30.2533em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:30.2533em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.1297em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:31.0228em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:31.0228em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:31.0228em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:31.0228em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.1021em;"><span class="stl_95 stl_79 stl_347" style="word-spacing:-0.0198em;">Gager og lønninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7951em;top:32.1021em;"><span class="stl_95 stl_79 stl_758">11.014  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2964em;top:32.1021em;z-index:1051;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_14">.</span><span class="stl_95 stl_79 stl_54">476  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4604em;top:32.1021em;"><span class="stl_95 stl_79 stl_380">7.764  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6057em;top:32.1021em;"><span class="stl_95 stl_79 stl_249">5.271  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.0748em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0174em;">Bidragsbaserede pensionsordninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4984em;top:33.0748em;"><span class="stl_95 stl_79 stl_208">547  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2704em;top:33.0748em;"><span class="stl_95 stl_79 stl_48">1.018  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4144em;top:33.0748em;"><span class="stl_95 stl_79 stl_376">1.297  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6637em;top:33.0748em;"><span class="stl_95 stl_79 stl_48">1.018  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:34.0475em;"><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0207em;">Aktiebaseret vederlæggelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5044em;top:34.0475em;"><span class="stl_95 stl_79 stl_563">933  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6731em;top:34.0475em;"><span class="stl_95 stl_79 stl_34">683  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9277em;top:34.0475em;"><span class="stl_95 stl_79 stl_75">818  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0844em;top:34.0475em;"><span class="stl_95 stl_79 stl_298">598  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:34.9955em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4711em;top:34.9955em;"><span class="stl_232 stl_08 stl_24">12.494  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1311em;top:34.9955em;"><span class="stl_232 stl_08 stl_480">9.177  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2437em;top:34.9955em;"><span class="stl_232 stl_08 stl_71">9.879  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4084em;top:34.9955em;"><span class="stl_232 stl_08 stl_418">6.887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.9928em;"><span class="stl_95 stl_79 stl_794">FTE  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:35.9928em;"><span class="stl_95 stl_79 stl_22">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:35.9928em;"><span class="stl_95 stl_79 stl_22">5</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:35.9928em;"><span class="stl_95 stl_79 stl_22">7</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:35.9928em;"><span class="stl_95 stl_79 stl_22">3</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:36.9655em;"><span class="stl_95 stl_79 stl_273" style="word-spacing:-0.0187em;">Gager og honorarer samt bidragsbaserede pensionsordninger er short-term employee benefits.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.3804em;"><span class="stl_619 stl_08 stl_93" style="word-spacing:-0.0109em;">Warrantprogram 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.3044em;top:15.3803em;"><span class="stl_619 stl_08 stl_349" style="word-spacing:-0.017em;">Key manage-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6079em;top:15.3803em;"><span class="stl_619 stl_08 stl_653">Øvrige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.7584em;top:15.3803em;"><span class="stl_619 stl_08 stl_172" style="word-spacing:-0.0096em;">Dagsværdi pr.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:52.6556em;top:15.3803em;"><span class="stl_619 stl_08 stl_126" style="word-spacing:-0.0193em;">Dagsværdi i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.9696em;top:15.765em;"><span class="stl_619 stl_08 stl_272">Udnyttelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.2568em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2596em;top:16.1498em;"><span class="stl_619 stl_08 stl_368">Direktion  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9309em;top:16.1498em;"><span class="stl_619 stl_08 stl_132" style="word-spacing:0.2503em;">ment medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.8426em;top:16.1498em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.4011em;top:16.1498em;"><span class="stl_619 stl_08 stl_339" style="word-spacing:-0.0225em;">option, DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6809em;top:16.1498em;"><span class="stl_619 stl_08 stl_418" style="word-spacing:-0.03em;">alt, tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.8129em;top:16.1498em;"><span class="stl_619 stl_08 stl_120">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8204em;top:16.5345em;"><span class="stl_619 stl_08 stl_220">kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.6139em;"><span class="stl_95 stl_79 stl_110" style="word-spacing:-0.0024em;">Tildelt pr. 1. januar 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5866em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6084em;top:18.5866em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:18.5866em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:18.5866em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1991em;top:18.5866em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8611em;top:18.5866em;"><span class="stl_95 stl_79 stl_384">56,12  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3084em;top:18.5866em;"><span class="stl_95 stl_79 stl_85">5,80  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6771em;top:18.5866em;"><span class="stl_95 stl_79 stl_307">232  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:18.5866em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.5593em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 5  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6464em;top:19.5593em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8177em;top:19.5593em;"><span class="stl_95 stl_79 stl_793">30.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0071em;top:19.5593em;"><span class="stl_95 stl_79 stl_414">22.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2124em;top:19.5593em;"><span class="stl_95 stl_79 stl_270">62.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8344em;top:19.5593em;"><span class="stl_95 stl_79 stl_821">55,76  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0377em;top:19.5593em;"><span class="stl_95 stl_79 stl_759">13,79  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6844em;top:19.5593em;"><span class="stl_95 stl_79 stl_428">855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:19.5593em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.5319em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:20.5319em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8431em;top:20.5319em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:20.5319em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2364em;top:20.5319em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8457em;top:20.5319em;"><span class="stl_95 stl_79 stl_392">67,40  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3804em;top:20.5319em;"><span class="stl_95 stl_79 stl_850">8,10  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.0291em;top:20.5319em;"><span class="stl_95 stl_79 stl_54">81  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6284em;top:20.5319em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.5046em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 7  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6217em;top:21.5046em;"><span class="stl_95 stl_79 stl_618">50.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8037em;top:21.5046em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0331em;top:21.5046em;"><span class="stl_95 stl_79 stl_299">18.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8744em;top:21.5046em;"><span class="stl_95 stl_79 stl_338">108.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7577em;top:21.5046em;"><span class="stl_95 stl_79 stl_253">68,82  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9831em;top:21.5046em;"><span class="stl_95 stl_79 stl_77">25,57  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.2051em;top:21.5046em;"><span class="stl_95 stl_79 stl_307">2.762  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6217em;top:21.5046em;"><span class="stl_95 stl_79 stl_386" style="word-spacing:0.033em;">Q1 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.4773em;"><span class="stl_95 stl_79 stl_64" style="word-spacing:-0.0053em;">Type 8 (tildelt i året)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6224em;top:22.4773em;"><span class="stl_95 stl_79 stl_367">25.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8124em;top:22.4773em;"><span class="stl_95 stl_79 stl_600">22.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3724em;top:22.4773em;"><span class="stl_95 stl_79 stl_222">9.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2084em;top:22.4773em;"><span class="stl_95 stl_79 stl_377">56.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.9264em;top:22.4773em;"><span class="stl_95 stl_79 stl_443">87,14  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0444em;top:22.4773em;"><span class="stl_95 stl_79 stl_851">13,71  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6811em;top:22.4773em;"><span class="stl_95 stl_79 stl_231">775  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6277em;top:22.4773em;"><span class="stl_95 stl_79 stl_845" style="word-spacing:0.0375em;">Q1 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.4253em;"><span class="stl_232 stl_08 stl_109" style="word-spacing:-0.0124em;">Tildelt pr. 31. december 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0997em;top:23.4253em;"><span class="stl_232 stl_08 stl_151">125.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2744em;top:23.4253em;"><span class="stl_232 stl_08 stl_338">102.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8437em;top:23.4253em;"><span class="stl_232 stl_08 stl_339">49.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6737em;top:23.4253em;"><span class="stl_232 stl_08 stl_355">276.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0824em;top:23.4253em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2791em;top:23.4253em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.0237em;top:23.4253em;"><span class="stl_232 stl_08 stl_360">4.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.7336em;"><span class="stl_619 stl_08 stl_259" style="word-spacing:-0.0106em;">Warrantprogram 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.3044em;top:25.7334em;"><span class="stl_619 stl_08 stl_349" style="word-spacing:-0.017em;">Key manage-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6079em;top:25.7334em;"><span class="stl_619 stl_08 stl_653">Øvrige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.7584em;top:25.7334em;"><span class="stl_619 stl_08 stl_172" style="word-spacing:-0.0096em;">Dagsværdi pr.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:52.6556em;top:25.7334em;"><span class="stl_619 stl_08 stl_126" style="word-spacing:-0.0192em;">Dagsværdi i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.9696em;top:26.1181em;"><span class="stl_619 stl_08 stl_272">Udnyttelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.61em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2596em;top:26.5029em;"><span class="stl_619 stl_08 stl_368">Direktion  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9309em;top:26.5029em;"><span class="stl_619 stl_08 stl_132" style="word-spacing:0.2503em;">ment medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.8426em;top:26.5029em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.4011em;top:26.5029em;"><span class="stl_619 stl_08 stl_339" style="word-spacing:-0.0225em;">option, DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6809em;top:26.5029em;"><span class="stl_619 stl_08 stl_418" style="word-spacing:-0.03em;">alt, tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.8129em;top:26.5029em;"><span class="stl_619 stl_08 stl_120">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8204em;top:26.8876em;"><span class="stl_619 stl_08 stl_220">kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.9671em;"><span class="stl_95 stl_79 stl_32" style="word-spacing:-0.0021em;">Tildelt pr. 1. januar 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9397em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6084em;top:28.9397em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:28.9397em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:28.9397em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1991em;top:28.9397em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8611em;top:28.9397em;"><span class="stl_95 stl_79 stl_384">56,12  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3084em;top:28.9397em;"><span class="stl_95 stl_79 stl_85">5,80  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6771em;top:28.9397em;"><span class="stl_95 stl_79 stl_307">232  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:28.9397em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.9124em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 5  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6464em;top:29.9124em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8177em;top:29.9124em;"><span class="stl_95 stl_79 stl_793">30.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0071em;top:29.9124em;"><span class="stl_95 stl_79 stl_414">22.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2124em;top:29.9124em;"><span class="stl_95 stl_79 stl_270">62.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8344em;top:29.9124em;"><span class="stl_95 stl_79 stl_821">55,76  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0377em;top:29.9124em;"><span class="stl_95 stl_79 stl_759">13,79  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6844em;top:29.9124em;"><span class="stl_95 stl_79 stl_428">855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:29.9124em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.8851em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:30.8851em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8431em;top:30.8851em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:30.8851em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2364em;top:30.8851em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8457em;top:30.8851em;"><span class="stl_95 stl_79 stl_392">67,40  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3804em;top:30.8851em;"><span class="stl_95 stl_79 stl_850">8,10  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.0291em;top:30.8851em;"><span class="stl_95 stl_79 stl_54">81  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6284em;top:30.8851em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:31.8577em;"><span class="stl_95 stl_79 stl_64" style="word-spacing:-0.0053em;">Type 7 (tildelt i året)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6217em;top:31.8577em;"><span class="stl_95 stl_79 stl_618">50.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8037em;top:31.8577em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0331em;top:31.8577em;"><span class="stl_95 stl_79 stl_299">18.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8744em;top:31.8577em;"><span class="stl_95 stl_79 stl_338">108.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7577em;top:31.8577em;"><span class="stl_95 stl_79 stl_253">68,82  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9831em;top:31.8577em;"><span class="stl_95 stl_79 stl_77">25,57  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.2051em;top:31.8577em;"><span class="stl_95 stl_79 stl_307">2.762  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6217em;top:31.8577em;"><span class="stl_95 stl_79 stl_386" style="word-spacing:0.033em;">Q1 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:32.8057em;"><span class="stl_232 stl_08 stl_652" style="word-spacing:-0.0122em;">Tildelt pr. 31. december 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0751em;top:32.8057em;"><span class="stl_232 stl_08 stl_46">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6271em;top:32.8057em;"><span class="stl_232 stl_08 stl_696">80.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8211em;top:32.8057em;"><span class="stl_232 stl_08 stl_699">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6544em;top:32.8057em;"><span class="stl_232 stl_08 stl_600">220.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0831em;top:32.8057em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2797em;top:32.8057em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.025em;top:32.8057em;"><span class="stl_232 stl_08 stl_123">3.930  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:33.8031em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0147em;">Der er i 2023 tildelt 56.500 warrants (2022: 108.000 warrants). Hver warrant giver warrantejeren ret til at købe en aktie af nominelt 10 DKK. I 2023 er der ikke udnyttet warrants (2022: Der blev udnyttet 68.000 warrants).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:34.5724em;"><span class="stl_95 stl_79 stl_279" style="word-spacing:-0.0169em;">Dagsværdien af warrants tildelt i 2023 er beregnet ud fra Black-Scholes-modellen med en volatilitet på 15 %, en risikofri rente på 3,0 % p.a., udbytte på 0,7 DKK samt en aktiekurs på 88,00 på tildelingstidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:35.3417em;"><span class="stl_95 stl_79 stl_269" style="word-spacing:-0.0183em;">Volatiliteten er beregnet ud fra udviklingen i aktiekursen 2,5 år før udstedelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:36.8804em;"><span class="stl_95 stl_79 stl_67" style="word-spacing:-0.0179em;">De udestående warrants svarer til 2,8 % af aktiekapitalen (2022: 2,3 %), hvis alle warrants udnyttes. Ingen af de udestående warrants kan udnyttes på balancedagen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:37.6497em;"><span class="stl_95 stl_79 stl_338" style="word-spacing:-0.019em;">Warrants kan udnyttes i en periode på 4 uger regnet fra selskabets offentliggørelse af delårsrapporten vedrørende den periode hvor aftalenr udløber.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:39.1884em;"><span class="stl_95 stl_79 stl_424" style="word-spacing:-0.022em;">Fortsat ansættelse er en betingelse for udnyttelse af warrants.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.326em;"><span class="stl_619 stl_08 stl_269" style="word-spacing:-0.0182em;">Udstedelse af warrants  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.5569em;top:22.326em;"><span class="stl_619 stl_08 stl_133">Bemyndiget  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.9277em;top:22.326em;"><span class="stl_619 stl_08 stl_272" style="word-spacing:-0.0238em;">Tildelt tidli-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.0899em;top:22.326em;"><span class="stl_619 stl_08 stl_27" style="word-spacing:-0.014em;">Tildelt 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4247em;top:22.326em;"><span class="stl_619 stl_08 stl_46">Resterende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4347em;top:23.0955em;"><span class="stl_619 stl_08 stl_120">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7649em;top:23.0955em;"><span class="stl_619 stl_08 stl_258" style="word-spacing:0.7407em;">(DKK) gere</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.088em;top:23.0955em;"><span class="stl_619 stl_08 stl_653" style="word-spacing:-0.0188em;">år (DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1592em;top:23.0955em;"><span class="stl_619 stl_08 stl_338">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3559em;top:23.0955em;"><span class="stl_619 stl_08 stl_338">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.1748em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7857em;top:24.1748em;"><span class="stl_95 stl_79 stl_162" style="word-spacing:-0.0071em;">28. april 2025  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4851em;top:24.1748em;"><span class="stl_95 stl_79 stl_608">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5111em;top:24.1748em;"><span class="stl_95 stl_79 stl_163">-100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:24.1748em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:24.1748em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.1475em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8757em;top:25.1475em;"><span class="stl_95 stl_79 stl_569" style="word-spacing:0.0224em;">27. april 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4851em;top:25.1475em;"><span class="stl_95 stl_79 stl_608">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7831em;top:25.1475em;"><span class="stl_95 stl_79 stl_598">-80.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0357em;top:25.1475em;"><span class="stl_95 stl_79 stl_159">-20.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9577em;top:25.1475em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:26.1201em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8111em;top:26.1201em;"><span class="stl_95 stl_79 stl_177" style="word-spacing:0.0007em;">26. april 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4631em;top:26.1201em;"><span class="stl_95 stl_79 stl_320">200.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5644em;top:26.1201em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0111em;top:26.1201em;"><span class="stl_95 stl_79 stl_261">-36.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1037em;top:26.1201em;"><span class="stl_95 stl_79 stl_115">163.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:27.0681em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2397em;top:27.0681em;"><span class="stl_232 stl_08 stl_196">400.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2977em;top:27.0681em;"><span class="stl_232 stl_08 stl_163">-180.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7991em;top:27.0681em;"><span class="stl_232 stl_08 stl_595">-56.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.8804em;top:27.0681em;"><span class="stl_232 stl_08 stl_109">163.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:29.0375em;z-index:1451;"><span class="stl_95 stl_79 stl_337" style="word-spacing:-0.0159em;">Der er ultimo 2023 udstedt i alt 276.500 warrants til selskabets direktion samt til medarbejdere i Danmark og i udlandet – heraf er der i 2023 udstedt i alt 56.500 warrants, jf. note </span><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_749">.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.4159em;"><span class="stl_619 stl_08 stl_161" style="word-spacing:-0.0082em;">32. NÆRTSTÅENDE PARTER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2648em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0166em;">FirstFarms A/S har ingen aktionærer med bestemmende indflydelse på FirstFarms A/S.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.8034em;"><span class="stl_95 stl_79 stl_347" style="word-spacing:-0.0199em;">FirstFarms A/S’ nærtstående parter med betydelig indflydelse omfatter selskabets bestyrelse og direktion. Nærtstående parter omfatter endvidere selskaber, hvori førnævnte personkreds har væsentlige interesser.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.5728em;"><span class="stl_95 stl_79 stl_337" style="word-spacing:-0.0157em;">Der har, ud over ledelsesvederlag, jf. note 7 ikke været transaktioner med bestyrelse eller Key Management i 2023.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.1114em;"><span class="stl_95 stl_79 stl_269" style="word-spacing:-0.0182em;">Der henvises til moderselskabets balance for tilgodehavender hos tilknyttede selskaber samt note </span><span class="stl_95 stl_79 stl_741">1</span><span class="stl_95 stl_79 stl_22" style="word-spacing:0em;">1 </span><span class="stl_95 stl_79 stl_423">o</span><span class="stl_95 stl_79 stl_93" style="word-spacing:-0.0107em;">g 12 med hensyn til forrentning af mellemværender.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8808em;"><span class="stl_95 stl_79 stl_34" style="word-spacing:-0.0129em;">FirstFarms A/S har i 2023 faktureret koncernbidrag mv. på 9,4 mDKK. (2022: 8,2 mDKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.5981em;"><span class="stl_232 stl_08 stl_39">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.3956em;top:15.9313em;"><span class="stl_619 stl_08 stl_792" style="word-spacing:-0.0262em;">Nærtstående til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.9818em;top:15.9313em;"><span class="stl_619 stl_08 stl_269" style="word-spacing:-0.0183em;">Konvertible obligationer for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.3674em;"><span class="stl_232 stl_08 stl_222">Navn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.3643em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0165em;">Thoraso ApS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:20.1491em;top:17.3643em;"><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0207em;">Bestyrelsesformand Henrik Hougaard  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.1204em;top:17.3643em;"><span class="stl_95 stl_79 stl_339" style="word-spacing:-0.0224em;">10.000.000 DKK</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.946em;top:17.3643em;"><span class="stl_95 stl_79 stl_155" style="word-spacing:-0.01em;">Konverteret 1. oktober 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:18.3369em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0174em;">Sønderborg Korn ApS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7591em;top:18.3369em;"><span class="stl_95 stl_79 stl_653" style="word-spacing:-0.0187em;">Bestyrelsesmedlem Claus Ewers  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4351em;top:18.3369em;"><span class="stl_95 stl_79 stl_238" style="word-spacing:-0.0326em;">4.000.000 DKK</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.946em;top:18.3369em;"><span class="stl_95 stl_79 stl_155" style="word-spacing:-0.01em;">Konverteret 1. oktober 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:19.3096em;"><span class="stl_95 stl_79 stl_176" style="word-spacing:-0.0113em;">NKB Invest ApS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.9131em;top:19.3096em;"><span class="stl_95 stl_79 stl_85" style="word-spacing:-0.0233em;">Næstformand Asbjørn Børsting  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4644em;top:19.3096em;"><span class="stl_95 stl_79 stl_564" style="word-spacing:-0.0236em;">1.000.000 DKK</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.946em;top:19.3096em;"><span class="stl_95 stl_79 stl_155" style="word-spacing:-0.01em;">Konverteret 1. oktober 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.2823em;"><span class="stl_95 stl_79 stl_262" style="word-spacing:-0.0196em;">Adm. direktør Anders H. Nørgaard  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9757em;top:20.2823em;"><span class="stl_95 stl_79 stl_14" style="word-spacing:-0.016em;">750.000 DKK</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.946em;top:20.2823em;"><span class="stl_95 stl_79 stl_155" style="word-spacing:-0.01em;">Konverteret 1. oktober 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.2023em;"><span class="stl_232 stl_08 stl_87">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.3956em;top:22.5353em;"><span class="stl_619 stl_08 stl_792" style="word-spacing:-0.0262em;">Nærtstående til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.9818em;top:22.5353em;"><span class="stl_619 stl_08 stl_269" style="word-spacing:-0.0183em;">Konvertible obligationer for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.9716em;"><span class="stl_232 stl_08 stl_222">Navn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.9683em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0165em;">Thoraso ApS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:20.1491em;top:23.9683em;"><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0207em;">Bestyrelsesformand Henrik Hougaard  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.1204em;top:23.9683em;"><span class="stl_95 stl_79 stl_339" style="word-spacing:-0.0224em;">10.000.000 DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.9409em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0174em;">Sønderborg Korn ApS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7597em;top:24.9409em;"><span class="stl_95 stl_79 stl_653" style="word-spacing:-0.0187em;">Bestyrelsesmedlem Claus Ewers  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4357em;top:24.9409em;"><span class="stl_95 stl_79 stl_238" style="word-spacing:-0.0326em;">4.000.000 DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.9136em;"><span class="stl_95 stl_79 stl_176" style="word-spacing:-0.0113em;">NKB Invest ApS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.9137em;top:25.9136em;"><span class="stl_95 stl_79 stl_85" style="word-spacing:-0.0233em;">Næstformand Asbjørn Børsting  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4651em;top:25.9136em;"><span class="stl_95 stl_79 stl_564" style="word-spacing:-0.0236em;">1.000.000 DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.8863em;"><span class="stl_95 stl_79 stl_262" style="word-spacing:-0.0196em;">Adm. direktør Anders H. Nørgaard  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9771em;top:26.8863em;"><span class="stl_95 stl_79 stl_14" style="word-spacing:-0.016em;">750.000 DKK  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.2533em;"><span class="stl_619 stl_08 stl_337" style="word-spacing:-0.0159em;">Aflønning af Key Management  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:30.2533em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:30.2533em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.1297em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:31.0228em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:31.0228em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:31.0228em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:31.0228em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.1021em;"><span class="stl_95 stl_79 stl_347" style="word-spacing:-0.0198em;">Gager og lønninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7951em;top:32.1021em;"><span class="stl_95 stl_79 stl_758">11.014  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2964em;top:32.1021em;z-index:1051;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_14">.</span><span class="stl_95 stl_79 stl_54">476  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4604em;top:32.1021em;"><span class="stl_95 stl_79 stl_380">7.764  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6057em;top:32.1021em;"><span class="stl_95 stl_79 stl_249">5.271  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.0748em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0174em;">Bidragsbaserede pensionsordninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4984em;top:33.0748em;"><span class="stl_95 stl_79 stl_208">547  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2704em;top:33.0748em;"><span class="stl_95 stl_79 stl_48">1.018  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4144em;top:33.0748em;"><span class="stl_95 stl_79 stl_376">1.297  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6637em;top:33.0748em;"><span class="stl_95 stl_79 stl_48">1.018  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:34.0475em;"><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0207em;">Aktiebaseret vederlæggelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5044em;top:34.0475em;"><span class="stl_95 stl_79 stl_563">933  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6731em;top:34.0475em;"><span class="stl_95 stl_79 stl_34">683  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9277em;top:34.0475em;"><span class="stl_95 stl_79 stl_75">818  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0844em;top:34.0475em;"><span class="stl_95 stl_79 stl_298">598  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:34.9955em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4711em;top:34.9955em;"><span class="stl_232 stl_08 stl_24">12.494  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1311em;top:34.9955em;"><span class="stl_232 stl_08 stl_480">9.177  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2437em;top:34.9955em;"><span class="stl_232 stl_08 stl_71">9.879  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4084em;top:34.9955em;"><span class="stl_232 stl_08 stl_418">6.887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.9928em;"><span class="stl_95 stl_79 stl_794">FTE  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:35.9928em;"><span class="stl_95 stl_79 stl_22">9</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:35.9928em;"><span class="stl_95 stl_79 stl_22">5</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:35.9928em;"><span class="stl_95 stl_79 stl_22">7</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:35.9928em;"><span class="stl_95 stl_79 stl_22">3</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:36.9655em;"><span class="stl_95 stl_79 stl_273" style="word-spacing:-0.0187em;">Gager og honorarer samt bidragsbaserede pensionsordninger er short-term employee benefits.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.3804em;"><span class="stl_619 stl_08 stl_93" style="word-spacing:-0.0109em;">Warrantprogram 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.3044em;top:15.3803em;"><span class="stl_619 stl_08 stl_349" style="word-spacing:-0.017em;">Key manage-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6079em;top:15.3803em;"><span class="stl_619 stl_08 stl_653">Øvrige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.7584em;top:15.3803em;"><span class="stl_619 stl_08 stl_172" style="word-spacing:-0.0096em;">Dagsværdi pr.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:52.6556em;top:15.3803em;"><span class="stl_619 stl_08 stl_126" style="word-spacing:-0.0193em;">Dagsværdi i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.9696em;top:15.765em;"><span class="stl_619 stl_08 stl_272">Udnyttelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.2568em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2596em;top:16.1498em;"><span class="stl_619 stl_08 stl_368">Direktion  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9309em;top:16.1498em;"><span class="stl_619 stl_08 stl_132" style="word-spacing:0.2503em;">ment medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.8426em;top:16.1498em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.4011em;top:16.1498em;"><span class="stl_619 stl_08 stl_339" style="word-spacing:-0.0225em;">option, DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6809em;top:16.1498em;"><span class="stl_619 stl_08 stl_418" style="word-spacing:-0.03em;">alt, tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.8129em;top:16.1498em;"><span class="stl_619 stl_08 stl_120">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8204em;top:16.5345em;"><span class="stl_619 stl_08 stl_220">kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.6139em;"><span class="stl_95 stl_79 stl_110" style="word-spacing:-0.0024em;">Tildelt pr. 1. januar 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5866em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6084em;top:18.5866em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:18.5866em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:18.5866em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1991em;top:18.5866em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8611em;top:18.5866em;"><span class="stl_95 stl_79 stl_384">56,12  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3084em;top:18.5866em;"><span class="stl_95 stl_79 stl_85">5,80  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6771em;top:18.5866em;"><span class="stl_95 stl_79 stl_307">232  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:18.5866em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.5593em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 5  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6464em;top:19.5593em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8177em;top:19.5593em;"><span class="stl_95 stl_79 stl_793">30.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0071em;top:19.5593em;"><span class="stl_95 stl_79 stl_414">22.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2124em;top:19.5593em;"><span class="stl_95 stl_79 stl_270">62.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8344em;top:19.5593em;"><span class="stl_95 stl_79 stl_821">55,76  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0377em;top:19.5593em;"><span class="stl_95 stl_79 stl_759">13,79  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6844em;top:19.5593em;"><span class="stl_95 stl_79 stl_428">855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:19.5593em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.5319em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:20.5319em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8431em;top:20.5319em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:20.5319em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2364em;top:20.5319em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8457em;top:20.5319em;"><span class="stl_95 stl_79 stl_392">67,40  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3804em;top:20.5319em;"><span class="stl_95 stl_79 stl_850">8,10  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.0291em;top:20.5319em;"><span class="stl_95 stl_79 stl_54">81  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6284em;top:20.5319em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.5046em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 7  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6217em;top:21.5046em;"><span class="stl_95 stl_79 stl_618">50.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8037em;top:21.5046em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0331em;top:21.5046em;"><span class="stl_95 stl_79 stl_299">18.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8744em;top:21.5046em;"><span class="stl_95 stl_79 stl_338">108.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7577em;top:21.5046em;"><span class="stl_95 stl_79 stl_253">68,82  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9831em;top:21.5046em;"><span class="stl_95 stl_79 stl_77">25,57  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.2051em;top:21.5046em;"><span class="stl_95 stl_79 stl_307">2.762  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6217em;top:21.5046em;"><span class="stl_95 stl_79 stl_386" style="word-spacing:0.033em;">Q1 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.4773em;"><span class="stl_95 stl_79 stl_64" style="word-spacing:-0.0053em;">Type 8 (tildelt i året)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6224em;top:22.4773em;"><span class="stl_95 stl_79 stl_367">25.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8124em;top:22.4773em;"><span class="stl_95 stl_79 stl_600">22.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3724em;top:22.4773em;"><span class="stl_95 stl_79 stl_222">9.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2084em;top:22.4773em;"><span class="stl_95 stl_79 stl_377">56.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.9264em;top:22.4773em;"><span class="stl_95 stl_79 stl_443">87,14  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0444em;top:22.4773em;"><span class="stl_95 stl_79 stl_851">13,71  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6811em;top:22.4773em;"><span class="stl_95 stl_79 stl_231">775  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6277em;top:22.4773em;"><span class="stl_95 stl_79 stl_845" style="word-spacing:0.0375em;">Q1 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.4253em;"><span class="stl_232 stl_08 stl_109" style="word-spacing:-0.0124em;">Tildelt pr. 31. december 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0997em;top:23.4253em;"><span class="stl_232 stl_08 stl_151">125.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2744em;top:23.4253em;"><span class="stl_232 stl_08 stl_338">102.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8437em;top:23.4253em;"><span class="stl_232 stl_08 stl_339">49.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6737em;top:23.4253em;"><span class="stl_232 stl_08 stl_355">276.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0824em;top:23.4253em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2791em;top:23.4253em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.0237em;top:23.4253em;"><span class="stl_232 stl_08 stl_360">4.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.7336em;"><span class="stl_619 stl_08 stl_259" style="word-spacing:-0.0106em;">Warrantprogram 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.3044em;top:25.7334em;"><span class="stl_619 stl_08 stl_349" style="word-spacing:-0.017em;">Key manage-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6079em;top:25.7334em;"><span class="stl_619 stl_08 stl_653">Øvrige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.7584em;top:25.7334em;"><span class="stl_619 stl_08 stl_172" style="word-spacing:-0.0096em;">Dagsværdi pr.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:52.6556em;top:25.7334em;"><span class="stl_619 stl_08 stl_126" style="word-spacing:-0.0192em;">Dagsværdi i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.9696em;top:26.1181em;"><span class="stl_619 stl_08 stl_272">Udnyttelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.61em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2596em;top:26.5029em;"><span class="stl_619 stl_08 stl_368">Direktion  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9309em;top:26.5029em;"><span class="stl_619 stl_08 stl_132" style="word-spacing:0.2503em;">ment medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.8426em;top:26.5029em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.4011em;top:26.5029em;"><span class="stl_619 stl_08 stl_339" style="word-spacing:-0.0225em;">option, DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6809em;top:26.5029em;"><span class="stl_619 stl_08 stl_418" style="word-spacing:-0.03em;">alt, tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.8129em;top:26.5029em;"><span class="stl_619 stl_08 stl_120">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8204em;top:26.8876em;"><span class="stl_619 stl_08 stl_220">kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.9671em;"><span class="stl_95 stl_79 stl_32" style="word-spacing:-0.0021em;">Tildelt pr. 1. januar 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9397em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6084em;top:28.9397em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:28.9397em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:28.9397em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1991em;top:28.9397em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8611em;top:28.9397em;"><span class="stl_95 stl_79 stl_384">56,12  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3084em;top:28.9397em;"><span class="stl_95 stl_79 stl_85">5,80  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6771em;top:28.9397em;"><span class="stl_95 stl_79 stl_307">232  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:28.9397em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.9124em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 5  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6464em;top:29.9124em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8177em;top:29.9124em;"><span class="stl_95 stl_79 stl_793">30.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0071em;top:29.9124em;"><span class="stl_95 stl_79 stl_414">22.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2124em;top:29.9124em;"><span class="stl_95 stl_79 stl_270">62.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8344em;top:29.9124em;"><span class="stl_95 stl_79 stl_821">55,76  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0377em;top:29.9124em;"><span class="stl_95 stl_79 stl_759">13,79  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6844em;top:29.9124em;"><span class="stl_95 stl_79 stl_428">855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:29.9124em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.8851em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:30.8851em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8431em;top:30.8851em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:30.8851em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2364em;top:30.8851em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8457em;top:30.8851em;"><span class="stl_95 stl_79 stl_392">67,40  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3804em;top:30.8851em;"><span class="stl_95 stl_79 stl_850">8,10  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.0291em;top:30.8851em;"><span class="stl_95 stl_79 stl_54">81  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6284em;top:30.8851em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:31.8577em;"><span class="stl_95 stl_79 stl_64" style="word-spacing:-0.0053em;">Type 7 (tildelt i året)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6217em;top:31.8577em;"><span class="stl_95 stl_79 stl_618">50.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8037em;top:31.8577em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0331em;top:31.8577em;"><span class="stl_95 stl_79 stl_299">18.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8744em;top:31.8577em;"><span class="stl_95 stl_79 stl_338">108.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7577em;top:31.8577em;"><span class="stl_95 stl_79 stl_253">68,82  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9831em;top:31.8577em;"><span class="stl_95 stl_79 stl_77">25,57  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.2051em;top:31.8577em;"><span class="stl_95 stl_79 stl_307">2.762  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6217em;top:31.8577em;"><span class="stl_95 stl_79 stl_386" style="word-spacing:0.033em;">Q1 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:32.8057em;"><span class="stl_232 stl_08 stl_652" style="word-spacing:-0.0122em;">Tildelt pr. 31. december 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0751em;top:32.8057em;"><span class="stl_232 stl_08 stl_46">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6271em;top:32.8057em;"><span class="stl_232 stl_08 stl_696">80.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8211em;top:32.8057em;"><span class="stl_232 stl_08 stl_699">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6544em;top:32.8057em;"><span class="stl_232 stl_08 stl_600">220.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0831em;top:32.8057em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2797em;top:32.8057em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.025em;top:32.8057em;"><span class="stl_232 stl_08 stl_123">3.930  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:33.8031em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0147em;">Der er i 2023 tildelt 56.500 warrants (2022: 108.000 warrants). Hver warrant giver warrantejeren ret til at købe en aktie af nominelt 10 DKK. I 2023 er der ikke udnyttet warrants (2022: Der blev udnyttet 68.000 warrants).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:34.5724em;"><span class="stl_95 stl_79 stl_279" style="word-spacing:-0.0169em;">Dagsværdien af warrants tildelt i 2023 er beregnet ud fra Black-Scholes-modellen med en volatilitet på 15 %, en risikofri rente på 3,0 % p.a., udbytte på 0,7 DKK samt en aktiekurs på 88,00 på tildelingstidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:35.3417em;"><span class="stl_95 stl_79 stl_269" style="word-spacing:-0.0183em;">Volatiliteten er beregnet ud fra udviklingen i aktiekursen 2,5 år før udstedelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:36.8804em;"><span class="stl_95 stl_79 stl_67" style="word-spacing:-0.0179em;">De udestående warrants svarer til 2,8 % af aktiekapitalen (2022: 2,3 %), hvis alle warrants udnyttes. Ingen af de udestående warrants kan udnyttes på balancedagen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:37.6497em;"><span class="stl_95 stl_79 stl_338" style="word-spacing:-0.019em;">Warrants kan udnyttes i en periode på 4 uger regnet fra selskabets offentliggørelse af delårsrapporten vedrørende den periode hvor aftalenr udløber.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:39.1884em;"><span class="stl_95 stl_79 stl_424" style="word-spacing:-0.022em;">Fortsat ansættelse er en betingelse for udnyttelse af warrants.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.326em;"><span class="stl_619 stl_08 stl_269" style="word-spacing:-0.0182em;">Udstedelse af warrants  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.5569em;top:22.326em;"><span class="stl_619 stl_08 stl_133">Bemyndiget  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.9277em;top:22.326em;"><span class="stl_619 stl_08 stl_272" style="word-spacing:-0.0238em;">Tildelt tidli-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.0899em;top:22.326em;"><span class="stl_619 stl_08 stl_27" style="word-spacing:-0.014em;">Tildelt 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4247em;top:22.326em;"><span class="stl_619 stl_08 stl_46">Resterende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4347em;top:23.0955em;"><span class="stl_619 stl_08 stl_120">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7649em;top:23.0955em;"><span class="stl_619 stl_08 stl_258" style="word-spacing:0.7407em;">(DKK) gere</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.088em;top:23.0955em;"><span class="stl_619 stl_08 stl_653" style="word-spacing:-0.0188em;">år (DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1592em;top:23.0955em;"><span class="stl_619 stl_08 stl_338">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3559em;top:23.0955em;"><span class="stl_619 stl_08 stl_338">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.1748em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7857em;top:24.1748em;"><span class="stl_95 stl_79 stl_162" style="word-spacing:-0.0071em;">28. april 2025  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4851em;top:24.1748em;"><span class="stl_95 stl_79 stl_608">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5111em;top:24.1748em;"><span class="stl_95 stl_79 stl_163">-100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:24.1748em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:24.1748em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.1475em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8757em;top:25.1475em;"><span class="stl_95 stl_79 stl_569" style="word-spacing:0.0224em;">27. april 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4851em;top:25.1475em;"><span class="stl_95 stl_79 stl_608">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7831em;top:25.1475em;"><span class="stl_95 stl_79 stl_598">-80.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0357em;top:25.1475em;"><span class="stl_95 stl_79 stl_159">-20.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9577em;top:25.1475em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:26.1201em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8111em;top:26.1201em;"><span class="stl_95 stl_79 stl_177" style="word-spacing:0.0007em;">26. april 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4631em;top:26.1201em;"><span class="stl_95 stl_79 stl_320">200.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5644em;top:26.1201em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0111em;top:26.1201em;"><span class="stl_95 stl_79 stl_261">-36.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1037em;top:26.1201em;"><span class="stl_95 stl_79 stl_115">163.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:27.0681em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2397em;top:27.0681em;"><span class="stl_232 stl_08 stl_196">400.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2977em;top:27.0681em;"><span class="stl_232 stl_08 stl_163">-180.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7991em;top:27.0681em;"><span class="stl_232 stl_08 stl_595">-56.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.8804em;top:27.0681em;"><span class="stl_232 stl_08 stl_109">163.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:29.0375em;z-index:1451;"><span class="stl_95 stl_79 stl_337" style="word-spacing:-0.0159em;">Der er ultimo 2023 udstedt i alt 276.500 warrants til selskabets direktion samt til medarbejdere i Danmark og i udlandet – heraf er der i 2023 udstedt i alt 56.500 warrants, jf. note </span><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_749">.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.4159em;"><span class="stl_619 stl_08 stl_161" style="word-spacing:-0.0082em;">32. NÆRTSTÅENDE PARTER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2648em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0166em;">FirstFarms A/S har ingen aktionærer med bestemmende indflydelse på FirstFarms A/S.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.8034em;"><span class="stl_95 stl_79 stl_347" style="word-spacing:-0.0199em;">FirstFarms A/S’ nærtstående parter med betydelig indflydelse omfatter selskabets bestyrelse og direktion. Nærtstående parter omfatter endvidere selskaber, hvori førnævnte personkreds har væsentlige interesser.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.5728em;"><span class="stl_95 stl_79 stl_337" style="word-spacing:-0.0157em;">Der har, ud over ledelsesvederlag, jf. note 7 ikke været transaktioner med bestyrelse eller Key Management i 2023.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.1114em;"><span class="stl_95 stl_79 stl_269" style="word-spacing:-0.0182em;">Der henvises til moderselskabets balance for tilgodehavender hos tilknyttede selskaber samt note </span><span class="stl_95 stl_79 stl_741">1</span><span class="stl_95 stl_79 stl_22" style="word-spacing:0em;">1 </span><span class="stl_95 stl_79 stl_423">o</span><span class="stl_95 stl_79 stl_93" style="word-spacing:-0.0107em;">g 12 med hensyn til forrentning af mellemværender.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8808em;"><span class="stl_95 stl_79 stl_34" style="word-spacing:-0.0129em;">FirstFarms A/S har i 2023 faktureret koncernbidrag mv. på 9,4 mDKK. (2022: 8,2 mDKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.5981em;"><span class="stl_232 stl_08 stl_39">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.3956em;top:15.9313em;"><span class="stl_619 stl_08 stl_792" style="word-spacing:-0.0262em;">Nærtstående til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.9818em;top:15.9313em;"><span class="stl_619 stl_08 stl_269" style="word-spacing:-0.0183em;">Konvertible obligationer for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.3674em;"><span class="stl_232 stl_08 stl_222">Navn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.3643em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0165em;">Thoraso ApS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:20.1491em;top:17.3643em;"><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0207em;">Bestyrelsesformand Henrik Hougaard  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.1204em;top:17.3643em;"><span class="stl_95 stl_79 stl_339" style="word-spacing:-0.0224em;">10.000.000 DKK</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.946em;top:17.3643em;"><span class="stl_95 stl_79 stl_155" style="word-spacing:-0.01em;">Konverteret 1. oktober 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:18.3369em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0174em;">Sønderborg Korn ApS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7591em;top:18.3369em;"><span class="stl_95 stl_79 stl_653" style="word-spacing:-0.0187em;">Bestyrelsesmedlem Claus Ewers  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4351em;top:18.3369em;"><span class="stl_95 stl_79 stl_238" style="word-spacing:-0.0326em;">4.000.000 DKK</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.946em;top:18.3369em;"><span class="stl_95 stl_79 stl_155" style="word-spacing:-0.01em;">Konverteret 1. oktober 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:19.3096em;"><span class="stl_95 stl_79 stl_176" style="word-spacing:-0.0113em;">NKB Invest ApS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.9131em;top:19.3096em;"><span class="stl_95 stl_79 stl_85" style="word-spacing:-0.0233em;">Næstformand Asbjørn Børsting  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4644em;top:19.3096em;"><span class="stl_95 stl_79 stl_564" style="word-spacing:-0.0236em;">1.000.000 DKK</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.946em;top:19.3096em;"><span class="stl_95 stl_79 stl_155" style="word-spacing:-0.01em;">Konverteret 1. oktober 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.2823em;"><span class="stl_95 stl_79 stl_262" style="word-spacing:-0.0196em;">Adm. direktør Anders H. Nørgaard  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9757em;top:20.2823em;"><span class="stl_95 stl_79 stl_14" style="word-spacing:-0.016em;">750.000 DKK</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.946em;top:20.2823em;"><span class="stl_95 stl_79 stl_155" style="word-spacing:-0.01em;">Konverteret 1. oktober 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.2023em;"><span class="stl_232 stl_08 stl_87">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.3956em;top:22.5353em;"><span class="stl_619 stl_08 stl_792" style="word-spacing:-0.0262em;">Nærtstående til  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.9818em;top:22.5353em;"><span class="stl_619 stl_08 stl_269" style="word-spacing:-0.0183em;">Konvertible obligationer for  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.9716em;"><span class="stl_232 stl_08 stl_222">Navn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.9683em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0165em;">Thoraso ApS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:20.1491em;top:23.9683em;"><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0207em;">Bestyrelsesformand Henrik Hougaard  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.1204em;top:23.9683em;"><span class="stl_95 stl_79 stl_339" style="word-spacing:-0.0224em;">10.000.000 DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.9409em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0174em;">Sønderborg Korn ApS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7597em;top:24.9409em;"><span class="stl_95 stl_79 stl_653" style="word-spacing:-0.0187em;">Bestyrelsesmedlem Claus Ewers  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4357em;top:24.9409em;"><span class="stl_95 stl_79 stl_238" style="word-spacing:-0.0326em;">4.000.000 DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.9136em;"><span class="stl_95 stl_79 stl_176" style="word-spacing:-0.0113em;">NKB Invest ApS  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.9137em;top:25.9136em;"><span class="stl_95 stl_79 stl_85" style="word-spacing:-0.0233em;">Næstformand Asbjørn Børsting  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4651em;top:25.9136em;"><span class="stl_95 stl_79 stl_564" style="word-spacing:-0.0236em;">1.000.000 DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.8863em;"><span class="stl_95 stl_79 stl_262" style="word-spacing:-0.0196em;">Adm. direktør Anders H. Nørgaard  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9771em;top:26.8863em;"><span class="stl_95 stl_79 stl_14" style="word-spacing:-0.016em;">750.000 DKK  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.3804em;"><span class="stl_619 stl_08 stl_93" style="word-spacing:-0.0109em;">Warrantprogram 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.3044em;top:15.3803em;"><span class="stl_619 stl_08 stl_349" style="word-spacing:-0.017em;">Key manage-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6079em;top:15.3803em;"><span class="stl_619 stl_08 stl_653">Øvrige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.7584em;top:15.3803em;"><span class="stl_619 stl_08 stl_172" style="word-spacing:-0.0096em;">Dagsværdi pr.