iso4217:GBP404203472020-07-012021-06-30404203472020-07-012021-06-301404203472020-07-012021-06-301404203472020-07-012021-06-302404203472020-07-012021-06-303404203472020-07-012021-06-301404203472019-04-042020-06-30404203472021-06-30404203472020-06-30404203472020-07-01404203472019-04-04404203472020-07-012021-06-301404203472019-04-042020-06-301404203472020-07-012021-06-3011404203472019-04-042020-06-3011404203472020-07-012021-06-3041404203472019-04-042020-06-3041404203472020-07-012021-06-3042404203472019-04-042020-06-3042RevisionspåtegningÅrsrapport40420347Dvalin ApSNiels Jernes Vej 109220Aalborg Øst Denmark2019-04-04Aalborg2020-07-012021-06-302019-04-042020-06-302021-11-05Søren Agersbæk JensenLars Henning WeberSøren Agersbæk JensenSøren Bondo AndersenLars Henning Weber25578198KPMG Statsautoriseret RevisionspartnerselskabØstre Havnegade 22D9000AalborgDK40420347Dvalin ApSNiels Jernes Vej 109220 Aalborg Øst To the shareholders of Dvalin ApSOpinionIn our opinion, the financial statements give a true and fair view of the Company's assets, liabilities and financial position at 30 June 2021 and of the results of the Company's operations and cash flows for the financial year 1 July 2020 - 30 June 2021 in accordance with the International Financial Reporting Standards as adopted by the EU and additional requirements in the Danish Financial Statements Act. <br/><br/>Audited financial statements<br/>Dvalin ApS' financial statements for the financial year 1 July 2020 - 30 June 2021 comprise the income statement, statement of comprehensive income, balance sheet, statement of changes in equity and notes, including summary of significant accounting policies (the financial statements). The financial statements are prepared in accordance with the International Financial Reporting Standards as adopted by the EU and additional requirements in the Danish Financial Statements Act.Basis for OpinionWe conducted our audit in accordance with International Standards on Auditing (ISAs) and the additional requirements applicable in Denmark. <br/><br/>Our responsibilities under those standards and requirements are further described in the "Auditor's responsibilities for the audit of the financial statements" section of our report.<br/><br/>We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.<br/><br/>Independence<br/>We are independent of the Company in accordance with the International Ethics Standards Board for Accountants' Code of Ethics for Professional Accountants (IESBA Code) and the additional requirements applicable in Denmark, and we have fulfilled our other ethical responsibilities in accordance with these rules and requirements. Management is responsible for the Management's review. <br/><br/>Our opinion on the financial statements does not cover the Management's review, and we do not express any form of assurance conclusion thereon.<br/><br/>In connection with our audit of the financial statements, our responsibility is to read the Management's review and, in doing so, consider whether the Management's review is materially inconsistent with the financial statements or our knowledge obtained during the audit, or otherwise appears to be materially misstated. <br/><br/>Moreover, it is our responsibility to consider whether the Management's review provides the information required under the Danish Financial Statements Act. <br/><br/>Based on the work we have performed, we conclude that the Management's review is in accordance with the financial statements and has been prepared in accordance with the requirements of the Danish Financial Statement Act. We did not identify any material misstatement of the Management's review.Management is responsible for the preparation of financial statements that give a true and fair view in accordance with the International Financial Reporting Standards as adopted by the EU and additional requirements in the Danish Financial Statements Act and for such internal control that Management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. <br/><br/>In preparing the financial statements, Management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless Management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.Our objectives are to obtain reasonable assurance as to whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark will always detect a material misstatement when it exists. Misstatements may arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. <br/><br/>As part of an audit conducted in accordance with ISAs and the additional requirements applicable in Denmark, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:<br/><br/>- identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error as fraud may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal control.<br/>- obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control. <br/>- evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by Management. <br/>- conclude on the appropriateness of Management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern. <br/>- evaluate the overall presentation, structure and contents of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that gives a true and fair view. <br/><br/>We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.Aalborg2021-11-05Steffen S. Hansen State Authorised Public Accountant mne327371312107412057356232206116955875205941453821198528432119995973175020217632379717783411370497783411370494420030157892098916758875251322133679546121110885643666843666803242535982789324253598278957295729146164814277814673771485075357229557698045569210460804196252901424061775158834282324253598278917039772042-1145528-446349-196790-237258-40098317730-2137Cash generated from operations before changes in working capitalCash generated from operations before changes in working capital948738209091-156692-266894Acquisition of intangible assets and property, plant and equipmentAcquisition of intangible assets and property, plant and equipment0000Capital increaseCapital increaseChange in intercompany loanChange in intercompany loan54052911458288351692104828880703562672188436668