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:52.6556em;top:15.3803em;"><span class="stl_619 stl_08 stl_126" style="word-spacing:-0.0193em;">Dagsværdi i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.9696em;top:15.765em;"><span class="stl_619 stl_08 stl_272">Udnyttelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.2568em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2596em;top:16.1498em;"><span class="stl_619 stl_08 stl_368">Direktion  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9309em;top:16.1498em;"><span class="stl_619 stl_08 stl_132" style="word-spacing:0.2503em;">ment medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.8426em;top:16.1498em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.4011em;top:16.1498em;"><span class="stl_619 stl_08 stl_339" style="word-spacing:-0.0225em;">option, DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6809em;top:16.1498em;"><span class="stl_619 stl_08 stl_418" style="word-spacing:-0.03em;">alt, tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.8129em;top:16.1498em;"><span class="stl_619 stl_08 stl_120">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8204em;top:16.5345em;"><span class="stl_619 stl_08 stl_220">kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.6139em;"><span class="stl_95 stl_79 stl_110" style="word-spacing:-0.0024em;">Tildelt pr. 1. januar 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5866em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6084em;top:18.5866em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:18.5866em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:18.5866em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1991em;top:18.5866em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8611em;top:18.5866em;"><span class="stl_95 stl_79 stl_384">56,12  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3084em;top:18.5866em;"><span class="stl_95 stl_79 stl_85">5,80  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6771em;top:18.5866em;"><span class="stl_95 stl_79 stl_307">232  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:18.5866em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.5593em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 5  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6464em;top:19.5593em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8177em;top:19.5593em;"><span class="stl_95 stl_79 stl_793">30.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0071em;top:19.5593em;"><span class="stl_95 stl_79 stl_414">22.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2124em;top:19.5593em;"><span class="stl_95 stl_79 stl_270">62.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8344em;top:19.5593em;"><span class="stl_95 stl_79 stl_821">55,76  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0377em;top:19.5593em;"><span class="stl_95 stl_79 stl_759">13,79  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6844em;top:19.5593em;"><span class="stl_95 stl_79 stl_428">855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:19.5593em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.5319em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:20.5319em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8431em;top:20.5319em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:20.5319em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2364em;top:20.5319em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8457em;top:20.5319em;"><span class="stl_95 stl_79 stl_392">67,40  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3804em;top:20.5319em;"><span class="stl_95 stl_79 stl_850">8,10  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.0291em;top:20.5319em;"><span class="stl_95 stl_79 stl_54">81  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6284em;top:20.5319em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.5046em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 7  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6217em;top:21.5046em;"><span class="stl_95 stl_79 stl_618">50.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8037em;top:21.5046em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0331em;top:21.5046em;"><span class="stl_95 stl_79 stl_299">18.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8744em;top:21.5046em;"><span class="stl_95 stl_79 stl_338">108.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7577em;top:21.5046em;"><span class="stl_95 stl_79 stl_253">68,82  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9831em;top:21.5046em;"><span class="stl_95 stl_79 stl_77">25,57  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.2051em;top:21.5046em;"><span class="stl_95 stl_79 stl_307">2.762  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6217em;top:21.5046em;"><span class="stl_95 stl_79 stl_386" style="word-spacing:0.033em;">Q1 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.4773em;"><span class="stl_95 stl_79 stl_64" style="word-spacing:-0.0053em;">Type 8 (tildelt i året)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6224em;top:22.4773em;"><span class="stl_95 stl_79 stl_367">25.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8124em;top:22.4773em;"><span class="stl_95 stl_79 stl_600">22.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3724em;top:22.4773em;"><span class="stl_95 stl_79 stl_222">9.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2084em;top:22.4773em;"><span class="stl_95 stl_79 stl_377">56.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.9264em;top:22.4773em;"><span class="stl_95 stl_79 stl_443">87,14  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0444em;top:22.4773em;"><span class="stl_95 stl_79 stl_851">13,71  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6811em;top:22.4773em;"><span class="stl_95 stl_79 stl_231">775  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6277em;top:22.4773em;"><span class="stl_95 stl_79 stl_845" style="word-spacing:0.0375em;">Q1 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.4253em;"><span class="stl_232 stl_08 stl_109" style="word-spacing:-0.0124em;">Tildelt pr. 31. december 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0997em;top:23.4253em;"><span class="stl_232 stl_08 stl_151">125.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2744em;top:23.4253em;"><span class="stl_232 stl_08 stl_338">102.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8437em;top:23.4253em;"><span class="stl_232 stl_08 stl_339">49.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6737em;top:23.4253em;"><span class="stl_232 stl_08 stl_355">276.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0824em;top:23.4253em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2791em;top:23.4253em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.0237em;top:23.4253em;"><span class="stl_232 stl_08 stl_360">4.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.7336em;"><span class="stl_619 stl_08 stl_259" style="word-spacing:-0.0106em;">Warrantprogram 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.3044em;top:25.7334em;"><span class="stl_619 stl_08 stl_349" style="word-spacing:-0.017em;">Key manage-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6079em;top:25.7334em;"><span class="stl_619 stl_08 stl_653">Øvrige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.7584em;top:25.7334em;"><span class="stl_619 stl_08 stl_172" style="word-spacing:-0.0096em;">Dagsværdi pr.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:52.6556em;top:25.7334em;"><span class="stl_619 stl_08 stl_126" style="word-spacing:-0.0192em;">Dagsværdi i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.9696em;top:26.1181em;"><span class="stl_619 stl_08 stl_272">Udnyttelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.61em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2596em;top:26.5029em;"><span class="stl_619 stl_08 stl_368">Direktion  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9309em;top:26.5029em;"><span class="stl_619 stl_08 stl_132" style="word-spacing:0.2503em;">ment medarbejdere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.8426em;top:26.5029em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.4011em;top:26.5029em;"><span class="stl_619 stl_08 stl_339" style="word-spacing:-0.0225em;">option, DKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:53.6809em;top:26.5029em;"><span class="stl_619 stl_08 stl_418" style="word-spacing:-0.03em;">alt, tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.8129em;top:26.5029em;"><span class="stl_619 stl_08 stl_120">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8204em;top:26.8876em;"><span class="stl_619 stl_08 stl_220">kurs  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.9671em;"><span class="stl_95 stl_79 stl_32" style="word-spacing:-0.0021em;">Tildelt pr. 1. januar 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9397em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6084em;top:28.9397em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:28.9397em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:28.9397em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1991em;top:28.9397em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8611em;top:28.9397em;"><span class="stl_95 stl_79 stl_384">56,12  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3084em;top:28.9397em;"><span class="stl_95 stl_79 stl_85">5,80  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6771em;top:28.9397em;"><span class="stl_95 stl_79 stl_307">232  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:28.9397em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.9124em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 5  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6464em;top:29.9124em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8177em;top:29.9124em;"><span class="stl_95 stl_79 stl_793">30.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0071em;top:29.9124em;"><span class="stl_95 stl_79 stl_414">22.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2124em;top:29.9124em;"><span class="stl_95 stl_79 stl_270">62.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8344em;top:29.9124em;"><span class="stl_95 stl_79 stl_821">55,76  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0377em;top:29.9124em;"><span class="stl_95 stl_79 stl_759">13,79  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.6844em;top:29.9124em;"><span class="stl_95 stl_79 stl_428">855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6297em;top:29.9124em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.8851em;"><span class="stl_95 stl_79 stl_40" style="word-spacing:0.0107em;">Type 6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:30.8851em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8431em;top:30.8851em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:30.8851em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2364em;top:30.8851em;"><span class="stl_95 stl_79 stl_137">10.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8457em;top:30.8851em;"><span class="stl_95 stl_79 stl_392">67,40  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3804em;top:30.8851em;"><span class="stl_95 stl_79 stl_850">8,10  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:56.0291em;top:30.8851em;"><span class="stl_95 stl_79 stl_54">81  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6284em;top:30.8851em;"><span class="stl_95 stl_79 stl_852" style="word-spacing:0.0385em;">Q1 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:31.8577em;"><span class="stl_95 stl_79 stl_64" style="word-spacing:-0.0053em;">Type 7 (tildelt i året)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6217em;top:31.8577em;"><span class="stl_95 stl_79 stl_618">50.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8037em;top:31.8577em;"><span class="stl_95 stl_79 stl_286">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0331em;top:31.8577em;"><span class="stl_95 stl_79 stl_299">18.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8744em;top:31.8577em;"><span class="stl_95 stl_79 stl_338">108.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7577em;top:31.8577em;"><span class="stl_95 stl_79 stl_253">68,82  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9831em;top:31.8577em;"><span class="stl_95 stl_79 stl_77">25,57  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.2051em;top:31.8577em;"><span class="stl_95 stl_79 stl_307">2.762  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:59.6217em;top:31.8577em;"><span class="stl_95 stl_79 stl_386" style="word-spacing:0.033em;">Q1 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:32.8057em;"><span class="stl_232 stl_08 stl_652" style="word-spacing:-0.0122em;">Tildelt pr. 31. december 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0751em;top:32.8057em;"><span class="stl_232 stl_08 stl_46">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6271em;top:32.8057em;"><span class="stl_232 stl_08 stl_696">80.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8211em;top:32.8057em;"><span class="stl_232 stl_08 stl_699">40.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6544em;top:32.8057em;"><span class="stl_232 stl_08 stl_600">220.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0831em;top:32.8057em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2797em;top:32.8057em;"><span class="stl_232 stl_08 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.025em;top:32.8057em;"><span class="stl_232 stl_08 stl_123">3.930  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:33.8031em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0147em;">Der er i 2023 tildelt 56.500 warrants (2022: 108.000 warrants). Hver warrant giver warrantejeren ret til at købe en aktie af nominelt 10 DKK. I 2023 er der ikke udnyttet warrants (2022: Der blev udnyttet 68.000 warrants).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:34.5724em;"><span class="stl_95 stl_79 stl_279" style="word-spacing:-0.0169em;">Dagsværdien af warrants tildelt i 2023 er beregnet ud fra Black-Scholes-modellen med en volatilitet på 15 %, en risikofri rente på 3,0 % p.a., udbytte på 0,7 DKK samt en aktiekurs på 88,00 på tildelingstidspunktet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:35.3417em;"><span class="stl_95 stl_79 stl_269" style="word-spacing:-0.0183em;">Volatiliteten er beregnet ud fra udviklingen i aktiekursen 2,5 år før udstedelsen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:36.8804em;"><span class="stl_95 stl_79 stl_67" style="word-spacing:-0.0179em;">De udestående warrants svarer til 2,8 % af aktiekapitalen (2022: 2,3 %), hvis alle warrants udnyttes. Ingen af de udestående warrants kan udnyttes på balancedagen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:37.6497em;"><span class="stl_95 stl_79 stl_338" style="word-spacing:-0.019em;">Warrants kan udnyttes i en periode på 4 uger regnet fra selskabets offentliggørelse af delårsrapporten vedrørende den periode hvor aftalenr udløber.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:39.1884em;"><span class="stl_95 stl_79 stl_424" style="word-spacing:-0.022em;">Fortsat ansættelse er en betingelse for udnyttelse af warrants.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.326em;"><span class="stl_619 stl_08 stl_269" style="word-spacing:-0.0182em;">Udstedelse af warrants  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.5569em;top:22.326em;"><span class="stl_619 stl_08 stl_133">Bemyndiget  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.9277em;top:22.326em;"><span class="stl_619 stl_08 stl_272" style="word-spacing:-0.0238em;">Tildelt tidli-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.0899em;top:22.326em;"><span class="stl_619 stl_08 stl_27" style="word-spacing:-0.014em;">Tildelt 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4247em;top:22.326em;"><span class="stl_619 stl_08 stl_46">Resterende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4347em;top:23.0955em;"><span class="stl_619 stl_08 stl_120">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7649em;top:23.0955em;"><span class="stl_619 stl_08 stl_258" style="word-spacing:0.7407em;">(DKK) gere</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.088em;top:23.0955em;"><span class="stl_619 stl_08 stl_653" style="word-spacing:-0.0188em;">år (DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1592em;top:23.0955em;"><span class="stl_619 stl_08 stl_338">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3559em;top:23.0955em;"><span class="stl_619 stl_08 stl_338">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.1748em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.7857em;top:24.1748em;"><span class="stl_95 stl_79 stl_162" style="word-spacing:-0.0071em;">28. april 2025  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4851em;top:24.1748em;"><span class="stl_95 stl_79 stl_608">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5111em;top:24.1748em;"><span class="stl_95 stl_79 stl_163">-100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:24.1748em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:24.1748em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.1475em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8757em;top:25.1475em;"><span class="stl_95 stl_79 stl_569" style="word-spacing:0.0224em;">27. april 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4851em;top:25.1475em;"><span class="stl_95 stl_79 stl_608">100.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7831em;top:25.1475em;"><span class="stl_95 stl_79 stl_598">-80.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0357em;top:25.1475em;"><span class="stl_95 stl_79 stl_159">-20.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9577em;top:25.1475em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:26.1201em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8111em;top:26.1201em;"><span class="stl_95 stl_79 stl_177" style="word-spacing:0.0007em;">26. april 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4631em;top:26.1201em;"><span class="stl_95 stl_79 stl_320">200.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5644em;top:26.1201em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0111em;top:26.1201em;"><span class="stl_95 stl_79 stl_261">-36.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1037em;top:26.1201em;"><span class="stl_95 stl_79 stl_115">163.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:27.0681em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2397em;top:27.0681em;"><span class="stl_232 stl_08 stl_196">400.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2977em;top:27.0681em;"><span class="stl_232 stl_08 stl_163">-180.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7991em;top:27.0681em;"><span class="stl_232 stl_08 stl_595">-56.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.8804em;top:27.0681em;"><span class="stl_232 stl_08 stl_109">163.500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:29.0375em;z-index:1451;"><span class="stl_95 stl_79 stl_337" style="word-spacing:-0.0159em;">Der er ultimo 2023 udstedt i alt 276.500 warrants til selskabets direktion samt til medarbejdere i Danmark og i udlandet – heraf er der i 2023 udstedt i alt 56.500 warrants, jf. note </span><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_749">.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">8. AF- OG NEDSKRIVNINGER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_95 stl_79 stl_337" style="word-spacing:-0.0158em;">Afskrivninger, immaterielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:10.1784em;"><span class="stl_95 stl_79 stl_328" style="word-spacing:-0.0154em;">Afskrivninger, materialle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7997em;top:10.1784em;"><span class="stl_95 stl_79 stl_798">51.147  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8477em;top:10.1784em;"><span class="stl_95 stl_79 stl_162">50.687  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2271em;top:10.1784em;"><span class="stl_95 stl_79 stl_42">49  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1004em;top:10.1784em;"><span class="stl_95 stl_79 stl_527">105  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:11.151em;"><span class="stl_95 stl_79 stl_337" style="word-spacing:-0.0159em;">Nedskrivninger, materialle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:11.151em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:11.151em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:11.151em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:11.151em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:12.1157em;"><span class="stl_232 stl_08 stl_649" style="word-spacing:-0.0272em;">Af- og nedskrivninger i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5991em;top:12.1157em;"><span class="stl_232 stl_08 stl_385">51.147  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6497em;top:12.1157em;"><span class="stl_232 stl_08 stl_197">50.687  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.1591em;top:12.1157em;"><span class="stl_232 stl_08 stl_27">49  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0044em;top:12.1157em;"><span class="stl_232 stl_08 stl_216">105  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.6024em;top:7.3571em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:-0.0214em;">Aktiver under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1262em;"><span class="stl_619 stl_08 stl_213" style="word-spacing:-0.0136em;">16.MATERIELLE AKTIVER-KONCERN 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.6579em;top:8.1258em;"><span class="stl_619 stl_08 stl_85" style="word-spacing:0.6255em;">Produkti- Andre</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.987em;top:8.1258em;"><span class="stl_619 stl_08 stl_270">og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.739em;top:8.1258em;"><span class="stl_619 stl_08 stl_424" style="word-spacing:1.0058em;">anlæg, opførelse</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.5337em;top:8.8953em;"><span class="stl_619 stl_08 stl_568" style="word-spacing:-0.0215em;">onsanlæg og</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.351em;top:8.8953em;"><span class="stl_619 stl_08 stl_21">driftsmateriel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1584em;top:8.8961em;"><span class="stl_619 stl_08 stl_46">forud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0157em;top:9.6648em;"><span class="stl_619 stl_08 stl_220">Jord  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.1679em;top:9.6648em;"><span class="stl_619 stl_08 stl_135">Bygninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.7419em;top:9.6648em;"><span class="stl_619 stl_08 stl_353">maskiner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.2082em;top:9.6648em;"><span class="stl_619 stl_08 stl_34" style="word-spacing:-0.013em;">og inventar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.7372em;top:9.6656em;"><span class="stl_619 stl_08 stl_424">betalinger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2364em;top:9.6656em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.7444em;"><span class="stl_95 stl_79 stl_256" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3411em;top:10.7444em;"><span class="stl_95 stl_79 stl_291">491.290  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4831em;top:10.7444em;"><span class="stl_95 stl_79 stl_608">344.301  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7238em;top:10.7444em;"><span class="stl_95 stl_79 stl_57">260.247  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2678em;top:10.7444em;"><span class="stl_95 stl_79 stl_245">18.038  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1604em;top:10.7444em;"><span class="stl_95 stl_79 stl_382">142.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.8198em;top:10.7444em;"><span class="stl_95 stl_79 stl_29">1.256.581  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:11.717em;"><span class="stl_95 stl_79 stl_596" style="word-spacing:-0.0233em;">Tilgang ved køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:11.717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:11.717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5638em;top:11.717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:11.717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:11.717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1537em;top:11.717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.6897em;"><span class="stl_95 stl_79 stl_262">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8391em;top:12.6897em;"><span class="stl_95 stl_79 stl_859">17.149  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8971em;top:12.6897em;"><span class="stl_95 stl_79 stl_569">51.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0484em;top:12.6897em;"><span class="stl_95 stl_79 stl_105">63.487  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6738em;top:12.6897em;"><span class="stl_95 stl_79 stl_756">5.011  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4744em;top:12.6897em;"><span class="stl_95 stl_79 stl_300">49.535  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4044em;top:12.6897em;"><span class="stl_95 stl_79 stl_562">187.077  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.679em;"><span class="stl_95 stl_79 stl_538" style="word-spacing:-0.0228em;">Overførsel mellem kategorier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4864em;top:13.679em;"><span class="stl_95 stl_79 stl_174">823  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5278em;top:13.679em;"><span class="stl_95 stl_79 stl_370">148.709  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1784em;top:13.679em;"><span class="stl_95 stl_79 stl_155">-2.666  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4044em;top:13.679em;"><span class="stl_95 stl_79 stl_200">-1.840  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.9911em;top:13.679em;"><span class="stl_95 stl_79 stl_845">-145.026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1544em;top:13.679em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:14.6857em;"><span class="stl_95 stl_79 stl_213">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6244em;top:14.6857em;"><span class="stl_95 stl_79 stl_675">-</span><span class="stl_95 stl_79 stl_446">6</span><span class="stl_95 stl_79 stl_446">1  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0018em;top:14.6857em;"><span class="stl_95 stl_79 stl_43">-5.357  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1798em;top:14.6857em;"><span class="stl_95 stl_79 stl_102">-8.938  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.9071em;top:14.6857em;"><span class="stl_95 stl_79 stl_777">-269  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9584em;top:14.6857em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4998em;top:14.6857em;"><span class="stl_95 stl_79 stl_76">-14.625  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:15.675em;"><span class="stl_95 stl_79 stl_341">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4124em;top:15.675em;"><span class="stl_95 stl_79 stl_861">-115  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1878em;top:15.675em;"><span class="stl_95 stl_79 stl_176">1.640  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8791em;top:15.675em;"><span class="stl_95 stl_79 stl_49">887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1618em;top:15.675em;"><span class="stl_95 stl_79 stl_862">211  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7838em;top:15.675em;"><span class="stl_95 stl_79 stl_68">6.788  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0931em;top:15.675em;"><span class="stl_95 stl_79 stl_860">9.411  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:16.623em;"><span class="stl_232 stl_08 stl_91" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0791em;top:16.623em;"><span class="stl_232 stl_08 stl_120">509.086  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3971em;top:16.623em;"><span class="stl_232 stl_08 stl_526">541.188  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6017em;top:16.623em;"><span class="stl_232 stl_08 stl_405">313.017  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1991em;top:16.623em;"><span class="stl_232 stl_08 stl_804">21.151  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2338em;top:16.623em;"><span class="stl_232 stl_08 stl_367">54.002  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.4951em;top:16.623em;"><span class="stl_232 stl_08 stl_253">1.438.444  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:18.5924em;"><span class="stl_95 stl_79 stl_34" style="word-spacing:-0.0129em;">Af- og nedskrivninger 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4757em;top:18.5924em;"><span class="stl_95 stl_79 stl_250">-25.784  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4364em;top:18.5924em;"><span class="stl_95 stl_79 stl_831">-131.567  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5697em;top:18.5924em;"><span class="stl_95 stl_79 stl_561">-134.777  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4857em;top:18.5924em;"><span class="stl_95 stl_79 stl_481" style="word-spacing:-0.074em;">- 6.115  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9584em;top:18.5924em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1131em;top:18.5924em;"><span class="stl_95 stl_79 stl_206">-298.243  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:19.565em;"><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0207em;">Afgang ved salg af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3678em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5644em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7611em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9577em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1544em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:20.5377em;"><span class="stl_95 stl_79 stl_120">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7577em;top:20.5377em;"><span class="stl_95 stl_79 stl_651">-8.856  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7497em;top:20.5377em;"><span class="stl_95 stl_79 stl_771">-16.751  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8644em;top:20.5377em;"><span class="stl_95 stl_79 stl_251">-23.350  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4657em;top:20.5377em;"><span class="stl_95 stl_79 stl_807">-2.190  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9584em;top:20.5377em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5824em;top:20.5377em;"><span class="stl_95 stl_79 stl_753">-51.147  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:21.5104em;"><span class="stl_95 stl_79 stl_213">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:21.5104em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2057em;top:21.5104em;"><span class="stl_95 stl_79 stl_212">5.357  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4131em;top:21.5104em;"><span class="stl_95 stl_79 stl_291">6.071  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1624em;top:21.5104em;"><span class="stl_95 stl_79 stl_862">211  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9584em;top:21.5104em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7377em;top:21.5104em;"><span class="stl_95 stl_79 stl_863">11.639  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:22.483em;"><span class="stl_95 stl_79 stl_341">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:22.483em;"><span class="stl_95 stl_79 stl_22">3</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.5091em;top:22.483em;"><span class="stl_95 stl_79 stl_563">-295  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0084em;top:22.483em;"><span class="stl_95 stl_79 stl_27">-87  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.2091em;top:22.483em;"><span class="stl_95 stl_79 stl_123">-54  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9584em;top:22.483em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2584em;top:22.483em;"><span class="stl_95 stl_79 stl_74">-433  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:23.431em;"><span class="stl_232 stl_08 stl_568" style="word-spacing:-0.0216em;">Af- og nedskrivninger 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2577em;top:23.431em;"><span class="stl_232 stl_08 stl_116">-34.637  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.1271em;top:23.431em;"><span class="stl_232 stl_08 stl_289">-143.256  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4097em;top:23.431em;"><span class="stl_232 stl_08 stl_864">-152.143  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2504em;top:23.431em;"><span class="stl_232 stl_08 stl_335">-8.148  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9291em;top:23.431em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.9237em;top:23.431em;"><span class="stl_232 stl_08 stl_210">-338.184  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:24.4037em;"><span class="stl_232 stl_08 stl_339" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1084em;top:24.4037em;"><span class="stl_232 stl_08 stl_77">474.449  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3691em;top:24.4037em;"><span class="stl_232 stl_08 stl_402">397.932  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5284em;top:24.4037em;"><span class="stl_232 stl_08 stl_408">160.874  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0777em;top:24.4037em;"><span class="stl_232 stl_08 stl_157">13.003  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2317em;top:24.4037em;"><span class="stl_232 stl_08 stl_367">54.002  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.5724em;top:24.4037em;"><span class="stl_232 stl_08 stl_584">1.100.260  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:26.373em;"><span class="stl_95 stl_79 stl_608" style="word-spacing:-0.0176em;">Aktiverede renter i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1764em;top:26.373em;"><span class="stl_95 stl_79 stl_67">8.858  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9551em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9631em;top:26.373em;"><span class="stl_95 stl_79 stl_67">8.858  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:27.3457em;"><span class="stl_95 stl_79 stl_341">Kapitaliseringsrente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6291em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.5084em;top:27.3457em;"><span class="stl_95 stl_79 stl_72">10%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0231em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.2197em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.4164em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2957em;top:27.3457em;"><span class="stl_95 stl_79 stl_72">10%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:29.2657em;"><span class="stl_232 stl_08 stl_373" style="word-spacing:-0.0287em;">- heraf leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4677em;top:29.2657em;"><span class="stl_232 stl_08 stl_155">49.989  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3364em;top:29.2657em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8531em;top:29.2657em;"><span class="stl_232 stl_08 stl_341">28.627  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7304em;top:29.2657em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9271em;top:29.2657em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4951em;top:29.2657em;"><span class="stl_232 stl_08 stl_88">78.616  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:30.263em;"><span class="stl_95 stl_79 stl_271" style="word-spacing:-0.0151em;">Afskrives over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.2324em;top:30.263em;"><span class="stl_95 stl_79 stl_22">*</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4737em;top:30.263em;"><span class="stl_95 stl_79 stl_574" style="word-spacing:0.0132em;">15-30 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0297em;top:30.263em;"><span class="stl_95 stl_79 stl_247" style="word-spacing:0.029em;">5-10 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5431em;top:30.263em;"><span class="stl_95 stl_79 stl_294" style="word-spacing:0.0133em;">3-7 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0917em;top:30.263em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2884em;top:30.263em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:31.211em;"><span class="stl_232 stl_08 stl_734" style="word-spacing:-0.0296em;">- afskrivning på leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9784em;top:31.211em;"><span class="stl_232 stl_08 stl_865">7.181  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3357em;top:31.211em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2151em;top:31.211em;"><span class="stl_232 stl_08 stl_253">9.860  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7291em;top:31.211em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9257em;top:31.211em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5584em;top:31.211em;"><span class="stl_232 stl_08 stl_333">17.041  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:32.2084em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.0119em;">*) Leasingaktiver under jord afskrives over leasingperioden, denne udgør fra 3-15 år.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.7205em;top:7.3571em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:-0.0214em;">Aktiver under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1262em;"><span class="stl_619 stl_08 stl_111" style="word-spacing:-0.0134em;">16.MATERIELLE AKTIVER-KONCERN 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.776em;top:8.1258em;"><span class="stl_619 stl_08 stl_85" style="word-spacing:0.6255em;">Produkti- Andre</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.105em;top:8.1258em;"><span class="stl_619 stl_08 stl_270">og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.857em;top:8.1258em;"><span class="stl_619 stl_08 stl_424" style="word-spacing:1.0058em;">anlæg, opførelse</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.6518em;top:8.8953em;"><span class="stl_619 stl_08 stl_568" style="word-spacing:-0.0215em;">onsanlæg og</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.469em;top:8.8953em;"><span class="stl_619 stl_08 stl_21">driftsmateriel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2765em;top:8.8961em;"><span class="stl_619 stl_08 stl_46">forud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.1338em;top:9.6648em;"><span class="stl_619 stl_08 stl_220">Jord  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.286em;top:9.6648em;"><span class="stl_619 stl_08 stl_135">Bygninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.86em;top:9.6648em;"><span class="stl_619 stl_08 stl_353">maskiner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.3263em;top:9.6648em;"><span class="stl_619 stl_08 stl_34" style="word-spacing:-0.013em;">og inventar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.8553em;top:9.6656em;"><span class="stl_619 stl_08 stl_424">betalinger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3545em;top:9.6656em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.7444em;"><span class="stl_95 stl_79 stl_256" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3997em;top:10.7444em;"><span class="stl_95 stl_79 stl_222">454.604  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6751em;top:10.7444em;"><span class="stl_95 stl_79 stl_72">318.538  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8157em;top:10.7444em;"><span class="stl_95 stl_79 stl_60">206.333  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3897em;top:10.7444em;"><span class="stl_95 stl_79 stl_335">10.734  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6144em;top:10.7444em;"><span class="stl_95 stl_79 stl_434">37.488  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.0477em;top:10.7444em;"><span class="stl_95 stl_79 stl_451">1.027.697  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:11.717em;"><span class="stl_95 stl_79 stl_596" style="word-spacing:-0.0233em;">Tilgang ved køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0737em;top:11.717em;"><span class="stl_95 stl_79 stl_351">8.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0304em;top:11.717em;"><span class="stl_95 stl_79 stl_577">10.781  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5044em;top:11.717em;"><span class="stl_95 stl_79 stl_123">8.799  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.7404em;top:11.717em;"><span class="stl_95 stl_79 stl_72">3.970  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.8404em;top:11.717em;"><span class="stl_95 stl_79 stl_866">31.551  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.6897em;"><span class="stl_95 stl_79 stl_262">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8244em;top:12.6897em;"><span class="stl_95 stl_79 stl_144">28.761  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0624em;top:12.6897em;"><span class="stl_95 stl_79 stl_50" style="word-spacing:-0.099em;">17. 365  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4584em;top:12.6897em;"><span class="stl_95 stl_79 stl_129">8.444  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6997em;top:12.6897em;"><span class="stl_95 stl_79 stl_158">3.909  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3124em;top:12.6897em;"><span class="stl_95 stl_79 stl_867">154.919  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4651em;top:12.6897em;"><span class="stl_95 stl_79 stl_290">213.399  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.679em;"><span class="stl_95 stl_79 stl_538" style="word-spacing:-0.0228em;">Overførsel mellem kategorier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0671em;top:13.679em;"><span class="stl_95 stl_79 stl_136">2.644  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4851em;top:13.679em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2157em;top:13.679em;"><span class="stl_95 stl_79 stl_426">41.398  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8791em;top:13.679em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3057em;top:13.679em;"><span class="stl_95 stl_79 stl_320">-44.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2724em;top:13.679em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.6857em;"><span class="stl_95 stl_79 stl_213">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9464em;top:14.6857em;"><span class="stl_95 stl_79 stl_308">-2.655  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6724em;top:14.6857em;"><span class="stl_95 stl_79 stl_533">-193  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3151em;top:14.6857em;"><span class="stl_95 stl_79 stl_212">-3.835  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.9537em;top:14.6857em;"><span class="stl_95 stl_79 stl_221">-603  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7664em;top:14.6857em;"><span class="stl_95 stl_79 stl_391">-1.878  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9537em;top:14.6857em;"><span class="stl_95 stl_79 stl_747">-9.164  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:15.675em;"><span class="stl_95 stl_79 stl_341">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6931em;top:15.675em;"><span class="stl_95 stl_79 stl_868">-64  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1897em;top:15.675em;"><span class="stl_95 stl_79 stl_807">-2.190  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.7831em;top:15.675em;"><span class="stl_95 stl_79 stl_155">-893  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.5497em;top:15.675em;"><span class="stl_95 stl_79 stl_482">27  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7211em;top:15.675em;"><span class="stl_95 stl_79 stl_112">-3.783  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.8711em;top:15.675em;"><span class="stl_95 stl_79 stl_126">-6.902  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:16.623em;"><span class="stl_232 stl_08 stl_91" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2271em;top:16.623em;"><span class="stl_232 stl_08 stl_105">491.290  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3884em;top:16.623em;"><span class="stl_232 stl_08 stl_46">344.301  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5957em;top:16.623em;"><span class="stl_232 stl_08 stl_336">260.247  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1917em;top:16.623em;"><span class="stl_232 stl_08 stl_41">18.038  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0377em;top:16.623em;"><span class="stl_232 stl_08 stl_178">142.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.6171em;top:16.623em;"><span class="stl_232 stl_08 stl_46">1.256.580  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:18.5924em;"><span class="stl_95 stl_79 stl_34" style="word-spacing:-0.0129em;">Af- og nedskrivninger 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7004em;top:18.5924em;"><span class="stl_95 stl_79 stl_502">-18.130  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6211em;top:18.5924em;"><span class="stl_95 stl_79 stl_869">-110.145  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7917em;top:18.5924em;"><span class="stl_95 stl_79 stl_870">-118.916  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4931em;top:18.5924em;"><span class="stl_95 stl_79 stl_158">-5.229  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0757em;top:18.5924em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.2564em;top:18.5924em;"><span class="stl_95 stl_79 stl_296">-252.420  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.565em;"><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0207em;">Afgang ved salg af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.2877em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4844em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.6811em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8777em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0744em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2711em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.5377em;"><span class="stl_95 stl_79 stl_120">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9924em;top:20.5377em;"><span class="stl_95 stl_79 stl_866">-7.654  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8457em;top:20.5377em;"><span class="stl_95 stl_79 stl_527">-21.833  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1037em;top:20.5377em;"><span class="stl_95 stl_79 stl_489">-19.186  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5471em;top:20.5377em;"><span class="stl_95 stl_79 stl_425">-1.398  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0744em;top:20.5377em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5811em;top:20.5377em;"><span class="stl_95 stl_79 stl_40">-50.071  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:21.5104em;"><span class="stl_95 stl_79 stl_213">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.2871em;top:21.5104em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8557em;top:21.5104em;"><span class="stl_95 stl_79 stl_468">170  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5931em;top:21.5104em;"><span class="stl_95 stl_79 stl_56">3.167  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1991em;top:21.5104em;"><span class="stl_95 stl_79 stl_200">362  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0751em;top:21.5104em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0911em;top:21.5104em;"><span class="stl_95 stl_79 stl_456">3.699  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:22.483em;"><span class="stl_95 stl_79 stl_341">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.2871em;top:22.483em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8484em;top:22.483em;"><span class="stl_95 stl_79 stl_537">241  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0337em;top:22.483em;"><span class="stl_95 stl_79 stl_534">158  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.2317em;top:22.483em;"><span class="stl_95 stl_79 stl_803">149  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0751em;top:22.483em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.5657em;top:22.483em;"><span class="stl_95 stl_79 stl_423">548  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:23.431em;"><span class="stl_232 stl_08 stl_568" style="word-spacing:-0.0216em;">Af- og nedskrivninger 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3897em;top:23.431em;"><span class="stl_232 stl_08 stl_49">-25.784  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3091em;top:23.431em;"><span class="stl_232 stl_08 stl_12">-131.567  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4597em;top:23.431em;"><span class="stl_232 stl_08 stl_219">-134.778  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4197em;top:23.431em;"><span class="stl_232 stl_08 stl_667">-6.115  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0464em;top:23.431em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.9557em;top:23.431em;"><span class="stl_232 stl_08 stl_132">-298.244  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:24.4037em;"><span class="stl_232 stl_08 stl_339" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1744em;top:24.4037em;"><span class="stl_232 stl_08 stl_611">465.506  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4557em;top:24.4037em;"><span class="stl_232 stl_08 stl_306">212.734  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6204em;top:24.4037em;"><span class="stl_232 stl_08 stl_77">125.469  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2597em;top:24.4037em;"><span class="stl_232 stl_08 stl_559">11.922  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0357em;top:24.4037em;"><span class="stl_232 stl_08 stl_178">142.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1817em;top:24.4037em;"><span class="stl_232 stl_08 stl_608">958.336  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:26.373em;"><span class="stl_95 stl_79 stl_608" style="word-spacing:-0.0176em;">Aktiverede renter i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.2857em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4824em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.6791em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8757em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.9237em;top:26.373em;"><span class="stl_95 stl_79 stl_376">5.420  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.1204em;top:26.373em;"><span class="stl_95 stl_79 stl_376">5.420  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:27.3457em;"><span class="stl_95 stl_79 stl_341">Kapitaliseringsrente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.7457em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.9424em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.1391em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.3357em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.5391em;top:27.3457em;"><span class="stl_95 stl_79 stl_27">8%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.7357em;top:27.3457em;"><span class="stl_95 stl_79 stl_27">8%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7204em;top:29.2657em;"><span class="stl_232 stl_08 stl_373" style="word-spacing:-0.0287em;">- heraf leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5744em;top:29.2657em;"><span class="stl_232 stl_08 stl_14">44.451  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4524em;top:29.2657em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9564em;top:29.2657em;"><span class="stl_232 stl_08 stl_596">26.069  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8464em;top:29.2657em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0431em;top:29.2657em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5697em;top:29.2657em;"><span class="stl_232 stl_08 stl_155">70.520  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7204em;top:30.263em;"><span class="stl_95 stl_79 stl_271" style="word-spacing:-0.0151em;">Afskrives over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.3491em;top:30.263em;"><span class="stl_95 stl_79 stl_22">*</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5904em;top:30.263em;"><span class="stl_95 stl_79 stl_574" style="word-spacing:0.0132em;">15-30 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1464em;top:30.263em;"><span class="stl_95 stl_79 stl_247" style="word-spacing:0.029em;">5-10 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6597em;top:30.263em;"><span class="stl_95 stl_79 stl_294" style="word-spacing:0.0133em;">3-7 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.2084em;top:30.263em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.4051em;top:30.263em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7197em;top:31.211em;"><span class="stl_232 stl_08 stl_734" style="word-spacing:-0.0296em;">- afskrivning på leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9284em;top:31.211em;"><span class="stl_232 stl_08 stl_423">6.883  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4517em;top:31.211em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3151em;top:31.211em;"><span class="stl_232 stl_08 stl_825">6.684  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8451em;top:31.211em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0417em;top:31.211em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5951em;top:31.211em;"><span class="stl_232 stl_08 stl_252">13.567  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7191em;top:32.2084em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.0119em;">*) Leasingaktiver under jord afskrives over leasingperioden, denne udgør fra 3-15 år.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_608" style="word-spacing:-0.0176em;">9. PRODUKTIONSTILSKUD  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_95 stl_79 stl_422">Hektartilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7151em;top:9.2057em;"><span class="stl_95 stl_79 stl_725">27.543  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8837em;top:9.2057em;"><span class="stl_95 stl_79 stl_300">28.431  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.1784em;"><span class="stl_95 stl_79 stl_169" style="word-spacing:-0.0142em;">Tilskud til investeringer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9757em;top:10.1784em;"><span class="stl_95 stl_79 stl_616">2.865  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1924em;top:10.1784em;"><span class="stl_95 stl_79 stl_68">1.604  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:11.151em;"><span class="stl_95 stl_79 stl_155">Kvægtilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7091em;top:11.151em;"><span class="stl_95 stl_79 stl_76">10.939  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8884em;top:11.151em;"><span class="stl_95 stl_79 stl_492">10.391  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:11.151em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:11.151em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:12.1237em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0165em;">Diverse tilskud grise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6517em;top:12.1237em;"><span class="stl_95 stl_79 stl_39">10.008  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9691em;top:12.1237em;"><span class="stl_95 stl_79 stl_508">14.173  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:12.1237em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:12.1237em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:13.0964em;"><span class="stl_95 stl_79 stl_271">Statstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6677em;top:13.0964em;"><span class="stl_95 stl_79 stl_497">10.887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8784em;top:13.0964em;"><span class="stl_95 stl_79 stl_310">16.963  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:13.0964em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:13.0964em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:14.0444em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4451em;top:14.0444em;"><span class="stl_232 stl_08 stl_142">62.242  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6844em;top:14.0444em;"><span class="stl_232 stl_08 stl_98">71.562  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5337em;top:14.0444em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7304em;top:14.0444em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:15.0417em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0166em;">Hektartilskud er et årligt tilskud, der gives til drift af landbrugsarealer mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:16.5804em;"><span class="stl_95 stl_79 stl_337" style="word-spacing:-0.0157em;">Der kan ansøges om tilskud til investeringer fra EU. Investeringstilskud gives under forudsætning af, at aktiverne beholdes i selskabet i mindst 5 år. Herudover er der ikke særlige vilkår knyttet til tilskuddene.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:17.3497em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0172em;">Der er i løbet af 2022 og 2023 modtaget tilskud til udvidelsen i Ungarn. Investeringen er ibrugtaget i 2023 og tilskuddet er påbegyndt indtægtsført.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:18.8884em;"><span class="stl_95 stl_79 stl_140" style="word-spacing:-0.023em;">Beløbet indtægtsføres i takt med, at aktiverne afskrives.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:20.427em;"><span class="stl_95 stl_79 stl_341" style="word-spacing:-0.0155em;">Kvægtilskuddet er et tilskud til mælkeproduktion.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:21.9657em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0167em;">Der ydes diverse tilskud til griseproduktionen. I 2023 er tilskud til griseproduktionen reduceret i Slovakiet, Tjekkiet og Ungarn i forhold til 2022.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:23.5044em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0171em;">Tilskud udgør en væsentlig del af periodeafgrænsningsposter og andre tilgodehavender. I det følgende vises de forskellige tilskudsordninger og indregningen heraf.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.8156em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.8549em;top:25.8154em;"><span class="stl_619 stl_08 stl_260">Investerings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4212em;top:26.2002em;"><span class="stl_619 stl_08 stl_261">Tilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.692em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:20.8024em;top:26.5849em;"><span class="stl_619 stl_08 stl_348" style="word-spacing:1.0382em;">Hektartilskud Kvægtilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.0414em;top:26.5849em;"><span class="stl_619 stl_08 stl_338">Statstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.5877em;top:26.5849em;"><span class="stl_619 stl_08 stl_39" style="word-spacing:-0.006em;">tilskud mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2362em;top:26.5849em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3724em;top:26.9697em;"><span class="stl_619 stl_08 stl_338" style="word-spacing:-0.019em;">til grise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.0491em;"><span class="stl_95 stl_79 stl_261" style="word-spacing:-0.0195em;">Tilskud indregnet i periodeafgrænsninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:28.0491em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:28.0491em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:28.0491em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:28.0491em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4777em;top:28.0491em;"><span class="stl_95 stl_79 stl_297">73.470  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6744em;top:28.0491em;"><span class="stl_95 stl_79 stl_297">73.470  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.1084em;top:29.0218em;"><span class="stl_95 stl_79 stl_396" style="word-spacing:-0.0278em;">I takt med aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:29.4065em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0205em;">Periode for indtægtsførelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9931em;top:29.4065em;"><span class="stl_95 stl_79 stl_339">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.1897em;top:29.4065em;"><span class="stl_95 stl_79 stl_339">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3864em;top:29.4065em;"><span class="stl_95 stl_79 stl_339">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.5831em;top:29.4065em;"><span class="stl_95 stl_79 stl_339">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2911em;top:29.4065em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.1677em;top:29.7911em;"><span class="stl_95 stl_79 stl_424">afskrivning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.7638em;"><span class="stl_95 stl_79 stl_91" style="word-spacing:-0.0152em;">Tilskud indregnet i ”Andre tilgodehavender”  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7171em;top:30.7638em;"><span class="stl_95 stl_79 stl_781">15.733  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2551em;top:30.7638em;"><span class="stl_95 stl_79 stl_12">4.747  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:30.7638em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0751em;top:30.7638em;"><span class="stl_95 stl_79 stl_53">345  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.6237em;top:30.7638em;"><span class="stl_95 stl_79 stl_428">87  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7151em;top:30.7638em;"><span class="stl_95 stl_79 stl_755">20.912  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.0483em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.8549em;top:33.0481em;"><span class="stl_619 stl_08 stl_260">Investerings-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4212em;top:33.4329em;"><span class="stl_619 stl_08 stl_261">Tilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.9247em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:20.8024em;top:33.8176em;"><span class="stl_619 stl_08 stl_348" style="word-spacing:1.0382em;">Hektartilskud Kvægtilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.0414em;top:33.8176em;"><span class="stl_619 stl_08 stl_338">Statstilskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.5877em;top:33.8176em;"><span class="stl_619 stl_08 stl_39" style="word-spacing:-0.006em;">tilskud mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2362em;top:33.8176em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3724em;top:34.2024em;"><span class="stl_619 stl_08 stl_338" style="word-spacing:-0.019em;">til grise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.2818em;"><span class="stl_95 stl_79 stl_261" style="word-spacing:-0.0195em;">Tilskud indregnet i periodeafgrænsninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:35.2818em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:35.2818em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:35.2818em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6144em;top:35.2818em;"><span class="stl_95 stl_79 stl_309">1.630  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4064em;top:35.2818em;"><span class="stl_95 stl_79 stl_793">23.384  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6937em;top:35.2818em;"><span class="stl_95 stl_79 stl_582">25.014  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.1084em;top:36.2545em;"><span class="stl_95 stl_79 stl_396" style="word-spacing:-0.0278em;">I takt med aktivets  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:36.6391em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0205em;">Periode for indtægtsførelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9931em;top:36.6391em;"><span class="stl_95 stl_79 stl_339">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.1897em;top:36.6391em;"><span class="stl_95 stl_79 stl_339">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.3864em;top:36.6391em;"><span class="stl_95 stl_79 stl_339">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.5831em;top:36.6391em;"><span class="stl_95 stl_79 stl_339">Løbende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2911em;top:36.6391em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.1677em;top:37.0238em;"><span class="stl_95 stl_79 stl_424">afskrivning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.9965em;"><span class="stl_95 stl_79 stl_91" style="word-spacing:-0.0152em;">Tilskud indregnet i ”Andre tilgodehavender”  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6844em;top:37.9965em;"><span class="stl_95 stl_79 stl_574">12.302  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1524em;top:37.9965em;"><span class="stl_95 stl_79 stl_586">2.804  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:37.9965em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0904em;top:37.9965em;"><span class="stl_95 stl_79 stl_290">108  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:37.9965em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7244em;top:37.9965em;"><span class="stl_95 stl_79 stl_786">15.214  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_123" style="word-spacing:-0.009em;">10. ANDRE DRIFTSINDTÆGTER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0146em;">Avance ved salg af materielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9737em;top:9.2057em;"><span class="stl_95 stl_79 stl_237">2.305  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6984em;top:9.2057em;"><span class="stl_95 stl_79 stl_139">953  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:10.1784em;"><span class="stl_95 stl_79 stl_67" style="word-spacing:-0.0181em;">Avance ved salg af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0271em;top:10.1784em;z-index:155;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_140">500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4211em;top:10.1784em;z-index:161;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_140">500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.151em;"><span class="stl_95 stl_79 stl_120" style="word-spacing:-0.021em;">Øvrige sekundære indtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0057em;top:11.151em;"><span class="stl_95 stl_79 stl_22">5.526  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2278em;top:11.151em;"><span class="stl_95 stl_79 stl_208">2.951  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:11.151em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0984em;top:11.151em;"><span class="stl_95 stl_79 stl_69">335  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:12.1157em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5198em;top:12.1157em;"><span class="stl_232 stl_08 stl_218">15.331  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0158em;top:12.1157em;"><span class="stl_232 stl_08 stl_233">3.904  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2598em;top:12.1157em;z-index:220;"><span class="stl_232 stl_08 stl_853">7</span><span class="stl_232 stl_08 stl_461">.</span><span class="stl_232 stl_08 stl_415">500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0038em;top:12.1157em;"><span class="stl_232 stl_08 stl_42">335  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:13.1297em;z-index:274;"><span class="stl_95 stl_79 stl_47" style="word-spacing:-0.0099em;">I forbindelse med salget af AISM i 2021, blev der hensat </span><span class="stl_95 stl_79 stl_741">7</span><span class="stl_95 stl_79 stl_330">,</span><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0146em;">5 mDKK til garantier. Garantien udløb i løbet af 2023; hensættelsen er således tilbageført i 2023.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:13.899em;"><span class="stl_95 stl_79 stl_261" style="word-spacing:-0.0195em;">Øvrige sekundære indtægter relaterer blandt andet til udbetalinger fra forsikringer samt udbetalinger fra en underskudsgaranti.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_123" style="word-spacing:-0.009em;">10. ANDRE DRIFTSINDTÆGTER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0146em;">Avance ved salg af materielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9737em;top:9.2057em;"><span class="stl_95 stl_79 stl_237">2.305  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6984em;top:9.2057em;"><span class="stl_95 stl_79 stl_139">953  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:10.1784em;"><span class="stl_95 stl_79 stl_67" style="word-spacing:-0.0181em;">Avance ved salg af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0271em;top:10.1784em;z-index:155;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_140">500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4211em;top:10.1784em;z-index:161;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_140">500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.151em;"><span class="stl_95 stl_79 stl_120" style="word-spacing:-0.021em;">Øvrige sekundære indtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0057em;top:11.151em;"><span class="stl_95 stl_79 stl_22">5.526  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2278em;top:11.151em;"><span class="stl_95 stl_79 stl_208">2.951  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:11.151em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0984em;top:11.151em;"><span class="stl_95 stl_79 stl_69">335  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:12.1157em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5198em;top:12.1157em;"><span class="stl_232 stl_08 stl_218">15.331  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0158em;top:12.1157em;"><span class="stl_232 stl_08 stl_233">3.904  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2598em;top:12.1157em;z-index:220;"><span class="stl_232 stl_08 stl_853">7</span><span class="stl_232 stl_08 stl_461">.</span><span class="stl_232 stl_08 stl_415">500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0038em;top:12.1157em;"><span class="stl_232 stl_08 stl_42">335  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:13.1297em;z-index:274;"><span class="stl_95 stl_79 stl_47" style="word-spacing:-0.0099em;">I forbindelse med salget af AISM i 2021, blev der hensat </span><span class="stl_95 stl_79 stl_741">7</span><span class="stl_95 stl_79 stl_330">,</span><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0146em;">5 mDKK til garantier. Garantien udløb i løbet af 2023; hensættelsen er således tilbageført i 2023.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:13.899em;"><span class="stl_95 stl_79 stl_261" style="word-spacing:-0.0195em;">Øvrige sekundære indtægter relaterer blandt andet til udbetalinger fra forsikringer samt udbetalinger fra en underskudsgaranti.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.7994em;"><span class="stl_619 stl_08 stl_263" style="word-spacing:0.0045em;">11. FINANSIELLE INDTÆGTER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:15.7994em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:15.7994em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.6758em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:16.5689em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:16.5689em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:16.5689em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:16.5689em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.6483em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0163em;">Renter, likvide beholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4657em;top:17.6483em;"><span class="stl_95 stl_79 stl_418">808  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7837em;top:17.6483em;"><span class="stl_95 stl_79 stl_854">112  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:17.6483em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:17.6483em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.6209em;"><span class="stl_95 stl_79 stl_132" style="word-spacing:-0.0207em;">Renteindtægter fra tilknyttede selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:18.6209em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:18.6209em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0791em;top:18.6209em;"><span class="stl_95 stl_79 stl_574">16.601  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2611em;top:18.6209em;"><span class="stl_95 stl_79 stl_149">10.842  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.5936em;"><span class="stl_95 stl_79 stl_338" style="word-spacing:-0.019em;">Øvrige finansielle indtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7017em;top:19.5936em;"><span class="stl_95 stl_79 stl_425">19.297  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2224em;top:19.5936em;"><span class="stl_95 stl_79 stl_308">6.932  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4151em;top:19.5936em;"><span class="stl_95 stl_79 stl_306">9.859  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6031em;top:19.5936em;"><span class="stl_95 stl_79 stl_251">6.472  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:20.5416em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5264em;top:20.5416em;"><span class="stl_232 stl_08 stl_425">20.105  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0657em;top:20.5416em;z-index:695;"><span class="stl_232 stl_08 stl_853">7</span><span class="stl_232 stl_08 stl_368">.</span><span class="stl_232 stl_08 stl_686">044  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8257em;top:20.5416em;"><span class="stl_232 stl_08 stl_712">26.460  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1944em;top:20.5416em;z-index:707;"><span class="stl_232 stl_08 stl_63">17</span><span class="stl_232 stl_08 stl_461">.</span><span class="stl_232 stl_08 stl_766">314  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.7749em;"><span class="stl_95 stl_79 stl_341" style="word-spacing:-0.0156em;">Af de samlede finansielle indtægter er 6,7 mDKK (2022: 4,2 mDKK) ikke henførbar til tilgodehavender/forpligtelser til amortiseret kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.5443em;"><span class="stl_95 stl_79 stl_132" style="word-spacing:-0.0209em;">I forbindelse med låneomlægning i Slovakiet er indgående rentesikringsinstrumenter indfriet. Dette har medført en indtægt på 4,4 mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.3136em;"><span class="stl_95 stl_79 stl_133" style="word-spacing:-0.0184em;">Udbytte fra finansielle investeringer indgår i finansielle indtægter med 2,5 mDKK.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.7994em;"><span class="stl_619 stl_08 stl_263" style="word-spacing:0.0045em;">11. FINANSIELLE INDTÆGTER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:15.7994em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:15.7994em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.6758em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:16.5689em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:16.5689em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:16.5689em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:16.5689em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.6483em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0163em;">Renter, likvide beholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4657em;top:17.6483em;"><span class="stl_95 stl_79 stl_418">808  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7837em;top:17.6483em;"><span class="stl_95 stl_79 stl_854">112  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:17.6483em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:17.6483em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.6209em;"><span class="stl_95 stl_79 stl_132" style="word-spacing:-0.0207em;">Renteindtægter fra tilknyttede selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:18.6209em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:18.6209em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0791em;top:18.6209em;"><span class="stl_95 stl_79 stl_574">16.601  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2611em;top:18.6209em;"><span class="stl_95 stl_79 stl_149">10.842  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.5936em;"><span class="stl_95 stl_79 stl_338" style="word-spacing:-0.019em;">Øvrige finansielle indtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7017em;top:19.5936em;"><span class="stl_95 stl_79 stl_425">19.297  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2224em;top:19.5936em;"><span class="stl_95 stl_79 stl_308">6.932  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4151em;top:19.5936em;"><span class="stl_95 stl_79 stl_306">9.859  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6031em;top:19.5936em;"><span class="stl_95 stl_79 stl_251">6.472  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:20.5416em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5264em;top:20.5416em;"><span class="stl_232 stl_08 stl_425">20.105  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0657em;top:20.5416em;z-index:695;"><span class="stl_232 stl_08 stl_853">7</span><span class="stl_232 stl_08 stl_368">.</span><span class="stl_232 stl_08 stl_686">044  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8257em;top:20.5416em;"><span class="stl_232 stl_08 stl_712">26.460  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1944em;top:20.5416em;z-index:707;"><span class="stl_232 stl_08 stl_63">17</span><span class="stl_232 stl_08 stl_461">.</span><span class="stl_232 stl_08 stl_766">314  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.7749em;"><span class="stl_95 stl_79 stl_341" style="word-spacing:-0.0156em;">Af de samlede finansielle indtægter er 6,7 mDKK (2022: 4,2 mDKK) ikke henførbar til tilgodehavender/forpligtelser til amortiseret kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.5443em;"><span class="stl_95 stl_79 stl_132" style="word-spacing:-0.0209em;">I forbindelse med låneomlægning i Slovakiet er indgående rentesikringsinstrumenter indfriet. Dette har medført en indtægt på 4,4 mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.3136em;"><span class="stl_95 stl_79 stl_133" style="word-spacing:-0.0184em;">Udbytte fra finansielle investeringer indgår i finansielle indtægter med 2,5 mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4494em;"><span class="stl_619 stl_08 stl_93" style="word-spacing:-0.0108em;">12. FINANSIELLE OMKOSTNINGER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6953em;top:25.4494em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:25.4494em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.3258em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:26.2189em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0478em;top:26.2189em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:26.2189em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4413em;top:26.2189em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.2983em;"><span class="stl_95 stl_79 stl_151" style="word-spacing:-0.008em;">Renter, bankgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7284em;top:27.2983em;"><span class="stl_95 stl_79 stl_814">29.166  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2484em;top:27.2983em;"><span class="stl_95 stl_79 stl_748">9.731  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4491em;top:27.2983em;z-index:1134;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_72">529  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0371em;top:27.2983em;"><span class="stl_95 stl_79 stl_855">644  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.2709em;"><span class="stl_95 stl_79 stl_339" style="word-spacing:-0.0223em;">Renter fra tilknyttede selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:28.2709em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:28.2709em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4097em;top:28.2709em;"><span class="stl_95 stl_79 stl_200">2.551  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6057em;top:28.2709em;"><span class="stl_95 stl_79 stl_200">1.562  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:29.2436em;"><span class="stl_95 stl_79 stl_363" style="word-spacing:-0.0125em;">Renter, konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5097em;top:29.2436em;"><span class="stl_95 stl_79 stl_527">924  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1611em;top:29.2436em;"><span class="stl_95 stl_79 stl_413">4.040  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9031em;top:29.2436em;"><span class="stl_95 stl_79 stl_527">924  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5544em;top:29.2436em;"><span class="stl_95 stl_79 stl_413">4.040  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:30.2163em;"><span class="stl_95 stl_79 stl_279" style="word-spacing:-0.0168em;">Øvrige finansielle omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9751em;top:30.2163em;"><span class="stl_95 stl_79 stl_46">6.549  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1977em;top:30.2163em;"><span class="stl_95 stl_79 stl_173">5.638  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4804em;top:30.2163em;"><span class="stl_95 stl_79 stl_502">1.194  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5784em;top:30.2163em;"><span class="stl_95 stl_79 stl_109">2.538  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:31.1643em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4631em;top:31.1643em;"><span class="stl_232 stl_08 stl_299">36.639  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6777em;top:31.1643em;"><span class="stl_232 stl_08 stl_150">19.409  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9431em;top:31.1643em;"><span class="stl_232 stl_08 stl_773">12.198  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4211em;top:31.1643em;"><span class="stl_232 stl_08 stl_220">8.784  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.1616em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0162em;">Kursreguleringer udgør netto en udgift på 0,8 mDKK – hvoraf der er indregnet 4,3 mDKK under finansielle indtægter og 5,1 mDKK under finansielle omkostninger.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.7994em;"><span class="stl_619 stl_08 stl_263" style="word-spacing:0.0045em;">11. FINANSIELLE INDTÆGTER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:15.7994em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:15.7994em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.6758em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:16.5689em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:16.5689em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:16.5689em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:16.5689em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.6483em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0163em;">Renter, likvide beholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4657em;top:17.6483em;"><span class="stl_95 stl_79 stl_418">808  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7837em;top:17.6483em;"><span class="stl_95 stl_79 stl_854">112  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:17.6483em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:17.6483em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.6209em;"><span class="stl_95 stl_79 stl_132" style="word-spacing:-0.0207em;">Renteindtægter fra tilknyttede selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:18.6209em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:18.6209em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0791em;top:18.6209em;"><span class="stl_95 stl_79 stl_574">16.601  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2611em;top:18.6209em;"><span class="stl_95 stl_79 stl_149">10.842  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.5936em;"><span class="stl_95 stl_79 stl_338" style="word-spacing:-0.019em;">Øvrige finansielle indtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7017em;top:19.5936em;"><span class="stl_95 stl_79 stl_425">19.297  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2224em;top:19.5936em;"><span class="stl_95 stl_79 stl_308">6.932  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4151em;top:19.5936em;"><span class="stl_95 stl_79 stl_306">9.859  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6031em;top:19.5936em;"><span class="stl_95 stl_79 stl_251">6.472  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:20.5416em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5264em;top:20.5416em;"><span class="stl_232 stl_08 stl_425">20.105  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0657em;top:20.5416em;z-index:695;"><span class="stl_232 stl_08 stl_853">7</span><span class="stl_232 stl_08 stl_368">.</span><span class="stl_232 stl_08 stl_686">044  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8257em;top:20.5416em;"><span class="stl_232 stl_08 stl_712">26.460  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1944em;top:20.5416em;z-index:707;"><span class="stl_232 stl_08 stl_63">17</span><span class="stl_232 stl_08 stl_461">.</span><span class="stl_232 stl_08 stl_766">314  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.7749em;"><span class="stl_95 stl_79 stl_341" style="word-spacing:-0.0156em;">Af de samlede finansielle indtægter er 6,7 mDKK (2022: 4,2 mDKK) ikke henførbar til tilgodehavender/forpligtelser til amortiseret kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.5443em;"><span class="stl_95 stl_79 stl_132" style="word-spacing:-0.0209em;">I forbindelse med låneomlægning i Slovakiet er indgående rentesikringsinstrumenter indfriet. Dette har medført en indtægt på 4,4 mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.3136em;"><span class="stl_95 stl_79 stl_133" style="word-spacing:-0.0184em;">Udbytte fra finansielle investeringer indgår i finansielle indtægter med 2,5 mDKK.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.7994em;"><span class="stl_619 stl_08 stl_263" style="word-spacing:0.0045em;">11. FINANSIELLE INDTÆGTER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:15.7994em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:15.7994em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.6758em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:16.5689em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:16.5689em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:16.5689em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:16.5689em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.6483em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0163em;">Renter, likvide beholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4657em;top:17.6483em;"><span class="stl_95 stl_79 stl_418">808  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7837em;top:17.6483em;"><span class="stl_95 stl_79 stl_854">112  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:17.6483em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:17.6483em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.6209em;"><span class="stl_95 stl_79 stl_132" style="word-spacing:-0.0207em;">Renteindtægter fra tilknyttede selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:18.6209em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:18.6209em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0791em;top:18.6209em;"><span class="stl_95 stl_79 stl_574">16.601  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2611em;top:18.6209em;"><span class="stl_95 stl_79 stl_149">10.842  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.5936em;"><span class="stl_95 stl_79 stl_338" style="word-spacing:-0.019em;">Øvrige finansielle indtægter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7017em;top:19.5936em;"><span class="stl_95 stl_79 stl_425">19.297  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2224em;top:19.5936em;"><span class="stl_95 stl_79 stl_308">6.932  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4151em;top:19.5936em;"><span class="stl_95 stl_79 stl_306">9.859  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6031em;top:19.5936em;"><span class="stl_95 stl_79 stl_251">6.472  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:20.5416em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5264em;top:20.5416em;"><span class="stl_232 stl_08 stl_425">20.105  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0657em;top:20.5416em;z-index:695;"><span class="stl_232 stl_08 stl_853">7</span><span class="stl_232 stl_08 stl_368">.</span><span class="stl_232 stl_08 stl_686">044  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8257em;top:20.5416em;"><span class="stl_232 stl_08 stl_712">26.460  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1944em;top:20.5416em;z-index:707;"><span class="stl_232 stl_08 stl_63">17</span><span class="stl_232 stl_08 stl_461">.</span><span class="stl_232 stl_08 stl_766">314  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.7749em;"><span class="stl_95 stl_79 stl_341" style="word-spacing:-0.0156em;">Af de samlede finansielle indtægter er 6,7 mDKK (2022: 4,2 mDKK) ikke henførbar til tilgodehavender/forpligtelser til amortiseret kostpris.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.5443em;"><span class="stl_95 stl_79 stl_132" style="word-spacing:-0.0209em;">I forbindelse med låneomlægning i Slovakiet er indgående rentesikringsinstrumenter indfriet. Dette har medført en indtægt på 4,4 mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.3136em;"><span class="stl_95 stl_79 stl_133" style="word-spacing:-0.0184em;">Udbytte fra finansielle investeringer indgår i finansielle indtægter med 2,5 mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4494em;"><span class="stl_619 stl_08 stl_93" style="word-spacing:-0.0108em;">12. FINANSIELLE OMKOSTNINGER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6953em;top:25.4494em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:25.4494em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.3258em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:26.2189em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0478em;top:26.2189em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:26.2189em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4413em;top:26.2189em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.2983em;"><span class="stl_95 stl_79 stl_151" style="word-spacing:-0.008em;">Renter, bankgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7284em;top:27.2983em;"><span class="stl_95 stl_79 stl_814">29.166  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2484em;top:27.2983em;"><span class="stl_95 stl_79 stl_748">9.731  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4491em;top:27.2983em;z-index:1134;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_72">529  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0371em;top:27.2983em;"><span class="stl_95 stl_79 stl_855">644  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.2709em;"><span class="stl_95 stl_79 stl_339" style="word-spacing:-0.0223em;">Renter fra tilknyttede selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:28.2709em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:28.2709em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4097em;top:28.2709em;"><span class="stl_95 stl_79 stl_200">2.551  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6057em;top:28.2709em;"><span class="stl_95 stl_79 stl_200">1.562  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:29.2436em;"><span class="stl_95 stl_79 stl_363" style="word-spacing:-0.0125em;">Renter, konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5097em;top:29.2436em;"><span class="stl_95 stl_79 stl_527">924  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1611em;top:29.2436em;"><span class="stl_95 stl_79 stl_413">4.040  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9031em;top:29.2436em;"><span class="stl_95 stl_79 stl_527">924  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5544em;top:29.2436em;"><span class="stl_95 stl_79 stl_413">4.040  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:30.2163em;"><span class="stl_95 stl_79 stl_279" style="word-spacing:-0.0168em;">Øvrige finansielle omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9751em;top:30.2163em;"><span class="stl_95 stl_79 stl_46">6.549  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1977em;top:30.2163em;"><span class="stl_95 stl_79 stl_173">5.638  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4804em;top:30.2163em;"><span class="stl_95 stl_79 stl_502">1.194  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5784em;top:30.2163em;"><span class="stl_95 stl_79 stl_109">2.538  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:31.1643em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4631em;top:31.1643em;"><span class="stl_232 stl_08 stl_299">36.639  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6777em;top:31.1643em;"><span class="stl_232 stl_08 stl_150">19.409  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9431em;top:31.1643em;"><span class="stl_232 stl_08 stl_773">12.198  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4211em;top:31.1643em;"><span class="stl_232 stl_08 stl_220">8.784  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.1616em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0162em;">Kursreguleringer udgør netto en udgift på 0,8 mDKK – hvoraf der er indregnet 4,3 mDKK under finansielle indtægter og 5,1 mDKK under finansielle omkostninger.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4494em;"><span class="stl_619 stl_08 stl_93" style="word-spacing:-0.0108em;">12. FINANSIELLE OMKOSTNINGER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6953em;top:25.4494em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:25.4494em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.3258em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:26.2189em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0478em;top:26.2189em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:26.2189em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4413em;top:26.2189em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.2983em;"><span class="stl_95 stl_79 stl_151" style="word-spacing:-0.008em;">Renter, bankgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7284em;top:27.2983em;"><span class="stl_95 stl_79 stl_814">29.166  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2484em;top:27.2983em;"><span class="stl_95 stl_79 stl_748">9.731  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4491em;top:27.2983em;z-index:1134;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_72">529  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0371em;top:27.2983em;"><span class="stl_95 stl_79 stl_855">644  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.2709em;"><span class="stl_95 stl_79 stl_339" style="word-spacing:-0.0223em;">Renter fra tilknyttede selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:28.2709em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:28.2709em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4097em;top:28.2709em;"><span class="stl_95 stl_79 stl_200">2.551  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6057em;top:28.2709em;"><span class="stl_95 stl_79 stl_200">1.562  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:29.2436em;"><span class="stl_95 stl_79 stl_363" style="word-spacing:-0.0125em;">Renter, konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5097em;top:29.2436em;"><span class="stl_95 stl_79 stl_527">924  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1611em;top:29.2436em;"><span class="stl_95 stl_79 stl_413">4.040  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9031em;top:29.2436em;"><span class="stl_95 stl_79 stl_527">924  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5544em;top:29.2436em;"><span class="stl_95 stl_79 stl_413">4.040  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:30.2163em;"><span class="stl_95 stl_79 stl_279" style="word-spacing:-0.0168em;">Øvrige finansielle omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9751em;top:30.2163em;"><span class="stl_95 stl_79 stl_46">6.549  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1977em;top:30.2163em;"><span class="stl_95 stl_79 stl_173">5.638  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4804em;top:30.2163em;"><span class="stl_95 stl_79 stl_502">1.194  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5784em;top:30.2163em;"><span class="stl_95 stl_79 stl_109">2.538  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:31.1643em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4631em;top:31.1643em;"><span class="stl_232 stl_08 stl_299">36.639  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6777em;top:31.1643em;"><span class="stl_232 stl_08 stl_150">19.409  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9431em;top:31.1643em;"><span class="stl_232 stl_08 stl_773">12.198  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4211em;top:31.1643em;"><span class="stl_232 stl_08 stl_220">8.784  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.1616em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0162em;">Kursreguleringer udgør netto en udgift på 0,8 mDKK – hvoraf der er indregnet 4,3 mDKK under finansielle indtægter og 5,1 mDKK under finansielle omkostninger.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4494em;"><span class="stl_619 stl_08 stl_93" style="word-spacing:-0.0108em;">12. FINANSIELLE OMKOSTNINGER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6953em;top:25.4494em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:25.4494em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.3258em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:26.2189em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0478em;top:26.2189em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:26.2189em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4413em;top:26.2189em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.2983em;"><span class="stl_95 stl_79 stl_151" style="word-spacing:-0.008em;">Renter, bankgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7284em;top:27.2983em;"><span class="stl_95 stl_79 stl_814">29.166  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2484em;top:27.2983em;"><span class="stl_95 stl_79 stl_748">9.731  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4491em;top:27.2983em;z-index:1134;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_72">529  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0371em;top:27.2983em;"><span class="stl_95 stl_79 stl_855">644  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.2709em;"><span class="stl_95 stl_79 stl_339" style="word-spacing:-0.0223em;">Renter fra tilknyttede selskaber  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:28.2709em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:28.2709em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4097em;top:28.2709em;"><span class="stl_95 stl_79 stl_200">2.551  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6057em;top:28.2709em;"><span class="stl_95 stl_79 stl_200">1.562  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:29.2436em;"><span class="stl_95 stl_79 stl_363" style="word-spacing:-0.0125em;">Renter, konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5097em;top:29.2436em;"><span class="stl_95 stl_79 stl_527">924  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1611em;top:29.2436em;"><span class="stl_95 stl_79 stl_413">4.040  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9031em;top:29.2436em;"><span class="stl_95 stl_79 stl_527">924  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5544em;top:29.2436em;"><span class="stl_95 stl_79 stl_413">4.040  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:30.2163em;"><span class="stl_95 stl_79 stl_279" style="word-spacing:-0.0168em;">Øvrige finansielle omkostninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9751em;top:30.2163em;"><span class="stl_95 stl_79 stl_46">6.549  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1977em;top:30.2163em;"><span class="stl_95 stl_79 stl_173">5.638  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4804em;top:30.2163em;"><span class="stl_95 stl_79 stl_502">1.194  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5784em;top:30.2163em;"><span class="stl_95 stl_79 stl_109">2.538  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:31.1643em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4631em;top:31.1643em;"><span class="stl_232 stl_08 stl_299">36.639  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6777em;top:31.1643em;"><span class="stl_232 stl_08 stl_150">19.409  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9431em;top:31.1643em;"><span class="stl_232 stl_08 stl_773">12.198  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4211em;top:31.1643em;"><span class="stl_232 stl_08 stl_220">8.784  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.1616em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0162em;">Kursreguleringer udgør netto en udgift på 0,8 mDKK – hvoraf der er indregnet 4,3 mDKK under finansielle indtægter og 5,1 mDKK under finansielle omkostninger.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_383" style="word-spacing:0.0165em;">13. SKAT AF ÅRETS RESULTAT  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0161em;">Skat af årets resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9257em;top:9.2057em;z-index:107;"><span class="stl_95 stl_79 stl_63">-7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_760">519  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7697em;top:9.2057em;"><span class="stl_95 stl_79 stl_56">-18.103  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:10.1784em;"><span class="stl_95 stl_79 stl_299" style="word-spacing:-0.0144em;">Skat af anden totalindkomst  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0324em;top:10.1784em;"><span class="stl_95 stl_79 stl_290">1.401  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0937em;top:10.1784em;"><span class="stl_95 stl_79 stl_764">-1.519  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:11.143em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7057em;top:11.143em;"><span class="stl_232 stl_08 stl_482">-6.118  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5224em;top:11.143em;"><span class="stl_232 stl_08 stl_581">-19.622  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5344em;top:11.143em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7311em;top:11.143em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:13.1297em;"><span class="stl_95 stl_79 stl_608" style="word-spacing:-0.0176em;">Skat af årets resultat fordeles således:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:14.1024em;"><span class="stl_95 stl_79 stl_237" style="word-spacing:-0.024em;">Aktuel skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8677em;top:14.1024em;z-index:223;"><span class="stl_95 stl_79 stl_63">-7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_43">543  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7431em;top:14.1024em;"><span class="stl_95 stl_79 stl_405">-11.680  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:14.1024em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:14.1024em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:15.075em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0171em;">Udskudt skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0371em;top:15.075em;"><span class="stl_95 stl_79 stl_426">1.425  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0944em;top:15.075em;"><span class="stl_95 stl_79 stl_764">-7.942  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:15.075em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:15.075em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:16.023em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7057em;top:16.023em;"><span class="stl_232 stl_08 stl_482">-6.118  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5224em;top:16.023em;"><span class="stl_232 stl_08 stl_581">-19.622  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5344em;top:16.023em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7311em;top:16.023em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:17.9924em;"><span class="stl_95 stl_79 stl_67" style="word-spacing:-0.0179em;">Skat af årets resultat forklares således:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:18.965em;"><span class="stl_95 stl_79 stl_109" style="word-spacing:-0.0124em;">Beregnet skat af result før skat (22 %)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8651em;top:19.3497em;"><span class="stl_95 stl_79 stl_508" style="word-spacing:-0.113em;">-7. 383  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6837em;top:19.3497em;"><span class="stl_95 stl_79 stl_153">-18.385  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1611em;top:19.3497em;"><span class="stl_95 stl_79 stl_126">-3.306  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.8531em;top:19.3497em;"><span class="stl_95 stl_79 stl_14">-340  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:19.7344em;"><span class="stl_95 stl_79 stl_21" style="word-spacing:-0.0227em;">(I moderselskabet ekskl. kapitalandelel)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:20.707em;"><span class="stl_95 stl_79 stl_616" style="word-spacing:-0.0213em;">Indregning ved køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1677em;top:20.707em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7644em;top:20.707em;"><span class="stl_95 stl_79 stl_856">110  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:20.707em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:20.707em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:21.6797em;"><span class="stl_95 stl_79 stl_120" style="word-spacing:-0.0209em;">Nedskrivning / ikke indregnede skatteaktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0757em;top:21.6797em;"><span class="stl_95 stl_79 stl_857">1.106  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0224em;top:21.6797em;"><span class="stl_95 stl_79 stl_173">77  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4697em;top:21.6797em;"><span class="stl_95 stl_79 stl_857">1.106  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0531em;top:21.6797em;"><span class="stl_95 stl_79 stl_423">340  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:22.6524em;"><span class="stl_95 stl_79 stl_261" style="word-spacing:-0.0194em;">Regulering udskudt skat som følge af ændring af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.2764em;top:23.037em;"><span class="stl_95 stl_79 stl_36">-942  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:23.037em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:23.037em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:23.037em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.4217em;"><span class="stl_95 stl_79 stl_608">skatteprocent  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:24.3944em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0146em;">Andre reguleringer, netto  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.2671em;top:24.3944em;"><span class="stl_95 stl_79 stl_156">-300  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0264em;top:24.3944em;"><span class="stl_95 stl_79 stl_291">95  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3544em;top:24.3944em;"><span class="stl_95 stl_79 stl_423">2.200  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:24.3944em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:25.3424em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7404em;top:25.3424em;"><span class="stl_232 stl_08 stl_824">-7.519  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5657em;top:25.3424em;"><span class="stl_232 stl_08 stl_784">-18.103  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5344em;top:25.3424em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7311em;top:25.3424em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:27.367em;"><span class="stl_95 stl_79 stl_616" style="word-spacing:-0.0214em;">Effektiv skatteprocent  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8244em;top:27.367em;"><span class="stl_95 stl_79 stl_151">22  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0211em;top:27.367em;"><span class="stl_95 stl_79 stl_151">22  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:27.367em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:27.367em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8202em;"><span class="stl_619 stl_08 stl_652" style="word-spacing:-0.0122em;">25. SELSKABSSKAT  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:13.8202em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:13.8202em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.6966em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:14.5897em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:14.5897em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:14.5897em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:14.5897em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.6691em;"><span class="stl_95 stl_79 stl_167" style="word-spacing:-0.0101em;">Selskabsskat 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8084em;top:15.6691em;"><span class="stl_95 stl_79 stl_449">-4.819  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.5164em;top:15.6691em;"><span class="stl_95 stl_79 stl_852">-766  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5638em;top:15.6691em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:15.6691em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.6417em;"><span class="stl_95 stl_79 stl_568" style="word-spacing:-0.0216em;">Arets aktuelle skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8111em;top:16.6417em;"><span class="stl_95 stl_79 stl_818">-8.314  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8751em;top:16.6417em;"><span class="stl_95 stl_79 stl_890">-11.121  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:16.6417em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:16.6417em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:17.6144em;"><span class="stl_95 stl_79 stl_608" style="word-spacing:-0.0177em;">Regulering af skat, tidligere år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6244em;top:17.6144em;"><span class="stl_95 stl_79 stl_62">-50  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.5231em;top:17.6144em;"><span class="stl_95 stl_79 stl_675">-</span><span class="stl_95 stl_79 stl_446">6</span><span class="stl_95 stl_79 stl_467">17  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:17.6144em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:17.6144em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:18.6184em;"><span class="stl_95 stl_79 stl_67" style="word-spacing:-0.018em;">Betalt selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6951em;top:18.6184em;"><span class="stl_95 stl_79 stl_218">13.667  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2424em;top:18.6184em;z-index:399;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_270">.</span><span class="stl_95 stl_79 stl_156">685  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:18.6184em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:18.6184em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:19.6284em;"><span class="stl_232 stl_08 stl_197" style="word-spacing:-0.0204em;">Selskabsskat 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.3717em;top:19.6284em;"><span class="stl_232 stl_08 stl_223">484  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8177em;top:19.6284em;"><span class="stl_232 stl_08 stl_109">-4.819  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5351em;top:19.6284em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7318em;top:19.6284em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:21.6291em;"><span class="stl_95 stl_79 stl_338" style="word-spacing:-0.0189em;">Indregnes således:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:22.6017em;"><span class="stl_95 stl_79 stl_67" style="word-spacing:-0.0179em;">Tilgodehavende selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0051em;top:22.6017em;"><span class="stl_95 stl_79 stl_22">2.275  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:22.6017em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:22.6017em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:22.6017em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:23.5744em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0205em;">Skyldig selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8851em;top:23.5744em;"><span class="stl_95 stl_79 stl_384">-1.791  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0044em;top:23.5744em;"><span class="stl_95 stl_79 stl_449">-4.819  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:23.5744em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:23.5744em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:24.5224em;"><span class="stl_232 stl_08 stl_197" style="word-spacing:-0.0204em;">Selskabsskat 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.3717em;top:24.5224em;"><span class="stl_232 stl_08 stl_223">484  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8177em;top:24.5224em;"><span class="stl_232 stl_08 stl_109">-4.819  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5351em;top:24.5224em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7318em;top:24.5224em;"><span class="stl_232 stl_08 stl_22">0</span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.2656em;"><span class="stl_619 stl_08 stl_289" style="word-spacing:0.0113em;">14. RESULTAT PR. AKTIE  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.1078em;top:29.2656em;"><span class="stl_619 stl_08 stl_237" style="word-spacing:0.305em;">Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.1533em;"><span class="stl_354 stl_11 stl_222">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2428em;top:30.0351em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.441em;top:30.0351em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.1144em;"><span class="stl_95 stl_79 stl_341" style="word-spacing:-0.0156em;">Årets resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0504em;top:31.1144em;"><span class="stl_95 stl_79 stl_150">26.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2277em;top:31.1144em;"><span class="stl_95 stl_79 stl_91">65.466  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.0871em;"><span class="stl_95 stl_79 stl_337" style="word-spacing:-0.0155em;">Renter ved konverterng af obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9037em;top:32.0871em;"><span class="stl_95 stl_79 stl_527">924  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5551em;top:32.0871em;"><span class="stl_95 stl_79 stl_413">4.040  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:33.0598em;"><span class="stl_95 stl_79 stl_271" style="word-spacing:-0.015em;">Årets resultat til beregning af udvandet resultat pr. aktie (EPS-D)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0397em;top:33.0598em;"><span class="stl_95 stl_79 stl_155">26.966  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2377em;top:33.0598em;"><span class="stl_95 stl_79 stl_172">69.506  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:34.0324em;"><span class="stl_95 stl_79 stl_616" style="word-spacing:-0.0213em;">Antal aktier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2871em;top:34.0324em;"><span class="stl_95 stl_79 stl_145" style="word-spacing:-0.147em;">9.946. 311  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4037em;top:34.0324em;"><span class="stl_95 stl_79 stl_167">9.460.277  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:35.0051em;"><span class="stl_95 stl_79 stl_126" style="word-spacing:-0.0193em;">Udestående warrants og konvertible obligationers gennemsnitlige udvandingseffekt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6724em;top:35.0051em;"><span class="stl_95 stl_79 stl_46">220.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0751em;top:35.0051em;"><span class="stl_95 stl_79 stl_858">719.141  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:36.0558em;"><span class="stl_95 stl_79 stl_120" style="word-spacing:-0.021em;">Udvandet antal aktier i omløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.0237em;top:36.0558em;"><span class="stl_95 stl_79 stl_56" style="word-spacing:-0.121em;">10.166. 311  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.2691em;top:36.0558em;"><span class="stl_95 stl_79 stl_314">10.179.418  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.723em;top:37.1064em;"><span class="stl_95 stl_79 stl_158" style="word-spacing:-0.0105em;">Resultat pr. aktie (EPS)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.7171em;top:37.1064em;"><span class="stl_95 stl_79 stl_21">2,68  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.9791em;top:37.1064em;z-index:1015;"><span class="stl_95 stl_79 stl_741">7</span><span class="stl_95 stl_79 stl_330">,</span><span class="stl_95 stl_79 stl_173">56  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:38.0791em;"><span class="stl_95 stl_79 stl_271" style="word-spacing:-0.015em;">Udvandet resultat pr. aktie (EPS-D)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.7324em;top:38.0791em;"><span class="stl_95 stl_79 stl_166">2,65  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.9104em;top:38.0791em;"><span class="stl_95 stl_79 stl_401">6,60  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_60" style="word-spacing:-0.0085em;">15. IMMATERIELLE AKTIVER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.4423em;top:7.3568em;"><span class="stl_619 stl_08 stl_424">Goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.639em;top:7.3568em;"><span class="stl_619 stl_08 stl_424">Goodwill  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8493em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0475em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_95 stl_79 stl_256" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6678em;top:9.2057em;"><span class="stl_95 stl_79 stl_284">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8644em;top:9.2057em;"><span class="stl_95 stl_79 stl_284">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.1784em;"><span class="stl_95 stl_79 stl_262">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.1677em;"><span class="stl_95 stl_79 stl_213">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:11.1677em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:11.1677em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.157em;"><span class="stl_95 stl_79 stl_341">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:12.157em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:12.157em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.105em;"><span class="stl_232 stl_08 stl_91" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4778em;top:13.105em;"><span class="stl_232 stl_08 stl_39">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6744em;top:13.105em;"><span class="stl_232 stl_08 stl_39">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.0744em;"><span class="stl_95 stl_79 stl_255" style="word-spacing:-0.0128em;">Af- og nedskrivninger 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:15.0744em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:15.0744em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.047em;"><span class="stl_95 stl_79 stl_120">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:16.047em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:16.047em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.0197em;"><span class="stl_95 stl_79 stl_213">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:17.0197em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:17.0197em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.9924em;"><span class="stl_95 stl_79 stl_341">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:17.9924em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:17.9924em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.9404em;"><span class="stl_232 stl_08 stl_568" style="word-spacing:-0.0216em;">Af- og nedskrivninger 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1418em;top:18.9404em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3384em;top:18.9404em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.913em;"><span class="stl_232 stl_08 stl_339" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4778em;top:19.913em;"><span class="stl_232 stl_08 stl_39">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6744em;top:19.913em;"><span class="stl_232 stl_08 stl_39">16.083  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.9104em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:0.0013em;">Goodwill vedrører aktiviteterne i Slovakiet. Der er foretaget nedskrivningstest pr. 31. december 2023 baseret på kapitalværdien (nytteværdien) for aktiviteterne. Nedskrivningstesten er foretaget med en DCF-model.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.6797em;"><span class="stl_95 stl_79 stl_279" style="word-spacing:-0.0168em;">DCF-modellen har en budgetperiode på 5 år. Nedskrivningstesten er baseret på det ledelsesgodkendte budget og prognoser for årene 2024-2028.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.2184em;"><span class="stl_95 stl_79 stl_341" style="word-spacing:0.0083em;">Forventninger til priser er baseret på de aktuelle forventninger til udviklingen baseret på information fra SEGES. For terminalperioden efter 2028 er der indarbejdet forventninger om en vækst på 1,5 % (2022: 1,5 %).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.9877em;"><span class="stl_95 stl_79 stl_39" style="word-spacing:-0.0059em;">Der er i nedskrivningstesten anvendt en WACC på 5,9 % efter skat (2022: 8,6 %) – svarende til en WACC før skat på 6,9 % (2022: 10,4 %).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.5264em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0161em;">Den anvendte WACC er estimeret ud fra et risikofrit afkast og gearingen sammenlignet med gruppens business peers.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.065em;"><span class="stl_95 stl_79 stl_261" style="word-spacing:-0.0194em;">Moderselskabet har ingen immaterielle aktiver indregnet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.6024em;top:7.3571em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:-0.0214em;">Aktiver under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1262em;"><span class="stl_619 stl_08 stl_213" style="word-spacing:-0.0136em;">16.MATERIELLE AKTIVER-KONCERN 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.6579em;top:8.1258em;"><span class="stl_619 stl_08 stl_85" style="word-spacing:0.6255em;">Produkti- Andre</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.987em;top:8.1258em;"><span class="stl_619 stl_08 stl_270">og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.739em;top:8.1258em;"><span class="stl_619 stl_08 stl_424" style="word-spacing:1.0058em;">anlæg, opførelse</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.5337em;top:8.8953em;"><span class="stl_619 stl_08 stl_568" style="word-spacing:-0.0215em;">onsanlæg og</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.351em;top:8.8953em;"><span class="stl_619 stl_08 stl_21">driftsmateriel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1584em;top:8.8961em;"><span class="stl_619 stl_08 stl_46">forud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0157em;top:9.6648em;"><span class="stl_619 stl_08 stl_220">Jord  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.1679em;top:9.6648em;"><span class="stl_619 stl_08 stl_135">Bygninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.7419em;top:9.6648em;"><span class="stl_619 stl_08 stl_353">maskiner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.2082em;top:9.6648em;"><span class="stl_619 stl_08 stl_34" style="word-spacing:-0.013em;">og inventar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.7372em;top:9.6656em;"><span class="stl_619 stl_08 stl_424">betalinger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2364em;top:9.6656em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.7444em;"><span class="stl_95 stl_79 stl_256" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3411em;top:10.7444em;"><span class="stl_95 stl_79 stl_291">491.290  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4831em;top:10.7444em;"><span class="stl_95 stl_79 stl_608">344.301  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7238em;top:10.7444em;"><span class="stl_95 stl_79 stl_57">260.247  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2678em;top:10.7444em;"><span class="stl_95 stl_79 stl_245">18.038  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1604em;top:10.7444em;"><span class="stl_95 stl_79 stl_382">142.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.8198em;top:10.7444em;"><span class="stl_95 stl_79 stl_29">1.256.581  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:11.717em;"><span class="stl_95 stl_79 stl_596" style="word-spacing:-0.0233em;">Tilgang ved køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:11.717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:11.717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5638em;top:11.717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:11.717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:11.717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1537em;top:11.717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.6897em;"><span class="stl_95 stl_79 stl_262">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8391em;top:12.6897em;"><span class="stl_95 stl_79 stl_859">17.149  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8971em;top:12.6897em;"><span class="stl_95 stl_79 stl_569">51.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0484em;top:12.6897em;"><span class="stl_95 stl_79 stl_105">63.487  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6738em;top:12.6897em;"><span class="stl_95 stl_79 stl_756">5.011  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.4744em;top:12.6897em;"><span class="stl_95 stl_79 stl_300">49.535  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4044em;top:12.6897em;"><span class="stl_95 stl_79 stl_562">187.077  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.679em;"><span class="stl_95 stl_79 stl_538" style="word-spacing:-0.0228em;">Overførsel mellem kategorier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4864em;top:13.679em;"><span class="stl_95 stl_79 stl_174">823  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5278em;top:13.679em;"><span class="stl_95 stl_79 stl_370">148.709  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1784em;top:13.679em;"><span class="stl_95 stl_79 stl_155">-2.666  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4044em;top:13.679em;"><span class="stl_95 stl_79 stl_200">-1.840  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.9911em;top:13.679em;"><span class="stl_95 stl_79 stl_845">-145.026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1544em;top:13.679em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:14.6857em;"><span class="stl_95 stl_79 stl_213">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6244em;top:14.6857em;"><span class="stl_95 stl_79 stl_675">-</span><span class="stl_95 stl_79 stl_446">6</span><span class="stl_95 stl_79 stl_446">1  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0018em;top:14.6857em;"><span class="stl_95 stl_79 stl_43">-5.357  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1798em;top:14.6857em;"><span class="stl_95 stl_79 stl_102">-8.938  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.9071em;top:14.6857em;"><span class="stl_95 stl_79 stl_777">-269  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9584em;top:14.6857em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4998em;top:14.6857em;"><span class="stl_95 stl_79 stl_76">-14.625  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:15.675em;"><span class="stl_95 stl_79 stl_341">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4124em;top:15.675em;"><span class="stl_95 stl_79 stl_861">-115  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1878em;top:15.675em;"><span class="stl_95 stl_79 stl_176">1.640  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8791em;top:15.675em;"><span class="stl_95 stl_79 stl_49">887  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1618em;top:15.675em;"><span class="stl_95 stl_79 stl_862">211  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7838em;top:15.675em;"><span class="stl_95 stl_79 stl_68">6.788  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0931em;top:15.675em;"><span class="stl_95 stl_79 stl_860">9.411  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:16.623em;"><span class="stl_232 stl_08 stl_91" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0791em;top:16.623em;"><span class="stl_232 stl_08 stl_120">509.086  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3971em;top:16.623em;"><span class="stl_232 stl_08 stl_526">541.188  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6017em;top:16.623em;"><span class="stl_232 stl_08 stl_405">313.017  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1991em;top:16.623em;"><span class="stl_232 stl_08 stl_804">21.151  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2338em;top:16.623em;"><span class="stl_232 stl_08 stl_367">54.002  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.4951em;top:16.623em;"><span class="stl_232 stl_08 stl_253">1.438.444  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:18.5924em;"><span class="stl_95 stl_79 stl_34" style="word-spacing:-0.0129em;">Af- og nedskrivninger 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4757em;top:18.5924em;"><span class="stl_95 stl_79 stl_250">-25.784  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4364em;top:18.5924em;"><span class="stl_95 stl_79 stl_831">-131.567  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5697em;top:18.5924em;"><span class="stl_95 stl_79 stl_561">-134.777  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4857em;top:18.5924em;"><span class="stl_95 stl_79 stl_481" style="word-spacing:-0.074em;">- 6.115  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9584em;top:18.5924em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1131em;top:18.5924em;"><span class="stl_95 stl_79 stl_206">-298.243  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:19.565em;"><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0207em;">Afgang ved salg af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3678em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5644em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7611em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9577em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1544em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:20.5377em;"><span class="stl_95 stl_79 stl_120">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7577em;top:20.5377em;"><span class="stl_95 stl_79 stl_651">-8.856  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7497em;top:20.5377em;"><span class="stl_95 stl_79 stl_771">-16.751  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8644em;top:20.5377em;"><span class="stl_95 stl_79 stl_251">-23.350  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4657em;top:20.5377em;"><span class="stl_95 stl_79 stl_807">-2.190  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9584em;top:20.5377em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5824em;top:20.5377em;"><span class="stl_95 stl_79 stl_753">-51.147  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:21.5104em;"><span class="stl_95 stl_79 stl_213">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:21.5104em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2057em;top:21.5104em;"><span class="stl_95 stl_79 stl_212">5.357  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4131em;top:21.5104em;"><span class="stl_95 stl_79 stl_291">6.071  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1624em;top:21.5104em;"><span class="stl_95 stl_79 stl_862">211  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9584em;top:21.5104em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7377em;top:21.5104em;"><span class="stl_95 stl_79 stl_863">11.639  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:22.483em;"><span class="stl_95 stl_79 stl_341">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:22.483em;"><span class="stl_95 stl_79 stl_22">3</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.5091em;top:22.483em;"><span class="stl_95 stl_79 stl_563">-295  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0084em;top:22.483em;"><span class="stl_95 stl_79 stl_27">-87  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.2091em;top:22.483em;"><span class="stl_95 stl_79 stl_123">-54  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9584em;top:22.483em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2584em;top:22.483em;"><span class="stl_95 stl_79 stl_74">-433  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:23.431em;"><span class="stl_232 stl_08 stl_568" style="word-spacing:-0.0216em;">Af- og nedskrivninger 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2577em;top:23.431em;"><span class="stl_232 stl_08 stl_116">-34.637  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.1271em;top:23.431em;"><span class="stl_232 stl_08 stl_289">-143.256  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4097em;top:23.431em;"><span class="stl_232 stl_08 stl_864">-152.143  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2504em;top:23.431em;"><span class="stl_232 stl_08 stl_335">-8.148  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9291em;top:23.431em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.9237em;top:23.431em;"><span class="stl_232 stl_08 stl_210">-338.184  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:24.4037em;"><span class="stl_232 stl_08 stl_339" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1084em;top:24.4037em;"><span class="stl_232 stl_08 stl_77">474.449  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3691em;top:24.4037em;"><span class="stl_232 stl_08 stl_402">397.932  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5284em;top:24.4037em;"><span class="stl_232 stl_08 stl_408">160.874  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0777em;top:24.4037em;"><span class="stl_232 stl_08 stl_157">13.003  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2317em;top:24.4037em;"><span class="stl_232 stl_08 stl_367">54.002  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.5724em;top:24.4037em;"><span class="stl_232 stl_08 stl_584">1.100.260  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:26.373em;"><span class="stl_95 stl_79 stl_608" style="word-spacing:-0.0176em;">Aktiverede renter i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1764em;top:26.373em;"><span class="stl_95 stl_79 stl_67">8.858  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9551em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9631em;top:26.373em;"><span class="stl_95 stl_79 stl_67">8.858  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:27.3457em;"><span class="stl_95 stl_79 stl_341">Kapitaliseringsrente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6291em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.5084em;top:27.3457em;"><span class="stl_95 stl_79 stl_72">10%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0231em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.2197em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.4164em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2957em;top:27.3457em;"><span class="stl_95 stl_79 stl_72">10%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:29.2657em;"><span class="stl_232 stl_08 stl_373" style="word-spacing:-0.0287em;">- heraf leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4677em;top:29.2657em;"><span class="stl_232 stl_08 stl_155">49.989  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3364em;top:29.2657em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8531em;top:29.2657em;"><span class="stl_232 stl_08 stl_341">28.627  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7304em;top:29.2657em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9271em;top:29.2657em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4951em;top:29.2657em;"><span class="stl_232 stl_08 stl_88">78.616  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:30.263em;"><span class="stl_95 stl_79 stl_271" style="word-spacing:-0.0151em;">Afskrives over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.2324em;top:30.263em;"><span class="stl_95 stl_79 stl_22">*</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4737em;top:30.263em;"><span class="stl_95 stl_79 stl_574" style="word-spacing:0.0132em;">15-30 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0297em;top:30.263em;"><span class="stl_95 stl_79 stl_247" style="word-spacing:0.029em;">5-10 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5431em;top:30.263em;"><span class="stl_95 stl_79 stl_294" style="word-spacing:0.0133em;">3-7 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0917em;top:30.263em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2884em;top:30.263em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:31.211em;"><span class="stl_232 stl_08 stl_734" style="word-spacing:-0.0296em;">- afskrivning på leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9784em;top:31.211em;"><span class="stl_232 stl_08 stl_865">7.181  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3357em;top:31.211em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2151em;top:31.211em;"><span class="stl_232 stl_08 stl_253">9.860  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7291em;top:31.211em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9257em;top:31.211em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5584em;top:31.211em;"><span class="stl_232 stl_08 stl_333">17.041  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:32.2084em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.0119em;">*) Leasingaktiver under jord afskrives over leasingperioden, denne udgør fra 3-15 år.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:33.747em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0173em;">For bankgælden i Slovakiet, Rumænien, Tjekkiet og Ungarn på 428,2 mDKK er der stillet sikkerhed i anlægsaktiver. Endvidere er der stillet sikkerhed i tilskud i Slovakiet og Ungarn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:35.2857em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0161em;">Der henvises til note 23 for oplysning om leasingforpligtelsen vedr. leasede aktiver. Der er indgået aftale om køb af materielle anlægsaktiver på i alt 10,0 mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:41.7205em;top:7.3571em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:-0.0214em;">Aktiver under  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1262em;"><span class="stl_619 stl_08 stl_111" style="word-spacing:-0.0134em;">16.MATERIELLE AKTIVER-KONCERN 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.776em;top:8.1258em;"><span class="stl_619 stl_08 stl_85" style="word-spacing:0.6255em;">Produkti- Andre</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.105em;top:8.1258em;"><span class="stl_619 stl_08 stl_270">og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.857em;top:8.1258em;"><span class="stl_619 stl_08 stl_424" style="word-spacing:1.0058em;">anlæg, opførelse</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.6518em;top:8.8953em;"><span class="stl_619 stl_08 stl_568" style="word-spacing:-0.0215em;">onsanlæg og</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.469em;top:8.8953em;"><span class="stl_619 stl_08 stl_21">driftsmateriel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2765em;top:8.8961em;"><span class="stl_619 stl_08 stl_46">forud-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.1338em;top:9.6648em;"><span class="stl_619 stl_08 stl_220">Jord  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.286em;top:9.6648em;"><span class="stl_619 stl_08 stl_135">Bygninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.86em;top:9.6648em;"><span class="stl_619 stl_08 stl_353">maskiner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.3263em;top:9.6648em;"><span class="stl_619 stl_08 stl_34" style="word-spacing:-0.013em;">og inventar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.8553em;top:9.6656em;"><span class="stl_619 stl_08 stl_424">betalinger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.3545em;top:9.6656em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.7444em;"><span class="stl_95 stl_79 stl_256" style="word-spacing:-0.0062em;">Kostpris 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3997em;top:10.7444em;"><span class="stl_95 stl_79 stl_222">454.604  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6751em;top:10.7444em;"><span class="stl_95 stl_79 stl_72">318.538  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8157em;top:10.7444em;"><span class="stl_95 stl_79 stl_60">206.333  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3897em;top:10.7444em;"><span class="stl_95 stl_79 stl_335">10.734  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.6144em;top:10.7444em;"><span class="stl_95 stl_79 stl_434">37.488  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.0477em;top:10.7444em;"><span class="stl_95 stl_79 stl_451">1.027.697  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:11.717em;"><span class="stl_95 stl_79 stl_596" style="word-spacing:-0.0233em;">Tilgang ved køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0737em;top:11.717em;"><span class="stl_95 stl_79 stl_351">8.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0304em;top:11.717em;"><span class="stl_95 stl_79 stl_577">10.781  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5044em;top:11.717em;"><span class="stl_95 stl_79 stl_123">8.799  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.7404em;top:11.717em;"><span class="stl_95 stl_79 stl_72">3.970  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.8404em;top:11.717em;"><span class="stl_95 stl_79 stl_866">31.551  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.6897em;"><span class="stl_95 stl_79 stl_262">Tilgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8244em;top:12.6897em;"><span class="stl_95 stl_79 stl_144">28.761  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0624em;top:12.6897em;"><span class="stl_95 stl_79 stl_50" style="word-spacing:-0.099em;">17. 365  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4584em;top:12.6897em;"><span class="stl_95 stl_79 stl_129">8.444  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6997em;top:12.6897em;"><span class="stl_95 stl_79 stl_158">3.909  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3124em;top:12.6897em;"><span class="stl_95 stl_79 stl_867">154.919  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4651em;top:12.6897em;"><span class="stl_95 stl_79 stl_290">213.399  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.679em;"><span class="stl_95 stl_79 stl_538" style="word-spacing:-0.0228em;">Overførsel mellem kategorier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0671em;top:13.679em;"><span class="stl_95 stl_79 stl_136">2.644  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4851em;top:13.679em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2157em;top:13.679em;"><span class="stl_95 stl_79 stl_426">41.398  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8791em;top:13.679em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3057em;top:13.679em;"><span class="stl_95 stl_79 stl_320">-44.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2724em;top:13.679em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.6857em;"><span class="stl_95 stl_79 stl_213">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9464em;top:14.6857em;"><span class="stl_95 stl_79 stl_308">-2.655  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6724em;top:14.6857em;"><span class="stl_95 stl_79 stl_533">-193  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3151em;top:14.6857em;"><span class="stl_95 stl_79 stl_212">-3.835  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.9537em;top:14.6857em;"><span class="stl_95 stl_79 stl_221">-603  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7664em;top:14.6857em;"><span class="stl_95 stl_79 stl_391">-1.878  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.9537em;top:14.6857em;"><span class="stl_95 stl_79 stl_747">-9.164  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:15.675em;"><span class="stl_95 stl_79 stl_341">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6931em;top:15.675em;"><span class="stl_95 stl_79 stl_868">-64  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1897em;top:15.675em;"><span class="stl_95 stl_79 stl_807">-2.190  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.7831em;top:15.675em;"><span class="stl_95 stl_79 stl_155">-893  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.5497em;top:15.675em;"><span class="stl_95 stl_79 stl_482">27  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7211em;top:15.675em;"><span class="stl_95 stl_79 stl_112">-3.783  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.8711em;top:15.675em;"><span class="stl_95 stl_79 stl_126">-6.902  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:16.623em;"><span class="stl_232 stl_08 stl_91" style="word-spacing:-0.0151em;">Kostpris 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2271em;top:16.623em;"><span class="stl_232 stl_08 stl_105">491.290  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3884em;top:16.623em;"><span class="stl_232 stl_08 stl_46">344.301  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5957em;top:16.623em;"><span class="stl_232 stl_08 stl_336">260.247  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1917em;top:16.623em;"><span class="stl_232 stl_08 stl_41">18.038  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0377em;top:16.623em;"><span class="stl_232 stl_08 stl_178">142.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.6171em;top:16.623em;"><span class="stl_232 stl_08 stl_46">1.256.580  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:18.5924em;"><span class="stl_95 stl_79 stl_34" style="word-spacing:-0.0129em;">Af- og nedskrivninger 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7004em;top:18.5924em;"><span class="stl_95 stl_79 stl_502">-18.130  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6211em;top:18.5924em;"><span class="stl_95 stl_79 stl_869">-110.145  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7917em;top:18.5924em;"><span class="stl_95 stl_79 stl_870">-118.916  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4931em;top:18.5924em;"><span class="stl_95 stl_79 stl_158">-5.229  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0757em;top:18.5924em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.2564em;top:18.5924em;"><span class="stl_95 stl_79 stl_296">-252.420  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.565em;"><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0207em;">Afgang ved salg af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.2877em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4844em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.6811em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8777em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0744em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.2711em;top:19.565em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.5377em;"><span class="stl_95 stl_79 stl_120">Afskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9924em;top:20.5377em;"><span class="stl_95 stl_79 stl_866">-7.654  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8457em;top:20.5377em;"><span class="stl_95 stl_79 stl_527">-21.833  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1037em;top:20.5377em;"><span class="stl_95 stl_79 stl_489">-19.186  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5471em;top:20.5377em;"><span class="stl_95 stl_79 stl_425">-1.398  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0744em;top:20.5377em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5811em;top:20.5377em;"><span class="stl_95 stl_79 stl_40">-50.071  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:21.5104em;"><span class="stl_95 stl_79 stl_213">Afgang  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.2871em;top:21.5104em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8557em;top:21.5104em;"><span class="stl_95 stl_79 stl_468">170  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5931em;top:21.5104em;"><span class="stl_95 stl_79 stl_56">3.167  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1991em;top:21.5104em;"><span class="stl_95 stl_79 stl_200">362  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0751em;top:21.5104em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0911em;top:21.5104em;"><span class="stl_95 stl_79 stl_456">3.699  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:22.483em;"><span class="stl_95 stl_79 stl_341">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.2871em;top:22.483em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8484em;top:22.483em;"><span class="stl_95 stl_79 stl_537">241  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0337em;top:22.483em;"><span class="stl_95 stl_79 stl_534">158  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.2317em;top:22.483em;"><span class="stl_95 stl_79 stl_803">149  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0751em;top:22.483em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.5657em;top:22.483em;"><span class="stl_95 stl_79 stl_423">548  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:23.431em;"><span class="stl_232 stl_08 stl_568" style="word-spacing:-0.0216em;">Af- og nedskrivninger 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3897em;top:23.431em;"><span class="stl_232 stl_08 stl_49">-25.784  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3091em;top:23.431em;"><span class="stl_232 stl_08 stl_12">-131.567  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4597em;top:23.431em;"><span class="stl_232 stl_08 stl_219">-134.778  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4197em;top:23.431em;"><span class="stl_232 stl_08 stl_667">-6.115  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0464em;top:23.431em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.9557em;top:23.431em;"><span class="stl_232 stl_08 stl_132">-298.244  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:24.4037em;"><span class="stl_232 stl_08 stl_339" style="word-spacing:-0.0224em;">Regnskabsmæssig værdi 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1744em;top:24.4037em;"><span class="stl_232 stl_08 stl_611">465.506  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4557em;top:24.4037em;"><span class="stl_232 stl_08 stl_306">212.734  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6204em;top:24.4037em;"><span class="stl_232 stl_08 stl_77">125.469  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2597em;top:24.4037em;"><span class="stl_232 stl_08 stl_559">11.922  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0357em;top:24.4037em;"><span class="stl_232 stl_08 stl_178">142.705  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.1817em;top:24.4037em;"><span class="stl_232 stl_08 stl_608">958.336  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:26.373em;"><span class="stl_95 stl_79 stl_608" style="word-spacing:-0.0176em;">Aktiverede renter i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.2857em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4824em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.6791em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8757em;top:26.373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.9237em;top:26.373em;"><span class="stl_95 stl_79 stl_376">5.420  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.1204em;top:26.373em;"><span class="stl_95 stl_79 stl_376">5.420  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:27.3457em;"><span class="stl_95 stl_79 stl_341">Kapitaliseringsrente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.7457em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.9424em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.1391em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.3357em;top:27.3457em;"><span class="stl_95 stl_79 stl_423">0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.5391em;top:27.3457em;"><span class="stl_95 stl_79 stl_27">8%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.7357em;top:27.3457em;"><span class="stl_95 stl_79 stl_27">8%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7204em;top:29.2657em;"><span class="stl_232 stl_08 stl_373" style="word-spacing:-0.0287em;">- heraf leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5744em;top:29.2657em;"><span class="stl_232 stl_08 stl_14">44.451  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4524em;top:29.2657em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9564em;top:29.2657em;"><span class="stl_232 stl_08 stl_596">26.069  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8464em;top:29.2657em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0431em;top:29.2657em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5697em;top:29.2657em;"><span class="stl_232 stl_08 stl_155">70.520  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7204em;top:30.263em;"><span class="stl_95 stl_79 stl_271" style="word-spacing:-0.0151em;">Afskrives over  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.3491em;top:30.263em;"><span class="stl_95 stl_79 stl_22">*</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5904em;top:30.263em;"><span class="stl_95 stl_79 stl_574" style="word-spacing:0.0132em;">15-30 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1464em;top:30.263em;"><span class="stl_95 stl_79 stl_247" style="word-spacing:0.029em;">5-10 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6597em;top:30.263em;"><span class="stl_95 stl_79 stl_294" style="word-spacing:0.0133em;">3-7 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.2084em;top:30.263em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.4051em;top:30.263em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7197em;top:31.211em;"><span class="stl_232 stl_08 stl_734" style="word-spacing:-0.0296em;">- afskrivning på leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9284em;top:31.211em;"><span class="stl_232 stl_08 stl_423">6.883  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.4517em;top:31.211em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3151em;top:31.211em;"><span class="stl_232 stl_08 stl_825">6.684  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.8451em;top:31.211em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:46.0417em;top:31.211em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5951em;top:31.211em;"><span class="stl_232 stl_08 stl_252">13.567  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7191em;top:32.2084em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.0119em;">*) Leasingaktiver under jord afskrives over leasingperioden, denne udgør fra 3-15 år.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7191em;top:33.747em;"><span class="stl_95 stl_79 stl_341" style="word-spacing:-0.0155em;">For bankgælden i Slovakiet, Rumænien, Tjekkiet og Ungarn på 241,6 mDKK er der stillet sikkerhed i anlægsaktiver. Endvidere er der stillet sikkerhed i tilskud i Slovakiet og Ungarn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7191em;top:35.2857em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0174em;">Der henvises til note 23 for oplysning om leasingforpligtelsen vedr. leasede aktiver. Der er indgået aftale om køb af materielle anlægsaktiver på i alt 48,0 mDKK.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:33.747em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0173em;">For bankgælden i Slovakiet, Rumænien, Tjekkiet og Ungarn på 428,2 mDKK er der stillet sikkerhed i anlægsaktiver. Endvidere er der stillet sikkerhed i tilskud i Slovakiet og Ungarn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7191em;top:33.747em;"><span class="stl_95 stl_79 stl_341" style="word-spacing:-0.0155em;">For bankgælden i Slovakiet, Rumænien, Tjekkiet og Ungarn på 241,6 mDKK er der stillet sikkerhed i anlægsaktiver. Endvidere er der stillet sikkerhed i tilskud i Slovakiet og Ungarn.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.9353em;"><span class="stl_619 stl_08 stl_240" style="word-spacing:-0.0171em;">26. EVENTUALFORLIGTELSER, EVELTUALAKTIVER OG SIKKERHEDSSTILLELSER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.3258em;"><span class="stl_232 stl_08 stl_233">Sikkerhedsstillelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.1198em;"><span class="stl_95 stl_79 stl_91" style="word-spacing:-0.0152em;">For bankgælden i Slovakiet, Rumænien, Ungarn og Tjekkiet på 428,2 mDKK (2022: 241,6 mDKK) er der stillet sikkerhed i anlægsaktiver, hvis bogførte værdi udgør 848 mDKK. (2022: 568 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.6585em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0162em;">Moderselskabet har kautioneret for datterselskabernes gæld til kreditinstitutter i Slovakiet, Rumænien og Ungarn med en regnskabsmæssig værdi på 389,5 mDKK. (2022: 169,6 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.4278em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0171em;">Moderselskabet har stillet sikkerhed for øvrige gældsforpligtelser med en regnskabsmæssig værdi på 9,2 mDKK i aktierne i FirstFarms Slovakia A/S. (2022:23,6 mDKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:36.9665em;"><span class="stl_95 stl_79 stl_328" style="word-spacing:0.0425em;">Moderselskabet har stillet sikkerhed for gæld til kreditinstitutter med en regnskabsmæssig værdi på 128,5 mDKK i aktier i FirstFarms s.r.l., andre kapitalandele samt mellemregning med FirstFarms s.r.l. og FirstFarms  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.7358em;"><span class="stl_95 stl_79 stl_256" style="word-spacing:-0.0062em;">Agro East s.r.l. på 150 mDKK (2022: 83 mDKK).  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:4.7193em;"><span class="stl_232 stl_08 stl_87">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:5.5133em;"><span class="stl_95 stl_79 stl_255" style="word-spacing:-0.0128em;">FirstFarms A/S har, som det fremgår af selskabsmeddelelse nr. 14 af 20. juli 2022 købt det ungarske selskab FirstFarms HunAgro Kft. (tidligere Try-Beta Kft.)</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.951em;top:5.5133em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0172em;">Med købet har FirstFarms erhvervet op til 1.600 hektar dyrket  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:6.2826em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0162em;">landbrugsjord, 6.900 tons lager- og silokapacitet samt maskinpark.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.0519em;"><span class="stl_95 stl_79 stl_222" style="word-spacing:-0.0201em;">Handlen er en cementering af FirstFarms’ udvikling og vækst i Ungarn og styrker den cirkulære produktion. Afgrøderne som dyrkes i selskabet vil ende som foder til griseprodutkionen og gylle og møg fra grisepro-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.8213em;z-index:547;"><span class="stl_95 stl_79 stl_135" style="word-spacing:-0.0178em;">duktionen vil blive brugt på markederne i FirstFarms HunAgro Kft. Købsprisen for nettoaktiverne i FirstFarms HunAgro Kft.</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.178em;top:7.8213em;z-index:547;"><span class="stl_95 stl_79 stl_160" style="word-spacing:-0.0132em;">udgjorde i alt 2</span><span class="stl_95 stl_79 stl_741">7</span><span class="stl_95 stl_79 stl_155" style="word-spacing:-0.01em;">,1 mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.3599em;"><span class="stl_95 stl_79 stl_120" style="word-spacing:-0.021em;">Der er afholdt resultatførte transaktionsomkostninger på 0,7 mDKK i forbindelse med transaktionen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.8986em;"><span class="stl_95 stl_79 stl_91" style="word-spacing:-0.0151em;">Resultat før skat for FirstFarms HunAgro Kft.</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:17.246em;top:10.8986em;"><span class="stl_95 stl_79 stl_140" style="word-spacing:-0.023em;">for den indregnede periode er på 0,0 mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.6679em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0161em;">Hvis hele perioden havde været indregnet ville resultat før skat for FirstFarms HunAgro Kft.</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.391em;top:11.6679em;"><span class="stl_95 stl_79 stl_617" style="word-spacing:-0.0284em;">være 0,2 mDKK.</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.112em;top:11.6679em;"><span class="stl_95 stl_79 stl_620" style="word-spacing:-0.0139em;">Resultatet for FirstFarms HunAgro Kft. er påvirket af tørke i 2022 hvorfor resultatet for 2022 er 0,2 mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.2066em;"><span class="stl_95 stl_79 stl_126" style="word-spacing:-0.0191em;">Allokeringen af købsprisen på nettoaktiverne er vist i næste tabel:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.7978em;"><span class="stl_619 stl_08 stl_258" style="word-spacing:-0.0202em;">Allokering af købsprisen på nettoaktiverne  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.6742em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.6469em;"><span class="stl_95 stl_79 stl_261">Jord  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9551em;top:16.6469em;"><span class="stl_95 stl_79 stl_351">8.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.6195em;"><span class="stl_95 stl_79 stl_579">Bygninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7151em;top:17.6195em;"><span class="stl_95 stl_79 stl_577">10.781  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.6089em;"><span class="stl_95 stl_79 stl_262" style="word-spacing:-0.0196em;">Produktionsanlæg og maskiner  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9924em;top:18.6089em;"><span class="stl_95 stl_79 stl_123">8.799  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.5982em;"><span class="stl_95 stl_79 stl_135" style="word-spacing:-0.0177em;">Andre anlæg, driftsmateriel og inventar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0317em;top:19.5982em;"><span class="stl_95 stl_79 stl_72">3.970  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.5709em;"><span class="stl_95 stl_79 stl_328">Varebeholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9677em;top:20.5709em;"><span class="stl_95 stl_79 stl_368">3.584  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.5435em;"><span class="stl_95 stl_79 stl_135" style="word-spacing:-0.0179em;">Biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4851em;top:21.5435em;"><span class="stl_95 stl_79 stl_22">772  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.5162em;"><span class="stl_95 stl_79 stl_653">Tilgodehavender  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0064em;top:22.5162em;"><span class="stl_95 stl_79 stl_174">5.381  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.4889em;"><span class="stl_95 stl_79 stl_374">Likvider  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4617em;top:23.4889em;"><span class="stl_95 stl_79 stl_125">408  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.4335em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0171em;">Udskudt skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9557em;top:25.4335em;"><span class="stl_95 stl_79 stl_873">-1.175  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.4062em;"><span class="stl_95 stl_79 stl_273" style="word-spacing:-0.0186em;">Anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7611em;top:26.4062em;"><span class="stl_95 stl_79 stl_596">-8.642  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.3789em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0174em;">Rentebærende gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7571em;top:27.3789em;"><span class="stl_95 stl_79 stl_270">-4.302  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.3269em;"><span class="stl_232 stl_08 stl_342" style="word-spacing:-0.0308em;">Overtagne nettoaktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5491em;top:28.3269em;"><span class="stl_232 stl_08 stl_669">27.576  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.2995em;"><span class="stl_232 stl_08 stl_396" style="word-spacing:-0.0278em;">Samlet købsvederlag  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5491em;top:29.2995em;"><span class="stl_232 stl_08 stl_669">27.576  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.2722em;"><span class="stl_232 stl_08 stl_600" style="word-spacing:-0.0276em;">Goodwill / Negativt forskelsbeløb (-)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1417em;top:30.2722em;"><span class="stl_232 stl_08 stl_22">0</span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:6.7663em;"><span class="stl_619 stl_08 stl_67" style="word-spacing:-0.0179em;">Datterselskaber i FirstFarms A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2369em;top:7.151em;"><span class="stl_619 stl_08 stl_258">Hjemsted  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.5358em;"><span class="stl_619 stl_08 stl_176">Navn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6151em;"><span class="stl_95 stl_79 stl_64" style="word-spacing:-0.0053em;">FirstFarms s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:8.6151em;"><span class="stl_95 stl_79 stl_347">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:9.5878em;"><span class="stl_95 stl_79 stl_71" style="word-spacing:-0.0055em;">FirstFarms Agra M s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:9.5878em;"><span class="stl_95 stl_79 stl_347">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:10.5771em;"><span class="stl_95 stl_79 stl_652" style="word-spacing:-0.0122em;">FirstFarms Mast Stupava AS.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:10.5771em;"><span class="stl_95 stl_79 stl_347">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:11.5838em;"><span class="stl_95 stl_79 stl_349" style="word-spacing:-0.0171em;">FirstFarms Mlyn Zahorie AS.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:11.5838em;"><span class="stl_95 stl_79 stl_347">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:12.5731em;"><span class="stl_95 stl_79 stl_175" style="word-spacing:-0.0078em;">Morava Agro s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:12.5731em;"><span class="stl_95 stl_79 stl_347">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:13.5458em;"><span class="stl_95 stl_79 stl_172" style="word-spacing:-0.0096em;">Obliná s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:13.5458em;"><span class="stl_95 stl_79 stl_347">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.5185em;"><span class="stl_95 stl_79 stl_102" style="word-spacing:-0.0087em;">FirstFarms s.r.l.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.4457em;top:14.5185em;"><span class="stl_95 stl_79 stl_579">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:15.4911em;"><span class="stl_95 stl_79 stl_93" style="word-spacing:-0.0108em;">FirstFarms Agro East s.r.l.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.4457em;top:15.4911em;"><span class="stl_95 stl_79 stl_579">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:16.4638em;"><span class="stl_95 stl_79 stl_87" style="word-spacing:-0.0046em;">FirstFarms Agro Trade s.r.l.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.4457em;top:16.4638em;"><span class="stl_95 stl_79 stl_579">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4365em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0166em;">FirstFarms Hungary A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9417em;top:17.4365em;"><span class="stl_95 stl_79 stl_213">Danmark  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:18.4091em;"><span class="stl_95 stl_79 stl_261" style="word-spacing:-0.0194em;">FirstFarms Hungary Kft.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4031em;top:18.4091em;"><span class="stl_95 stl_79 stl_299">Ungarn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:19.3818em;"><span class="stl_95 stl_79 stl_299" style="word-spacing:-0.0143em;">FirstFarms HunAgro Kft.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4031em;top:19.3818em;"><span class="stl_95 stl_79 stl_299">Ungarn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.3545em;"><span class="stl_95 stl_79 stl_337" style="word-spacing:-0.0159em;">FirstFarms Czech A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9417em;top:20.3545em;"><span class="stl_95 stl_79 stl_213">Danmark  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:21.3271em;"><span class="stl_95 stl_79 stl_123" style="word-spacing:-0.0091em;">FirstFarms Granero s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2784em;top:21.3271em;"><span class="stl_95 stl_79 stl_413">Tjekkiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.2998em;"><span class="stl_95 stl_79 stl_213" style="word-spacing:-0.0137em;">FirstFarms Slovakia A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9417em;top:22.2998em;"><span class="stl_95 stl_79 stl_213">Danmark  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:23.2725em;"><span class="stl_95 stl_79 stl_68" style="word-spacing:-0.007em;">FirstFarms Gabcikovo s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:23.2725em;"><span class="stl_95 stl_79 stl_347">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:24.2451em;"><span class="stl_95 stl_79 stl_137" style="word-spacing:-0.0112em;">FirstFarms Cityland s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:24.2451em;"><span class="stl_95 stl_79 stl_347">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.2178em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0145em;">Alle datterselskaber er 100 % ejet af FirstFarms-koncernen.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:6.7663em;"><span class="stl_619 stl_08 stl_67" style="word-spacing:-0.0179em;">Datterselskaber i FirstFarms A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2369em;top:7.151em;"><span class="stl_619 stl_08 stl_258">Hjemsted  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.5358em;"><span class="stl_619 stl_08 stl_176">Navn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6151em;"><span class="stl_95 stl_79 stl_64" style="word-spacing:-0.0053em;">FirstFarms s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:8.6151em;"><span class="stl_95 stl_79 stl_347">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:9.5878em;"><span class="stl_95 stl_79 stl_71" style="word-spacing:-0.0055em;">FirstFarms Agra M s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:9.5878em;"><span class="stl_95 stl_79 stl_347">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:10.5771em;"><span class="stl_95 stl_79 stl_652" style="word-spacing:-0.0122em;">FirstFarms Mast Stupava AS.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:10.5771em;"><span class="stl_95 stl_79 stl_347">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:11.5838em;"><span class="stl_95 stl_79 stl_349" style="word-spacing:-0.0171em;">FirstFarms Mlyn Zahorie AS.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:11.5838em;"><span class="stl_95 stl_79 stl_347">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:12.5731em;"><span class="stl_95 stl_79 stl_175" style="word-spacing:-0.0078em;">Morava Agro s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:12.5731em;"><span class="stl_95 stl_79 stl_347">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:13.5458em;"><span class="stl_95 stl_79 stl_172" style="word-spacing:-0.0096em;">Obliná s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:13.5458em;"><span class="stl_95 stl_79 stl_347">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.5185em;"><span class="stl_95 stl_79 stl_102" style="word-spacing:-0.0087em;">FirstFarms s.r.l.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.4457em;top:14.5185em;"><span class="stl_95 stl_79 stl_579">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:15.4911em;"><span class="stl_95 stl_79 stl_93" style="word-spacing:-0.0108em;">FirstFarms Agro East s.r.l.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.4457em;top:15.4911em;"><span class="stl_95 stl_79 stl_579">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:16.4638em;"><span class="stl_95 stl_79 stl_87" style="word-spacing:-0.0046em;">FirstFarms Agro Trade s.r.l.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.4457em;top:16.4638em;"><span class="stl_95 stl_79 stl_579">Rumænien  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.4365em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0166em;">FirstFarms Hungary A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9417em;top:17.4365em;"><span class="stl_95 stl_79 stl_213">Danmark  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:18.4091em;"><span class="stl_95 stl_79 stl_261" style="word-spacing:-0.0194em;">FirstFarms Hungary Kft.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4031em;top:18.4091em;"><span class="stl_95 stl_79 stl_299">Ungarn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:19.3818em;"><span class="stl_95 stl_79 stl_299" style="word-spacing:-0.0143em;">FirstFarms HunAgro Kft.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4031em;top:19.3818em;"><span class="stl_95 stl_79 stl_299">Ungarn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.3545em;"><span class="stl_95 stl_79 stl_337" style="word-spacing:-0.0159em;">FirstFarms Czech A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9417em;top:20.3545em;"><span class="stl_95 stl_79 stl_213">Danmark  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:21.3271em;"><span class="stl_95 stl_79 stl_123" style="word-spacing:-0.0091em;">FirstFarms Granero s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2784em;top:21.3271em;"><span class="stl_95 stl_79 stl_413">Tjekkiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.2998em;"><span class="stl_95 stl_79 stl_213" style="word-spacing:-0.0137em;">FirstFarms Slovakia A/S  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9417em;top:22.2998em;"><span class="stl_95 stl_79 stl_213">Danmark  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:23.2725em;"><span class="stl_95 stl_79 stl_68" style="word-spacing:-0.007em;">FirstFarms Gabcikovo s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:23.2725em;"><span class="stl_95 stl_79 stl_347">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:5.4331em;top:24.2451em;"><span class="stl_95 stl_79 stl_137" style="word-spacing:-0.0112em;">FirstFarms Cityland s.r.o.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9431em;top:24.2451em;"><span class="stl_95 stl_79 stl_347">Slovakiet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.2178em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0145em;">Alle datterselskaber er 100 % ejet af FirstFarms-koncernen.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_213" style="word-spacing:-0.0135em;">18. VAREBEHOLDNINGER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_95 stl_79 stl_328" style="word-spacing:-0.0155em;">Råvarer og hjælpematerialer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6778em;top:9.2057em;"><span class="stl_95 stl_79 stl_112">33.764  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8204em;top:9.2057em;"><span class="stl_95 stl_79 stl_564">66.489  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5638em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.1784em;"><span class="stl_95 stl_79 stl_93" style="word-spacing:-0.0108em;">Fremstillede færdigvarer, handelsvarer, korn, foder mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7171em;top:10.1784em;"><span class="stl_95 stl_79 stl_781">51.571  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8284em;top:10.1784em;"><span class="stl_95 stl_79 stl_67">58.489  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:11.143em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4718em;top:11.143em;"><span class="stl_232 stl_08 stl_24">85.335  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3238em;top:11.143em;"><span class="stl_232 stl_08 stl_251">124.978  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5344em;top:11.143em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7311em;top:11.143em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:12.157em;"><span class="stl_95 stl_79 stl_135" style="word-spacing:-0.0178em;">Heraf værdi af varebeholdninger indregnet til dags-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6158em;top:12.5417em;"><span class="stl_95 stl_79 stl_649">44.369  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9791em;top:12.5417em;"><span class="stl_95 stl_79 stl_874">51.917  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5618em;top:12.5417em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:12.5417em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:12.9264em;"><span class="stl_95 stl_79 stl_349">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:13.899em;"><span class="stl_95 stl_79 stl_568">Nedskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1678em;top:13.899em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3644em;top:13.899em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5611em;top:13.899em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7578em;top:13.899em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:14.8717em;"><span class="stl_95 stl_79 stl_46" style="word-spacing:-0.0221em;">Tilbageførte nedskrivninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1671em;top:14.8717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3637em;top:14.8717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5604em;top:14.8717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7571em;top:14.8717em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:15.8444em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0165em;">Ved overgang til varebeholdninger, i forbindelse med høst, værdiansættes lageret af afgrøder til dagsværdi med fradrag af salgsomkostninger.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:16.6137em;"><span class="stl_95 stl_79 stl_261" style="word-spacing:-0.0195em;">Ved eventuelle efterfølgende fald i værdien, indregnes dette i resultatopgørelsen under vareforbrug.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.5192em;"><span class="stl_619 stl_08 stl_39" style="word-spacing:-0.006em;">19. TILGODEHAVENDER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:19.5192em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:19.5192em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.3956em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:20.2887em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:20.2887em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:20.2887em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:20.2887em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.368em;"><span class="stl_95 stl_79 stl_258" style="word-spacing:-0.0202em;">Tilgodehavende fra salg  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6717em;top:21.368em;"><span class="stl_95 stl_79 stl_370">28.792  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9124em;top:21.368em;"><span class="stl_95 stl_79 stl_531">26.140  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:21.368em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:21.368em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.3407em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0162em;">Andre tilgodehavender  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7404em;top:22.3407em;"><span class="stl_95 stl_79 stl_775">33.182  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9578em;top:22.3407em;"><span class="stl_95 stl_79 stl_764">33.132  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4518em;top:22.3407em;"><span class="stl_95 stl_79 stl_12">1.752  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6724em;top:22.3407em;"><span class="stl_95 stl_79 stl_56">3.128  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.3134em;"><span class="stl_95 stl_79 stl_538" style="word-spacing:-0.0227em;">Tilgodehavender hos tilknyttede virksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:23.3134em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:23.3134em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7524em;top:23.3134em;"><span class="stl_95 stl_79 stl_208">343.976  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9658em;top:23.3134em;"><span class="stl_95 stl_79 stl_365">324.937  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.2614em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5544em;top:24.2614em;"><span class="stl_232 stl_08 stl_755">61.974  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6744em;top:24.2614em;"><span class="stl_232 stl_08 stl_71">59.272  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4898em;top:24.2614em;"><span class="stl_232 stl_08 stl_259">345.728  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6704em;top:24.2614em;"><span class="stl_232 stl_08 stl_262">328.065  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:25.2587em;"><span class="stl_95 stl_79 stl_349" style="word-spacing:-0.0169em;">Der er i 2023 og 2022 tegnet debitorforsikring for den væsentligste del (ca. 80-90 %) af selskabets tilgodehavender fra salg.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:26.7974em;"><span class="stl_95 stl_79 stl_299" style="word-spacing:-0.0145em;">Andre tilgodehavender er øget fra 2022 til 2023 med 4 mDKK. Stigningen kan bl.a. henføres til øget tilgodehavende produktionstilskud, som er øget til 20,9 mDKK i 2023 mod 15,2 mDKK i 2022.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:27.5667em;z-index:1215;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0147em;">Der er i 2023 indregnet et tilgodehavende på 6,1 mDKK mod vandingsorganisationen, som er etableret til investering i vandingsanlæg.</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.703em;top:27.5667em;z-index:1215;"><span class="stl_95 stl_79 stl_169" style="word-spacing:-0.0143em;">I 2022 er der indregnet positiv værdi af rentesikringsinstrumenter med i alt </span><span class="stl_95 stl_79 stl_741">7</span><span class="stl_95 stl_79 stl_330">,</span><span class="stl_95 stl_79 stl_586" style="word-spacing:-0.038em;">2 mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:29.5114em;"><span class="stl_95 stl_79 stl_164" style="word-spacing:-0.0109em;">Tilgodehavender, der pr. 31. december var forfaldne,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8494em;top:29.8195em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0476em;top:29.8195em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:30.2807em;"><span class="stl_95 stl_79 stl_347" style="word-spacing:-0.0198em;">men ikke nedskrevet, fremgår nedenfor:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2524em;"><span class="stl_95 stl_79 stl_348">Forfaldsperiode:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.2251em;"><span class="stl_95 stl_79 stl_169" style="word-spacing:-0.0143em;">Op til 30 dage  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9957em;top:32.2251em;"><span class="stl_95 stl_79 stl_74">3.530  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2884em;top:32.2251em;"><span class="stl_95 stl_79 stl_442">3.179  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.1978em;"><span class="stl_95 stl_79 stl_222" style="word-spacing:-0.02em;">Mellem 30 og 90 dage  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4984em;top:33.1978em;"><span class="stl_95 stl_79 stl_208">292  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6737em;top:33.1978em;"><span class="stl_95 stl_79 stl_34">296  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.1704em;"><span class="stl_95 stl_79 stl_258" style="word-spacing:-0.0203em;">Over 90 dage  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.1704em;top:34.1704em;"><span class="stl_95 stl_79 stl_504">1.117  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2944em;top:34.1704em;"><span class="stl_95 stl_79 stl_753">1.182  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.1184em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8424em;top:35.1184em;"><span class="stl_232 stl_08 stl_456">4.939  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0384em;top:35.1184em;"><span class="stl_232 stl_08 stl_363">4.657  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:36.1158em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0163em;">Koncernen sælger mælk, kød og afgrøder til mejerier og slagterier m.v. Der har historisk ikke været væsentlige tab på tilgodehavender fra salg for koncernen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:37.6544em;"><span class="stl_95 stl_79 stl_126" style="word-spacing:-0.0193em;">På baggrund heraf er der ikke foretaget hensættelse til tab på de normale tilgodehavende fra salg, og der forventes ej eller fremtidige tab på normale tilgodehavender fra salg.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:29.5114em;"><span class="stl_95 stl_79 stl_164" style="word-spacing:-0.0109em;">Tilgodehavender, der pr. 31. december var forfaldne,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8494em;top:29.8195em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0476em;top:29.8195em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:30.2807em;"><span class="stl_95 stl_79 stl_347" style="word-spacing:-0.0198em;">men ikke nedskrevet, fremgår nedenfor:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2524em;"><span class="stl_95 stl_79 stl_348">Forfaldsperiode:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.2251em;"><span class="stl_95 stl_79 stl_169" style="word-spacing:-0.0143em;">Op til 30 dage  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9957em;top:32.2251em;"><span class="stl_95 stl_79 stl_74">3.530  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2884em;top:32.2251em;"><span class="stl_95 stl_79 stl_442">3.179  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.1978em;"><span class="stl_95 stl_79 stl_222" style="word-spacing:-0.02em;">Mellem 30 og 90 dage  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4984em;top:33.1978em;"><span class="stl_95 stl_79 stl_208">292  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6737em;top:33.1978em;"><span class="stl_95 stl_79 stl_34">296  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.1704em;"><span class="stl_95 stl_79 stl_258" style="word-spacing:-0.0203em;">Over 90 dage  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.1704em;top:34.1704em;"><span class="stl_95 stl_79 stl_504">1.117  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2944em;top:34.1704em;"><span class="stl_95 stl_79 stl_753">1.182  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.1184em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8424em;top:35.1184em;"><span class="stl_232 stl_08 stl_456">4.939  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0384em;top:35.1184em;"><span class="stl_232 stl_08 stl_363">4.657  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:36.1158em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0163em;">Koncernen sælger mælk, kød og afgrøder til mejerier og slagterier m.v. Der har historisk ikke været væsentlige tab på tilgodehavender fra salg for koncernen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:37.6544em;"><span class="stl_95 stl_79 stl_126" style="word-spacing:-0.0193em;">På baggrund heraf er der ikke foretaget hensættelse til tab på de normale tilgodehavende fra salg, og der forventes ej eller fremtidige tab på normale tilgodehavender fra salg.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:29.5114em;"><span class="stl_95 stl_79 stl_164" style="word-spacing:-0.0109em;">Tilgodehavender, der pr. 31. december var forfaldne,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8494em;top:29.8195em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0476em;top:29.8195em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:30.2807em;"><span class="stl_95 stl_79 stl_347" style="word-spacing:-0.0198em;">men ikke nedskrevet, fremgår nedenfor:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.2524em;"><span class="stl_95 stl_79 stl_348">Forfaldsperiode:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.2251em;"><span class="stl_95 stl_79 stl_169" style="word-spacing:-0.0143em;">Op til 30 dage  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9957em;top:32.2251em;"><span class="stl_95 stl_79 stl_74">3.530  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2884em;top:32.2251em;"><span class="stl_95 stl_79 stl_442">3.179  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.1978em;"><span class="stl_95 stl_79 stl_222" style="word-spacing:-0.02em;">Mellem 30 og 90 dage  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4984em;top:33.1978em;"><span class="stl_95 stl_79 stl_208">292  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6737em;top:33.1978em;"><span class="stl_95 stl_79 stl_34">296  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.1704em;"><span class="stl_95 stl_79 stl_258" style="word-spacing:-0.0203em;">Over 90 dage  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.1704em;top:34.1704em;"><span class="stl_95 stl_79 stl_504">1.117  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2944em;top:34.1704em;"><span class="stl_95 stl_79 stl_753">1.182  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.1184em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8424em;top:35.1184em;"><span class="stl_232 stl_08 stl_456">4.939  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0384em;top:35.1184em;"><span class="stl_232 stl_08 stl_363">4.657  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.0119em;top:7.3568em;"><span class="stl_619 stl_08 stl_140">Nominel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.2086em;top:7.3568em;"><span class="stl_619 stl_08 stl_140">Nominel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.7415em;"><span class="stl_619 stl_08 stl_93" style="word-spacing:-0.0108em;">20. AKTIEKAPITAL  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2899em;top:7.7415em;"><span class="stl_619 stl_08 stl_348" style="word-spacing:-0.0217em;">Antal stk.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.4866em;top:7.7415em;"><span class="stl_619 stl_08 stl_348" style="word-spacing:-0.0217em;">Antal stk.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9366em;top:8.1263em;"><span class="stl_619 stl_08 stl_222">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1334em;top:8.1263em;"><span class="stl_619 stl_08 stl_222">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6179em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8491em;top:8.511em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0474em;top:8.511em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2426em;top:8.8958em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4409em;top:8.8958em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.975em;"><span class="stl_95 stl_79 stl_124" style="word-spacing:0.0027em;">1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.8137em;top:9.975em;"><span class="stl_95 stl_79 stl_167">9.460.277  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.0811em;top:9.975em;z-index:101;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_686">.</span><span class="stl_95 stl_79 stl_66">860.953  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.8704em;top:9.975em;"><span class="stl_95 stl_79 stl_151">94.602.770  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.0644em;top:9.975em;"><span class="stl_95 stl_79 stl_175">78.609.530  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_95 stl_79 stl_140" style="word-spacing:-0.023em;">Udstedt i forbindelse med køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:11.9204em;"><span class="stl_875 stl_79 stl_616" style="word-spacing:-0.0214em;">Udnyttelse af warrants  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:11.9204em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7984em;top:11.9204em;"><span class="stl_95 stl_79 stl_733">68.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:11.9204em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8484em;top:11.9204em;"><span class="stl_95 stl_79 stl_595">680.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:12.893em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0165em;">Udstedt ved konvertering af obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2777em;top:12.893em;"><span class="stl_95 stl_79 stl_120">486.034  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.1144em;top:12.893em;"><span class="stl_95 stl_79 stl_827">1.531.324  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.1477em;top:12.893em;"><span class="stl_95 stl_79 stl_595">4.860.340  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.1537em;top:12.893em;"><span class="stl_95 stl_79 stl_876">15.313.240  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:13.841em;"><span class="stl_232 stl_08 stl_167" style="word-spacing:-0.0102em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.5877em;top:13.841em;"><span class="stl_232 stl_08 stl_170">9.946.311  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.7144em;top:13.841em;"><span class="stl_232 stl_08 stl_220">9.460.277  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.6637em;top:13.841em;"><span class="stl_232 stl_08 stl_324">99.463.110  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.7351em;top:13.841em;"><span class="stl_232 stl_08 stl_262">94.602.770  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:14.8384em;"><span class="stl_95 stl_79 stl_169" style="word-spacing:-0.0142em;">Ultimo 2023 udgjorde aktiekapitalen 9.946.3</span><span class="stl_95 stl_79 stl_741">1</span><span class="stl_95 stl_79 stl_22" style="word-spacing:0em;">1 </span><span class="stl_95 stl_79 stl_156">a</span><span class="stl_95 stl_79 stl_67" style="word-spacing:-0.018em;">ktier á nominelt 10 DKK. Ingen aktier er tillagt særlige rettigheder.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:16.377em;"><span class="stl_95 stl_79 stl_160" style="word-spacing:-0.0132em;">Der henvises til note 22 for information om konvertible obligationer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:17.891em;"><span class="stl_232 stl_08 stl_17">Kapitalstyring  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:18.685em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0173em;">Kapitalstrukturen i FirstFarms vurderes løbende. For en gennemgang af koncernens politikker for udbytteudlodning, gældsfinansiering mv. henvises til s. 48 vedrørende udbytte og til afsnittet om risikostyring s. 50.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.2237em;"><span class="stl_95 stl_79 stl_137" style="word-spacing:-0.0113em;">Den realiserede egenkapitalforretning for 2023 udgjorde 3,6 % (2022: 10,8 %).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.8299em;top:7.3568em;"><span class="stl_619 stl_08 stl_596">Udnyttet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.7415em;"><span class="stl_619 stl_08 stl_262" style="word-spacing:-0.0196em;">Udstedelse af nye aktier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.5569em;top:8.1263em;"><span class="stl_619 stl_08 stl_133">Bemyndiget  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.1444em;top:8.1263em;"><span class="stl_619 stl_08 stl_132" style="word-spacing:-0.0209em;">tidligere år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.0267em;top:8.1263em;"><span class="stl_619 stl_08 stl_596">Udnyttet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4239em;top:8.1263em;"><span class="stl_619 stl_08 stl_46">Resterende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4347em;top:8.8958em;"><span class="stl_619 stl_08 stl_120">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7649em;top:8.8958em;"><span class="stl_619 stl_08 stl_338">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9617em;top:8.8958em;"><span class="stl_619 stl_08 stl_338">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.3442em;top:8.8958em;"><span class="stl_619 stl_08 stl_360" style="word-spacing:-0.0094em;">2023 (DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3552em;top:8.8958em;"><span class="stl_619 stl_08 stl_338">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.975em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8211em;top:9.975em;"><span class="stl_95 stl_79 stl_206" style="word-spacing:0.0046em;">24. april 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6377em;top:9.975em;"><span class="stl_95 stl_79 stl_197">10.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.9917em;top:9.975em;"><span class="stl_95 stl_79 stl_111">-3.565.060  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:9.975em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.5924em;top:9.975em;"><span class="stl_95 stl_79 stl_169">6.434.940  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8757em;top:10.9477em;"><span class="stl_95 stl_79 stl_569" style="word-spacing:0.0224em;">27. april 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6377em;top:10.9477em;"><span class="stl_95 stl_79 stl_197">10.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2284em;top:10.9477em;"><span class="stl_95 stl_79 stl_197">10.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.9204em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8104em;top:11.9204em;"><span class="stl_95 stl_79 stl_177" style="word-spacing:0.0007em;">26. april 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6377em;top:11.9204em;"><span class="stl_95 stl_79 stl_197">10.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:11.9204em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:11.9204em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2284em;top:11.9204em;"><span class="stl_95 stl_79 stl_197">10.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8684em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.3071em;top:12.8684em;"><span class="stl_232 stl_08 stl_595">30.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.6884em;top:12.8684em;"><span class="stl_232 stl_08 stl_327">-3.565.060  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7318em;top:12.8684em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.9078em;top:12.8684em;"><span class="stl_232 stl_08 stl_368">26.434.940  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:14.8377em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0081em;">Selskabets ledelse forholder sig løbende til FirstFarms’ ejer- og kapitalstruktur. Selskabet ejer ikke egne aktier, og andelen af omsættelige FirstFarms-aktier, det ”frie float”, er derfor 100 %. Selskabet fik på den ordinære  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:15.607em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0147em;">generalforsamling den 25. april 2023 bemyndigelse til at erhverve op til 10 % af selskabets egne aktier. Bemyndigelsen blev ikke udnyttet i 2023.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:17.1457em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0473em;">Selskabets bestyrelse har bemyndigelse til, jf. tabellen ovenfor, af en eller flere gange at udstede op til 2.643.494 aktier svarende til nominelt 26.434.940 DKK ved kontant indbetaling eller ved indbetaling af andre værdier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:17.915em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0175em;">end kontanter (apportindskud) eller konvertering af gæld eller som en kombination heraf. Kapitalforhøjelsen skal ske til markedskurs – med eller uden fortegningsret for selskabets aktionærer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:19.4537em;"><span class="stl_95 stl_79 stl_213" style="word-spacing:-0.0137em;">FirstFarms har senest udnyttet bemyndigelsen i 2020 og 2021 i forbindelse med købet af AISM srl.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.0119em;top:7.3568em;"><span class="stl_619 stl_08 stl_140">Nominel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.2086em;top:7.3568em;"><span class="stl_619 stl_08 stl_140">Nominel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.7415em;"><span class="stl_619 stl_08 stl_93" style="word-spacing:-0.0108em;">20. AKTIEKAPITAL  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.2899em;top:7.7415em;"><span class="stl_619 stl_08 stl_348" style="word-spacing:-0.0217em;">Antal stk.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.4866em;top:7.7415em;"><span class="stl_619 stl_08 stl_348" style="word-spacing:-0.0217em;">Antal stk.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9366em;top:8.1263em;"><span class="stl_619 stl_08 stl_222">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1334em;top:8.1263em;"><span class="stl_619 stl_08 stl_222">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6179em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8491em;top:8.511em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0474em;top:8.511em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2426em;top:8.8958em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4409em;top:8.8958em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.975em;"><span class="stl_95 stl_79 stl_124" style="word-spacing:0.0027em;">1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.8137em;top:9.975em;"><span class="stl_95 stl_79 stl_167">9.460.277  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.0811em;top:9.975em;z-index:101;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_686">.</span><span class="stl_95 stl_79 stl_66">860.953  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.8704em;top:9.975em;"><span class="stl_95 stl_79 stl_151">94.602.770  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.0644em;top:9.975em;"><span class="stl_95 stl_79 stl_175">78.609.530  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_95 stl_79 stl_140" style="word-spacing:-0.023em;">Udstedt i forbindelse med køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:11.9204em;"><span class="stl_875 stl_79 stl_616" style="word-spacing:-0.0214em;">Udnyttelse af warrants  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:11.9204em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7984em;top:11.9204em;"><span class="stl_95 stl_79 stl_733">68.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:11.9204em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.8484em;top:11.9204em;"><span class="stl_95 stl_79 stl_595">680.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:12.893em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0165em;">Udstedt ved konvertering af obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2777em;top:12.893em;"><span class="stl_95 stl_79 stl_120">486.034  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.1144em;top:12.893em;"><span class="stl_95 stl_79 stl_827">1.531.324  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.1477em;top:12.893em;"><span class="stl_95 stl_79 stl_595">4.860.340  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.1537em;top:12.893em;"><span class="stl_95 stl_79 stl_876">15.313.240  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:13.841em;"><span class="stl_232 stl_08 stl_167" style="word-spacing:-0.0102em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.5877em;top:13.841em;"><span class="stl_232 stl_08 stl_170">9.946.311  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.7144em;top:13.841em;"><span class="stl_232 stl_08 stl_220">9.460.277  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.6637em;top:13.841em;"><span class="stl_232 stl_08 stl_324">99.463.110  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.7351em;top:13.841em;"><span class="stl_232 stl_08 stl_262">94.602.770  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:14.8384em;"><span class="stl_95 stl_79 stl_169" style="word-spacing:-0.0142em;">Ultimo 2023 udgjorde aktiekapitalen 9.946.3</span><span class="stl_95 stl_79 stl_741">1</span><span class="stl_95 stl_79 stl_22" style="word-spacing:0em;">1 </span><span class="stl_95 stl_79 stl_156">a</span><span class="stl_95 stl_79 stl_67" style="word-spacing:-0.018em;">ktier á nominelt 10 DKK. Ingen aktier er tillagt særlige rettigheder.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:16.377em;"><span class="stl_95 stl_79 stl_160" style="word-spacing:-0.0132em;">Der henvises til note 22 for information om konvertible obligationer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:17.891em;"><span class="stl_232 stl_08 stl_17">Kapitalstyring  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:18.685em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0173em;">Kapitalstrukturen i FirstFarms vurderes løbende. For en gennemgang af koncernens politikker for udbytteudlodning, gældsfinansiering mv. henvises til s. 48 vedrørende udbytte og til afsnittet om risikostyring s. 50.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.2237em;"><span class="stl_95 stl_79 stl_137" style="word-spacing:-0.0113em;">Den realiserede egenkapitalforretning for 2023 udgjorde 3,6 % (2022: 10,8 %).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.8299em;top:7.3568em;"><span class="stl_619 stl_08 stl_596">Udnyttet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.7415em;"><span class="stl_619 stl_08 stl_262" style="word-spacing:-0.0196em;">Udstedelse af nye aktier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.5569em;top:8.1263em;"><span class="stl_619 stl_08 stl_133">Bemyndiget  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.1444em;top:8.1263em;"><span class="stl_619 stl_08 stl_132" style="word-spacing:-0.0209em;">tidligere år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.0267em;top:8.1263em;"><span class="stl_619 stl_08 stl_596">Udnyttet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4239em;top:8.1263em;"><span class="stl_619 stl_08 stl_46">Resterende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4347em;top:8.8958em;"><span class="stl_619 stl_08 stl_120">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7649em;top:8.8958em;"><span class="stl_619 stl_08 stl_338">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9617em;top:8.8958em;"><span class="stl_619 stl_08 stl_338">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.3442em;top:8.8958em;"><span class="stl_619 stl_08 stl_360" style="word-spacing:-0.0094em;">2023 (DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3552em;top:8.8958em;"><span class="stl_619 stl_08 stl_338">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.975em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8211em;top:9.975em;"><span class="stl_95 stl_79 stl_206" style="word-spacing:0.0046em;">24. april 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6377em;top:9.975em;"><span class="stl_95 stl_79 stl_197">10.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.9917em;top:9.975em;"><span class="stl_95 stl_79 stl_111">-3.565.060  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:9.975em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.5924em;top:9.975em;"><span class="stl_95 stl_79 stl_169">6.434.940  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8757em;top:10.9477em;"><span class="stl_95 stl_79 stl_569" style="word-spacing:0.0224em;">27. april 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6377em;top:10.9477em;"><span class="stl_95 stl_79 stl_197">10.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2284em;top:10.9477em;"><span class="stl_95 stl_79 stl_197">10.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.9204em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8104em;top:11.9204em;"><span class="stl_95 stl_79 stl_177" style="word-spacing:0.0007em;">26. april 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6377em;top:11.9204em;"><span class="stl_95 stl_79 stl_197">10.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:11.9204em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:11.9204em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2284em;top:11.9204em;"><span class="stl_95 stl_79 stl_197">10.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8684em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.3071em;top:12.8684em;"><span class="stl_232 stl_08 stl_595">30.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.6884em;top:12.8684em;"><span class="stl_232 stl_08 stl_327">-3.565.060  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7318em;top:12.8684em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.9078em;top:12.8684em;"><span class="stl_232 stl_08 stl_368">26.434.940  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:14.8377em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0081em;">Selskabets ledelse forholder sig løbende til FirstFarms’ ejer- og kapitalstruktur. Selskabet ejer ikke egne aktier, og andelen af omsættelige FirstFarms-aktier, det ”frie float”, er derfor 100 %. Selskabet fik på den ordinære  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:15.607em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0147em;">generalforsamling den 25. april 2023 bemyndigelse til at erhverve op til 10 % af selskabets egne aktier. Bemyndigelsen blev ikke udnyttet i 2023.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:17.1457em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0473em;">Selskabets bestyrelse har bemyndigelse til, jf. tabellen ovenfor, af en eller flere gange at udstede op til 2.643.494 aktier svarende til nominelt 26.434.940 DKK ved kontant indbetaling eller ved indbetaling af andre værdier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:17.915em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0175em;">end kontanter (apportindskud) eller konvertering af gæld eller som en kombination heraf. Kapitalforhøjelsen skal ske til markedskurs – med eller uden fortegningsret for selskabets aktionærer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:19.4537em;"><span class="stl_95 stl_79 stl_213" style="word-spacing:-0.0137em;">FirstFarms har senest udnyttet bemyndigelsen i 2020 og 2021 i forbindelse med købet af AISM srl.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:14.8384em;"><span class="stl_95 stl_79 stl_169" style="word-spacing:-0.0142em;">Ultimo 2023 udgjorde aktiekapitalen 9.946.3</span><span class="stl_95 stl_79 stl_741">1</span><span class="stl_95 stl_79 stl_22" style="word-spacing:0em;">1 </span><span class="stl_95 stl_79 stl_156">a</span><span class="stl_95 stl_79 stl_67" style="word-spacing:-0.018em;">ktier á nominelt 10 DKK. Ingen aktier er tillagt særlige rettigheder.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:16.377em;"><span class="stl_95 stl_79 stl_160" style="word-spacing:-0.0132em;">Der henvises til note 22 for information om konvertible obligationer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:17.891em;"><span class="stl_232 stl_08 stl_17">Kapitalstyring  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:18.685em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0173em;">Kapitalstrukturen i FirstFarms vurderes løbende. For en gennemgang af koncernens politikker for udbytteudlodning, gældsfinansiering mv. henvises til s. 48 vedrørende udbytte og til afsnittet om risikostyring s. 50.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:33.6528em;"><span class="stl_572 stl_421 stl_262">Udbytte  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:34.4228em;"><span class="stl_95 stl_79 stl_67" style="word-spacing:-0.0001em;">Det er FirstFarms’ målsætning at sikre den nødvendige egenkapital og likviditet til finansiering af selskabets organiske og akkvisitive vækst. Der foretages årligt i forbindelse med regnskabsaflæggelsen en vurdering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:35.1921em;"><span class="stl_95 stl_79 stl_328" style="word-spacing:-0.0154em;">af evt. udbyttebetaling. FirstFarms sigter efter en årlig udlodning på 0,5-1,0 DKK pr. aktie.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.8299em;top:7.3568em;"><span class="stl_619 stl_08 stl_596">Udnyttet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.7415em;"><span class="stl_619 stl_08 stl_262" style="word-spacing:-0.0196em;">Udstedelse af nye aktier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.5569em;top:8.1263em;"><span class="stl_619 stl_08 stl_133">Bemyndiget  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.1444em;top:8.1263em;"><span class="stl_619 stl_08 stl_132" style="word-spacing:-0.0209em;">tidligere år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.0267em;top:8.1263em;"><span class="stl_619 stl_08 stl_596">Udnyttet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4239em;top:8.1263em;"><span class="stl_619 stl_08 stl_46">Resterende  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4347em;top:8.8958em;"><span class="stl_619 stl_08 stl_120">Udløb  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7649em;top:8.8958em;"><span class="stl_619 stl_08 stl_338">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9617em;top:8.8958em;"><span class="stl_619 stl_08 stl_338">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.3442em;top:8.8958em;"><span class="stl_619 stl_08 stl_360" style="word-spacing:-0.0094em;">2023 (DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3552em;top:8.8958em;"><span class="stl_619 stl_08 stl_338">(DKK)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.975em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8211em;top:9.975em;"><span class="stl_95 stl_79 stl_206" style="word-spacing:0.0046em;">24. april 2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6377em;top:9.975em;"><span class="stl_95 stl_79 stl_197">10.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.9917em;top:9.975em;"><span class="stl_95 stl_79 stl_111">-3.565.060  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:9.975em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.5924em;top:9.975em;"><span class="stl_95 stl_79 stl_169">6.434.940  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8757em;top:10.9477em;"><span class="stl_95 stl_79 stl_569" style="word-spacing:0.0224em;">27. april 2026  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6377em;top:10.9477em;"><span class="stl_95 stl_79 stl_197">10.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2284em;top:10.9477em;"><span class="stl_95 stl_79 stl_197">10.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.9204em;"><span class="stl_95 stl_79 stl_135">Bemyndigelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.8104em;top:11.9204em;"><span class="stl_95 stl_79 stl_177" style="word-spacing:0.0007em;">26. april 2027  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6377em;top:11.9204em;"><span class="stl_95 stl_79 stl_197">10.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:11.9204em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:11.9204em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2284em;top:11.9204em;"><span class="stl_95 stl_79 stl_197">10.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.8684em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.3071em;top:12.8684em;"><span class="stl_232 stl_08 stl_595">30.000.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.6884em;top:12.8684em;"><span class="stl_232 stl_08 stl_327">-3.565.060  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7318em;top:12.8684em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.9078em;top:12.8684em;"><span class="stl_232 stl_08 stl_368">26.434.940  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:14.8377em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0081em;">Selskabets ledelse forholder sig løbende til FirstFarms’ ejer- og kapitalstruktur. Selskabet ejer ikke egne aktier, og andelen af omsættelige FirstFarms-aktier, det ”frie float”, er derfor 100 %. Selskabet fik på den ordinære  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:15.607em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0147em;">generalforsamling den 25. april 2023 bemyndigelse til at erhverve op til 10 % af selskabets egne aktier. Bemyndigelsen blev ikke udnyttet i 2023.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:17.1457em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0473em;">Selskabets bestyrelse har bemyndigelse til, jf. tabellen ovenfor, af en eller flere gange at udstede op til 2.643.494 aktier svarende til nominelt 26.434.940 DKK ved kontant indbetaling eller ved indbetaling af andre værdier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:17.915em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0175em;">end kontanter (apportindskud) eller konvertering af gæld eller som en kombination heraf. Kapitalforhøjelsen skal ske til markedskurs – med eller uden fortegningsret for selskabets aktionærer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:19.4537em;"><span class="stl_95 stl_79 stl_213" style="word-spacing:-0.0137em;">FirstFarms har senest udnyttet bemyndigelsen i 2020 og 2021 i forbindelse med købet af AISM srl.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:30.5755em;"><span class="stl_572 stl_421 stl_255" style="word-spacing:-0.0129em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:31.3455em;"><span class="stl_95 stl_79 stl_160" style="word-spacing:-0.0132em;">Der henvises til note 22 for information om konvertible obligationer.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:32.1148em;"><span class="stl_95 stl_79 stl_299" style="word-spacing:-0.0145em;">Der er i 2023 konverteret obligationer for nominelt 22,4 mDKK (2022: 84,3 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_27" style="word-spacing:-0.0141em;">22. KONVERTIBLE OBLIGATIONER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_95 stl_79 stl_160" style="word-spacing:-0.0131em;">Provenu fra udstedelse af konvertible obligationer,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6664em;top:9.5904em;"><span class="stl_95 stl_79 stl_43">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6098em;top:9.5904em;"><span class="stl_95 stl_79 stl_881">107.397  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0604em;top:9.5904em;"><span class="stl_95 stl_79 stl_43">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0038em;top:9.5904em;"><span class="stl_95 stl_79 stl_881">107.397  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.975em;"><span class="stl_95 stl_79 stl_262">primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:10.9477em;"><span class="stl_95 stl_79 stl_299" style="word-spacing:-0.0145em;">Konverteret i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4871em;top:10.9477em;"><span class="stl_95 stl_79 stl_300">-22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5878em;top:10.9477em;"><span class="stl_95 stl_79 stl_286">-84.296  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8811em;top:10.9477em;"><span class="stl_95 stl_79 stl_300">-22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9818em;top:10.9477em;"><span class="stl_95 stl_79 stl_286">-84.296  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:11.937em;"><span class="stl_95 stl_79 stl_338" style="word-spacing:-0.019em;">Indfriet i året  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:11.937em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.5244em;top:11.937em;"><span class="stl_95 stl_79 stl_378">-750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5638em;top:11.937em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.9178em;top:11.937em;"><span class="stl_95 stl_79 stl_378">-750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.9017em;"><span class="stl_232 stl_08 stl_538" style="word-spacing:-0.0228em;">Provenu fra udstedelse af konvertible obligationer,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1418em;top:13.2864em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6684em;top:13.2864em;"><span class="stl_232 stl_08 stl_172">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5358em;top:13.2864em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0624em;top:13.2864em;"><span class="stl_232 stl_08 stl_172">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.671em;"><span class="stl_232 stl_08 stl_423">ultimo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.6684em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0163em;">Dagsværdi af konverteringsret på udstedelsestids-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8118em;top:15.053em;"><span class="stl_95 stl_79 stl_465">-2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0084em;top:15.053em;"><span class="stl_95 stl_79 stl_465">-2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2051em;top:15.053em;"><span class="stl_95 stl_79 stl_465">-2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4018em;top:15.053em;"><span class="stl_95 stl_79 stl_465">-2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.4377em;"><span class="stl_95 stl_79 stl_616" style="word-spacing:-0.0213em;">punkt indregnet i egenkapitalen, primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:16.3857em;"><span class="stl_232 stl_08 stl_320" style="word-spacing:-0.0288em;">Dagsværdi på finansiel forpligtelse på udstedelses-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6224em;top:16.7704em;"><span class="stl_232 stl_08 stl_456">-2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6391em;top:16.7704em;"><span class="stl_232 stl_08 stl_793">20.309  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0164em;top:16.7704em;"><span class="stl_232 stl_08 stl_456">-2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0331em;top:16.7704em;"><span class="stl_232 stl_08 stl_793">20.309  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:17.155em;"><span class="stl_232 stl_08 stl_415">tidspunktet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:18.1524em;"><span class="stl_95 stl_79 stl_34" style="word-spacing:-0.0129em;">Amortisering 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9911em;top:18.1524em;"><span class="stl_95 stl_79 stl_155">2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1911em;top:18.1524em;"><span class="stl_95 stl_79 stl_151">1.868  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3851em;top:18.1524em;"><span class="stl_95 stl_79 stl_155">2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5851em;top:18.1524em;"><span class="stl_95 stl_79 stl_151">1.868  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.125em;"><span class="stl_95 stl_79 stl_327" style="word-spacing:-0.0212em;">Årets amortisering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:19.125em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7644em;top:19.125em;"><span class="stl_95 stl_79 stl_882">174  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5638em;top:19.125em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1584em;top:19.125em;"><span class="stl_95 stl_79 stl_882">174  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:20.073em;"><span class="stl_232 stl_08 stl_327" style="word-spacing:-0.0212em;">Amortisering 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8211em;top:20.073em;"><span class="stl_232 stl_08 stl_368">2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0178em;top:20.073em;"><span class="stl_232 stl_08 stl_368">2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2144em;top:20.073em;"><span class="stl_232 stl_08 stl_368">2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4111em;top:20.073em;"><span class="stl_232 stl_08 stl_368">2.042  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:21.0457em;"><span class="stl_232 stl_08 stl_368" style="word-spacing:-0.0281em;">Regnskabsmæssig værdi af finansiel forpligtelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1424em;top:21.4304em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6691em;top:21.4304em;"><span class="stl_232 stl_08 stl_172">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5364em;top:21.4304em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0631em;top:21.4304em;"><span class="stl_232 stl_08 stl_172">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:21.815em;"><span class="stl_232 stl_08 stl_167" style="word-spacing:-0.0102em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:22.9477em;"><span class="stl_95 stl_79 stl_338" style="word-spacing:-0.019em;">Der er følgende udestående konvertible obligationer (tDKK):  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.0104em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4879em;top:24.0104em;"><span class="stl_619 stl_08 stl_34">Primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.1364em;top:24.0104em;"><span class="stl_619 stl_08 stl_214" style="word-spacing:1.2564em;">Indfriet Konverteret  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7812em;top:24.0104em;"><span class="stl_619 stl_08 stl_538">Ultimo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4074em;top:24.0104em;"><span class="stl_619 stl_08 stl_176" style="word-spacing:-0.0114em;">Udløb 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2352em;top:24.0104em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.924em;top:24.0616em;"><span class="stl_232 stl_08 stl_253">Rente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:57.764em;top:24.0616em;"><span class="stl_232 stl_08 stl_286" style="word-spacing:-0.034em;">Effektiv rente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:25.0902em;"><span class="stl_95 stl_79 stl_449" style="word-spacing:0.0049em;">Udstedt 2016  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6407em;top:25.0902em;"><span class="stl_95 stl_79 stl_213">20.250  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3667em;top:25.0902em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8547em;top:25.0902em;"><span class="stl_95 stl_79 stl_59">-20.250  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.76em;top:25.0902em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9567em;top:25.0902em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1534em;top:25.0902em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.3174em;top:25.0902em;"><span class="stl_95 stl_79 stl_398">6,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:26.0629em;"><span class="stl_95 stl_79 stl_211" style="word-spacing:0.0213em;">Udstedt 2017-2  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.078em;top:26.0629em;"><span class="stl_95 stl_79 stl_379">2.101  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.366em;top:26.0629em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.292em;top:26.0629em;"><span class="stl_95 stl_79 stl_883">-2.101  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.76em;top:26.0629em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9567em;top:26.0629em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1534em;top:26.0629em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.3174em;top:26.0629em;"><span class="stl_95 stl_79 stl_398">6,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:27.0109em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4714em;top:27.0109em;"><span class="stl_232 stl_08 stl_172">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3387em;top:27.0109em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.6687em;top:27.0109em;"><span class="stl_232 stl_08 stl_174">-22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7327em;top:27.0109em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9294em;top:27.0109em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.126em;top:27.0109em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.9351em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4879em;top:28.9351em;"><span class="stl_619 stl_08 stl_34">Primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.1364em;top:28.9351em;"><span class="stl_619 stl_08 stl_214" style="word-spacing:1.2564em;">Indfriet Konverteret  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7812em;top:28.9351em;"><span class="stl_619 stl_08 stl_538">Ultimo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.4089em;top:28.9351em;"><span class="stl_619 stl_08 stl_93" style="word-spacing:-0.0109em;">Udløb 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.2352em;top:28.9351em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:54.924em;top:28.9863em;"><span class="stl_232 stl_08 stl_253">Rente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:57.764em;top:28.9863em;"><span class="stl_232 stl_08 stl_286" style="word-spacing:-0.034em;">Effektiv rente  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7247em;top:30.0149em;"><span class="stl_95 stl_79 stl_449" style="word-spacing:0.0049em;">Udstedt 2016  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6807em;top:30.0149em;"><span class="stl_95 stl_79 stl_205">20.750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3667em;top:30.0149em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.66em;top:30.0149em;"><span class="stl_95 stl_79 stl_27">-500  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2314em;top:30.0149em;"><span class="stl_95 stl_79 stl_213">20.250  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.428em;top:30.0149em;"><span class="stl_95 stl_79 stl_213">20.250  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6247em;top:30.0149em;"><span class="stl_95 stl_79 stl_213">20.250  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.3174em;top:30.0149em;"><span class="stl_95 stl_79 stl_398">6,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:60.514em;top:30.0149em;"><span class="stl_95 stl_79 stl_398">6,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:31.0803em;"><span class="stl_95 stl_79 stl_425" style="word-spacing:0.0236em;">Udstedt 2017-1  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6367em;top:31.0803em;"><span class="stl_95 stl_79 stl_91">64.650  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.5234em;top:31.0803em;"><span class="stl_95 stl_79 stl_378">-750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.802em;top:31.0803em;"><span class="stl_95 stl_79 stl_237">-63.900  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.76em;top:31.0803em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9567em;top:31.0803em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1534em;top:31.0803em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.328em;top:31.0803em;"><span class="stl_95 stl_79 stl_27">5,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:60.5247em;top:31.0803em;"><span class="stl_95 stl_79 stl_27">5,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.724em;top:32.1456em;"><span class="stl_95 stl_79 stl_211" style="word-spacing:0.0213em;">Udstedt 2017-2  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.078em;top:32.1456em;"><span class="stl_95 stl_79 stl_379">2.101  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.366em;top:32.1456em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5627em;top:32.1456em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.668em;top:32.1456em;"><span class="stl_95 stl_79 stl_379">2.101  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8647em;top:32.1456em;"><span class="stl_95 stl_79 stl_379">2.101  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0614em;top:32.1456em;"><span class="stl_95 stl_79 stl_379">2.101  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.3167em;top:32.1456em;"><span class="stl_95 stl_79 stl_398">6,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:60.5134em;top:32.1456em;"><span class="stl_95 stl_79 stl_398">6,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7234em;top:33.1183em;"><span class="stl_95 stl_79 stl_180" style="word-spacing:0.0053em;">Udstedt 2018  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.684em;top:33.1183em;"><span class="stl_95 stl_79 stl_90">19.896  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3654em;top:33.1183em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9067em;top:33.1183em;"><span class="stl_95 stl_79 stl_582">-19.896  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7594em;top:33.1183em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.956em;top:33.1183em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:51.1527em;top:33.1183em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:55.3274em;top:33.1183em;"><span class="stl_95 stl_79 stl_27">5,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:60.524em;top:33.1183em;"><span class="stl_95 stl_79 stl_27">5,0%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7234em;top:34.0663em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.172em;top:34.0663em;"><span class="stl_232 stl_08 stl_402">107.397  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.4167em;top:34.0663em;"><span class="stl_232 stl_08 stl_69">-750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.584em;top:34.0663em;"><span class="stl_232 stl_08 stl_267">-84.296  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0607em;top:34.0663em;"><span class="stl_232 stl_08 stl_172">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.2574em;top:34.0663em;"><span class="stl_232 stl_08 stl_172">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6487em;top:34.0909em;"><span class="stl_95 stl_79 stl_43">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7227em;top:35.0636em;"><span class="stl_95 stl_79 stl_74" style="word-spacing:-0.0074em;">I 2020 er de konvertible obligationer fra 2016 og 2017-2 tilbudt forlænget i hhv. 1 eller 3 år. I alt er 30,1 mDKK af samlet 33,4 mDKK forlænget, heraf er 23,8 mDKK forlænget i 3 år.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7227em;top:36.6023em;"><span class="stl_95 stl_79 stl_279" style="word-spacing:-0.0168em;">Det er vurderet at forlængelsen af de konvertible obligationer er en modifikation af eksisterende lån, der ikke har givet anledning til væsentlig ændring i dagsværdien.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7227em;top:38.1409em;"><span class="stl_95 stl_79 stl_91" style="word-spacing:0.0509em;">Værdien af den finansielle forpligtelse er på udstedelsestidspunk-tet opgjort ved anvendelse af en markedsrente svarende til renten for et tilsvarende ikke-konvertibelt gældsbrev. Forskellen mellem provenuet ved  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7227em;top:38.9103em;"><span class="stl_95 stl_79 stl_67" style="word-spacing:0.0571em;">udstedelse af de konvertible obligationer og dags-værdien af den finansielle forpligtelse udgør dagsværdien af kon-verteringsretten på udstedelsestidspunktet, der er indregnet direk-te i egenkapitalen (niveau 3 i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7227em;top:39.6796em;"><span class="stl_95 stl_79 stl_91">dagsværdihierakiet).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7227em;top:41.2183em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0164em;">Dagsværdien af de udestående obligationer ultimo 2022 er beregnet til 22,4 mDKK. Der er forudsat en tilbagediskonteringsrente for konvertible obligationer på 5 %.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7227em;top:42.7569em;"><span class="stl_95 stl_79 stl_135" style="word-spacing:-0.0177em;">Dagsværdien af konvertible obligationer indgår på niveau 3 i dagsværdihierarkiet.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_337" style="word-spacing:-0.0157em;">30. FINANSIELLE AKTIVER OG FORPLIGTELSER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.7415em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.7415em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1263em;"><span class="stl_619 stl_08 stl_175" style="word-spacing:-0.0078em;">(BOGFØRT VÆRDI)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.511em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.511em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:8.511em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:8.511em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9744em;"><span class="stl_572 stl_421 stl_137" style="word-spacing:-0.0112em;">Finansielle aktiver til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0203em;">Tilgodehavender fra salg  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6717em;top:10.9477em;"><span class="stl_95 stl_79 stl_370">28.792  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9124em;top:10.9477em;"><span class="stl_95 stl_79 stl_531">26.140  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.9204em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0162em;">Andre tilgodehavender  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7064em;top:11.9204em;"><span class="stl_95 stl_79 stl_428">41.563  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8984em;top:11.9204em;"><span class="stl_95 stl_79 stl_324">25.519  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9044em;top:11.9204em;"><span class="stl_95 stl_79 stl_527">378  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0651em;top:11.9204em;"><span class="stl_95 stl_79 stl_67">506  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:12.893em;"><span class="stl_95 stl_79 stl_374">Likvider  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6278em;top:12.893em;"><span class="stl_95 stl_79 stl_46">25.880  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8758em;top:12.893em;"><span class="stl_95 stl_79 stl_250">21.860  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3877em;top:12.893em;"><span class="stl_95 stl_79 stl_123">5.830  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7611em;top:12.893em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:13.8657em;"><span class="stl_95 stl_79 stl_538" style="word-spacing:-0.0227em;">Tilgodehavender hos tilknyttede virksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7531em;top:13.8657em;"><span class="stl_95 stl_79 stl_208">343.976  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9664em;top:13.8657em;"><span class="stl_95 stl_79 stl_365">324.937  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:15.8097em;"><span class="stl_572 stl_421 stl_456" style="word-spacing:-0.0115em;">Finansielle aktiver til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:16.783em;"><span class="stl_95 stl_79 stl_260" style="word-spacing:-0.0148em;">Andre kapitalandele (fair value) *  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6578em;top:16.783em;"><span class="stl_95 stl_79 stl_150">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9484em;top:16.783em;"><span class="stl_95 stl_79 stl_770">24.197  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0518em;top:16.783em;"><span class="stl_95 stl_79 stl_150">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3424em;top:16.783em;"><span class="stl_95 stl_79 stl_770">24.197  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:17.7557em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0631em;top:17.7557em;"><span class="stl_95 stl_79 stl_557">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1897em;top:17.7557em;"><span class="stl_95 stl_79 stl_158">2.622  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4571em;top:17.7557em;"><span class="stl_95 stl_79 stl_557">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5837em;top:17.7557em;"><span class="stl_95 stl_79 stl_158">2.622  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:18.7284em;"><span class="stl_95 stl_79 stl_360" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:18.7284em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2358em;top:18.7284em;z-index:463;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_68">223  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5651em;top:18.7284em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7618em;top:18.7284em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:19.6764em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1324em;top:19.6764em;"><span class="stl_232 stl_08 stl_570">142.672  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3898em;top:19.6764em;"><span class="stl_232 stl_08 stl_700">107.561  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4997em;top:19.6764em;"><span class="stl_232 stl_08 stl_68">396.621  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6784em;top:19.6764em;"><span class="stl_232 stl_08 stl_328">352.262  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:21.645em;"><span class="stl_572 stl_421 stl_155" style="word-spacing:-0.0098em;">Finansielle forpligtelser til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:22.6184em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0171em;">Leverandører og anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3471em;top:22.6184em;"><span class="stl_95 stl_79 stl_306">136.050  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5818em;top:22.6184em;"><span class="stl_95 stl_79 stl_371">112.680  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1998em;top:22.6184em;"><span class="stl_95 stl_79 stl_787">13.131  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2404em;top:22.6184em;"><span class="stl_95 stl_79 stl_102">34.833  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:23.7304em;"><span class="stl_95 stl_79 stl_133" style="word-spacing:-0.0184em;">Gæld til kreditinstitutter og leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2778em;top:23.7304em;"><span class="stl_95 stl_79 stl_21">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5804em;top:23.7304em;"><span class="stl_95 stl_79 stl_372">477.665  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7491em;top:23.7304em;"><span class="stl_95 stl_79 stl_406">128.481  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3831em;top:23.7304em;"><span class="stl_95 stl_79 stl_885">83.114  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:24.8424em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:24.8424em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8644em;top:24.8424em;"><span class="stl_95 stl_79 stl_43">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5651em;top:24.8424em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2584em;top:24.8424em;"><span class="stl_95 stl_79 stl_43">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:25.815em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0205em;">Skyldig selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0584em;top:25.815em;"><span class="stl_95 stl_79 stl_788">1.791  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2391em;top:25.815em;"><span class="stl_95 stl_79 stl_402">4.819  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5651em;top:25.815em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7618em;top:25.815em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:26.7877em;"><span class="stl_95 stl_79 stl_272" style="word-spacing:-0.0238em;">Gæld til tilknyttede virksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:26.7877em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3677em;top:26.7877em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1911em;top:26.7877em;"><span class="stl_95 stl_79 stl_782">41.138  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2437em;top:26.7877em;"><span class="stl_95 stl_79 stl_459">28.301  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:28.7317em;"><span class="stl_572 stl_421 stl_167" style="word-spacing:-0.0101em;">Finansielle forpligtelser til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:29.705em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3677em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5644em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7611em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:30.6777em;"><span class="stl_95 stl_79 stl_360" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.6257em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1137em;top:31.6257em;"><span class="stl_232 stl_08 stl_37">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4517em;top:31.6257em;"><span class="stl_232 stl_08 stl_893">617.515  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5184em;top:31.6257em;"><span class="stl_232 stl_08 stl_149">182.750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6704em;top:31.6257em;"><span class="stl_232 stl_08 stl_133">168.599  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.623em;"><span class="stl_95 stl_79 stl_260" style="word-spacing:-0.0148em;">*Andre kapitalandele er indregnet til dagsværdi efter niveau 3.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:34.1617em;"><span class="stl_95 stl_79 stl_269" style="word-spacing:-0.0182em;">Dagsværdien opgøres på baggrund af anerkendte modeller sammen med seneste handler.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.5784em;top:7.3568em;"><span class="stl_619 stl_08 stl_222" style="word-spacing:0.977em;">Regnskabs- Kontraktlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.7415em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9314em;top:8.1263em;"><span class="stl_619 stl_08 stl_126">mæssig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2887em;top:8.1263em;"><span class="stl_619 stl_08 stl_357">penge-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2244em;top:8.1263em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">0 til 1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4212em;top:8.1263em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">1 til 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2309em;top:8.1263em;"><span class="stl_619 stl_08 stl_373" style="word-spacing:-0.0288em;">Efter 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6179em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5434em;top:8.8958em;"><span class="stl_619 stl_08 stl_222">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6519em;top:8.8958em;"><span class="stl_619 stl_08 stl_140">strømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9504em;"><span class="stl_232 stl_08 stl_108" style="word-spacing:-0.0302em;">Ikke-afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_95 stl_79 stl_653" style="word-spacing:-0.0182em;">Kreditinstitutter og banker  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3431em;top:10.9477em;"><span class="stl_95 stl_79 stl_289">536.426  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4918em;top:10.9477em;"><span class="stl_95 stl_79 stl_111">724.284  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1058em;top:10.9477em;"><span class="stl_95 stl_79 stl_612">95.074  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9158em;top:10.9477em;"><span class="stl_95 stl_79 stl_43">220.370  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0278em;top:10.9477em;"><span class="stl_95 stl_79 stl_794">408.840  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.9204em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0146em;">Finansielle leasingforpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7018em;top:11.9204em;"><span class="stl_95 stl_79 stl_583">71.628  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8398em;top:11.9204em;"><span class="stl_95 stl_79 stl_156">83.834  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1711em;top:11.9204em;"><span class="stl_95 stl_79 stl_887">17.760  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2444em;top:11.9204em;"><span class="stl_95 stl_79 stl_64">58.855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8898em;top:11.9204em;z-index:230;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_515">219  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.893em;"><span class="stl_95 stl_79 stl_279">Leverandørgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7098em;top:12.893em;"><span class="stl_95 stl_79 stl_76">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9064em;top:12.893em;"><span class="stl_95 stl_79 stl_76">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1031em;top:12.893em;"><span class="stl_95 stl_79 stl_76">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:12.893em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:12.893em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8657em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:14.8384em;"><span class="stl_95 stl_79 stl_273" style="word-spacing:-0.0186em;">Øvrig rentebærende gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9977em;top:14.8384em;"><span class="stl_95 stl_79 stl_45">9.240  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2171em;top:14.8384em;"><span class="stl_95 stl_79 stl_376">9.379  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4137em;top:14.8384em;"><span class="stl_95 stl_79 stl_376">9.379  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:14.8384em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9557em;top:14.8384em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:15.811em;"><span class="stl_95 stl_79 stl_120" style="word-spacing:-0.0211em;">Øvrig anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7497em;top:15.811em;"><span class="stl_95 stl_79 stl_770">99.126  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9464em;top:15.811em;"><span class="stl_95 stl_79 stl_770">99.126  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0904em;top:15.811em;"><span class="stl_95 stl_79 stl_92">40.910  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3484em;top:15.811em;z-index:368;"><span class="stl_95 stl_79 stl_331">17</span><span class="stl_95 stl_79 stl_686">.</span><span class="stl_95 stl_79 stl_309">872  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3824em;top:15.811em;"><span class="stl_95 stl_79 stl_711">40.344  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:16.7837em;"><span class="stl_95 stl_79 stl_27" style="word-spacing:-0.0139em;">Afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:16.7837em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:16.7837em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:16.7837em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:16.7837em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9551em;top:16.7837em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:17.7317em;"><span class="stl_232 stl_08 stl_167" style="word-spacing:-0.0102em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1117em;top:17.7317em;"><span class="stl_232 stl_08 stl_37">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2484em;top:17.7317em;"><span class="stl_232 stl_08 stl_238">946.098  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4931em;top:17.7317em;"><span class="stl_232 stl_08 stl_116">192.598  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7377em;top:17.7317em;"><span class="stl_232 stl_08 stl_153">297.097  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.8551em;top:17.7317em;"><span class="stl_232 stl_08 stl_564">456.403  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.5784em;top:19.6549em;"><span class="stl_619 stl_08 stl_222" style="word-spacing:0.977em;">Regnskabs- Kontraktlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.0395em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9314em;top:20.4244em;"><span class="stl_619 stl_08 stl_126">mæssig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2887em;top:20.4244em;"><span class="stl_619 stl_08 stl_357">penge-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2244em;top:20.4244em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">0 til 1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4212em;top:20.4244em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">1 til 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2309em;top:20.4244em;"><span class="stl_619 stl_08 stl_373" style="word-spacing:-0.0288em;">Efter 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.9159em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5434em;top:21.1939em;"><span class="stl_619 stl_08 stl_222">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6519em;top:21.1939em;"><span class="stl_619 stl_08 stl_140">strømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.2484em;"><span class="stl_232 stl_08 stl_108" style="word-spacing:-0.0302em;">Ikke-afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.2457em;"><span class="stl_95 stl_79 stl_653" style="word-spacing:-0.0182em;">Kreditinstitutter og banker  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3991em;top:23.2457em;"><span class="stl_95 stl_79 stl_814">412.785  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5811em;top:23.2457em;"><span class="stl_95 stl_79 stl_531">477.994  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7111em;top:23.2457em;"><span class="stl_95 stl_79 stl_51">154.060  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9437em;top:23.2457em;"><span class="stl_95 stl_79 stl_210">173.856  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1577em;top:23.2457em;"><span class="stl_95 stl_79 stl_895">150.078  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:24.2184em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0146em;">Finansielle leasingforpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6051em;top:24.2184em;"><span class="stl_95 stl_79 stl_696">64.880  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9291em;top:24.2184em;"><span class="stl_95 stl_79 stl_851">73.413  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1297em;top:24.2184em;"><span class="stl_95 stl_79 stl_807">17.408  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2797em;top:24.2184em;"><span class="stl_95 stl_79 stl_210">49.907  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7631em;top:24.2184em;"><span class="stl_95 stl_79 stl_339">6.098  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:25.3304em;"><span class="stl_95 stl_79 stl_279">Leverandørgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6571em;top:25.3304em;"><span class="stl_95 stl_79 stl_29">34.053  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8537em;top:25.3304em;"><span class="stl_95 stl_79 stl_29">34.053  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0504em;top:25.3304em;"><span class="stl_95 stl_79 stl_29">34.053  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:25.3304em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:25.3304em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:26.4424em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6657em;top:26.4424em;"><span class="stl_95 stl_79 stl_43">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9184em;top:26.4424em;"><span class="stl_95 stl_79 stl_748">23.189  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1151em;top:26.4424em;"><span class="stl_95 stl_79 stl_748">23.189  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:26.4424em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:26.4424em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:27.415em;"><span class="stl_95 stl_79 stl_273" style="word-spacing:-0.0186em;">Øvrig rentebærende gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6384em;top:27.415em;"><span class="stl_95 stl_79 stl_299">23.589  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8484em;top:27.415em;"><span class="stl_95 stl_79 stl_285">24.220  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0871em;top:27.415em;"><span class="stl_95 stl_79 stl_42">14.841  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6117em;top:27.415em;"><span class="stl_95 stl_79 stl_376">9.379  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:27.415em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.3877em;"><span class="stl_95 stl_79 stl_120" style="word-spacing:-0.0211em;">Øvrig anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6891em;top:28.3877em;"><span class="stl_95 stl_79 stl_210">59.857  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8857em;top:28.3877em;"><span class="stl_95 stl_79 stl_210">59.857  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0824em;top:28.3877em;"><span class="stl_95 stl_79 stl_210">59.857  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:28.3877em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:28.3877em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:29.3604em;"><span class="stl_95 stl_79 stl_27" style="word-spacing:-0.0139em;">Afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:29.3604em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:29.3604em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:29.3604em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:29.3604em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9557em;top:29.3604em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:30.3084em;"><span class="stl_232 stl_08 stl_167" style="word-spacing:-0.0102em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2537em;top:30.3084em;"><span class="stl_232 stl_08 stl_893">617.515  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2937em;top:30.3084em;"><span class="stl_232 stl_08 stl_155">692.726  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4624em;top:30.3084em;"><span class="stl_232 stl_08 stl_564">303.408  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7724em;top:30.3084em;"><span class="stl_232 stl_08 stl_386">233.142  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.9991em;top:30.3084em;"><span class="stl_232 stl_08 stl_506">156.176  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:32.8444em;"><span class="stl_95 stl_79 stl_653" style="word-spacing:-0.0358em;">For koncernen består den kortfristede del af gæld til kreditinstitutter af kassekreditter, kortfristet del af langfristet gæld samt revolverende kreditter vedrørende afgrøder og tilskud, som løbende forlænges.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:33.6137em;"><span class="stl_95 stl_79 stl_164" style="word-spacing:-0.011em;">Pr. 31. december 2023 er revolverende kreditter ikke udnyttet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_252" style="word-spacing:0.0064em;">21. UDSKUDT SKAT  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_95 stl_79 stl_24" style="word-spacing:-0.0092em;">Udskudt skat 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6458em;top:9.2057em;"><span class="stl_95 stl_79 stl_93">38.656  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8338em;top:9.2057em;"><span class="stl_95 stl_79 stl_341">29.448  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:10.1784em;"><span class="stl_95 stl_79 stl_349" style="word-spacing:-0.0171em;">Til- og afgang ved køb/salg (-) af virksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2011em;top:10.1784em;"><span class="stl_95 stl_79 stl_165">1.266  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:11.1677em;"><span class="stl_95 stl_79 stl_299" style="word-spacing:-0.0144em;">Skat af anden totalindkomst  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8604em;top:11.1677em;"><span class="stl_95 stl_79 stl_576">-1.401  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2638em;top:11.1677em;"><span class="stl_95 stl_79 stl_506">1.519  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5618em;top:11.1677em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:11.1677em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:12.157em;"><span class="stl_95 stl_79 stl_341">Valutakursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5931em;top:12.157em;"><span class="stl_95 stl_79 stl_275">-86  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:12.157em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5618em;top:12.157em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:12.157em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:13.1297em;"><span class="stl_95 stl_79 stl_349" style="word-spacing:-0.0171em;">Årets udskudte skat indregnet i årets resultat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6431em;top:13.1297em;"><span class="stl_95 stl_79 stl_386">-25  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2004em;top:13.1297em;"><span class="stl_95 stl_79 stl_22">6.423  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5618em;top:13.1297em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:13.1297em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:14.0777em;"><span class="stl_232 stl_08 stl_347" style="word-spacing:-0.0198em;">Udskudt skat 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5931em;top:14.0777em;"><span class="stl_232 stl_08 stl_877">37.144  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6471em;top:14.0777em;"><span class="stl_232 stl_08 stl_327">38.656  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5331em;top:14.0777em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7298em;top:14.0777em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7218em;top:16.047em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0172em;">Udskudt skat indregnes således i balancen:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7218em;top:17.0197em;"><span class="stl_95 stl_79 stl_255" style="word-spacing:-0.0128em;">Udskudt skat (aktiv)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7591em;top:17.0197em;"><span class="stl_95 stl_79 stl_596">-4.454  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0031em;top:17.0197em;"><span class="stl_95 stl_79 stl_206">-2.255  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5604em;top:17.0197em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7571em;top:17.0197em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7211em;top:17.9924em;"><span class="stl_95 stl_79 stl_160" style="word-spacing:-0.0133em;">Udskudt skat (forpligtelse)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7084em;top:17.9924em;"><span class="stl_95 stl_79 stl_612">41.598  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9264em;top:17.9924em;"><span class="stl_95 stl_79 stl_183">40.911  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5598em;top:17.9924em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7564em;top:17.9924em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7204em;top:18.9404em;"><span class="stl_232 stl_08 stl_273" style="word-spacing:-0.0186em;">Udskudt skat 31. december, netto  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5911em;top:18.9404em;"><span class="stl_232 stl_08 stl_877">37.144  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6451em;top:18.9404em;"><span class="stl_232 stl_08 stl_327">38.656  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5311em;top:18.9404em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7278em;top:18.9404em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7198em;top:20.9097em;"><span class="stl_95 stl_79 stl_608" style="word-spacing:-0.0175em;">Udskudt skat vedrører:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7198em;top:21.8824em;"><span class="stl_95 stl_79 stl_133" style="word-spacing:-0.0184em;">Materielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7344em;top:21.8824em;"><span class="stl_95 stl_79 stl_786">37.738  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8898em;top:21.8824em;"><span class="stl_95 stl_79 stl_92">34.610  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5584em;top:21.8824em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7551em;top:21.8824em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7191em;top:22.855em;"><span class="stl_95 stl_79 stl_135" style="word-spacing:-0.0179em;">Biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0144em;top:22.855em;"><span class="stl_95 stl_79 stl_26">6.075  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2184em;top:22.855em;"><span class="stl_95 stl_79 stl_242">4.933  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5578em;top:22.855em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7544em;top:22.855em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7184em;top:23.8277em;"><span class="stl_95 stl_79 stl_126" style="word-spacing:-0.0193em;">Øvrige regnskabsposter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7658em;top:23.8277em;"><span class="stl_95 stl_79 stl_240">-4.837  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6711em;top:23.8277em;"><span class="stl_95 stl_79 stl_151">965  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5578em;top:23.8277em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7544em;top:23.8277em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7184em;top:24.8004em;"><span class="stl_95 stl_79 stl_262" style="word-spacing:-0.0197em;">Fremførselsberettigede underskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8531em;top:24.8004em;"><span class="stl_95 stl_79 stl_541">-1.832  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0478em;top:24.8004em;"><span class="stl_95 stl_79 stl_106">-1.852  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5571em;top:24.8004em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7538em;top:24.8004em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7177em;top:25.7484em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5884em;top:25.7484em;"><span class="stl_232 stl_08 stl_877">37.144  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6424em;top:25.7484em;"><span class="stl_232 stl_08 stl_327">38.656  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5284em;top:25.7484em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7251em;top:25.7484em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7171em;top:26.7457em;"><span class="stl_95 stl_79 stl_67" style="word-spacing:-0.0181em;">De skattemæssige underskud vedrører koncernens udenlandske aktiviteter og er indregnet ud fra en forventning om positiv udnyttelse via skattepligtige indkomster inden for en periode på ca. 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7171em;top:28.2844em;"><span class="stl_95 stl_79 stl_126" style="word-spacing:-0.0191em;">Der er et ikke indregnet udskudt skatteaktiv vedrørende underskud i moderselskabet på 15 mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.73em;top:29.919em;"><span class="stl_619 stl_08 stl_355" style="word-spacing:-0.0165em;">Tilgang ved  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.151em;top:29.919em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">Indregnet i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.3038em;"><span class="stl_619 stl_08 stl_126" style="word-spacing:-0.0192em;">Ændring i midlertidige forskelle i 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.8457em;top:30.3038em;"><span class="stl_619 stl_08 stl_67">Balance  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.3477em;top:30.3038em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">Indregnet i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.3607em;top:30.3038em;"><span class="stl_619 stl_08 stl_299">Valutakurs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.831em;top:30.3038em;"><span class="stl_619 stl_08 stl_67">Balance  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.593em;top:30.6885em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:-0.0213em;">køb af</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.145em;top:30.6885em;"><span class="stl_619 stl_08 stl_142" style="word-spacing:-0.0245em;">årets resultat,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.1802em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6155em;top:31.0733em;"><span class="stl_619 stl_08 stl_399">1/1-2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.159em;top:31.0733em;"><span class="stl_619 stl_08 stl_348" style="word-spacing:0.9812em;">egenkapitalen reguleringer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.8177em;top:31.0733em;"><span class="stl_619 stl_08 stl_867">31/12-2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.6467em;top:31.458em;"><span class="stl_619 stl_08 stl_398">virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0477em;top:31.458em;"><span class="stl_619 stl_08 stl_613">netto  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.5373em;"><span class="stl_95 stl_79 stl_133" style="word-spacing:-0.0184em;">Materielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6664em;top:32.5373em;"><span class="stl_95 stl_79 stl_43">34.922  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:32.5373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3811em;top:32.5373em;"><span class="stl_95 stl_79 stl_34">2.784  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:32.5373em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.3818em;top:32.5373em;"><span class="stl_95 stl_79 stl_275">-86  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7211em;top:32.5373em;"><span class="stl_95 stl_79 stl_774">37.620  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:33.51em;"><span class="stl_95 stl_79 stl_135" style="word-spacing:-0.0179em;">Biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0264em;top:33.51em;"><span class="stl_95 stl_79 stl_242">4.933  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3658em;top:33.51em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5071em;top:33.51em;"><span class="stl_95 stl_79 stl_834">1.142  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:33.51em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:33.51em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0031em;top:33.51em;"><span class="stl_95 stl_79 stl_26">6.075  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:34.4826em;"><span class="stl_95 stl_79 stl_126" style="word-spacing:-0.0193em;">Øvrige regnskabsposter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5024em;top:34.4826em;"><span class="stl_95 stl_79 stl_428">653  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3658em;top:34.4826em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2144em;top:34.4826em;"><span class="stl_95 stl_79 stl_292">-3.972  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4518em;top:34.4826em;"><span class="stl_95 stl_79 stl_576">-1.401  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:34.4826em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.7544em;top:34.4826em;"><span class="stl_95 stl_79 stl_240">-4.720  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:35.4553em;"><span class="stl_95 stl_79 stl_262" style="word-spacing:-0.0197em;">Fremførselsberettigede underskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8564em;top:35.4553em;"><span class="stl_95 stl_79 stl_106">-1.852  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:35.4553em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2457em;top:35.4553em;"><span class="stl_95 stl_79 stl_780">21  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:35.4553em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9558em;top:35.4553em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.8584em;top:35.4553em;"><span class="stl_95 stl_79 stl_866">-1.831  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:36.4033em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4504em;top:36.4033em;"><span class="stl_232 stl_08 stl_327">38.656  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3364em;top:36.4033em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9637em;top:36.4033em;"><span class="stl_232 stl_08 stl_139">-25  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2744em;top:36.4033em;"><span class="stl_232 stl_08 stl_428">-1.401  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.3117em;top:36.4033em;"><span class="stl_232 stl_08 stl_129">-86  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.5771em;top:36.4033em;"><span class="stl_232 stl_08 stl_877">37.144  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.73em;top:38.3273em;"><span class="stl_619 stl_08 stl_355" style="word-spacing:-0.0165em;">Tilgang ved  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.151em;top:38.3273em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">Indregnet i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.712em;"><span class="stl_619 stl_08 stl_338" style="word-spacing:-0.0191em;">Ændring i midlertidige forskelle i 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.8457em;top:38.712em;"><span class="stl_619 stl_08 stl_67">Balance  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:37.3477em;top:38.712em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">Indregnet i  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:42.3607em;top:38.712em;"><span class="stl_619 stl_08 stl_299">Valutakurs-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:48.831em;top:38.712em;"><span class="stl_619 stl_08 stl_67">Balance  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.593em;top:39.0968em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:-0.0213em;">køb af</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.145em;top:39.0968em;"><span class="stl_619 stl_08 stl_142" style="word-spacing:-0.0245em;">årets resultat,  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:39.5885em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.617em;top:39.4815em;"><span class="stl_619 stl_08 stl_391">1/1-2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:36.159em;top:39.4815em;"><span class="stl_619 stl_08 stl_348" style="word-spacing:0.9812em;">egenkapitalen reguleringer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:47.8192em;top:39.4815em;"><span class="stl_619 stl_08 stl_878">31/12-2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:26.6467em;top:39.8663em;"><span class="stl_619 stl_08 stl_398">virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0477em;top:39.8663em;"><span class="stl_619 stl_08 stl_613">netto  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:40.9456em;"><span class="stl_95 stl_79 stl_133" style="word-spacing:-0.0184em;">Materielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7671em;top:40.9456em;"><span class="stl_95 stl_79 stl_879">33.161  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2018em;top:40.9456em;"><span class="stl_95 stl_79 stl_165">1.266  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8884em;top:40.9456em;"><span class="stl_95 stl_79 stl_309">495  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:40.9456em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:40.9456em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.6498em;top:40.9456em;"><span class="stl_95 stl_79 stl_43">34.922  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:41.9182em;"><span class="stl_95 stl_79 stl_135" style="word-spacing:-0.0179em;">Biologiske aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0991em;top:41.9182em;"><span class="stl_95 stl_79 stl_880">2.131  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:41.9182em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3751em;top:41.9182em;"><span class="stl_95 stl_79 stl_349">2.802  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:41.9182em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9558em;top:41.9182em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.0098em;top:41.9182em;"><span class="stl_95 stl_79 stl_242">4.933  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:42.8909em;"><span class="stl_95 stl_79 stl_126" style="word-spacing:-0.0193em;">Øvrige regnskabsposter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8198em;top:42.8909em;"><span class="stl_95 stl_79 stl_574">-5.750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3644em;top:42.8909em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3504em;top:42.8909em;"><span class="stl_95 stl_79 stl_191">4.884  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6571em;top:42.8909em;"><span class="stl_95 stl_79 stl_506">1.519  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9551em;top:42.8909em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:50.4851em;top:42.8909em;"><span class="stl_95 stl_79 stl_428">653  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:43.8635em;"><span class="stl_95 stl_79 stl_262" style="word-spacing:-0.0197em;">Fremførselsberettigede underskud  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6011em;top:43.8635em;"><span class="stl_95 stl_79 stl_418">-94  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:43.8635em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2678em;top:43.8635em;"><span class="stl_95 stl_79 stl_807">-1.758  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:43.8635em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9551em;top:43.8635em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.8391em;top:43.8635em;"><span class="stl_95 stl_79 stl_106">-1.852  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7217em;top:44.8116em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4464em;top:44.8116em;"><span class="stl_232 stl_08 stl_564">29.448  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0324em;top:44.8116em;"><span class="stl_232 stl_08 stl_299">1.266  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2231em;top:44.8116em;"><span class="stl_232 stl_08 stl_261">6.423  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4864em;top:44.8116em;"><span class="stl_232 stl_08 stl_563">1.519  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9264em;top:44.8116em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:49.4338em;top:44.8116em;"><span class="stl_232 stl_08 stl_327">38.656  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7227em;top:35.0636em;"><span class="stl_95 stl_79 stl_74" style="word-spacing:-0.0074em;">I 2020 er de konvertible obligationer fra 2016 og 2017-2 tilbudt forlænget i hhv. 1 eller 3 år. I alt er 30,1 mDKK af samlet 33,4 mDKK forlænget, heraf er 23,8 mDKK forlænget i 3 år.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7227em;top:36.6023em;"><span class="stl_95 stl_79 stl_279" style="word-spacing:-0.0168em;">Det er vurderet at forlængelsen af de konvertible obligationer er en modifikation af eksisterende lån, der ikke har givet anledning til væsentlig ændring i dagsværdien.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_337" style="word-spacing:-0.0157em;">30. FINANSIELLE AKTIVER OG FORPLIGTELSER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.7415em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.7415em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1263em;"><span class="stl_619 stl_08 stl_175" style="word-spacing:-0.0078em;">(BOGFØRT VÆRDI)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.511em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.511em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:8.511em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:8.511em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9744em;"><span class="stl_572 stl_421 stl_137" style="word-spacing:-0.0112em;">Finansielle aktiver til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0203em;">Tilgodehavender fra salg  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6717em;top:10.9477em;"><span class="stl_95 stl_79 stl_370">28.792  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9124em;top:10.9477em;"><span class="stl_95 stl_79 stl_531">26.140  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.9204em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0162em;">Andre tilgodehavender  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7064em;top:11.9204em;"><span class="stl_95 stl_79 stl_428">41.563  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8984em;top:11.9204em;"><span class="stl_95 stl_79 stl_324">25.519  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9044em;top:11.9204em;"><span class="stl_95 stl_79 stl_527">378  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0651em;top:11.9204em;"><span class="stl_95 stl_79 stl_67">506  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:12.893em;"><span class="stl_95 stl_79 stl_374">Likvider  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6278em;top:12.893em;"><span class="stl_95 stl_79 stl_46">25.880  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8758em;top:12.893em;"><span class="stl_95 stl_79 stl_250">21.860  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3877em;top:12.893em;"><span class="stl_95 stl_79 stl_123">5.830  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7611em;top:12.893em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:13.8657em;"><span class="stl_95 stl_79 stl_538" style="word-spacing:-0.0227em;">Tilgodehavender hos tilknyttede virksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7531em;top:13.8657em;"><span class="stl_95 stl_79 stl_208">343.976  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9664em;top:13.8657em;"><span class="stl_95 stl_79 stl_365">324.937  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:15.8097em;"><span class="stl_572 stl_421 stl_456" style="word-spacing:-0.0115em;">Finansielle aktiver til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:16.783em;"><span class="stl_95 stl_79 stl_260" style="word-spacing:-0.0148em;">Andre kapitalandele (fair value) *  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6578em;top:16.783em;"><span class="stl_95 stl_79 stl_150">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9484em;top:16.783em;"><span class="stl_95 stl_79 stl_770">24.197  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0518em;top:16.783em;"><span class="stl_95 stl_79 stl_150">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3424em;top:16.783em;"><span class="stl_95 stl_79 stl_770">24.197  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:17.7557em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0631em;top:17.7557em;"><span class="stl_95 stl_79 stl_557">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1897em;top:17.7557em;"><span class="stl_95 stl_79 stl_158">2.622  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4571em;top:17.7557em;"><span class="stl_95 stl_79 stl_557">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5837em;top:17.7557em;"><span class="stl_95 stl_79 stl_158">2.622  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:18.7284em;"><span class="stl_95 stl_79 stl_360" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:18.7284em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2358em;top:18.7284em;z-index:463;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_68">223  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5651em;top:18.7284em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7618em;top:18.7284em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:19.6764em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1324em;top:19.6764em;"><span class="stl_232 stl_08 stl_570">142.672  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3898em;top:19.6764em;"><span class="stl_232 stl_08 stl_700">107.561  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4997em;top:19.6764em;"><span class="stl_232 stl_08 stl_68">396.621  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6784em;top:19.6764em;"><span class="stl_232 stl_08 stl_328">352.262  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:21.645em;"><span class="stl_572 stl_421 stl_155" style="word-spacing:-0.0098em;">Finansielle forpligtelser til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:22.6184em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0171em;">Leverandører og anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3471em;top:22.6184em;"><span class="stl_95 stl_79 stl_306">136.050  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5818em;top:22.6184em;"><span class="stl_95 stl_79 stl_371">112.680  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1998em;top:22.6184em;"><span class="stl_95 stl_79 stl_787">13.131  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2404em;top:22.6184em;"><span class="stl_95 stl_79 stl_102">34.833  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:23.7304em;"><span class="stl_95 stl_79 stl_133" style="word-spacing:-0.0184em;">Gæld til kreditinstitutter og leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2778em;top:23.7304em;"><span class="stl_95 stl_79 stl_21">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5804em;top:23.7304em;"><span class="stl_95 stl_79 stl_372">477.665  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7491em;top:23.7304em;"><span class="stl_95 stl_79 stl_406">128.481  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3831em;top:23.7304em;"><span class="stl_95 stl_79 stl_885">83.114  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:24.8424em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:24.8424em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8644em;top:24.8424em;"><span class="stl_95 stl_79 stl_43">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5651em;top:24.8424em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2584em;top:24.8424em;"><span class="stl_95 stl_79 stl_43">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:25.815em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0205em;">Skyldig selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0584em;top:25.815em;"><span class="stl_95 stl_79 stl_788">1.791  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2391em;top:25.815em;"><span class="stl_95 stl_79 stl_402">4.819  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5651em;top:25.815em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7618em;top:25.815em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:26.7877em;"><span class="stl_95 stl_79 stl_272" style="word-spacing:-0.0238em;">Gæld til tilknyttede virksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:26.7877em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3677em;top:26.7877em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1911em;top:26.7877em;"><span class="stl_95 stl_79 stl_782">41.138  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2437em;top:26.7877em;"><span class="stl_95 stl_79 stl_459">28.301  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:28.7317em;"><span class="stl_572 stl_421 stl_167" style="word-spacing:-0.0101em;">Finansielle forpligtelser til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:29.705em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3677em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5644em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7611em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:30.6777em;"><span class="stl_95 stl_79 stl_360" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.6257em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1137em;top:31.6257em;"><span class="stl_232 stl_08 stl_37">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4517em;top:31.6257em;"><span class="stl_232 stl_08 stl_893">617.515  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5184em;top:31.6257em;"><span class="stl_232 stl_08 stl_149">182.750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6704em;top:31.6257em;"><span class="stl_232 stl_08 stl_133">168.599  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.623em;"><span class="stl_95 stl_79 stl_260" style="word-spacing:-0.0148em;">*Andre kapitalandele er indregnet til dagsværdi efter niveau 3.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:34.1617em;"><span class="stl_95 stl_79 stl_269" style="word-spacing:-0.0182em;">Dagsværdien opgøres på baggrund af anerkendte modeller sammen med seneste handler.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_126" style="word-spacing:-0.0192em;">23. GÆLD TIL KREDITINSTITUTTER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_95 stl_79 stl_258" style="word-spacing:-0.0202em;">Gæld til kreditinstitutter er indregnet således i balan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.975em;"><span class="stl_95 stl_79 stl_87">cen:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_95 stl_79 stl_222" style="word-spacing:-0.02em;">Langfristede forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4311em;top:10.9477em;"><span class="stl_95 stl_79 stl_534">537.748  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6444em;top:10.9477em;"><span class="stl_95 stl_79 stl_783">327.815  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8111em;top:10.9477em;"><span class="stl_95 stl_79 stl_784">118.491  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3078em;top:10.9477em;"><span class="stl_95 stl_79 stl_781">55.774  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.937em;"><span class="stl_95 stl_79 stl_132" style="word-spacing:-0.0208em;">Kortfristet del af langfristede gældsforpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6378em;top:11.937em;"><span class="stl_95 stl_79 stl_91">58.562  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6171em;top:11.937em;"><span class="stl_95 stl_79 stl_562">105.156  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4658em;top:11.937em;"><span class="stl_95 stl_79 stl_817">9.916  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6198em;top:11.937em;"><span class="stl_95 stl_79 stl_42">2.975  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.9017em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1164em;top:12.9017em;"><span class="stl_232 stl_08 stl_37">596.310  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3011em;top:12.9017em;"><span class="stl_232 stl_08 stl_459">432.971  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4971em;top:12.9017em;"><span class="stl_232 stl_08 stl_68">128.407  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0831em;top:12.9017em;"><span class="stl_232 stl_08 stl_284">58.749  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:13.899em;"><span class="stl_95 stl_79 stl_21">Kassekreditter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7644em;top:13.899em;"><span class="stl_95 stl_79 stl_884">11.744  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8171em;top:13.899em;"><span class="stl_95 stl_79 stl_377">44.694  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2591em;top:13.899em;"><span class="stl_95 stl_79 stl_30">74  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2451em;top:13.899em;"><span class="stl_95 stl_79 stl_71">24.365  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:14.847em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0598em;top:14.847em;"><span class="stl_232 stl_08 stl_320">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3491em;top:14.847em;"><span class="stl_232 stl_08 stl_566">477.665  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5098em;top:14.847em;"><span class="stl_232 stl_08 stl_49">128.481  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1864em;top:14.847em;"><span class="stl_232 stl_08 stl_453">83.114  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:16.8164em;"><span class="stl_95 stl_79 stl_240">Dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3291em;top:16.8164em;"><span class="stl_95 stl_79 stl_362">601.408  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5804em;top:16.8164em;"><span class="stl_95 stl_79 stl_821">471.773  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7484em;top:16.8164em;"><span class="stl_95 stl_79 stl_406">128.481  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3824em;top:16.8164em;"><span class="stl_95 stl_79 stl_885">83.114  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:17.789em;"><span class="stl_95 stl_79 stl_261" style="word-spacing:-0.0194em;">Nominel værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2771em;top:17.789em;"><span class="stl_95 stl_79 stl_21">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5797em;top:17.789em;"><span class="stl_95 stl_79 stl_372">477.665  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7484em;top:17.789em;"><span class="stl_95 stl_79 stl_406">128.481  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3824em;top:17.789em;"><span class="stl_95 stl_79 stl_885">83.114  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:18.7617em;"><span class="stl_95 stl_79 stl_348" style="word-spacing:-0.0219em;">- heraf fastforrentet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6417em;top:18.7617em;"><span class="stl_95 stl_79 stl_160">94.636  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5097em;top:18.7617em;"><span class="stl_95 stl_79 stl_105">203.836  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5644em;top:18.7617em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7611em;top:18.7617em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:20.8004em;"><span class="stl_95 stl_79 stl_568">Restløbetid  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:21.8044em;"><span class="stl_95 stl_79 stl_886">0</span><span class="stl_95 stl_79 stl_25">-</span><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.012em;">1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6371em;top:21.8044em;"><span class="stl_95 stl_79 stl_355">70.306  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5577em;top:21.8044em;"><span class="stl_95 stl_79 stl_72">149.850  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:21.8044em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2811em;top:21.8044em;"><span class="stl_95 stl_79 stl_700" style="word-spacing:-0.1435em;">27. 340  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:22.777em;"><span class="stl_95 stl_79 stl_153" style="word-spacing:0.0143em;">1-5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3871em;top:22.777em;"><span class="stl_95 stl_79 stl_356">193.978  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5851em;top:22.777em;"><span class="stl_95 stl_79 stl_542">187.894  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:22.777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3158em;top:22.777em;"><span class="stl_95 stl_79 stl_576">11.898  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.7497em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.012em;">&gt; 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3317em;top:23.7497em;"><span class="stl_95 stl_79 stl_263">343.770  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6231em;top:23.7497em;"><span class="stl_95 stl_79 stl_831">139.921  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:23.7497em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2764em;top:23.7497em;"><span class="stl_95 stl_79 stl_90">43.876  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.6977em;"><span class="stl_232 stl_08 stl_617" style="word-spacing:-0.0283em;">Regnskabsmæssig værdi i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0591em;top:24.6977em;"><span class="stl_232 stl_08 stl_320">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3484em;top:24.6977em;"><span class="stl_232 stl_08 stl_566">477.665  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5351em;top:24.6977em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.1857em;top:24.6977em;"><span class="stl_232 stl_08 stl_453">83.114  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.695em;"><span class="stl_95 stl_79 stl_328" style="word-spacing:-0.0154em;">En ændring af renten med 1 %-point vil medføre en ændring i renteudgifterne på 5,1 mDKK (2022: 2,6 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.2337em;"><span class="stl_95 stl_79 stl_349" style="word-spacing:-0.0169em;">Ved indgåelse af større lån med variabel rente sikres renten på disse aftaler ved indgåelse af en rentesikringsaftale. Der indhentes tilbud fra mere end et finansielt institut før aftale indgås.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.7724em;"><span class="stl_95 stl_79 stl_653" style="word-spacing:-0.0197em;">Der er foretaget låneomlægning af koncernens aktiviteter i Slovakiet i december 2023 med langfristet finansiering af ca. 225 mDKK. Der er ikke indgået aftale om rentesikring som følge det høje renteniveau på omlæg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.5417em;"><span class="stl_95 stl_79 stl_349" style="word-spacing:-0.0171em;">ningstidspunktet. Det er forventningen at der indgås aftale herom i løbet af 2024.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.311em;"><span class="stl_95 stl_79 stl_349" style="word-spacing:-0.017em;">FirstFarms har afviklet rentesikringsaftaler i december 2023 med et provenu på i alt 4,4 mDKK. Rentesikringsaftalerne havde ultimo 2022 en værdi på 6,7 mDKK. Værdien er beregnet ud fra nuværende renteniveau og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.0804em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0143em;">fremtidige betalinger vedr. rentesikring.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.619em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0146em;">Lån i Tjekkiet på samlet 29 mDKK er fastforrentet. Renten er fast med 2,59% frem til 2037 for 22,1 mDKK, 4,4 mDKK frem til 2037 med en rente på 2,25% samt 2,3 mDKK frem til 2027 med en rente på 1,99%.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.1577em;"><span class="stl_95 stl_79 stl_328" style="word-spacing:-0.0293em;">Gælden i Danmark er optaget i DKK og EUR, og der er en gennemsnitlig rente ultimo 2023 på 4-6 % (2022: 3-6 %). Gælden i Slovakiet er optaget i EUR, og der er en gennemsnitlig rente ultimo 2023 på 4-6 % (2022: 2-4 %).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.927em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.012em;">I Rumænien er hovedparten af gælden optaget i RON eller EUR, og renten er her 4-9 % (2022: 3-10 %).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.6964em;"><span class="stl_95 stl_79 stl_652" style="word-spacing:-0.0121em;">I Ungarn er gælden optaget i HUF, og forrentes med </span><span class="stl_95 stl_79 stl_741">1</span><span class="stl_95 stl_79 stl_149" style="word-spacing:0.004em;">1-14 % (2022:11-14 %) og i Tjekkiet er gælden optaget i CZK og forrentes med 2-9 % (2022: 2-8 %).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.235em;"><span class="stl_95 stl_79 stl_135" style="word-spacing:0.0033em;">Dagsværdien er opgjort efter niveau 3, som nutidsværdien af forventede fremtidige afdrags- og rentebetalinger. Der er ikke knyttet særlige vilkår eller betingelser til koncernens lån inklusive leasingforpligtelser. Kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.0044em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0173em;">cernens gæld til kreditinstitutter er variabelt forrentet og væsentligst optaget i EUR.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_237" style="word-spacing:-0.0239em;">Udvikling i lån til kreditinstitutter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0147em;">Lån i kreditinstitutter mv. primo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3824em;top:9.2057em;"><span class="stl_95 stl_79 stl_372">477.665  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6058em;top:9.2057em;"><span class="stl_95 stl_79 stl_52">323.120  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.1784em;"><span class="stl_95 stl_79 stl_596" style="word-spacing:-0.0233em;">Tilgang ved køb af virksomhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:10.1784em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1858em;top:10.1784em;"><span class="stl_95 stl_79 stl_109">4.302  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:11.1677em;"><span class="stl_95 stl_79 stl_262" style="word-spacing:-0.0195em;">Tilgang kreditinstitutter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4084em;top:11.1677em;"><span class="stl_95 stl_79 stl_807">339.186  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5558em;top:11.1677em;"><span class="stl_95 stl_79 stl_209">179.244  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.157em;"><span class="stl_95 stl_79 stl_260">Afdrag  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1564em;top:12.157em;"><span class="stl_95 stl_79 stl_492">-220.321  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6204em;top:12.157em;"><span class="stl_95 stl_79 stl_336">-40.553  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:13.1297em;"><span class="stl_95 stl_79 stl_337" style="word-spacing:-0.0158em;">Ændring i sikringsinstrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:13.1297em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0698em;top:13.1297em;"><span class="stl_95 stl_79 stl_878">-1.420  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:14.1024em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0173em;">Tilgang leasing forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0631em;top:14.1024em;z-index:261;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_270">.</span><span class="stl_95 stl_79 stl_298">620  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9098em;top:14.1024em;"><span class="stl_95 stl_79 stl_563">12.972  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:15.075em;"><span class="stl_95 stl_79 stl_579">Kursregulering  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9838em;top:15.075em;"><span class="stl_95 stl_79 stl_14">3.904  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:15.075em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:16.023em;"><span class="stl_232 stl_08 stl_649" style="word-spacing:-0.0272em;">Lån i kreditinstitutter mv. ultimo  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.0598em;top:16.023em;"><span class="stl_232 stl_08 stl_320">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3491em;top:16.023em;"><span class="stl_232 stl_08 stl_566">477.665  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:17.235em;"><span class="stl_232 stl_08 stl_401">Leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:18.029em;"><span class="stl_95 stl_79 stl_653" style="word-spacing:-0.0189em;">Forpligtelser vedrørende leasede aktiver indgår i gæld til kreditinstitutter:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.563em;top:19.1953em;"><span class="stl_619 stl_08 stl_111" style="word-spacing:-0.0133em;">Afdrag på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.5801em;"><span class="stl_619 stl_08 stl_74" style="word-spacing:-0.0073em;">Koncern 2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.9963em;top:19.5801em;"><span class="stl_619 stl_08 stl_85">Minimum-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.373em;top:19.9648em;"><span class="stl_619 stl_08 stl_62" style="word-spacing:0.003em;">Rente mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.598em;top:19.9648em;"><span class="stl_619 stl_08 stl_237">gælds-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.4565em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9803em;top:20.3496em;"><span class="stl_619 stl_08 stl_261">sydelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.6525em;top:20.7343em;"><span class="stl_619 stl_08 stl_220">forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.8136em;"><span class="stl_95 stl_79 stl_886">0</span><span class="stl_95 stl_79 stl_25">-</span><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.012em;">1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7778em;top:21.8136em;"><span class="stl_95 stl_79 stl_887">17.760  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2544em;top:21.8136em;"><span class="stl_95 stl_79 stl_12">3.761  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0831em;top:21.8136em;"><span class="stl_95 stl_79 stl_494">13.999  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.7863em;"><span class="stl_95 stl_79 stl_153" style="word-spacing:0.0143em;">1-5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6544em;top:22.7863em;"><span class="stl_95 stl_79 stl_64">58.855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2578em;top:22.7863em;z-index:510;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_270">.</span><span class="stl_95 stl_79 stl_408">695  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1591em;top:22.7863em;"><span class="stl_95 stl_79 stl_826">51.160  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:23.7589em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.012em;">&gt; 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.1031em;top:23.7589em;z-index:525;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_515">219  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7004em;top:23.7589em;"><span class="stl_95 stl_79 stl_503">750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3738em;top:23.7589em;"><span class="stl_95 stl_79 stl_261">6.469  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:24.7069em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4564em;top:24.7069em;"><span class="stl_232 stl_08 stl_126">83.834  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6558em;top:24.7069em;"><span class="stl_232 stl_08 stl_240">12.206  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8931em;top:24.7069em;"><span class="stl_232 stl_08 stl_818">71.628  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.563em;top:26.6311em;"><span class="stl_619 stl_08 stl_111" style="word-spacing:-0.0133em;">Afdrag på  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.0159em;"><span class="stl_619 stl_08 stl_285" style="word-spacing:-0.0069em;">Koncern 2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.9963em;top:27.0159em;"><span class="stl_619 stl_08 stl_85">Minimum-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.373em;top:27.4006em;"><span class="stl_619 stl_08 stl_62" style="word-spacing:0.003em;">Rente mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.598em;top:27.4006em;"><span class="stl_619 stl_08 stl_237">gælds-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.8923em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9803em;top:27.7854em;"><span class="stl_619 stl_08 stl_261">sydelse  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:31.6525em;top:28.1701em;"><span class="stl_619 stl_08 stl_220">forpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7245em;top:29.2494em;"><span class="stl_95 stl_79 stl_886">0</span><span class="stl_95 stl_79 stl_25">-</span><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.012em;">1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7365em;top:29.2494em;"><span class="stl_95 stl_79 stl_807">17.408  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1751em;top:29.2494em;"><span class="stl_95 stl_79 stl_197">2.690  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1271em;top:29.2494em;"><span class="stl_95 stl_79 stl_851">14.718  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7245em;top:30.2221em;"><span class="stl_95 stl_79 stl_153" style="word-spacing:0.0143em;">1-5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6898em;top:30.2221em;"><span class="stl_95 stl_79 stl_210">49.907  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1818em;top:30.2221em;"><span class="stl_95 stl_79 stl_271">5.389  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0631em;top:30.2221em;"><span class="stl_95 stl_79 stl_149">44.518  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:31.1947em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.012em;">&gt; 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9758em;top:31.1947em;"><span class="stl_95 stl_79 stl_339">6.098  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6811em;top:31.1947em;"><span class="stl_95 stl_79 stl_173">454  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3531em;top:31.1947em;"><span class="stl_95 stl_79 stl_286">5.644  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:32.1427em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5258em;top:32.1427em;"><span class="stl_232 stl_08 stl_583">73.413  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0325em;top:32.1427em;"><span class="stl_232 stl_08 stl_14">8.533  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.8098em;top:32.1427em;"><span class="stl_232 stl_08 stl_888">64.880  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:33.1401em;"><span class="stl_95 stl_79 stl_360" style="word-spacing:-0.0095em;">De samlede betalinger vedr. leasing i 2023 er på 18,6 mDKK (2022: 19,4 mDKK), hvoraf rentebetalinger 4,6 mDKK (2022: 2,9 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:34.6787em;"><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0206em;">Der er ikke leasingaftaler med variabel betaling, kort løbetid eller aftaler med lav værdi.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:36.2174em;"><span class="stl_95 stl_79 stl_160" style="word-spacing:-0.0132em;">Der henvises til note 16 for oplysning om den regnskabsmæssige værdi af leasede aktiver.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.695em;"><span class="stl_95 stl_79 stl_328" style="word-spacing:-0.0154em;">En ændring af renten med 1 %-point vil medføre en ændring i renteudgifterne på 5,1 mDKK (2022: 2,6 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.2337em;"><span class="stl_95 stl_79 stl_349" style="word-spacing:-0.0169em;">Ved indgåelse af større lån med variabel rente sikres renten på disse aftaler ved indgåelse af en rentesikringsaftale. Der indhentes tilbud fra mere end et finansielt institut før aftale indgås.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.7724em;"><span class="stl_95 stl_79 stl_653" style="word-spacing:-0.0197em;">Der er foretaget låneomlægning af koncernens aktiviteter i Slovakiet i december 2023 med langfristet finansiering af ca. 225 mDKK. Der er ikke indgået aftale om rentesikring som følge det høje renteniveau på omlæg-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.5417em;"><span class="stl_95 stl_79 stl_349" style="word-spacing:-0.0171em;">ningstidspunktet. Det er forventningen at der indgås aftale herom i løbet af 2024.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.311em;"><span class="stl_95 stl_79 stl_349" style="word-spacing:-0.017em;">FirstFarms har afviklet rentesikringsaftaler i december 2023 med et provenu på i alt 4,4 mDKK. Rentesikringsaftalerne havde ultimo 2022 en værdi på 6,7 mDKK. Værdien er beregnet ud fra nuværende renteniveau og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.0804em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0143em;">fremtidige betalinger vedr. rentesikring.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:32.619em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0146em;">Lån i Tjekkiet på samlet 29 mDKK er fastforrentet. Renten er fast med 2,59% frem til 2037 for 22,1 mDKK, 4,4 mDKK frem til 2037 med en rente på 2,25% samt 2,3 mDKK frem til 2027 med en rente på 1,99%.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.1577em;"><span class="stl_95 stl_79 stl_328" style="word-spacing:-0.0293em;">Gælden i Danmark er optaget i DKK og EUR, og der er en gennemsnitlig rente ultimo 2023 på 4-6 % (2022: 3-6 %). Gælden i Slovakiet er optaget i EUR, og der er en gennemsnitlig rente ultimo 2023 på 4-6 % (2022: 2-4 %).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.927em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.012em;">I Rumænien er hovedparten af gælden optaget i RON eller EUR, og renten er her 4-9 % (2022: 3-10 %).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.6964em;"><span class="stl_95 stl_79 stl_652" style="word-spacing:-0.0121em;">I Ungarn er gælden optaget i HUF, og forrentes med </span><span class="stl_95 stl_79 stl_741">1</span><span class="stl_95 stl_79 stl_149" style="word-spacing:0.004em;">1-14 % (2022:11-14 %) og i Tjekkiet er gælden optaget i CZK og forrentes med 2-9 % (2022: 2-8 %).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:37.235em;"><span class="stl_95 stl_79 stl_135" style="word-spacing:0.0033em;">Dagsværdien er opgjort efter niveau 3, som nutidsværdien af forventede fremtidige afdrags- og rentebetalinger. Der er ikke knyttet særlige vilkår eller betingelser til koncernens lån inklusive leasingforpligtelser. Kon-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:38.0044em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0173em;">cernens gæld til kreditinstitutter er variabelt forrentet og væsentligst optaget i EUR.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.3174em;"><span class="stl_232 stl_08 stl_126">Valutarisiko  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.1114em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0152em;">FirstFarms’ udenlandske selskaber påvirkes ikke i betydeligt omfang af valutakursudsving, idet såvel indtægter som omkostninger afregnes i lokal valuta. Påvirkningen af resultatopgørelsen i koncernregn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8808em;"><span class="stl_95 stl_79 stl_337" style="word-spacing:-0.0159em;">skabet vil således hovedsageligt vedrøre omregning af datterselskabernes resultater til danske kroner.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.4194em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0172em;">Tabellen nedenfor viser effekten af en 5 % ændring af valutakursen på hhv. EBIT og egenkapital i mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.8708em;"><span class="stl_232 stl_08 stl_600" style="word-spacing:-0.0277em;">Følsomhed på EBIT  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9976em;top:16.8197em;"><span class="stl_619 stl_08 stl_338">RON  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2678em;top:16.8197em;"><span class="stl_619 stl_08 stl_46">HUF  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5448em;top:16.8197em;"><span class="stl_619 stl_08 stl_09">CZK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.8992em;"><span class="stl_95 stl_79 stl_581">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6784em;top:17.8992em;"><span class="stl_95 stl_79 stl_349">0,6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.9064em;top:17.8992em;"><span class="stl_95 stl_79 stl_563">1,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0651em;top:17.8992em;"><span class="stl_95 stl_79 stl_09">0,5  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:18.8719em;"><span class="stl_95 stl_79 stl_40">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6697em;top:18.8719em;"><span class="stl_95 stl_79 stl_320">0,8  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8677em;top:18.8719em;"><span class="stl_95 stl_79 stl_09">0,2  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0644em;top:18.8719em;"><span class="stl_95 stl_79 stl_09">0,2  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:20.8232em;"><span class="stl_232 stl_08 stl_396" style="word-spacing:-0.0279em;">Følsomhed på egenkapital  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9976em;top:20.772em;"><span class="stl_619 stl_08 stl_338">RON  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2678em;top:20.772em;"><span class="stl_619 stl_08 stl_46">HUF  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5448em;top:20.772em;"><span class="stl_619 stl_08 stl_09">CZK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.8515em;"><span class="stl_95 stl_79 stl_581">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6664em;top:21.8515em;"><span class="stl_95 stl_79 stl_286">6,2  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8877em;top:21.8515em;"><span class="stl_95 stl_79 stl_43">6,9  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0731em;top:21.8515em;"><span class="stl_95 stl_79 stl_271">2,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.8242em;"><span class="stl_95 stl_79 stl_40">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6751em;top:22.8242em;"><span class="stl_95 stl_79 stl_46">5,3  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8811em;top:22.8242em;"><span class="stl_95 stl_79 stl_123">6,7  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0824em;top:22.8242em;"><span class="stl_95 stl_79 stl_173">2,7  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:24.7442em;"><span class="stl_232 stl_08 stl_353">Renterisiko  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:25.5382em;"><span class="stl_95 stl_79 stl_14" style="word-spacing:-0.016em;">En stigning i renten på 1 %-point vil – alt andet lige – medføre en ændring af finansielle omkostninger på 4,9mDKK. (2022: 2,6 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:26.6655em;"><span class="stl_232 stl_08 stl_894">mDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8494em;top:26.614em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0476em;top:26.614em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.6935em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0147em;">Variabel forrentet gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0284em;top:27.6935em;"><span class="stl_95 stl_79 stl_566">492,9  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2137em;top:27.6935em;"><span class="stl_95 stl_79 stl_565">262,7  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.6662em;"><span class="stl_95 stl_79 stl_161" style="word-spacing:-0.0082em;">Effekt 1 %’s stigning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6957em;top:28.6662em;"><span class="stl_95 stl_79 stl_291">4,9  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8737em;top:28.6662em;"><span class="stl_95 stl_79 stl_67">2,6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:30.5862em;"><span class="stl_232 stl_08 stl_233">Aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:31.3802em;"><span class="stl_95 stl_79 stl_269" style="word-spacing:-0.0182em;">Tabellen nedenfor viser følsomheden beregnet som effekten af en prisændring på 5% på værdien af de biologiske aktiver ultimo.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.7575em;"><span class="stl_232 stl_08 stl_894">mDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8494em;top:32.706em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0476em;top:32.706em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.7855em;"><span class="stl_95 stl_79 stl_894">Køer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6777em;top:33.7855em;"><span class="stl_95 stl_79 stl_67">2,6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8744em;top:33.7855em;"><span class="stl_95 stl_79 stl_67">2,6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.7582em;"><span class="stl_95 stl_79 stl_338">Grise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6831em;top:34.7582em;"><span class="stl_95 stl_79 stl_123">3,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8651em;top:34.7582em;"><span class="stl_95 stl_79 stl_423">2,3  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.7309em;"><span class="stl_95 stl_79 stl_261">Jordbeholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6804em;top:35.7309em;"><span class="stl_95 stl_79 stl_27">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8771em;top:35.7309em;"><span class="stl_95 stl_79 stl_27">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:37.6755em;"><span class="stl_95 stl_79 stl_161" style="word-spacing:-0.0082em;">Vedrørende kreditrisici henvises til note 19.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:39.1895em;"><span class="stl_232 stl_08 stl_414">Likviditet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:39.9835em;"><span class="stl_95 stl_79 stl_279" style="word-spacing:-0.0439em;">FirstFarms har indgået aftaler med banker i Danmark, Slovakiet, Rumænien, Ungarn og Tjekkiet om kreditrammer, der, suppleret med den finansiering selskabet i øvrigt har, vurderes at dække selskabets likviditetsbehov  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:40.7529em;"><span class="stl_95 stl_79 stl_406" style="word-spacing:0.017em;">i 2024.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_538" style="word-spacing:-0.0228em;">24. LEVERANDØRGÆLD OG ANDRE GÆLDS-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.7415em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.7415em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1263em;"><span class="stl_619 stl_08 stl_214">FORPLIGTELSER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.511em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.511em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:8.511em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:8.511em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.975em;"><span class="stl_95 stl_79 stl_279">Leverandørgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7098em;top:9.975em;"><span class="stl_95 stl_79 stl_76">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8544em;top:9.975em;"><span class="stl_95 stl_79 stl_29">34.053  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8984em;top:9.975em;"><span class="stl_95 stl_79 stl_247">891  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0678em;top:9.975em;"><span class="stl_95 stl_79 stl_156">843  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:10.9477em;"><span class="stl_95 stl_79 stl_273" style="word-spacing:-0.0186em;">Anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7278em;top:10.9477em;"><span class="stl_95 stl_79 stl_559">27.558  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8038em;top:10.9477em;"><span class="stl_95 stl_79 stl_511">40.384  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0684em;top:10.9477em;"><span class="stl_95 stl_79 stl_200">12.240  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2791em;top:10.9477em;"><span class="stl_95 stl_79 stl_210">24.750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:11.8957em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5444em;top:11.8957em;"><span class="stl_232 stl_08 stl_541">57.033  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.6911em;top:11.8957em;"><span class="stl_232 stl_08 stl_449">74.437  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9918em;top:11.8957em;"><span class="stl_232 stl_08 stl_889">13.131  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.0544em;top:11.8957em;"><span class="stl_232 stl_08 stl_299">25.593  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8202em;"><span class="stl_619 stl_08 stl_652" style="word-spacing:-0.0122em;">25. SELSKABSSKAT  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:13.8202em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:13.8202em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.6966em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:14.5897em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:14.5897em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:14.5897em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:14.5897em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.6691em;"><span class="stl_95 stl_79 stl_167" style="word-spacing:-0.0101em;">Selskabsskat 1. januar  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8084em;top:15.6691em;"><span class="stl_95 stl_79 stl_449">-4.819  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.5164em;top:15.6691em;"><span class="stl_95 stl_79 stl_852">-766  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5638em;top:15.6691em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:15.6691em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.6417em;"><span class="stl_95 stl_79 stl_568" style="word-spacing:-0.0216em;">Arets aktuelle skat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8111em;top:16.6417em;"><span class="stl_95 stl_79 stl_818">-8.314  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8751em;top:16.6417em;"><span class="stl_95 stl_79 stl_890">-11.121  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:16.6417em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:16.6417em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:17.6144em;"><span class="stl_95 stl_79 stl_608" style="word-spacing:-0.0177em;">Regulering af skat, tidligere år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6244em;top:17.6144em;"><span class="stl_95 stl_79 stl_62">-50  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.5231em;top:17.6144em;"><span class="stl_95 stl_79 stl_675">-</span><span class="stl_95 stl_79 stl_446">6</span><span class="stl_95 stl_79 stl_467">17  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:17.6144em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:17.6144em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:18.6184em;"><span class="stl_95 stl_79 stl_67" style="word-spacing:-0.018em;">Betalt selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6951em;top:18.6184em;"><span class="stl_95 stl_79 stl_218">13.667  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2424em;top:18.6184em;z-index:399;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_270">.</span><span class="stl_95 stl_79 stl_156">685  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:18.6184em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:18.6184em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:19.6284em;"><span class="stl_232 stl_08 stl_197" style="word-spacing:-0.0204em;">Selskabsskat 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.3717em;top:19.6284em;"><span class="stl_232 stl_08 stl_223">484  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8177em;top:19.6284em;"><span class="stl_232 stl_08 stl_109">-4.819  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5351em;top:19.6284em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7318em;top:19.6284em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:21.6291em;"><span class="stl_95 stl_79 stl_338" style="word-spacing:-0.0189em;">Indregnes således:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:22.6017em;"><span class="stl_95 stl_79 stl_67" style="word-spacing:-0.0179em;">Tilgodehavende selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0051em;top:22.6017em;"><span class="stl_95 stl_79 stl_22">2.275  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:22.6017em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:22.6017em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:22.6017em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:23.5744em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0205em;">Skyldig selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8851em;top:23.5744em;"><span class="stl_95 stl_79 stl_384">-1.791  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0044em;top:23.5744em;"><span class="stl_95 stl_79 stl_449">-4.819  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:23.5744em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:23.5744em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:24.5224em;"><span class="stl_232 stl_08 stl_197" style="word-spacing:-0.0204em;">Selskabsskat 31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.3717em;top:24.5224em;"><span class="stl_232 stl_08 stl_223">484  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8177em;top:24.5224em;"><span class="stl_232 stl_08 stl_109">-4.819  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5351em;top:24.5224em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7318em;top:24.5224em;"><span class="stl_232 stl_08 stl_22">0</span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:26.9353em;"><span class="stl_619 stl_08 stl_240" style="word-spacing:-0.0171em;">26. EVENTUALFORLIGTELSER, EVELTUALAKTIVER OG SIKKERHEDSSTILLELSER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.4791em;"><span class="stl_232 stl_08 stl_792">Eventualforpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.2731em;"><span class="stl_95 stl_79 stl_213" style="word-spacing:-0.0134em;">Koncernen er involveret i enkelte verserende tvister.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:30.8118em;"><span class="stl_95 stl_79 stl_67" style="word-spacing:-0.018em;">Det er ledelsens vurdering, at afklaring heraf ikke vil få væsentlig betydning for koncernens og selskabets finansielle stilling.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_27" style="word-spacing:-0.0141em;">27. HONORAR TIL GENERALFORSAMLINGS-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.7415em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.7415em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1263em;"><span class="stl_619 stl_08 stl_172" style="word-spacing:-0.0087em;">VALGT REVISORER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.511em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.511em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:8.511em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:8.511em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9504em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">Samlet honorar til PwC  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_95 stl_79 stl_620" style="word-spacing:-0.0139em;">Lovpligtig revision  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0198em;top:10.9477em;"><span class="stl_95 stl_79 stl_26">1.293  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6891em;top:10.9477em;"><span class="stl_95 stl_79 stl_26">936  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8911em;top:10.9477em;"><span class="stl_95 stl_79 stl_42">347  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.1044em;top:10.9477em;"><span class="stl_95 stl_79 stl_557">275  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7238em;top:11.9204em;"><span class="stl_95 stl_79 stl_269" style="word-spacing:-0.0183em;">Andre erklæringsopgaver med sikkerhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8358em;top:11.9204em;"><span class="stl_95 stl_79 stl_428">43  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3658em;top:11.9204em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2291em;top:11.9204em;"><span class="stl_95 stl_79 stl_428">43  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:11.9204em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:12.893em;"><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0206em;">Skatte- og momsmæssig rådgivning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8418em;top:12.893em;"><span class="stl_95 stl_79 stl_378">67  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6864em;top:12.893em;"><span class="stl_95 stl_79 stl_200">282  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2357em;top:12.893em;"><span class="stl_95 stl_79 stl_378">67  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0951em;top:12.893em;"><span class="stl_95 stl_79 stl_247">249  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:13.8657em;"><span class="stl_95 stl_79 stl_91" style="word-spacing:-0.0152em;">Andre ydelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8118em;top:13.8657em;"><span class="stl_95 stl_79 stl_686">46  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7378em;top:13.8657em;"><span class="stl_95 stl_79 stl_468">610  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2598em;top:13.8657em;"><span class="stl_95 stl_79 stl_762">13  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.4171em;top:13.8657em;"><span class="stl_95 stl_79 stl_77">56  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.8137em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8418em;top:14.8137em;"><span class="stl_232 stl_08 stl_156">1.449  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0458em;top:14.8137em;"><span class="stl_232 stl_08 stl_166">1.828  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8124em;top:14.8137em;"><span class="stl_232 stl_08 stl_503">470  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.9758em;top:14.8137em;"><span class="stl_232 stl_08 stl_253">580  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.7584em;"><span class="stl_232 stl_08 stl_792" style="word-spacing:-0.0262em;">Honorar til øvrige revisorer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.7557em;"><span class="stl_95 stl_79 stl_620" style="word-spacing:-0.0139em;">Lovpligtig revision  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.5324em;top:17.7557em;"><span class="stl_95 stl_79 stl_891">157  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7504em;top:17.7557em;"><span class="stl_95 stl_79 stl_407">615  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:17.7557em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:17.7557em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:18.7284em;"><span class="stl_95 stl_79 stl_269" style="word-spacing:-0.0183em;">Andre erklæringsopgaver med sikkerhed  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:18.7284em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:18.7284em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:18.7284em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:18.7284em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:19.7324em;"><span class="stl_95 stl_79 stl_220" style="word-spacing:-0.0206em;">Skatte- og momsmæssig rådgivning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8124em;top:19.7324em;"><span class="stl_95 stl_79 stl_275">40  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7191em;top:19.7324em;"><span class="stl_95 stl_79 stl_803">123  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:19.7324em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:19.7324em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:20.767em;"><span class="stl_95 stl_79 stl_91" style="word-spacing:-0.0152em;">Andre ydelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8164em;top:20.767em;"><span class="stl_95 stl_79 stl_418">60  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:20.767em;"><span class="stl_95 stl_79 stl_22">2</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:20.767em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:20.767em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:21.777em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4064em;top:21.777em;"><span class="stl_232 stl_08 stl_408">257  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.6124em;top:21.777em;"><span class="stl_232 stl_08 stl_231">740  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5344em;top:21.777em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7311em;top:21.777em;"><span class="stl_232 stl_08 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:23.8157em;"><span class="stl_232 stl_08 stl_422" style="word-spacing:-0.0258em;">Revisionshonorar i alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8671em;top:23.8157em;"><span class="stl_232 stl_08 stl_94">1.706  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9971em;top:23.8157em;"><span class="stl_232 stl_08 stl_81">2.568  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8111em;top:23.8157em;"><span class="stl_232 stl_08 stl_503">470  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.9744em;top:23.8157em;"><span class="stl_232 stl_08 stl_253">580  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:24.813em;"><span class="stl_95 stl_79 stl_271" style="word-spacing:0.0359em;">Honorarer for andre ydelser end lovpligtig revision leveret af PricewaterhouseCoopers Statsautoriseret Revisionspartnerselskab til koncernen udgør 123 tDKK (2022: 305 tDKK) og består af skattemæssig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:25.5824em;"><span class="stl_95 stl_79 stl_347" style="word-spacing:-0.0198em;">rådgivning i forbindelse med udarbejdelse af transfer pricing dokumentation for koncernen, rådgivning omkring CSR-området samt anden generel regnskabs- og skatterådgivning.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_279" style="word-spacing:-0.0169em;">28. ÆNDRING I DRIFTSKAPITAL  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.3568em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.3568em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.2333em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:8.1263em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:8.1263em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2057em;"><span class="stl_95 stl_79 stl_273" style="word-spacing:-0.0186em;">Ændring i biologiske aktiver og varebeholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6164em;top:9.2057em;"><span class="stl_95 stl_79 stl_368">22.868  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7331em;top:9.2057em;"><span class="stl_95 stl_79 stl_788">-21.450  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:9.2057em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.1784em;"><span class="stl_95 stl_79 stl_137" style="word-spacing:-0.0113em;">Ændring i tilgodehavender mv.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8097em;top:10.1784em;"><span class="stl_95 stl_79 stl_206">-3.355  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7337em;top:10.1784em;"><span class="stl_95 stl_79 stl_814">-12.739  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1677em;top:10.1784em;"><span class="stl_95 stl_79 stl_14">-8.693  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4031em;top:10.1784em;"><span class="stl_95 stl_79 stl_465">-3.778  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:11.151em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0174em;">Ændring i leverandørgæld, andre gældsforpligtelser og  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6424em;top:11.5357em;"><span class="stl_95 stl_79 stl_255">30.690  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8991em;top:11.5357em;"><span class="stl_95 stl_79 stl_569">24.510  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.8971em;top:11.5357em;"><span class="stl_95 stl_79 stl_503">146  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4191em;top:11.5357em;"><span class="stl_95 stl_79 stl_210">-3.479  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:11.9204em;"><span class="stl_95 stl_79 stl_269">periodeafgrænsningsposter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:12.8684em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4497em;top:12.8684em;"><span class="stl_232 stl_08 stl_564">50.203  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8444em;top:12.8684em;"><span class="stl_232 stl_08 stl_43">-9.679  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.9871em;top:12.8684em;"><span class="stl_232 stl_08 stl_611">-8.547  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2957em;top:12.8684em;"><span class="stl_232 stl_08 stl_892" style="word-spacing:-0.105em;">-7. 257  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.7926em;"><span class="stl_619 stl_08 stl_652" style="word-spacing:-0.0122em;">29. IKKE-KONTANTE TRANSAKTIONER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.6691em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8494em;top:15.562em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0476em;top:15.562em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.6415em;"><span class="stl_95 stl_79 stl_285" style="word-spacing:-0.0069em;">Køb af materielle aktiver, jf. note 15  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4204em;top:16.6415em;"><span class="stl_95 stl_79 stl_562">187.077  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5591em;top:16.6415em;"><span class="stl_95 stl_79 stl_290">213.399  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.6142em;"><span class="stl_95 stl_79 stl_132" style="word-spacing:-0.0209em;">Heraf leasede aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8871em;top:17.6142em;"><span class="stl_95 stl_79 stl_48">-7.620  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7384em;top:17.6142em;"><span class="stl_95 stl_79 stl_183">-12.972  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.5622em;"><span class="stl_232 stl_08 stl_184" style="word-spacing:-0.0292em;">Betalt vedrørende køb af materielle aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1537em;top:18.5622em;"><span class="stl_232 stl_08 stl_551">179.457  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2831em;top:18.5622em;"><span class="stl_232 stl_08 stl_341">200.427  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.5315em;"><span class="stl_95 stl_79 stl_160" style="word-spacing:-0.0131em;">Provenu ved optagelse/afdrag af finansielle gældsfor-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3131em;top:20.9162em;"><span class="stl_95 stl_79 stl_36">148.836  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5544em;top:20.9162em;"><span class="stl_95 stl_79 stl_42">235.959  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.3008em;"><span class="stl_95 stl_79 stl_214">pligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.2735em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0173em;">Heraf konvertible obligationer konverteret til aktier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.4864em;top:22.2735em;"><span class="stl_95 stl_79 stl_300">-22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5871em;top:22.2735em;"><span class="stl_95 stl_79 stl_286">-84.296  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.2462em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0173em;">Heraf leasinggæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8871em;top:23.2462em;"><span class="stl_95 stl_79 stl_48">-7.620  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.7384em;top:23.2462em;"><span class="stl_95 stl_79 stl_183">-12.972  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.1942em;"><span class="stl_232 stl_08 stl_320" style="word-spacing:-0.029em;">Modtaget ved optagelse af finansielle gældsfor-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1424em;top:24.5788em;"><span class="stl_232 stl_08 stl_306">118.865  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3264em;top:24.5788em;"><span class="stl_232 stl_08 stl_180">138.691  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.9635em;"><span class="stl_232 stl_08 stl_734">pligtelser  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_337" style="word-spacing:-0.0157em;">30. FINANSIELLE AKTIVER OG FORPLIGTELSER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.7415em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.7415em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1263em;"><span class="stl_619 stl_08 stl_175" style="word-spacing:-0.0078em;">(BOGFØRT VÆRDI)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.511em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.511em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:8.511em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:8.511em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9744em;"><span class="stl_572 stl_421 stl_137" style="word-spacing:-0.0112em;">Finansielle aktiver til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0203em;">Tilgodehavender fra salg  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6717em;top:10.9477em;"><span class="stl_95 stl_79 stl_370">28.792  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9124em;top:10.9477em;"><span class="stl_95 stl_79 stl_531">26.140  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.9204em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0162em;">Andre tilgodehavender  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7064em;top:11.9204em;"><span class="stl_95 stl_79 stl_428">41.563  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8984em;top:11.9204em;"><span class="stl_95 stl_79 stl_324">25.519  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9044em;top:11.9204em;"><span class="stl_95 stl_79 stl_527">378  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0651em;top:11.9204em;"><span class="stl_95 stl_79 stl_67">506  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:12.893em;"><span class="stl_95 stl_79 stl_374">Likvider  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6278em;top:12.893em;"><span class="stl_95 stl_79 stl_46">25.880  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8758em;top:12.893em;"><span class="stl_95 stl_79 stl_250">21.860  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3877em;top:12.893em;"><span class="stl_95 stl_79 stl_123">5.830  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7611em;top:12.893em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:13.8657em;"><span class="stl_95 stl_79 stl_538" style="word-spacing:-0.0227em;">Tilgodehavender hos tilknyttede virksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7531em;top:13.8657em;"><span class="stl_95 stl_79 stl_208">343.976  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9664em;top:13.8657em;"><span class="stl_95 stl_79 stl_365">324.937  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:15.8097em;"><span class="stl_572 stl_421 stl_456" style="word-spacing:-0.0115em;">Finansielle aktiver til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:16.783em;"><span class="stl_95 stl_79 stl_260" style="word-spacing:-0.0148em;">Andre kapitalandele (fair value) *  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6578em;top:16.783em;"><span class="stl_95 stl_79 stl_150">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9484em;top:16.783em;"><span class="stl_95 stl_79 stl_770">24.197  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0518em;top:16.783em;"><span class="stl_95 stl_79 stl_150">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3424em;top:16.783em;"><span class="stl_95 stl_79 stl_770">24.197  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:17.7557em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0631em;top:17.7557em;"><span class="stl_95 stl_79 stl_557">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1897em;top:17.7557em;"><span class="stl_95 stl_79 stl_158">2.622  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4571em;top:17.7557em;"><span class="stl_95 stl_79 stl_557">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5837em;top:17.7557em;"><span class="stl_95 stl_79 stl_158">2.622  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:18.7284em;"><span class="stl_95 stl_79 stl_360" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:18.7284em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2358em;top:18.7284em;z-index:463;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_68">223  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5651em;top:18.7284em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7618em;top:18.7284em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:19.6764em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1324em;top:19.6764em;"><span class="stl_232 stl_08 stl_570">142.672  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3898em;top:19.6764em;"><span class="stl_232 stl_08 stl_700">107.561  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4997em;top:19.6764em;"><span class="stl_232 stl_08 stl_68">396.621  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6784em;top:19.6764em;"><span class="stl_232 stl_08 stl_328">352.262  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:21.645em;"><span class="stl_572 stl_421 stl_155" style="word-spacing:-0.0098em;">Finansielle forpligtelser til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:22.6184em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0171em;">Leverandører og anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3471em;top:22.6184em;"><span class="stl_95 stl_79 stl_306">136.050  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5818em;top:22.6184em;"><span class="stl_95 stl_79 stl_371">112.680  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1998em;top:22.6184em;"><span class="stl_95 stl_79 stl_787">13.131  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2404em;top:22.6184em;"><span class="stl_95 stl_79 stl_102">34.833  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:23.7304em;"><span class="stl_95 stl_79 stl_133" style="word-spacing:-0.0184em;">Gæld til kreditinstitutter og leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2778em;top:23.7304em;"><span class="stl_95 stl_79 stl_21">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5804em;top:23.7304em;"><span class="stl_95 stl_79 stl_372">477.665  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7491em;top:23.7304em;"><span class="stl_95 stl_79 stl_406">128.481  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3831em;top:23.7304em;"><span class="stl_95 stl_79 stl_885">83.114  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:24.8424em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:24.8424em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8644em;top:24.8424em;"><span class="stl_95 stl_79 stl_43">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5651em;top:24.8424em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2584em;top:24.8424em;"><span class="stl_95 stl_79 stl_43">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:25.815em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0205em;">Skyldig selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0584em;top:25.815em;"><span class="stl_95 stl_79 stl_788">1.791  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2391em;top:25.815em;"><span class="stl_95 stl_79 stl_402">4.819  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5651em;top:25.815em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7618em;top:25.815em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:26.7877em;"><span class="stl_95 stl_79 stl_272" style="word-spacing:-0.0238em;">Gæld til tilknyttede virksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:26.7877em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3677em;top:26.7877em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1911em;top:26.7877em;"><span class="stl_95 stl_79 stl_782">41.138  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2437em;top:26.7877em;"><span class="stl_95 stl_79 stl_459">28.301  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:28.7317em;"><span class="stl_572 stl_421 stl_167" style="word-spacing:-0.0101em;">Finansielle forpligtelser til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:29.705em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3677em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5644em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7611em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:30.6777em;"><span class="stl_95 stl_79 stl_360" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.6257em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1137em;top:31.6257em;"><span class="stl_232 stl_08 stl_37">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4517em;top:31.6257em;"><span class="stl_232 stl_08 stl_893">617.515  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5184em;top:31.6257em;"><span class="stl_232 stl_08 stl_149">182.750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6704em;top:31.6257em;"><span class="stl_232 stl_08 stl_133">168.599  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.623em;"><span class="stl_95 stl_79 stl_260" style="word-spacing:-0.0148em;">*Andre kapitalandele er indregnet til dagsværdi efter niveau 3.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:34.1617em;"><span class="stl_95 stl_79 stl_269" style="word-spacing:-0.0182em;">Dagsværdien opgøres på baggrund af anerkendte modeller sammen med seneste handler.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_337" style="word-spacing:-0.0157em;">30. FINANSIELLE AKTIVER OG FORPLIGTELSER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.7415em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.7415em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1263em;"><span class="stl_619 stl_08 stl_175" style="word-spacing:-0.0078em;">(BOGFØRT VÆRDI)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.511em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.511em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:8.511em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:8.511em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9744em;"><span class="stl_572 stl_421 stl_137" style="word-spacing:-0.0112em;">Finansielle aktiver til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0203em;">Tilgodehavender fra salg  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6717em;top:10.9477em;"><span class="stl_95 stl_79 stl_370">28.792  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9124em;top:10.9477em;"><span class="stl_95 stl_79 stl_531">26.140  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.9204em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0162em;">Andre tilgodehavender  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7064em;top:11.9204em;"><span class="stl_95 stl_79 stl_428">41.563  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8984em;top:11.9204em;"><span class="stl_95 stl_79 stl_324">25.519  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9044em;top:11.9204em;"><span class="stl_95 stl_79 stl_527">378  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0651em;top:11.9204em;"><span class="stl_95 stl_79 stl_67">506  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:12.893em;"><span class="stl_95 stl_79 stl_374">Likvider  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6278em;top:12.893em;"><span class="stl_95 stl_79 stl_46">25.880  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8758em;top:12.893em;"><span class="stl_95 stl_79 stl_250">21.860  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3877em;top:12.893em;"><span class="stl_95 stl_79 stl_123">5.830  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7611em;top:12.893em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:13.8657em;"><span class="stl_95 stl_79 stl_538" style="word-spacing:-0.0227em;">Tilgodehavender hos tilknyttede virksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7531em;top:13.8657em;"><span class="stl_95 stl_79 stl_208">343.976  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9664em;top:13.8657em;"><span class="stl_95 stl_79 stl_365">324.937  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:15.8097em;"><span class="stl_572 stl_421 stl_456" style="word-spacing:-0.0115em;">Finansielle aktiver til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:16.783em;"><span class="stl_95 stl_79 stl_260" style="word-spacing:-0.0148em;">Andre kapitalandele (fair value) *  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6578em;top:16.783em;"><span class="stl_95 stl_79 stl_150">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9484em;top:16.783em;"><span class="stl_95 stl_79 stl_770">24.197  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0518em;top:16.783em;"><span class="stl_95 stl_79 stl_150">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3424em;top:16.783em;"><span class="stl_95 stl_79 stl_770">24.197  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:17.7557em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0631em;top:17.7557em;"><span class="stl_95 stl_79 stl_557">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1897em;top:17.7557em;"><span class="stl_95 stl_79 stl_158">2.622  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4571em;top:17.7557em;"><span class="stl_95 stl_79 stl_557">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5837em;top:17.7557em;"><span class="stl_95 stl_79 stl_158">2.622  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:18.7284em;"><span class="stl_95 stl_79 stl_360" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:18.7284em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2358em;top:18.7284em;z-index:463;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_68">223  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5651em;top:18.7284em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7618em;top:18.7284em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:19.6764em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1324em;top:19.6764em;"><span class="stl_232 stl_08 stl_570">142.672  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3898em;top:19.6764em;"><span class="stl_232 stl_08 stl_700">107.561  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4997em;top:19.6764em;"><span class="stl_232 stl_08 stl_68">396.621  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6784em;top:19.6764em;"><span class="stl_232 stl_08 stl_328">352.262  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:21.645em;"><span class="stl_572 stl_421 stl_155" style="word-spacing:-0.0098em;">Finansielle forpligtelser til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:22.6184em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0171em;">Leverandører og anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3471em;top:22.6184em;"><span class="stl_95 stl_79 stl_306">136.050  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5818em;top:22.6184em;"><span class="stl_95 stl_79 stl_371">112.680  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1998em;top:22.6184em;"><span class="stl_95 stl_79 stl_787">13.131  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2404em;top:22.6184em;"><span class="stl_95 stl_79 stl_102">34.833  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:23.7304em;"><span class="stl_95 stl_79 stl_133" style="word-spacing:-0.0184em;">Gæld til kreditinstitutter og leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2778em;top:23.7304em;"><span class="stl_95 stl_79 stl_21">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5804em;top:23.7304em;"><span class="stl_95 stl_79 stl_372">477.665  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7491em;top:23.7304em;"><span class="stl_95 stl_79 stl_406">128.481  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3831em;top:23.7304em;"><span class="stl_95 stl_79 stl_885">83.114  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:24.8424em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:24.8424em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8644em;top:24.8424em;"><span class="stl_95 stl_79 stl_43">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5651em;top:24.8424em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2584em;top:24.8424em;"><span class="stl_95 stl_79 stl_43">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:25.815em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0205em;">Skyldig selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0584em;top:25.815em;"><span class="stl_95 stl_79 stl_788">1.791  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2391em;top:25.815em;"><span class="stl_95 stl_79 stl_402">4.819  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5651em;top:25.815em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7618em;top:25.815em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:26.7877em;"><span class="stl_95 stl_79 stl_272" style="word-spacing:-0.0238em;">Gæld til tilknyttede virksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:26.7877em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3677em;top:26.7877em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1911em;top:26.7877em;"><span class="stl_95 stl_79 stl_782">41.138  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2437em;top:26.7877em;"><span class="stl_95 stl_79 stl_459">28.301  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:28.7317em;"><span class="stl_572 stl_421 stl_167" style="word-spacing:-0.0101em;">Finansielle forpligtelser til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:29.705em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3677em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5644em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7611em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:30.6777em;"><span class="stl_95 stl_79 stl_360" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.6257em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1137em;top:31.6257em;"><span class="stl_232 stl_08 stl_37">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4517em;top:31.6257em;"><span class="stl_232 stl_08 stl_893">617.515  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5184em;top:31.6257em;"><span class="stl_232 stl_08 stl_149">182.750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6704em;top:31.6257em;"><span class="stl_232 stl_08 stl_133">168.599  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.623em;"><span class="stl_95 stl_79 stl_260" style="word-spacing:-0.0148em;">*Andre kapitalandele er indregnet til dagsværdi efter niveau 3.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:34.1617em;"><span class="stl_95 stl_79 stl_269" style="word-spacing:-0.0182em;">Dagsværdien opgøres på baggrund af anerkendte modeller sammen med seneste handler.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.3568em;"><span class="stl_619 stl_08 stl_337" style="word-spacing:-0.0157em;">30. FINANSIELLE AKTIVER OG FORPLIGTELSER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6954em;top:7.7415em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.8921em;top:7.7415em;"><span class="stl_619 stl_08 stl_616" style="word-spacing:0.3076em;">Koncern Moderselskab Moderselskab  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.1263em;"><span class="stl_619 stl_08 stl_175" style="word-spacing:-0.0078em;">(BOGFØRT VÆRDI)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8496em;top:8.511em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0479em;top:8.511em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.2431em;top:8.511em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.4414em;top:8.511em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.0026em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9744em;"><span class="stl_572 stl_421 stl_137" style="word-spacing:-0.0112em;">Finansielle aktiver til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0203em;">Tilgodehavender fra salg  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6717em;top:10.9477em;"><span class="stl_95 stl_79 stl_370">28.792  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9124em;top:10.9477em;"><span class="stl_95 stl_79 stl_531">26.140  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:10.9477em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.9204em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0162em;">Andre tilgodehavender  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7064em;top:11.9204em;"><span class="stl_95 stl_79 stl_428">41.563  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8984em;top:11.9204em;"><span class="stl_95 stl_79 stl_324">25.519  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9044em;top:11.9204em;"><span class="stl_95 stl_79 stl_527">378  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.0651em;top:11.9204em;"><span class="stl_95 stl_79 stl_67">506  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:12.893em;"><span class="stl_95 stl_79 stl_374">Likvider  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6278em;top:12.893em;"><span class="stl_95 stl_79 stl_46">25.880  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8758em;top:12.893em;"><span class="stl_95 stl_79 stl_250">21.860  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.3877em;top:12.893em;"><span class="stl_95 stl_79 stl_123">5.830  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7611em;top:12.893em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:13.8657em;"><span class="stl_95 stl_79 stl_538" style="word-spacing:-0.0227em;">Tilgodehavender hos tilknyttede virksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7531em;top:13.8657em;"><span class="stl_95 stl_79 stl_208">343.976  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9664em;top:13.8657em;"><span class="stl_95 stl_79 stl_365">324.937  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:15.8097em;"><span class="stl_572 stl_421 stl_456" style="word-spacing:-0.0115em;">Finansielle aktiver til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:16.783em;"><span class="stl_95 stl_79 stl_260" style="word-spacing:-0.0148em;">Andre kapitalandele (fair value) *  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6578em;top:16.783em;"><span class="stl_95 stl_79 stl_150">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9484em;top:16.783em;"><span class="stl_95 stl_79 stl_770">24.197  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0518em;top:16.783em;"><span class="stl_95 stl_79 stl_150">45.063  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3424em;top:16.783em;"><span class="stl_95 stl_79 stl_770">24.197  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:17.7557em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0631em;top:17.7557em;"><span class="stl_95 stl_79 stl_557">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.1897em;top:17.7557em;"><span class="stl_95 stl_79 stl_158">2.622  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4571em;top:17.7557em;"><span class="stl_95 stl_79 stl_557">1.374  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.5837em;top:17.7557em;"><span class="stl_95 stl_79 stl_158">2.622  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:18.7284em;"><span class="stl_95 stl_79 stl_360" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:18.7284em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2358em;top:18.7284em;z-index:463;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_68">223  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5651em;top:18.7284em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7618em;top:18.7284em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:19.6764em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1324em;top:19.6764em;"><span class="stl_232 stl_08 stl_570">142.672  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.3898em;top:19.6764em;"><span class="stl_232 stl_08 stl_700">107.561  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4997em;top:19.6764em;"><span class="stl_232 stl_08 stl_68">396.621  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6784em;top:19.6764em;"><span class="stl_232 stl_08 stl_328">352.262  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:21.645em;"><span class="stl_572 stl_421 stl_155" style="word-spacing:-0.0098em;">Finansielle forpligtelser til amortiseret kostpris  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:22.6184em;"><span class="stl_95 stl_79 stl_336" style="word-spacing:-0.0171em;">Leverandører og anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3471em;top:22.6184em;"><span class="stl_95 stl_79 stl_306">136.050  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5818em;top:22.6184em;"><span class="stl_95 stl_79 stl_371">112.680  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1998em;top:22.6184em;"><span class="stl_95 stl_79 stl_787">13.131  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2404em;top:22.6184em;"><span class="stl_95 stl_79 stl_102">34.833  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:23.7304em;"><span class="stl_95 stl_79 stl_133" style="word-spacing:-0.0184em;">Gæld til kreditinstitutter og leasing  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2778em;top:23.7304em;"><span class="stl_95 stl_79 stl_21">608.054  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5804em;top:23.7304em;"><span class="stl_95 stl_79 stl_372">477.665  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7491em;top:23.7304em;"><span class="stl_95 stl_79 stl_406">128.481  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3831em;top:23.7304em;"><span class="stl_95 stl_79 stl_885">83.114  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:24.8424em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:24.8424em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8644em;top:24.8424em;"><span class="stl_95 stl_79 stl_43">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5651em;top:24.8424em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2584em;top:24.8424em;"><span class="stl_95 stl_79 stl_43">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:25.815em;"><span class="stl_95 stl_79 stl_197" style="word-spacing:-0.0205em;">Skyldig selskabsskat  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0584em;top:25.815em;"><span class="stl_95 stl_79 stl_788">1.791  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2391em;top:25.815em;"><span class="stl_95 stl_79 stl_402">4.819  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5651em;top:25.815em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7618em;top:25.815em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:26.7877em;"><span class="stl_95 stl_79 stl_272" style="word-spacing:-0.0238em;">Gæld til tilknyttede virksomheder  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:26.7877em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3677em;top:26.7877em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1911em;top:26.7877em;"><span class="stl_95 stl_79 stl_782">41.138  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2437em;top:26.7877em;"><span class="stl_95 stl_79 stl_459">28.301  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:28.7317em;"><span class="stl_572 stl_421 stl_167" style="word-spacing:-0.0101em;">Finansielle forpligtelser til dagsværdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7257em;top:29.705em;"><span class="stl_95 stl_79 stl_156" style="word-spacing:-0.0121em;">Sikringsinstrumenter (fair value)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1711em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3677em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5644em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7611em;top:29.705em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:30.6777em;"><span class="stl_95 stl_79 stl_360" style="word-spacing:-0.0094em;">Hedging (renter)  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1704em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3671em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5637em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:30.6777em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:31.6257em;"><span class="stl_232 stl_08 stl_418" style="word-spacing:-0.03em;">I alt  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1137em;top:31.6257em;"><span class="stl_232 stl_08 stl_37">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4517em;top:31.6257em;"><span class="stl_232 stl_08 stl_893">617.515  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.5184em;top:31.6257em;"><span class="stl_232 stl_08 stl_149">182.750  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.6704em;top:31.6257em;"><span class="stl_232 stl_08 stl_133">168.599  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.623em;"><span class="stl_95 stl_79 stl_260" style="word-spacing:-0.0148em;">*Andre kapitalandele er indregnet til dagsværdi efter niveau 3.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:34.1617em;"><span class="stl_95 stl_79 stl_269" style="word-spacing:-0.0182em;">Dagsværdien opgøres på baggrund af anerkendte modeller sammen med seneste handler.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.4159em;"><span class="stl_619 stl_08 stl_166" style="word-spacing:-0.0066em;">31. RISIKOSTYRING  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2401em;"><span class="stl_232 stl_08 stl_374" style="word-spacing:-0.0266em;">Koncernens risikostyringspolitik  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.0341em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0024em;">FirstFarms er som følge af sin drift, investeringer og finansiering i udlandet, eksponeret over for ændringer i valutakurser og renter. Det er FirstFarms’ politik ikke at foretage spekulation. Koncernens finan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.8034em;"><span class="stl_95 stl_79 stl_222" style="word-spacing:-0.02em;">sielle styring retter sig således alene mod styring af de finansielle risici, der er en direkte følge af koncernens drift og finansiering.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.3174em;"><span class="stl_232 stl_08 stl_126">Valutarisiko  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.1114em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0152em;">FirstFarms’ udenlandske selskaber påvirkes ikke i betydeligt omfang af valutakursudsving, idet såvel indtægter som omkostninger afregnes i lokal valuta. Påvirkningen af resultatopgørelsen i koncernregn-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8808em;"><span class="stl_95 stl_79 stl_337" style="word-spacing:-0.0159em;">skabet vil således hovedsageligt vedrøre omregning af datterselskabernes resultater til danske kroner.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.4194em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0172em;">Tabellen nedenfor viser effekten af en 5 % ændring af valutakursen på hhv. EBIT og egenkapital i mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.8708em;"><span class="stl_232 stl_08 stl_600" style="word-spacing:-0.0277em;">Følsomhed på EBIT  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9976em;top:16.8197em;"><span class="stl_619 stl_08 stl_338">RON  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2678em;top:16.8197em;"><span class="stl_619 stl_08 stl_46">HUF  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5448em;top:16.8197em;"><span class="stl_619 stl_08 stl_09">CZK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.8992em;"><span class="stl_95 stl_79 stl_581">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6784em;top:17.8992em;"><span class="stl_95 stl_79 stl_349">0,6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.9064em;top:17.8992em;"><span class="stl_95 stl_79 stl_563">1,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0651em;top:17.8992em;"><span class="stl_95 stl_79 stl_09">0,5  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:18.8719em;"><span class="stl_95 stl_79 stl_40">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6697em;top:18.8719em;"><span class="stl_95 stl_79 stl_320">0,8  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8677em;top:18.8719em;"><span class="stl_95 stl_79 stl_09">0,2  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0644em;top:18.8719em;"><span class="stl_95 stl_79 stl_09">0,2  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:20.8232em;"><span class="stl_232 stl_08 stl_396" style="word-spacing:-0.0279em;">Følsomhed på egenkapital  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9976em;top:20.772em;"><span class="stl_619 stl_08 stl_338">RON  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2678em;top:20.772em;"><span class="stl_619 stl_08 stl_46">HUF  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5448em;top:20.772em;"><span class="stl_619 stl_08 stl_09">CZK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.8515em;"><span class="stl_95 stl_79 stl_581">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6664em;top:21.8515em;"><span class="stl_95 stl_79 stl_286">6,2  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8877em;top:21.8515em;"><span class="stl_95 stl_79 stl_43">6,9  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0731em;top:21.8515em;"><span class="stl_95 stl_79 stl_271">2,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.8242em;"><span class="stl_95 stl_79 stl_40">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6751em;top:22.8242em;"><span class="stl_95 stl_79 stl_46">5,3  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8811em;top:22.8242em;"><span class="stl_95 stl_79 stl_123">6,7  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0824em;top:22.8242em;"><span class="stl_95 stl_79 stl_173">2,7  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:24.7442em;"><span class="stl_232 stl_08 stl_353">Renterisiko  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:25.5382em;"><span class="stl_95 stl_79 stl_14" style="word-spacing:-0.016em;">En stigning i renten på 1 %-point vil – alt andet lige – medføre en ændring af finansielle omkostninger på 4,9mDKK. (2022: 2,6 mDKK).  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7251em;top:26.6655em;"><span class="stl_232 stl_08 stl_894">mDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8494em;top:26.614em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0476em;top:26.614em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.6935em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0147em;">Variabel forrentet gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0284em;top:27.6935em;"><span class="stl_95 stl_79 stl_566">492,9  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2137em;top:27.6935em;"><span class="stl_95 stl_79 stl_565">262,7  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.6662em;"><span class="stl_95 stl_79 stl_161" style="word-spacing:-0.0082em;">Effekt 1 %’s stigning  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6957em;top:28.6662em;"><span class="stl_95 stl_79 stl_291">4,9  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8737em;top:28.6662em;"><span class="stl_95 stl_79 stl_67">2,6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:30.5862em;"><span class="stl_232 stl_08 stl_233">Aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:31.3802em;"><span class="stl_95 stl_79 stl_269" style="word-spacing:-0.0182em;">Tabellen nedenfor viser følsomheden beregnet som effekten af en prisændring på 5% på værdien af de biologiske aktiver ultimo.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:32.7575em;"><span class="stl_232 stl_08 stl_894">mDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8494em;top:32.706em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.0476em;top:32.706em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:33.7855em;"><span class="stl_95 stl_79 stl_894">Køer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6777em;top:33.7855em;"><span class="stl_95 stl_79 stl_67">2,6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8744em;top:33.7855em;"><span class="stl_95 stl_79 stl_67">2,6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:34.7582em;"><span class="stl_95 stl_79 stl_338">Grise  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6831em;top:34.7582em;"><span class="stl_95 stl_79 stl_123">3,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8651em;top:34.7582em;"><span class="stl_95 stl_79 stl_423">2,3  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:35.7309em;"><span class="stl_95 stl_79 stl_261">Jordbeholdninger  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6804em;top:35.7309em;"><span class="stl_95 stl_79 stl_27">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8771em;top:35.7309em;"><span class="stl_95 stl_79 stl_27">0,0  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:37.6755em;"><span class="stl_95 stl_79 stl_161" style="word-spacing:-0.0082em;">Vedrørende kreditrisici henvises til note 19.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:39.1895em;"><span class="stl_232 stl_08 stl_414">Likviditet  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:39.9835em;"><span class="stl_95 stl_79 stl_279" style="word-spacing:-0.0439em;">FirstFarms har indgået aftaler med banker i Danmark, Slovakiet, Rumænien, Ungarn og Tjekkiet om kreditrammer, der, suppleret med den finansiering selskabet i øvrigt har, vurderes at dække selskabets likviditetsbehov  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:40.7529em;"><span class="stl_95 stl_79 stl_406" style="word-spacing:0.017em;">i 2024.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.5784em;top:7.3568em;"><span class="stl_619 stl_08 stl_222" style="word-spacing:0.977em;">Regnskabs- Kontraktlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.7415em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9314em;top:8.1263em;"><span class="stl_619 stl_08 stl_126">mæssig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2887em;top:8.1263em;"><span class="stl_619 stl_08 stl_357">penge-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2244em;top:8.1263em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">0 til 1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4212em;top:8.1263em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">1 til 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2309em;top:8.1263em;"><span class="stl_619 stl_08 stl_373" style="word-spacing:-0.0288em;">Efter 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6179em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5434em;top:8.8958em;"><span class="stl_619 stl_08 stl_222">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6519em;top:8.8958em;"><span class="stl_619 stl_08 stl_140">strømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9504em;"><span class="stl_232 stl_08 stl_108" style="word-spacing:-0.0302em;">Ikke-afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_95 stl_79 stl_653" style="word-spacing:-0.0182em;">Kreditinstitutter og banker  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3431em;top:10.9477em;"><span class="stl_95 stl_79 stl_289">536.426  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4918em;top:10.9477em;"><span class="stl_95 stl_79 stl_111">724.284  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1058em;top:10.9477em;"><span class="stl_95 stl_79 stl_612">95.074  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9158em;top:10.9477em;"><span class="stl_95 stl_79 stl_43">220.370  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0278em;top:10.9477em;"><span class="stl_95 stl_79 stl_794">408.840  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.9204em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0146em;">Finansielle leasingforpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7018em;top:11.9204em;"><span class="stl_95 stl_79 stl_583">71.628  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8398em;top:11.9204em;"><span class="stl_95 stl_79 stl_156">83.834  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1711em;top:11.9204em;"><span class="stl_95 stl_79 stl_887">17.760  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2444em;top:11.9204em;"><span class="stl_95 stl_79 stl_64">58.855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8898em;top:11.9204em;z-index:230;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_515">219  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.893em;"><span class="stl_95 stl_79 stl_279">Leverandørgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7098em;top:12.893em;"><span class="stl_95 stl_79 stl_76">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9064em;top:12.893em;"><span class="stl_95 stl_79 stl_76">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1031em;top:12.893em;"><span class="stl_95 stl_79 stl_76">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:12.893em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:12.893em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8657em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:14.8384em;"><span class="stl_95 stl_79 stl_273" style="word-spacing:-0.0186em;">Øvrig rentebærende gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9977em;top:14.8384em;"><span class="stl_95 stl_79 stl_45">9.240  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2171em;top:14.8384em;"><span class="stl_95 stl_79 stl_376">9.379  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4137em;top:14.8384em;"><span class="stl_95 stl_79 stl_376">9.379  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:14.8384em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9557em;top:14.8384em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:15.811em;"><span class="stl_95 stl_79 stl_120" style="word-spacing:-0.0211em;">Øvrig anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7497em;top:15.811em;"><span class="stl_95 stl_79 stl_770">99.126  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9464em;top:15.811em;"><span class="stl_95 stl_79 stl_770">99.126  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0904em;top:15.811em;"><span class="stl_95 stl_79 stl_92">40.910  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3484em;top:15.811em;z-index:368;"><span class="stl_95 stl_79 stl_331">17</span><span class="stl_95 stl_79 stl_686">.</span><span class="stl_95 stl_79 stl_309">872  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3824em;top:15.811em;"><span class="stl_95 stl_79 stl_711">40.344  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:16.7837em;"><span class="stl_95 stl_79 stl_27" style="word-spacing:-0.0139em;">Afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:16.7837em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:16.7837em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:16.7837em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:16.7837em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9551em;top:16.7837em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:17.7317em;"><span class="stl_232 stl_08 stl_167" style="word-spacing:-0.0102em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1117em;top:17.7317em;"><span class="stl_232 stl_08 stl_37">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2484em;top:17.7317em;"><span class="stl_232 stl_08 stl_238">946.098  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4931em;top:17.7317em;"><span class="stl_232 stl_08 stl_116">192.598  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7377em;top:17.7317em;"><span class="stl_232 stl_08 stl_153">297.097  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.8551em;top:17.7317em;"><span class="stl_232 stl_08 stl_564">456.403  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.5784em;top:19.6549em;"><span class="stl_619 stl_08 stl_222" style="word-spacing:0.977em;">Regnskabs- Kontraktlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.0395em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9314em;top:20.4244em;"><span class="stl_619 stl_08 stl_126">mæssig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2887em;top:20.4244em;"><span class="stl_619 stl_08 stl_357">penge-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2244em;top:20.4244em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">0 til 1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4212em;top:20.4244em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">1 til 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2309em;top:20.4244em;"><span class="stl_619 stl_08 stl_373" style="word-spacing:-0.0288em;">Efter 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.9159em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5434em;top:21.1939em;"><span class="stl_619 stl_08 stl_222">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6519em;top:21.1939em;"><span class="stl_619 stl_08 stl_140">strømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.2484em;"><span class="stl_232 stl_08 stl_108" style="word-spacing:-0.0302em;">Ikke-afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.2457em;"><span class="stl_95 stl_79 stl_653" style="word-spacing:-0.0182em;">Kreditinstitutter og banker  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3991em;top:23.2457em;"><span class="stl_95 stl_79 stl_814">412.785  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5811em;top:23.2457em;"><span class="stl_95 stl_79 stl_531">477.994  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7111em;top:23.2457em;"><span class="stl_95 stl_79 stl_51">154.060  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9437em;top:23.2457em;"><span class="stl_95 stl_79 stl_210">173.856  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1577em;top:23.2457em;"><span class="stl_95 stl_79 stl_895">150.078  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:24.2184em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0146em;">Finansielle leasingforpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6051em;top:24.2184em;"><span class="stl_95 stl_79 stl_696">64.880  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9291em;top:24.2184em;"><span class="stl_95 stl_79 stl_851">73.413  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1297em;top:24.2184em;"><span class="stl_95 stl_79 stl_807">17.408  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2797em;top:24.2184em;"><span class="stl_95 stl_79 stl_210">49.907  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7631em;top:24.2184em;"><span class="stl_95 stl_79 stl_339">6.098  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:25.3304em;"><span class="stl_95 stl_79 stl_279">Leverandørgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6571em;top:25.3304em;"><span class="stl_95 stl_79 stl_29">34.053  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8537em;top:25.3304em;"><span class="stl_95 stl_79 stl_29">34.053  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0504em;top:25.3304em;"><span class="stl_95 stl_79 stl_29">34.053  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:25.3304em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:25.3304em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:26.4424em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6657em;top:26.4424em;"><span class="stl_95 stl_79 stl_43">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9184em;top:26.4424em;"><span class="stl_95 stl_79 stl_748">23.189  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1151em;top:26.4424em;"><span class="stl_95 stl_79 stl_748">23.189  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:26.4424em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:26.4424em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:27.415em;"><span class="stl_95 stl_79 stl_273" style="word-spacing:-0.0186em;">Øvrig rentebærende gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6384em;top:27.415em;"><span class="stl_95 stl_79 stl_299">23.589  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8484em;top:27.415em;"><span class="stl_95 stl_79 stl_285">24.220  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0871em;top:27.415em;"><span class="stl_95 stl_79 stl_42">14.841  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6117em;top:27.415em;"><span class="stl_95 stl_79 stl_376">9.379  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:27.415em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.3877em;"><span class="stl_95 stl_79 stl_120" style="word-spacing:-0.0211em;">Øvrig anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6891em;top:28.3877em;"><span class="stl_95 stl_79 stl_210">59.857  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8857em;top:28.3877em;"><span class="stl_95 stl_79 stl_210">59.857  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0824em;top:28.3877em;"><span class="stl_95 stl_79 stl_210">59.857  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:28.3877em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:28.3877em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:29.3604em;"><span class="stl_95 stl_79 stl_27" style="word-spacing:-0.0139em;">Afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:29.3604em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:29.3604em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:29.3604em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:29.3604em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9557em;top:29.3604em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:30.3084em;"><span class="stl_232 stl_08 stl_167" style="word-spacing:-0.0102em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2537em;top:30.3084em;"><span class="stl_232 stl_08 stl_893">617.515  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2937em;top:30.3084em;"><span class="stl_232 stl_08 stl_155">692.726  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4624em;top:30.3084em;"><span class="stl_232 stl_08 stl_564">303.408  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7724em;top:30.3084em;"><span class="stl_232 stl_08 stl_386">233.142  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.9991em;top:30.3084em;"><span class="stl_232 stl_08 stl_506">156.176  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:32.8444em;"><span class="stl_95 stl_79 stl_653" style="word-spacing:-0.0358em;">For koncernen består den kortfristede del af gæld til kreditinstitutter af kassekreditter, kortfristet del af langfristet gæld samt revolverende kreditter vedrørende afgrøder og tilskud, som løbende forlænges.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:33.6137em;"><span class="stl_95 stl_79 stl_164" style="word-spacing:-0.011em;">Pr. 31. december 2023 er revolverende kreditter ikke udnyttet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.4159em;"><span class="stl_619 stl_08 stl_166" style="word-spacing:-0.0066em;">31. RISIKOSTYRING  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2401em;"><span class="stl_232 stl_08 stl_374" style="word-spacing:-0.0266em;">Koncernens risikostyringspolitik  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.0341em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0024em;">FirstFarms er som følge af sin drift, investeringer og finansiering i udlandet, eksponeret over for ændringer i valutakurser og renter. Det er FirstFarms’ politik ikke at foretage spekulation. Koncernens finan-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.8034em;"><span class="stl_95 stl_79 stl_222" style="word-spacing:-0.02em;">sielle styring retter sig således alene mod styring af de finansielle risici, der er en direkte følge af koncernens drift og finansiering.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.4194em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0172em;">Tabellen nedenfor viser effekten af en 5 % ændring af valutakursen på hhv. EBIT og egenkapital i mDKK.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.8708em;"><span class="stl_232 stl_08 stl_600" style="word-spacing:-0.0277em;">Følsomhed på EBIT  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9976em;top:16.8197em;"><span class="stl_619 stl_08 stl_338">RON  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2678em;top:16.8197em;"><span class="stl_619 stl_08 stl_46">HUF  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5448em;top:16.8197em;"><span class="stl_619 stl_08 stl_09">CZK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.8992em;"><span class="stl_95 stl_79 stl_581">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6784em;top:17.8992em;"><span class="stl_95 stl_79 stl_349">0,6  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.9064em;top:17.8992em;"><span class="stl_95 stl_79 stl_563">1,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0651em;top:17.8992em;"><span class="stl_95 stl_79 stl_09">0,5  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:18.8719em;"><span class="stl_95 stl_79 stl_40">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6697em;top:18.8719em;"><span class="stl_95 stl_79 stl_320">0,8  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8677em;top:18.8719em;"><span class="stl_95 stl_79 stl_09">0,2  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0644em;top:18.8719em;"><span class="stl_95 stl_79 stl_09">0,2  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:20.8232em;"><span class="stl_232 stl_08 stl_396" style="word-spacing:-0.0279em;">Følsomhed på egenkapital  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9976em;top:20.772em;"><span class="stl_619 stl_08 stl_338">RON  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2678em;top:20.772em;"><span class="stl_619 stl_08 stl_46">HUF  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.5448em;top:20.772em;"><span class="stl_619 stl_08 stl_09">CZK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.8515em;"><span class="stl_95 stl_79 stl_581">2024  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6664em;top:21.8515em;"><span class="stl_95 stl_79 stl_286">6,2  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8877em;top:21.8515em;"><span class="stl_95 stl_79 stl_43">6,9  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0731em;top:21.8515em;"><span class="stl_95 stl_79 stl_271">2,4  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.8242em;"><span class="stl_95 stl_79 stl_40">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6751em;top:22.8242em;"><span class="stl_95 stl_79 stl_46">5,3  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.8811em;top:22.8242em;"><span class="stl_95 stl_79 stl_123">6,7  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0824em;top:22.8242em;"><span class="stl_95 stl_79 stl_173">2,7  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.5784em;top:7.3568em;"><span class="stl_619 stl_08 stl_222" style="word-spacing:0.977em;">Regnskabs- Kontraktlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.7415em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9314em;top:8.1263em;"><span class="stl_619 stl_08 stl_126">mæssig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2887em;top:8.1263em;"><span class="stl_619 stl_08 stl_357">penge-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2244em;top:8.1263em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">0 til 1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4212em;top:8.1263em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">1 til 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2309em;top:8.1263em;"><span class="stl_619 stl_08 stl_373" style="word-spacing:-0.0288em;">Efter 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:8.6179em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5434em;top:8.8958em;"><span class="stl_619 stl_08 stl_222">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6519em;top:8.8958em;"><span class="stl_619 stl_08 stl_140">strømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.9504em;"><span class="stl_232 stl_08 stl_108" style="word-spacing:-0.0302em;">Ikke-afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.9477em;"><span class="stl_95 stl_79 stl_653" style="word-spacing:-0.0182em;">Kreditinstitutter og banker  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3431em;top:10.9477em;"><span class="stl_95 stl_79 stl_289">536.426  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.4918em;top:10.9477em;"><span class="stl_95 stl_79 stl_111">724.284  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1058em;top:10.9477em;"><span class="stl_95 stl_79 stl_612">95.074  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9158em;top:10.9477em;"><span class="stl_95 stl_79 stl_43">220.370  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.0278em;top:10.9477em;"><span class="stl_95 stl_79 stl_794">408.840  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.9204em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0146em;">Finansielle leasingforpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7018em;top:11.9204em;"><span class="stl_95 stl_79 stl_583">71.628  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8398em;top:11.9204em;"><span class="stl_95 stl_79 stl_156">83.834  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1711em;top:11.9204em;"><span class="stl_95 stl_79 stl_887">17.760  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2444em;top:11.9204em;"><span class="stl_95 stl_79 stl_64">58.855  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.8898em;top:11.9204em;z-index:230;"><span class="stl_95 stl_79 stl_749">7</span><span class="stl_95 stl_79 stl_750">.</span><span class="stl_95 stl_79 stl_515">219  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.893em;"><span class="stl_95 stl_79 stl_279">Leverandørgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7098em;top:12.893em;"><span class="stl_95 stl_79 stl_76">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9064em;top:12.893em;"><span class="stl_95 stl_79 stl_76">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1031em;top:12.893em;"><span class="stl_95 stl_79 stl_76">29.475  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7604em;top:12.893em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:12.893em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.8657em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1698em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3664em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5631em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7598em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:13.8657em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:14.8384em;"><span class="stl_95 stl_79 stl_273" style="word-spacing:-0.0186em;">Øvrig rentebærende gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.9977em;top:14.8384em;"><span class="stl_95 stl_79 stl_45">9.240  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.2171em;top:14.8384em;"><span class="stl_95 stl_79 stl_376">9.379  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4137em;top:14.8384em;"><span class="stl_95 stl_79 stl_376">9.379  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:14.8384em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9557em;top:14.8384em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:15.811em;"><span class="stl_95 stl_79 stl_120" style="word-spacing:-0.0211em;">Øvrig anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.7497em;top:15.811em;"><span class="stl_95 stl_79 stl_770">99.126  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9464em;top:15.811em;"><span class="stl_95 stl_79 stl_770">99.126  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0904em;top:15.811em;"><span class="stl_95 stl_79 stl_92">40.910  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.3484em;top:15.811em;z-index:368;"><span class="stl_95 stl_79 stl_331">17</span><span class="stl_95 stl_79 stl_686">.</span><span class="stl_95 stl_79 stl_309">872  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.3824em;top:15.811em;"><span class="stl_95 stl_79 stl_711">40.344  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:16.7837em;"><span class="stl_95 stl_79 stl_27" style="word-spacing:-0.0139em;">Afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1684em;top:16.7837em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3651em;top:16.7837em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5617em;top:16.7837em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7584em;top:16.7837em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9551em;top:16.7837em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:17.7317em;"><span class="stl_232 stl_08 stl_167" style="word-spacing:-0.0102em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.1117em;top:17.7317em;"><span class="stl_232 stl_08 stl_37">745.895  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2484em;top:17.7317em;"><span class="stl_232 stl_08 stl_238">946.098  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4931em;top:17.7317em;"><span class="stl_232 stl_08 stl_116">192.598  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7377em;top:17.7317em;"><span class="stl_232 stl_08 stl_153">297.097  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.8551em;top:17.7317em;"><span class="stl_232 stl_08 stl_564">456.403  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:21.5784em;top:19.6549em;"><span class="stl_619 stl_08 stl_222" style="word-spacing:0.977em;">Regnskabs- Kontraktlige  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.0395em;"><span class="stl_619 stl_08 stl_149">2022  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.9314em;top:20.4244em;"><span class="stl_619 stl_08 stl_126">mæssig  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2887em;top:20.4244em;"><span class="stl_619 stl_08 stl_357">penge-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.2244em;top:20.4244em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">0 til 1 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.4212em;top:20.4244em;"><span class="stl_619 stl_08 stl_46" style="word-spacing:-0.022em;">1 til 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.2309em;top:20.4244em;"><span class="stl_619 stl_08 stl_373" style="word-spacing:-0.0288em;">Efter 5 år  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.9159em;"><span class="stl_95 stl_79 stl_220">tDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.5434em;top:21.1939em;"><span class="stl_619 stl_08 stl_222">værdi  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.6519em;top:21.1939em;"><span class="stl_619 stl_08 stl_140">strømme  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.2484em;"><span class="stl_232 stl_08 stl_108" style="word-spacing:-0.0302em;">Ikke-afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.2457em;"><span class="stl_95 stl_79 stl_653" style="word-spacing:-0.0182em;">Kreditinstitutter og banker  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.3991em;top:23.2457em;"><span class="stl_95 stl_79 stl_814">412.785  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.5811em;top:23.2457em;"><span class="stl_95 stl_79 stl_531">477.994  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.7111em;top:23.2457em;"><span class="stl_95 stl_79 stl_51">154.060  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.9437em;top:23.2457em;"><span class="stl_95 stl_79 stl_210">173.856  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.1577em;top:23.2457em;"><span class="stl_95 stl_79 stl_895">150.078  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:24.2184em;"><span class="stl_95 stl_79 stl_229" style="word-spacing:-0.0146em;">Finansielle leasingforpligtelser  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6051em;top:24.2184em;"><span class="stl_95 stl_79 stl_696">64.880  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9291em;top:24.2184em;"><span class="stl_95 stl_79 stl_851">73.413  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1297em;top:24.2184em;"><span class="stl_95 stl_79 stl_807">17.408  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.2797em;top:24.2184em;"><span class="stl_95 stl_79 stl_210">49.907  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:44.7631em;top:24.2184em;"><span class="stl_95 stl_79 stl_339">6.098  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:25.3304em;"><span class="stl_95 stl_79 stl_279">Leverandørgæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6571em;top:25.3304em;"><span class="stl_95 stl_79 stl_29">34.053  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8537em;top:25.3304em;"><span class="stl_95 stl_79 stl_29">34.053  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0504em;top:25.3304em;"><span class="stl_95 stl_79 stl_29">34.053  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:25.3304em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:25.3304em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:26.4424em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6657em;top:26.4424em;"><span class="stl_95 stl_79 stl_43">22.351  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.9184em;top:26.4424em;"><span class="stl_95 stl_79 stl_748">23.189  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.1151em;top:26.4424em;"><span class="stl_95 stl_79 stl_748">23.189  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:26.4424em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:26.4424em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:27.415em;"><span class="stl_95 stl_79 stl_273" style="word-spacing:-0.0186em;">Øvrig rentebærende gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6384em;top:27.415em;"><span class="stl_95 stl_79 stl_299">23.589  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8484em;top:27.415em;"><span class="stl_95 stl_79 stl_285">24.220  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0871em;top:27.415em;"><span class="stl_95 stl_79 stl_42">14.841  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:39.6117em;top:27.415em;"><span class="stl_95 stl_79 stl_376">9.379  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9571em;top:27.415em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.3877em;"><span class="stl_95 stl_79 stl_120" style="word-spacing:-0.0211em;">Øvrig anden gæld  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.6891em;top:28.3877em;"><span class="stl_95 stl_79 stl_210">59.857  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.8857em;top:28.3877em;"><span class="stl_95 stl_79 stl_210">59.857  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.0824em;top:28.3877em;"><span class="stl_95 stl_79 stl_210">59.857  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7597em;top:28.3877em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9564em;top:28.3877em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7237em;top:29.3604em;"><span class="stl_95 stl_79 stl_27" style="word-spacing:-0.0139em;">Afledte finansielle instrumenter  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1691em;top:29.3604em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.3657em;top:29.3604em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.5624em;top:29.3604em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:40.7591em;top:29.3604em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:45.9557em;top:29.3604em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7231em;top:30.3084em;"><span class="stl_232 stl_08 stl_167" style="word-spacing:-0.0102em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.2537em;top:30.3084em;"><span class="stl_232 stl_08 stl_893">617.515  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.2937em;top:30.3084em;"><span class="stl_232 stl_08 stl_155">692.726  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:33.4624em;top:30.3084em;"><span class="stl_232 stl_08 stl_564">303.408  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:38.7724em;top:30.3084em;"><span class="stl_232 stl_08 stl_386">233.142  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:43.9991em;top:30.3084em;"><span class="stl_232 stl_08 stl_506">156.176  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:32.8444em;"><span class="stl_95 stl_79 stl_653" style="word-spacing:-0.0358em;">For koncernen består den kortfristede del af gæld til kreditinstitutter af kassekreditter, kortfristet del af langfristet gæld samt revolverende kreditter vedrørende afgrøder og tilskud, som løbende forlænges.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7224em;top:33.6137em;"><span class="stl_95 stl_79 stl_164" style="word-spacing:-0.011em;">Pr. 31. december 2023 er revolverende kreditter ikke udnyttet.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.4159em;"><span class="stl_619 stl_08 stl_327" style="word-spacing:-0.0213em;">33. EFTERFØLGENDE BEGIVENHEDER  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2648em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0163em;">Den 29. februar 2024 blev der indgået aftale med Constantinsborg A/S, en del af Heartland koncernen, om en rettet aktieemission og udstedelse af konvertible obligationer. Der er  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.0341em;z-index:258;"><span class="stl_95 stl_79 stl_328" style="word-spacing:-0.0155em;">samlet udstedt 1.200.000 aktier til kurs 81,0 svarende til en kapitalforhøjelse på 9</span><span class="stl_95 stl_79 stl_741">7</span><span class="stl_95 stl_79 stl_330">,</span><span class="stl_95 stl_79 stl_91" style="word-spacing:-0.0151em;">2 mDKK. Herudover er der udstedt en konvertibel obligation på 89,1 mDKK med en rente på 5% og en  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.8034em;"><span class="stl_95 stl_79 stl_111" style="word-spacing:-0.0134em;">løbetid på 5 år. Konverteringskursen justeres over perioden således denne vil være mellem 81-101 afhængigt af konverteringstidspunkt.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.3421em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0162em;">Med kapitaltilførslen opnår Constantinsborg A/S en ejerandel af FirstFarms på 10,77 procent af aktiekapitalen, og såfremt Constantinsborg A/S vælger at udnytte retten til at konvertere  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.1114em;"><span class="stl_95 stl_79 stl_91" style="word-spacing:-0.0152em;">obligationen til aktier, vil Constantinsborg A/S opnå en ejerandel på 18,78 procent baseret på det antal aktier, som tegnes i den rettede aktieemission.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.8086em;"><span class="stl_619 stl_08 stl_456">Koncern  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:20.9744em;top:14.8086em;"><span class="stl_619 stl_08 stl_41" style="word-spacing:-0.0029em;">31. december  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.0169em;top:14.8086em;"><span class="stl_619 stl_08 stl_538">Kapital-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.4374em;top:14.8086em;"><span class="stl_619 stl_08 stl_258">Proforma-  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:15.685em;"><span class="stl_95 stl_79 stl_270">mDKK  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:23.8492em;top:15.5781em;"><span class="stl_619 stl_08 stl_124">2023  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:28.0447em;top:15.5781em;"><span class="stl_619 stl_08 stl_367">tilførsel  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0114em;top:15.5781em;"><span class="stl_619 stl_08 stl_46">tal  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.6328em;"><span class="stl_232 stl_08 stl_233">Aktiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:17.6301em;"><span class="stl_95 stl_79 stl_374">Likvider  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.8344em;top:17.6301em;"><span class="stl_95 stl_79 stl_72">26  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7004em;top:17.6301em;"><span class="stl_95 stl_79 stl_76">186  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9457em;top:17.6301em;"><span class="stl_95 stl_79 stl_25">212  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.6028em;"><span class="stl_95 stl_79 stl_160">Balancesum  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.0591em;top:18.6028em;"><span class="stl_95 stl_79 stl_451">1.510  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:29.7004em;top:18.6028em;"><span class="stl_95 stl_79 stl_76">186  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.4077em;top:18.6028em;"><span class="stl_95 stl_79 stl_570">1.696  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.0228em;"><span class="stl_232 stl_08 stl_258">Passiver  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.0201em;"><span class="stl_95 stl_79 stl_269">Egenkapital  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.4837em;top:21.0201em;"><span class="stl_95 stl_79 stl_173">722  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0337em;top:21.0201em;"><span class="stl_95 stl_79 stl_76">97  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.9344em;top:21.0201em;"><span class="stl_95 stl_79 stl_896">819  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:21.9928em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0166em;">Konvertible obligationer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:25.1697em;top:21.9928em;"><span class="stl_95 stl_79 stl_22">0</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.0244em;top:21.9928em;"><span class="stl_95 stl_79 stl_22">89  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.2211em;top:21.9928em;"><span class="stl_95 stl_79 stl_22">89  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:23.4374em;"><span class="stl_95 stl_79 stl_347">Soliditetsgrad  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.2804em;top:23.4374em;"><span class="stl_95 stl_79 stl_368">48%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.5037em;top:23.4374em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:34.6744em;top:23.4374em;"><span class="stl_95 stl_79 stl_368">48%  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:24.4101em;"><span class="stl_95 stl_79 stl_135" style="word-spacing:-0.0178em;">Nettorentebærende gæld/EBITDA  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:24.6757em;top:24.4101em;"><span class="stl_95 stl_79 stl_222">5,8  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:30.5037em;top:24.4101em;"><span class="stl_95 stl_79 stl_22">-</span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:35.0897em;top:24.4101em;"><span class="stl_95 stl_79 stl_291">4,9  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:25.8548em;"><span class="stl_95 stl_79 stl_616" style="word-spacing:-0.0213em;">Antal aktier  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:22.6951em;top:25.8548em;"><span class="stl_95 stl_79 stl_897" style="word-spacing:-0.0972em;">11.146. 311  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:27.9871em;top:25.8548em;"><span class="stl_95 stl_79 stl_222">1.200.000  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:32.9397em;top:25.8548em;"><span class="stl_95 stl_79 stl_45">12.346.3</span><span class="stl_95 stl_79 stl_741">1</span><span class="stl_95 stl_79 stl_741">1  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:27.2994em;"><span class="stl_95 stl_79 stl_240" style="word-spacing:-0.0361em;">Ovenstående tabel viser effekten af aktieemissionen og udstedelsen af konvertible obligationer gennemført den 29. februar 2024 i forhold til regnskabstallene for 2023.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:28.0688em;"><span class="stl_95 stl_79 stl_126" style="word-spacing:-0.0192em;">Der er således ingen effekt af driftsresultat mv. i den mellemliggende periode.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:29.5354em;"><span class="stl_95 stl_79 stl_260" style="word-spacing:-0.0148em;">Der er derudover ikke indtruffet begivenheder efter balancedagen af betydning for koncernens og selskabets stilling pr. 31. december 2023.  </span></div> <div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:7.4159em;"><span class="stl_619 stl_08 stl_339" style="word-spacing:-0.0224em;">34. NY REGNSKABSREGULERING  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:9.2648em;"><span class="stl_95 stl_79 stl_337" style="word-spacing:-0.0159em;">Koncernen har med virkning fra 1. januar 2023 implementeret følgende ændrede standarder og fortolkningsbidrag:  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:10.8034em;"><span class="stl_95 stl_79 stl_355" style="word-spacing:-0.0164em;">• Ændringer til IAS 12 Indkomstskatter vedrørende udskudt skat relateret til aktiver og forpligtelser der opstår fra en samlet transaktion  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:11.5728em;"><span class="stl_95 stl_79 stl_91" style="word-spacing:-0.0152em;">• Ændringer til IAS 1 Præsentation af årsregnskaber og Practice Statement 2: Vurdering af væsentlighed vedrørende oplysning om anvendt regnskabspraksis  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:12.3421em;"><span class="stl_95 stl_79 stl_214" style="word-spacing:-0.0166em;">• Ændringer til IAS 8 Anvendt regnskabspraksis, ændring af regnskabsmæssige skøn og fejl vedrørende definition af regnskabsmæssige skøn  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:13.1114em;"><span class="stl_95 stl_79 stl_167" style="word-spacing:-0.0103em;">• IAS 12 Indkomstskatter – Ændringer til IAS 12: International skattereform – Pillar 2-regler.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:14.6501em;"><span class="stl_95 stl_79 stl_579" style="word-spacing:-0.0162em;">Ingen af ovenstående standarder har haft indvirkning på indregning og måling i 2023 eller forventes at påvirke koncernen.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.1888em;"><span class="stl_95 stl_79 stl_341" style="word-spacing:0.0354em;">Følgende nye eller ændrede regnskabsstandarder og fortolkningsbidrag, der kan have relevans for FirstFarms A/S, er vedtaget af IASB. Standarderne er vurderes ikke at have effekt på FirstFarms A/S’ udarbejdelse af  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:16.9581em;"><span class="stl_95 stl_79 stl_341" style="word-spacing:-0.0155em;">årsrapporten for 2023.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:18.4967em;"><span class="stl_95 stl_79 stl_341" style="word-spacing:-0.0156em;">• IAS 1 Præsentation af årsregnskaber – Ændringer til IAS 1: Klassifikation af forpligtelser som kort- eller langfristede og langfristede forpligtelser med covenants  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:19.2661em;"><span class="stl_95 stl_79 stl_176" style="word-spacing:-0.0113em;">• IFRS 16 Leasing – Ændringer til IFRS 16: Leasingforpligtelser i en sale and leaseback  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.0354em;"><span class="stl_95 stl_79 stl_271" style="word-spacing:-0.015em;">• IAS 7 Pengestrømsopgørelse og IFRS 7 Finansielle instrumenter: Noteoplysninger – Ændringer til IAS 7 og IFRS 7: Supplier Finance-arrangementer  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:20.8047em;"><span class="stl_95 stl_79 stl_176" style="word-spacing:-0.0114em;">• IAS 21 Valutaomregning – Ændringer til IAS 21: Manglende mulighed for omveksling af en valuta.  </span></div><div xmlns="http://www.w3.org/1999/xhtml" class="stl_01" style="left:4.7244em;top:22.3434em;"><span class="stl_95 stl_79 stl_337" style="word-spacing:-0.0159em;">FirstFarms forventer ikke, at implementering af de ændrede standarder vil have væsentlig indvirkning på regnskabsaflæggelsen.  </span></div>